Schneider National, Inc. Announces Fourth Quarter 2023 Results
- None.
- None.
Insights
The reported financial results from Schneider National, Inc. indicate a substantial year-over-year decline in operating revenues and income from operations, with operating revenues dropping by 17% and income from operations by 51%. This decline is significant as it reflects a contraction in the company's core business activities. The operating ratio, which measures operating expenses as a percentage of revenue, has also deteriorated, suggesting decreased operational efficiency. This could be a red flag for investors as it may signal underlying issues in cost management or competitive pressures affecting pricing.
Moreover, the company's increased debt level, from $215.1 million to $302.1 million, raises concerns about its leverage and interest burden, especially in a potentially rising interest rate environment. However, the stock repurchase program and dividends indicate management's confidence in the company's cash flow generation and commitment to returning value to shareholders. The forward guidance for 2024, with adjusted diluted EPS of $1.15 to $1.30, suggests cautious optimism but also underscores the uncertainty in the freight market recovery.
The transportation and logistics sector has been facing headwinds due to the macroeconomic environment, which Schneider National's results mirror. The reported stabilization in network operating conditions and momentum in dedicated segments are positive signs, yet the logistics segment's ongoing pricing challenges are worrisome. The company's strategic growth in dedicated and intermodal services, along with the CPKC rail partnership, could be pivotal in navigating the freight market's volatility.
Investors should note that the company's performance in dedicated trucking could serve as a barometer for industry demand, while the intermodal segment's performance might be influenced by broader economic factors and competition from other modes of transport. The guidance provided for 2024 reflects cautious optimism, but the emphasis on cost containment strategies acknowledges the competitive pressures and the need for operational efficiency in the face of an uncertain recovery trajectory.
Schneider National's financial results can be viewed within the broader context of the current economic climate, characterized by inflationary pressures and a potential economic slowdown. The decline in net income and the adjusted operating ratio indicates that the company and possibly the industry at large, is grappling with increased costs that cannot be fully passed on to customers. The logistics industry is often seen as a leading indicator of economic activity and Schneider's results could suggest a cooling off in demand for freight services.
The company's strategic initiatives, such as fleet expansion and partnerships, are long-term investments that may position it favorably once the market recovers. However, the timing and shape of the recovery are still uncertain and stakeholders should consider the potential for continued volatility in earnings and the company's ability to adapt to changing economic conditions.
-
Operating Revenues
;$1.4 billion in 2022$1.6 billion
-
Income from Operations
;$31.3 million in 2022$143.3 million
-
Diluted Earnings per Share
; Adjusted Diluted Earnings Per Share$0.15 $0.16
-
Full year 2024 Net Capital Expenditures guidance of
-$400.0 $450.0 million
-
Full year 2024 Adjusted Diluted Earnings per Share guidance of
-$1.15 $1.30
“Our fourth quarter results reflect the persistent challenges of the current freight environment, as well as costs primarily related to the adverse development of two recent accident claims,” said Mark Rourke, President and Chief Executive Officer of Schneider. “We recognized stabilization in network operating conditions through the end of the year along with continued momentum in dedicated, while logistics faced ongoing pricing challenges.”
“Despite the well-known constraints of the macro environment, we made several key strides this year in advancing our long-term positioning, including adding 750 trucks to our dedicated fleet through organic and acquisitive growth, welcoming our new CPKC rail partnership, and completing our first year partnering with the Union Pacific, all of which were enabled by the strength of our portfolio and balance sheet,” commented Rourke.
“I want to acknowledge and thank our professional drivers and associates for their ongoing, diligent efforts to drive Schneider forward this year,” Rourke continued. “As we look ahead to 2024 and what we believe will be a transition year of improving market dynamics, our focus remains on positioning the business for the impending freight recovery, executing on our strategic growth objectives in dedicated, intermodal, and logistics, and continuing to deliver shareholder value.”
Results of Operations (unaudited)
The following table summarizes the Company’s results of operations for the periods indicated.
