Schneider National, Inc. Announces Fourth Quarter 2024 Results
Schneider National (NYSE: SNDR) reported Q4 2024 results with operating revenues of $1.3 billion, down 2% from $1.4 billion in 2023. Income from operations increased 35% to $42.4 million, with diluted EPS rising to $0.18 from $0.15 year-over-year.
The company saw improvements across all segments, with Intermodal achieving its second consecutive quarter of year-over-year earnings growth. The Dedicated business expanded through organic fleet growth and the acquisition of Cowan Systems, now representing 70% of the Truckload segment.
For 2025, Schneider provided guidance of $0.90-$1.20 adjusted diluted EPS and net capital expenditures of $400-450 million. The company expects improved freight market conditions and margin enhancement throughout 2025.
Schneider National (NYSE: SNDR) ha riportato i risultati del quarto trimestre 2024 con ricavi operativi di $1,3 miliardi, in diminuzione del 2% rispetto ai $1,4 miliardi del 2023. Il reddito operativo è aumentato del 35% a $42,4 milioni, con l'EPS diluito che è salito a $0,18 rispetto a $0,15 anno su anno.
La società ha registrato miglioramenti in tutti i segmenti, con l'Intermodale che ha raggiunto il suo secondo trimestre consecutivo di crescita degli utili su base annua. Il settore Dedicato è cresciuto grazie all'espansione organica della flotta e all'acquisizione di Cowan Systems, che ora rappresenta il 70% del segmento Truckload.
Pertanto, per il 2025, Schneider ha fornito indicazioni di un EPS diluito rettificato compreso tra $0,90 e $1,20 e investimenti in capitale netto di $400-450 milioni. La società prevede condizioni di mercato freight migliorate e un aumento dei margini fino alla fine del 2025.
Schneider National (NYSE: SNDR) reportó resultados del cuarto trimestre de 2024 con ingresos operativos de $1.3 mil millones, lo que representa una caída del 2% respecto a los $1.4 mil millones en 2023. Los ingresos operativos aumentaron un 35% a $42.4 millones, y el EPS diluido subió a $0.18 desde $0.15 en comparación con el año anterior.
La empresa vio mejoras en todos los segmentos, con Intermodal logrando su segundo trimestre consecutivo de crecimiento de ganancias interanual. El negocio Dedicado se expandió gracias al crecimiento orgánico de la flota y la adquisición de Cowan Systems, que ahora representa el 70% del segmento Truckload.
Para 2025, Schneider proporcionó una guía de EPS diluido ajustado de $0.90 a $1.20 y gastos de capital netos de $400 a $450 millones. Se espera que la compañía mejore las condiciones del mercado de fletes y la mejora de márgenes a lo largo de 2025.
슈나이더 내셔널 (NYSE: SNDR)은 2024년 4분기 실적을 보고하며 운영 수익이 13억 달러로, 2023년의 14억 달러에서 2% 감소했다고 발표했습니다. 운영 소득은 35% 증가하여 4240만 달러에 이르렀고, 희석 주당순이익(EPS)은 전년 대비 0.15달러에서 0.18달러로 상승했습니다.
회사는 모든 세그먼트에서 개선이 있었으며, 인터모달 부문은 연속 두 번째 분기 동안 연간 이익 성장을 달성했습니다. 전용 사업 부문은 유기적 함대 성장과 Cowan Systems 인수를 통해 확장하여 현재 트럭 적재 부문의 70%를 차지하고 있습니다.
2025년을 위해 슈나이더는 조정된 희석 EPS 범위를 0.90달러에서 1.20달러로, 순 자본 지출을 4억에서 4억 5천만 달러로 안내했습니다. 회사는 2025년 전반에 걸쳐 개선된 화물 시장과 마진 향상을 예상하고 있습니다.
Schneider National (NYSE: SNDR) a annoncé ses résultats du quatrième trimestre 2024 avec des revenus d'exploitation de 1,3 milliard de dollars, en baisse de 2 % par rapport à 1,4 milliard de dollars en 2023. Le revenu d'exploitation a augmenté de 35 % à 42,4 millions de dollars, tandis que le BPA dilué est passé de 0,15 $ à 0,18 $ par rapport à l'année précédente.
L'entreprise a observé des améliorations dans tous les segments, avec l'Intermodal atteignant son deuxième trimestre consécutif de croissance des bénéfices d'une année sur l'autre. L'activité Dédicée s'est développée grâce à la croissance organique de la flotte et à l'acquisition de Cowan Systems, qui représente désormais 70 % du segment Truckload.