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||
(in millions, except ratios & per share amounts) |
|
2023 |
|
2022 |
|
Change |
|
2023 |
|
2022 |
|
Change |
||||||||
Operating revenues |
|
$ |
1,371.7 |
|
|
$ |
1,561.7 |
|
|
(12)% |
|
$ |
5,498.9 |
|
|
$ |
6,604.4 |
|
|
(17)% |
Revenues (excluding fuel surcharge) |
|
|
1,194.8 |
|
|
|
1,347.7 |
|
|
(11)% |
|
|
4,814.6 |
|
|
|
5,741.9 |
|
|
(16)% |
Income from operations |
|
|
31.3 |
|
|
|
143.3 |
|
|
(78)% |
|
|
296.4 |
|
|
|
600.4 |
|
|
(51)% |
Adjusted income from operations |
|
|
32.6 |
|
|
|
148.3 |
|
|
(78)% |
|
|
302.9 |
|
|
|
617.0 |
|
|
(51)% |
Operating ratio |
|
|
97.7 |
% |
|
|
90.8 |
% |
|
(690) bps |
|
|
94.6 |
% |
|
|
90.9 |
% |
|
(370) bps |
Adjusted operating ratio |
|
|
97.3 |
% |
|
|
89.0 |
% |
|
(830) bps |
|
|
93.7 |
% |
|
|
89.3 |
% |
|
(440) bps |
Net income |
|
$ |
27.4 |
|
|
$ |
110.1 |
|
|
(75)% |
|
$ |
238.5 |
|
|
$ |
457.8 |
|
|
(48)% |
Adjusted net income |
|
|
28.4 |
|
|
|
115.1 |
|
|
(75)% |
|
|
243.4 |
|
|
|
471.5 |
|
|
(48)% |
Diluted earnings per share |
|
|
0.15 |
|
|
|
0.62 |
|
|
(76)% |
|
|
1.34 |
|
|
|
2.56 |
|
|
(48)% |
Adjusted diluted earnings per share |
|
|
0.16 |
|
|
|
0.64 |
|
|
(75)% |
|
|
1.37 |
|
|
|
2.64 |
|
|
(48)% |
Weighted average diluted shares outstanding |
|
|
177.1 |
|
|
|
178.9 |
|
|
(1.8) |
|
|
178.2 |
|
|
|
178.8 |
|
|
(0.6) |
Enterprise Results
Enterprise income from operations for the fourth quarter of 2023 was
At December 31, 2023, the Company had
In February 2023, the Company announced the approval of a
Results of Operations – Reportable Segments
Truckload
Truckload revenues (excluding fuel surcharge) for the fourth quarter of 2023 were
Truckload income from operations was
Intermodal
Intermodal revenues (excluding fuel surcharge) for the fourth quarter of 2023 were
Intermodal income from operations for the fourth quarter of 2023 was
Logistics
Logistics revenues (excluding fuel surcharge) for the fourth quarter of 2023 were
Logistics income from operations for the fourth quarter of 2023 was
Business Outlook
(in millions, except per share data) |
Current Guidance |
Adjusted diluted earnings per share |
|
Net capital expenditures |
|
“While the continuing impacts of the freight downcycle were felt across our portfolio in 2023, we believe the signs of stabilization seen in the fourth quarter of 2023 may be indicative of a broader freight market rebalancing ahead of us in 2024,” said Darrell Campbell, Executive Vice President and Chief Financial Officer of Schneider. “However, the shape of the recovery remains uncertain and is likely to be disproportionately weighted towards the second half of the year.”
“As we enter 2024, we are intently focused on our targeted actions to restore margins, deliver on our commercial and operational objectives, and further execute on our cost containment strategies,” Campbell commented. “Based on these strategic priorities and market expectations, our guidance for full year 2024 adjusted diluted earnings per share is
Non-GAAP Financial Measure
The Company has presented certain non-GAAP financial measures, including revenues (excluding fuel surcharge), adjusted income from operations, adjusted operating ratio, adjusted net income, and adjusted diluted earnings per share. Management believes the use of non-GAAP measures assists investors in understanding the business, as further described below. The non-GAAP information provided is used by Company management and may not be comparable to similar measures disclosed by other companies. The non-GAAP measures used herein have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of results as reported under GAAP.
A reconciliation of net income per share to adjusted diluted earnings per share as projected for 2024 is not provided. Schneider does not forecast net income per share as the Company cannot, without unreasonable effort, estimate or predict with certainty various components of net income. The components of net income that cannot be predicted include expenses for items that do not relate to core operating performance, such as costs related to potential future acquisitions, as well as the related tax impact of these items. Further, in the future, other items with similar characteristics to those currently included in adjusted net income, that have a similar impact on the comparability of periods, and which are not known at this time may exist and impact adjusted net income.
About Schneider National, Inc.
Schneider National, Inc. and its subsidiaries (together “Schneider,” the “Company,” “we,” “us,” or “our”) are among the largest providers of surface transportation and logistics solutions in
Our diversified portfolio of complementary service offerings enables us to serve the varied needs of our customers and to allocate capital that maximizes returns across all market cycles and economic conditions. Our service offerings include transportation of full-truckload freight, which we directly transport utilizing either our company-owned transportation equipment and company drivers, owner-operators, or third-party carriers under contract with us. We have arrangements with most of the major North American rail carriers to transport freight in containers. We also provide customized freight movement, transportation equipment, labor, systems, and delivery services tailored to meet individual customer requirements, which typically involve long-term contracts. These arrangements are generally referred to as dedicated services and may include multiple pickups and drops, local deliveries, freight handling, specialized equipment, and freight network design. In addition, we provide comprehensive logistics services with a network of thousands of qualified third-party carriers. We also lease equipment to third parties through our wholly owned subsidiary Schneider Finance, Inc., which is primarily engaged in leasing trucks to owner-operators, including, but not limited to, owner-operators with whom we contract, and we provide insurance for both company drivers and owner-operators through our wholly owned insurance subsidiary.
Conference Call and Webcast Information
The Company will host an earnings conference call today at 10:30 a.m. Eastern Time. The conference call can be accessed by dialing 888-660-6621 toll-free or 646-960-0589 (conference ID: 7923455). A replay will be available after the call through February 8 by dialing 800-770-2030 toll-free or 647-362-9199 with the same conference ID. A live webcast of the conference call can also be accessed on the Investor Relations section of the Company’s website, Schneider.com, along with the current quarterly investor presentation.
SCHNEIDER NATIONAL, INC. CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (in millions, except per share data) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Operating revenues |
$ |
1,371.7 |
|
|
$ |
1,561.7 |
|
|
$ |
5,498.9 |
|
|
$ |
6,604.4 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Purchased transportation |
|
549.6 |
|
|
|
648.9 |
|
|
|
2,184.5 |
|
|
|
2,902.9 |
|
Salaries, wages, and benefits |
|
355.4 |
|
|
|
341.6 |
|
|
|
1,359.1 |
|
|
|
1,376.0 |
|
Fuel and fuel taxes |
|
111.9 |
|
|
|
130.1 |
|
|
|
437.4 |
|
|
|
521.0 |
|
Depreciation and amortization |
|
100.7 |
|
|
|
91.7 |
|
|
|
382.5 |
|
|
|
350.0 |
|
Operating supplies and expenses—net |
|
149.0 |
|
|
|
142.0 |
|
|
|
576.0 |
|
|
|
534.0 |
|
Insurance and related expenses |
|
37.3 |
|
|
|
25.0 |
|
|
|
114.3 |
|
|
|
103.0 |
|
Other general expenses |
|
36.5 |
|
|
|
39.1 |
|
|
|
148.7 |
|
|
|
217.1 |
|
Total operating expenses |
|
1,340.4 |
|
|
|
1,418.4 |
|
|
|
5,202.5 |
|
|
|
6,004.0 |
|
Income from operations |
|
31.3 |
|
|
|
143.3 |
|
|
|
296.4 |
|
|
|
600.4 |
|
Other expenses (income): |
|
|
|
|
|
|
|
||||||||
Interest income |
|
(0.7 |
) |
|
|
(1.4 |
) |
|
|
(7.0 |
) |
|
|
(2.9 |
) |
Interest expense |
|
4.1 |
|
|
|
2.5 |
|
|
|
14.2 |
|
|
|
9.6 |
|
Other expense (income)—net |
|
0.4 |
|
|
|
2.0 |
|
|
|
(16.9 |
) |
|
|
(10.3 |
) |
Total other expenses (income)—net |
|
3.8 |
|
|
|
3.1 |
|
|
|
(9.7 |
) |
|
|
(3.6 |
) |
Income before income taxes |
|
27.5 |
|
|
|
140.2 |
|
|
|