Pour 2025, Schneider a prévu un BPA dilué ajusté de 0,90 à 1,20 $ et des dépenses d'investissement net de 400 à 450 millions de dollars. L'entreprise s'attend à une amélioration des conditions du marché du fret et à une amélioration des marges tout au long de 2025.
Schneider National (NYSE: SNDR) meldete Ergebnisse für das vierte Quartal 2024 mit Betriebseinnahmen von 1,3 Milliarden Dollar, was einem Rückgang von 2 % im Vergleich zu 1,4 Milliarden Dollar im Jahr 2023 entspricht. Der Betriebsertrag stieg um 35 % auf 42,4 Millionen Dollar, wobei das verwässerte EPS von 0,15 Dollar auf 0,18 Dollar im Jahresvergleich anstieg.
Das Unternehmen verzeichnete Verbesserungen in allen Segmenten, wobei der Intermodalbereich zum zweiten aufeinanderfolgen Quartal in Folge ein Wachstum der Jahresgewinne erreichte. Das dedizierte Geschäft wuchs durch organisches Flottenwachstum und die Akquisition von Cowan Systems, die nun 70 % des Truckload-Segments ausmacht.
Für 2025 gab Schneider eine Prognose von einem bereinigten verwässerten EPS zwischen 0,90 und 1,20 Dollar sowie Nettokapitalausgaben zwischen 400 und 450 Millionen Dollar ab. Das Unternehmen erwartet verbesserte Frachtmarktbedingungen und eine Margenverbesserung im Jahr 2025.
- Income from operations increased 35% YoY to $42.4 million
- Adjusted diluted EPS improved 25% to $0.20 from $0.16
- Intermodal segment income increased 177% YoY to $17.2 million
- Logistics operating ratio improved 80 basis points to 97.4%
- Free cash flow increased by $199.6 million compared to 2023
- Operating revenues declined 2% YoY to $1.3 billion
- Network truck count decreased 13% year over year
- Insurance expenses increased due to industry-wide litigation activity
- Logistics revenues decreased 5% YoY to $323.9 million
- Total debt increased to $526.8M from $302.1M year-over-year
Insights
Schneider's Q4 2024 results reveal a strategic transformation and operational resilience in a challenging freight market. The company delivered 35% year-over-year growth in operating income to
The Intermodal segment emerged as a standout performer, with operating income surging
The acquisition of Cowan Systems marks a pivotal strategic shift, expanding the Dedicated segment to
Looking ahead, the
Schneider's operational excellence is evident in achieving record-low DOT reportable accidents, a important differentiator in the transportation sector. However, this achievement is partially overshadowed by industry-wide challenges, including increased litigation funding and nuclear verdicts, resulting in a
The return of freight market seasonality in Q4 2024 signals market normalization, with carrier exits helping balance supply-demand dynamics. The company's diversified portfolio strategy is proving effective, with Intermodal volume growth of
The strategic emphasis on Dedicated operations through the Cowan acquisition positions Schneider advantageously for the anticipated 2025 market recovery. This shift provides greater pricing stability and customer retention compared to the more cyclical Network business, while maintaining flexibility through the Power Only offering in the Logistics segment.
-
Operating Revenues
;$1.3 billion in 2023$1.4 billion -
Income from Operations
;$42.4 million in 2023$31.3 million -
Diluted Earnings per Share
;$0.18 in 2023$0.15 -
Adjusted Diluted Earnings per Share
;$0.20 in 2023$0.16 -
Full year 2025 Adjusted Diluted Earnings per Share guidance of
-$0.90 $1.20 -
Full year 2025 Net Capital Expenditures guidance of approximately
-$400 $450 million
“In the second quarter of 2024, signs of seasonality returned to the freight market and were even more evident in the fourth quarter. The year ended positively as carriers continued to exit the market and demand aligned more closely to seasonal expectations,” said Mark Rourke, President and Chief Executive Officer of Schneider. “The fourth quarter reflected the cumulative effects of actions we have taken to expand margins, which resulted in year over year earnings improvement across all our reportable segments for the first time since the second quarter of 2022. Intermodal achieved its second consecutive quarter of year over year earnings growth with continued improvement in volume and revenue per order. Our Dedicated business delivered resilient results through organic fleet growth and continues to have a strong new business pipeline. In December, we successfully completed our third Dedicated acquisition in as many years. Bringing Cowan Systems into our family of companies aligns with our long-term strategic vision to provide customer-centric dedicated solutions as the cornerstone of our Truckload segment and broaden our presence to provide greater value to our customers. As of the end of the year, with the Cowan acquisition, Dedicated represents
“I would like to recognize our associates, particularly our professional drivers, for their unwavering dedication and commitment throughout the year. I would also like to thank our customers and stakeholders for their support. As we look ahead to 2025 and what we believe will be a year of improving freight market conditions, we expect to build on the momentum of the fourth quarter with a focus on restoring margins and positioning the business for through-cycle growth.”