306.1 |
|
|
|
604.0 |
|
Provision for income taxes |
|
0.1 |
|
|
|
30.1 |
|
|
|
67.6 |
|
|
|
146.2 |
|
Net income |
$ |
27.4 |
|
|
$ |
110.1 |
|
|
$ |
238.5 |
|
|
$ |
457.8 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding |
|
176.2 |
|
|
|
178.0 |
|
|
|
177.3 |
|
|
|
177.9 |
|
Basic earnings per share |
$ |
0.16 |
|
|
$ |
0.62 |
|
|
$ |
1.35 |
|
|
$ |
2.57 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average diluted shares outstanding |
|
177.1 |
|
|
|
178.9 |
|
|
|
178.2 |
|
|
|
178.8 |
|
Diluted earnings per share |
$ |
0.15 |
|
|
$ |
0.62 |
|
|
$ |
1.34 |
|
|
$ |
2.56 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Dividends per share of common stock |
$ |
0.09 |
|
|
$ |
0.08 |
|
|
$ |
0.36 |
|
|
$ |
0.32 |
|
SCHNEIDER NATIONAL, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (in millions) |
||||||
|
|
|
|
|
||
|
|
December 31, 2023 |
|
December 31, 2022 |
||
Assets |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
102.4 |
|
$ |
385.7 |
Trade accounts receivable—net |
|
|
575.7 |
|
|
643.7 |
Other current assets |
|
|
432.8 |
|
|
320.9 |
Net property and equipment |
|
|
2,581.7 |
|
|
2,280.0 |
Other noncurrent assets |
|
|
864.6 |
|
|
687.9 |
Total Assets |
|
$ |
4,557.2 |
|
$ |
4,318.2 |
|
|
|
|
|
||
Liabilities and Shareholders’ Equity |
|
|
|
|
||
Trade accounts payable |
|
$ |
241.3 |
|
$ |
276.7 |
Current maturities of debt and finance lease obligations |
|
|
104.5 |
|
|
73.3 |
Other current liabilities |
|
|
260.4 |
|
|
286.9 |
Long-term debt and finance lease obligations |
|
|
197.6 |
|
|
141.8 |
Deferred income taxes |
|
|
595.7 |
|
|
538.2 |
Other noncurrent liabilities |
|
|
200.9 |
|
|
164.1 |
Shareholders’ Equity |
|
|
2,956.8 |
|
|
2,837.2 |
Total Liabilities and Shareholders’ Equity |
|
$ |
4,557.2 |
|
$ |
4,318.2 |
SCHNEIDER NATIONAL, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in millions) |
|||||||
|
|
|
|
||||
|
Year Ended December 31, |
||||||
|
2023 |
|
2022 |
||||
Net cash provided by operating activities |
$ |
680.0 |
|
|
$ |
856.4 |
|
Net cash used in investing activities |
|
(907.6 |
) |
|
|
(598.8 |
) |
Net cash used in financing activities |
|
(55.7 |
) |
|
|
(116.7 |
) |
Net increase (decrease) in cash and cash equivalents |
$ |
(283.3 |
) |
|
$ |
140.9 |
|
|
|
|
|
||||
Net capital expenditures |
$ |
(573.8 |
) |
|
$ |
(461.7 |
) |
Schneider National, Inc. |
||||||||||||||||
Revenues and Income (Loss) from Operations by Segment |
||||||||||||||||
(unaudited) |
||||||||||||||||
Revenues by Segment |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
(in millions) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Truckload |
|
$ |
550.7 |
|
|
$ |
545.4 |
|
|
$ |
2,155.7 |
|
|
$ |
2,236.6 |
|
Intermodal |
|
|
260.6 |
|
|
|
315.5 |
|
|
|
1,050.7 |
|
|
|
1,287.4 |
|
Logistics |
|
|
342.1 |
|
|
|
425.0 |
|
|
|
1,393.7 |
|
|
|
1,956.2 |
|
Other |
|
|
83.9 |
|
|
|
89.8 |
|
|
|
333.4 |
|
|
|
364.0 |
|
Fuel surcharge |
|
|
176.9 |
|
|
|
214.0 |
|
|
|
684.3 |
|
|
|
862.5 |
|
Inter-segment eliminations |
|
|
(42.5 |
) |
|
|
(28.0 |
) |
|
|
(118.9 |
) |
|
|
(102.3 |
) |
Operating revenues |
|
$ |
1,371.7 |
|
|
$ |
1,561.7 |
|
|
$ |
5,498.9 |
|
|
$ |
6,604.4 |
|
Income (Loss) from Operations by Segment |
||||||||||||||
|
|
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||
(in millions) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||
Truckload |
|
$ |
18.8 |
|
$ |
68.9 |
|
|
$ |
170.7 |
|
$ |
352.2 |
|
Intermodal |
|
|
6.2 |
|
|
52.8 |
|
|
|
71.0 |
|
|
165.1 |
|
Logistics |
|
|
6.1 |
|
|
24.1 |
|
|
|
45.9 |
|
|
141.2 |
|
Other |
|
|
0.2 |
|
|
(2.5 |
) |
|
|
8.8 |
|
|
(58.1 |
) |
Income from operations |
|
$ |
31.3 |
|
$ |
143.3 |
|
|
$ |
296.4 |
|
$ |
600.4 |
|
Schneider National, Inc.
Key Performance Indicators by Segment
(unaudited)
We monitor and analyze a number of KPIs in order to manage our business and evaluate our financial and operating performance.
Truckload
The following table presents our Truckload segment KPIs for the periods indicated, consistent with how revenues and expenses are reported internally for segment purposes.
The two operations that make up our Truckload segment are as follows:
- Dedicated - Transportation services with equipment devoted to customers under long-term contracts.
- Network - Transportation services of one-way shipments.
Impacts from M&M and deBoer are included within dedicated operations below beginning in the third quarter of 2023 and 2022, respectively.
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Dedicated |
|
|
|
|
|
|
|
|
||||||||
Revenues (excluding fuel surcharge) (1) |
|
$ |
341.3 |
|
|
$ |
298.3 |
|
|
$ |
1,272.0 |
|
|
$ |
1,190.4 |
|
Average trucks (2) (3) |
|
|
6,641 |
|
|
|
5,967 |
|
|
|
6,233 |
|
|
|
5,915 |
|
Revenue per truck per week (4) |
|
$ |
4,138 |
|
|
$ |
4,006 |
|
|
$ |
4,011 |
|
|
$ |
3,948 |
|
Network |
|
|
|
|
|
|
|
|
||||||||
Revenues (excluding fuel surcharge) (1) |
|
$ |
210.1 |
|
|
$ |
248.5 |
|
|
$ |
884.5 |
|
|
$ |
1,045.1 |
|
Average trucks (2) (3) |
|
|
4,301 |
|
|
|
4,539 |
|
|
|
4,374 |
|
|
|
4,534 |
|
Revenue per truck per week (4) |
|
$ |
3,933 |
|
|
$ |
4,388 |
|
|
$ |
3,974 |
|
|
$ |
4,522 |
|
Total Truckload |
|
|
|
|
|
|
|
|
||||||||
Revenues (excluding fuel surcharge) (5) |
|
$ |
550.7 |
|
|
$ |
545.4 |
|
|
$ |
2,155.7 |
|
|
$ |
2,236.6 |
|
Average trucks (2) (3) |
|
|
10,942 |
|
|
|
10,506 |
|
|
|
10,607 |
|
|
|
10,449 |
|
Revenue per truck per week (4) |
|
$ |
4,057 |
|
|
$ |
4,171 |
|
|
$ |
3,996 |
|
|
$ |
4,197 |
|
Average company trucks (3) |
|
|
9,103 |
|
|
|
8,526 |
|
|
|
8,695 |
|
|
|
8,438 |
|
Average owner-operator trucks (3) |
|
|
1,839 |
|
|
|
1,980 |
|
|
|
1,912 |
|
|
|
2,011 |
|
Trailers (6) |
|
|
47,460 |
|
|
|
43,950 |
|
|
|
47,460 |
|
|
|
43,950 |
|
Operating ratio (7) |
|
|
96.6 |
% |
|
|
87.4 |
% |
|
|
92.1 |
% |
|
|
84.3 |
% |
(1) |
|
Revenues (excluding fuel surcharge), in millions, exclude revenue in transit. |
(2) |
|
Includes company and owner-operator trucks. |
(3) |
|
Calculated based on beginning and end of month counts and represents the average number of trucks available to haul freight over the specified timeframe. |
(4) |
|
Calculated excluding fuel surcharge and revenue in transit, consistent with how revenue is reported internally for segment purposes, using weighted workdays. |
(5) |
|
Revenues (excluding fuel surcharge), in millions, include revenue in transit at the operating segment level and, therefore does not sum with amounts presented above. |
(6) |
|
Includes entire fleet of owned trailers, including trailers with leasing arrangements between Truckload and Logistics. |
(7) |
|
Calculated as segment operating expenses divided by segment revenues (excluding fuel surcharge) including revenue in transit and related expenses at the operating segment level. |
Intermodal
The following table presents the KPIs for our Intermodal segment for the periods indicated.