Results of Operations (unaudited)
The following table summarizes the Company’s results of operations for the periods indicated.
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||
(in millions, except ratios & per share amounts) |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
Operating revenues |
|
$ |
1,339.1 |
|
|
$ |
1,371.7 |
|
|
(2)% |
|
$ |
5,290.5 |
|
|
$ |
5,498.9 |
|
|
(4)% |
Revenues (excluding fuel surcharge) |
|
|
1,205.7 |
|
|
|
1,194.8 |
|
|
|
|
|
4,714.3 |
|
|
|
4,814.6 |
|
|
(2)% |
Income from operations |
|
|
42.4 |
|
|
|
31.3 |
|
|
|
|
|
165.2 |
|
|
|
296.4 |
|
|
(44)% |
Adjusted income from operations |
|
|
45.0 |
|
|
|
32.6 |
|
|
|
|
|
172.2 |
|
|
|
302.9 |
|
|
(43)% |
Operating ratio |
|
|
96.8 |
% |
|
|
97.7 |
% |
|
90 bps |
|
|
96.9 |
% |
|
|
94.6 |
% |
|
(230) bps |
Adjusted total operating expenses, net of fuel surcharge revenue |
|
|
1,160.7 |
|
|
|
1,162.2 |
|
|
—% |
|
|
4,542.1 |
|
|
|
4,511.7 |
|
|
|
Adjusted operating ratio |
|
|
96.3 |
% |
|
|
97.3 |
% |
|
100 bps |
|
|
96.3 |
% |
|
|
93.7 |
% |
|
(260) bps |
Net income |
|
$ |
32.6 |
|
|
$ |
27.4 |
|
|
|
|
$ |
117.0 |
|
|
$ |
238.5 |
|
|
(51)% |
Adjusted net income |
|
|
34.5 |
|
|
|
28.4 |
|
|
|
|
|
122.3 |
|
|
|
243.4 |
|
|
(50)% |
Adjusted EBITDA |
|
|
152.2 |
|
|
|
131.6 |
|
|
|
|
|
580.2 |
|
|
|
699.6 |
|
|
(17)% |
Diluted earnings per share |
|
|
0.18 |
|
|
|
0.15 |
|
|
|
|
|
0.66 |
|
|
|
1.34 |
|
|
(51)% |
Adjusted diluted earnings per share |
|
|
0.20 |
|
|
|
0.16 |
|
|
|
|
|
0.69 |
|
|
|
1.37 |
|
|
(50)% |
Weighted average diluted shares outstanding |
|
|
176.2 |
|
|
|
177.1 |
|
|
(0.9) |
|
|
176.1 |
|
|
|
178.2 |
|
|
(2.1) |
Enterprise Results
Enterprise income from operations for the fourth quarter of 2024 was
In 2024, Schneider achieved significant reductions in our DOT reportable accidents, attaining an all-time low accident frequency. At the same time, the industry overall has seen a surge in litigious activity, including litigation funding, nuclear verdicts, and inflated settlements which has increased the cost and volatility of claims reserves, as well as insurance premiums. Refinement of reserve estimates, primarily relating to three accident claims from prior years, resulted in approximately
Cash Flow and Capitalization
At December 31, 2024, the Company had
The Company’s cash provided by operating activities for 2024 increased slightly year over year. Net capital expenditures were lower compared to the same period a year ago primarily due to reduced purchases of transportation equipment. Despite freight market conditions, we have generated strong free cash flow. For 2024, free cash flow increased
In February 2023, the Company announced the approval of a
Results of Operations – Reportable Segments
Truckload
Truckload revenues (excluding fuel surcharge) for the fourth quarter of 2024 were
Truckload income from operations was
Intermodal
Intermodal revenues (excluding fuel surcharge) for the fourth quarter of 2024 were
Intermodal income from operations for the fourth quarter of 2024 was
Logistics
Logistics revenues (excluding fuel surcharge) for the fourth quarter of 2024 were
Logistics income from operations for the fourth quarter of 2024 was
Business Outlook
(in millions, except per share data) |
|
Current Guidance |
Adjusted diluted earnings per share |
|
|
Net capital expenditures |
|
|
“We anticipate continued improvement in freight market conditions in 2025, leading to revenue and earnings growth with enhanced margins and asset returns progressing throughout the year,” said Darrell Campbell, Executive Vice President and Chief Financial Officer of Schneider. “For 2025, our Truckload Network focus is on returning the business to profitability by improving price, growing variable cost capacity, and continuing to execute cost and asset efficiency actions. For our Dedicated business, we anticipate top-line and earnings growth from organic new business and the accretive impact of Cowan Systems, including expected acquisition synergies. For Intermodal, we expect both volume growth and price improvement by leveraging our differentiated market position and rail partnerships. For our Logistics segment, we expect to continue to operate profitably as we take advantage of our technology and leading Power Only offering which augments our Truckload Network business.”