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Orders (1) |
|
|
106,377 |
|
|
|
107,685 |
|
|
|
415,095 |
|
|
|
453,218 |
|
Containers |
|
|
26,991 |
|
|
|
28,035 |
|
|
|
26,991 |
|
|
|
28,035 |
|
Trucks (2) |
|
|
1,485 |
|
|
|
1,588 |
|
|
|
1,485 |
|
|
|
1,588 |
|
Revenue per order (3) |
|
$ |
2,484 |
|
|
$ |
2,979 |
|
|
$ |
2,530 |
|
|
$ |
2,845 |
|
Operating ratio (4) |
|
|
97.6 |
% |
|
|
83.3 |
% |
|
|
93.2 |
% |
|
|
87.2 |
% |
(1) |
|
Based on delivered rail orders. |
(2) |
|
Includes company and owner-operator trucks at the end of the period. |
(3) |
|
Calculated using rail revenues excluding fuel surcharge and revenue in transit, consistent with how revenue is reported internally for segment purposes. |
(4) |
|
Calculated as segment operating expenses divided by segment revenues (excluding fuel surcharge) including revenue in transit and related expenses at the operating segment level. |
Logistics
The following table presents the KPI for our Logistics segment for the periods indicated.
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Operating ratio (1) |
|
98.2 % |
|
94.3 % |
|
96.7 % |
|
92.8 % |
(1) |
Calculated as segment operating expenses divided by segment revenues (excluding fuel surcharge) including revenue in transit and related expenses at the operating segment level. |
|
Schneider National, Inc.
Reconciliation of Non-GAAP Financial Measures
(unaudited)
In this earnings release, we present the following non-GAAP financial measures: (1) revenues (excluding fuel surcharge), (2) adjusted income from operations, (3) adjusted operating ratio, (4) adjusted net income, and (5) adjusted diluted earnings per share. We also provide reconciliations of these measures to the most directly comparable financial measures calculated and presented in accordance with GAAP.
Management believes the use of each of these non-GAAP measures assists investors in understanding our business by (1) removing the impact of items from our operating results that, in our opinion, do not reflect our core operating performance, (2) providing investors with the same information our management uses internally to assess our core operating performance, and (3) presenting comparable financial results between periods. In addition, in the case of revenues (excluding fuel surcharge), we believe the measure is useful to investors because it isolates volume, price, and cost changes directly related to industry demand and the way we operate our business from the external factor of fluctuating fuel prices and the programs we have in place to manage such fluctuations. Fuel-related costs and their impact on our industry are important to our results of operations, but they are often independent of other, more relevant factors affecting our results of operations and our industry.
Although we believe these non-GAAP measures are useful to investors, they have limitations as analytical tools and may not be comparable to similar measures disclosed by other companies. You should not consider the non-GAAP measures in this report in isolation or as substitutes for, or alternatives to, analysis of our results as reported under GAAP. The exclusion of unusual or infrequent items or other adjustments reflected in the non-GAAP measures should not be construed as an inference that our future results will not be affected by unusual or infrequent items or by other items similar to such adjustments. Our management compensates for these limitations by relying primarily on our GAAP results in addition to using the non-GAAP measures.
Adjustments to arrive at non-GAAP measures are made at the enterprise level, with the exception of fuel surcharge revenues, which are not included in segment revenues.
Revenues (excluding fuel surcharge)
We define “revenues (excluding fuel surcharge)” as operating revenues less fuel surcharge revenues, which are excluded from revenues at the segment level. Included below is a reconciliation of operating revenues, the most closely comparable GAAP financial measure, to revenues (excluding fuel surcharge).
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||
(in millions) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Operating revenues |
|
$ |
1,371.7 |
|
$ |
1,561.7 |
|
$ |
5,498.9 |
|
$ |
6,604.4 |
Less: Fuel surcharge revenues |
|
|
176.9 |
|
|
214.0 |
|
|
684.3 |
|
|
862.5 |
Revenues (excluding fuel surcharge) |
|
$ |
1,194.8 |
|
$ |
1,347.7 |
|
$ |
4,814.6 |
|
$ |
5,741.9 |
Adjusted income from operations
We define “adjusted income from operations” as income from operations, adjusted to exclude material items that do not reflect our core operating performance. Included below is a reconciliation of income from operations, which is the most directly comparable GAAP measure, to adjusted income from operations. Excluded items for the periods shown are explained in the table and notes below.
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|||||||||
(in millions) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||
Income from operations |
|
$ |
31.3 |
|
$ |
143.3 |
|
$ |
296.4 |
|
$ |
600.4 |
|
Litigation and audit assessments (1) (2) |
|
|
— |
|
|
— |
|
|
2.9 |
|
|
62.2 |
|
Acquisition-related costs (3) |
|
|
— |
|
|
— |
|
|
0.9 |
|
|
0.3 |
|
Property gain—net (4) |
|
|
— |
|
|
— |
|
|
— |
|
|
(50.9 |
) |
Amortization of intangible assets (5) |
|
|
1.3 |
|
|
— |
|
|
2.7 |
|
|
— |
|
Sale of business (6) |
|
|
— |
|
|
5.0 |
|
|
— |
|
|
5.0 |
|
Adjusted income from operations |
|
$ |
32.6 |
|
$ |
148.3 |
|
$ |
302.9 |
|
$ |
617.0 |
|
(1) |
|
Includes |
(2) |
|
Includes a charge of |
(3) |
|
Advisory, legal, and accounting costs related to the acquisitions of M&M in 2023 and deBoer in 2022. |
(4) |
|
Net gain on the sale of our Canadian facility due to a change in approach to servicing |
(5) |
|
Amortization expense related to intangible assets acquired through recent business acquisitions. As we finalized our purchase accounting adjustments related to intangible assets, and to better reflect our ongoing operations, we made the decision to exclude the related amortization expense from non-GAAP earnings beginning in the fourth quarter of 2023. |
(6) |
|
Loss from sale of our |
Adjusted operating ratio
We define “adjusted operating ratio” as operating expenses, adjusted to exclude material items that do not reflect our core operating performance, divided by revenues (excluding fuel surcharge). Included below is a reconciliation of operating ratio, which is the most directly comparable GAAP measure, to adjusted operating ratio.
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
(in millions, except ratios) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Total operating expenses |
|
$ |
1,340.4 |
|
|
$ |
1,418.4 |
|
|
$ |
5,202.5 |
|
|
$ |
6,004.0 |
|
Divide by: Operating revenues |
|
|
1,371.7 |
|
|
|
1,561.7 |
|
|
|
5,498.9 |
|
|
|
6,604.4 |
|
Operating ratio |
|
|
97.7 |
% |
|
|
90.8 |
% |
|
|
94.6 |
% |
|
|
90.9 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Total operating expenses |
|
$ |
1,340.4 |
|
|
$ |
1,418.4 |
|
|
$ |
5,202.5 |
|
|
$ |
6,004.0 |
|
Adjusted for: |
|
|
|
|
|
|
|
|
||||||||
Fuel surcharge revenues |
|
|
(176.9 |
) |
|
|
(214.0 |
) |
|
|
(684.3 |
) |
|
|
(862.5 |
) |
Litigation and audit assessments |
|
|
— |
|
|
|
— |
|
|
|
(2.9 |
) |
|
|
(62.2 |
) |
Acquisition-related costs |
|
|
— |
|
|
|
— |
|
|
|
(0.9 |
) |
|
|
(0.3 |
) |
Property gain—net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50.9 |
|
Amortization of intangible assets |
|
|
(1.3 |
) |
|
|
— |
|
|
|
(2.7 |
) |
|
|
— |
|
Sale of business |
|
|
— |
|
|
|
(5.0 |
) |
|
|
— |
|
|
|
(5.0 |
) |
Adjusted total operating expenses |
|
$ |
1,162.2 |
|
|
$ |
1,199.4 |
|
|
$ |
4,511.7 |
|
|
$ |
5,124.9 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating revenues |
|
$ |
1,371.7 |
|
|
$ |
1,561.7 |
|
|
$ |
5,498.9 |
|
|
$ |
6,604.4 |
|
Less: Fuel surcharge revenues |
|
|
176.9 |
|
|
|
214.0 |
|
|
|
684.3 |
|
|
|
862.5 |
|
Revenues (excluding fuel surcharge) |
|
$ |
1,194.8 |
|
|
$ |
1,347.7 |
|
|
$ |
4,814.6 |
|
|
$ |
5,741.9 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted operating ratio |
|
|
97.3 |
% |
|
|
89.0 |
% |
|
|
93.7 |
% |
|
|
89.3 |
% |
Adjusted net income
We define “adjusted net income” as net income, adjusted to exclude material items that do not reflect our core operating performance. Included below is a reconciliation of net income, which is the most directly comparable GAAP measure, to adjusted net income.
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|||||||||||
(in millions) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||||
Net income |
|
$ |
27.4 |
|
|
$ |
110.1 |
|
$ |
238.5 |
|
|
$ |
457.8 |
|
Litigation and audit assessments |
|
|
— |
|
|
|
— |
|
|
2.9 |
|
|
|
62.2 |
|
Acquisition-related costs |
|
|
— |
|
|
|
— |
|
|
0.9 |
|
|
|
0.3 |
|
Property gain—net |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(50.9 |
) |
Amortization of intangible assets |
|
|
1.3 |
|
|
|
— |
|
|
2.7 |
|
|
|
— |
|
Sale of business |
|
|
— |
|
|
|
5.0 |
|
|
— |
|
|
|
5.0 |
|
Income tax effect of non-GAAP adjustments (1) |
|
|
(0.3 |
) |
|
|
— |
|
|
(1.6 |
) |
|
|
(2.9 |
) |
Adjusted net income |
|
$ |
28.4 |
|
|
$ |
115.1 |
|
$ |
243.4 |
|
|
$ |
471.5 |
|
(1) |
|
Our estimated tax rate on non-GAAP items is determined annually using the applicable consolidated federal and state effective tax rate, modified to remove the impact of tax credits and adjustments that are not applicable to the specific items. Due to the differences in the tax treatment of items excluded from non-GAAP income, as well as the methodology applied to our estimated annual tax rates as described above, our estimated tax rate on non-GAAP items may differ from our GAAP tax rate and from our actual tax liabilities. |
Adjusted diluted earnings per share (1)
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||
|
|
2023 |
|
2022 |
|
2023 |
2022 |
|||||
Diluted earnings per share |
|
$ |
0.15 |
|
$ |
0.62 |
|
$ |
1.34 |
|
$ |
2.56 |
Non-GAAP adjustments, tax effected |
|
|
0.01 |
|
|
0.03 |
|
|
0.03 |
|
|
0.08 |
Adjusted diluted earnings per share |
|
$ |
0.16 |
|
$ |
0.64 |
|
$ |
1.37 |
|
$ |
2.64 |
(1) |
Table may not sum due to rounding. |
|
Special Note Regarding Forward-Looking Statements
This earnings release contains forward-looking statements, within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect the Company’s current expectations, beliefs, plans, or forecasts with respect to, among other things, future events and financial performance and trends in the business and industry. The words “may,” “will,” “could,” “should,” “would,” “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “prospects,” “potential,” “budget,” “forecast,” “continue,” “predict,” “seek,” “objective,” “goal,” “guidance,” “outlook,” “effort,” “target,” and similar words, expressions, terms, and phrases among others, generally identify forward-looking statements, which speak only as of the date the statements were made. Forward-looking statements involve estimates, expectations, projections, goals, forecasts, assumptions, risks, and uncertainties. Readers are cautioned that a forward-looking statement is not a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking statement.
The statements in this news release are based on currently available information and the current expectations, forecasts, and assumptions of the Company’s management concerning risks and uncertainties that could cause actual outcomes or results to differ materially from those outcomes or results that are projected, anticipated, or implied in these statements. Such risks and uncertainties include, among others, those discussed in Part I, Item 1A, “Risk Factors,” of the Company’s Annual Report on Form 10-K filed on February 17, 2023, subsequent Reports on Form 10-Q and 8-K, and other filings we make with the
The Company undertakes no obligation to publicly release any revision to its forward looking statements to reflect events or circumstances after the date of this earnings release.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240131903168/en/
Steve Bindas, Director of Investor Relations
920-357-SNDR
investor@schneider.com
Source: Schneider SNDR
FAQ
What were Schneider National, Inc.'s operating revenues in 2022?
What was the income from operations in 2022?
What were the diluted earnings per share and adjusted diluted earnings per share?
What is the full year 2024 net capital expenditures guidance?