Campbell added, “Our 2025 full year adjusted diluted earnings per share guidance is
Non-GAAP Financial Measures
The Company has presented certain non-GAAP financial measures, including revenues (excluding fuel surcharge); adjusted income from operations; adjusted total operating expenses, net of fuel surcharge revenues; adjusted operating ratio; adjusted net income; adjusted EBITDA; free cash flow; and adjusted diluted earnings per share. Management believes the use of non-GAAP measures assists investors in understanding the business, as further described below. The non-GAAP information provided is used by Company management and may not be comparable to similar measures disclosed by other companies. The non-GAAP measures used herein have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of results as reported under GAAP.
A reconciliation of net income per share to adjusted diluted earnings per share as projected for 2025 is not provided. Schneider does not forecast net income per share as the Company cannot, without unreasonable effort, estimate or predict with certainty various components of net income. The components of net income that cannot be predicted include expenses for items that do not relate to core operating performance, such as costs related to potential future acquisitions, as well as the related tax impact of these items. Further, in the future, other items with similar characteristics to those currently included in adjusted net income, that have a similar impact on the comparability of periods, and which are not known at this time may exist and impact adjusted net income.
About Schneider National, Inc.
Schneider National, Inc. and its subsidiaries (together “Schneider,” the “Company,” “we,” “us,” or “our”) are among the largest providers of surface transportation and logistics solutions in
Our diversified portfolio of complementary service offerings enables us to serve the varied needs of our customers and to allocate capital that maximizes returns across all market cycles and economic conditions. Our service offerings include transportation of full-truckload freight, which we directly transport utilizing either our company-owned transportation equipment and company drivers, owner-operators, or third-party carriers under contract with us. We have arrangements with most of the major North American rail carriers to transport freight in containers. We also provide customized freight movement, transportation equipment, labor, systems, and delivery services tailored to meet individual customer requirements, which typically involve long-term contracts. These arrangements are generally referred to as dedicated services and may include multiple pickups and drops, local deliveries, freight handling, specialized equipment, and freight network design. In addition, we provide comprehensive logistics services with a network of thousands of qualified third-party carriers. We also lease equipment to third parties through our wholly owned subsidiary Schneider Finance, Inc., which is primarily engaged in leasing trucks to owner-operators, including, but not limited to, owner-operators with whom we contract, and we provide insurance for both company drivers and owner-operators through our wholly owned insurance subsidiary.
Conference Call and Webcast Information
The Company will host an earnings conference call today at 10:30 a.m. Eastern Time. The conference call can be accessed by dialing 800-715-9871 toll-free or 646-307-1963 (conference ID: 2793697). A webcast of the conference call can also be accessed on the Investor Relations section of the Company’s website, Schneider.com, along with the current quarterly investor presentation.
SCHNEIDER NATIONAL, INC.
|
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Operating revenues |
$ |
1,339.1 |
|
|
$ |
1,371.7 |
|
|
$ |
5,290.5 |
|
|
$ |
5,498.9 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Purchased transportation |
|
498.3 |
|
|
|
549.6 |
|
|
|
1,991.3 |
|
|
|
2,184.5 |
|
Salaries, wages, and benefits |
|
354.5 |
|
|
|
355.4 |
|
|
|
1,409.7 |
|
|
|
1,359.1 |
|
Fuel and fuel taxes |
|
95.5 |
|
|
|
111.9 |
|
|
|
398.2 |
|
|
|
437.4 |
|
Depreciation and amortization |
|
106.5 |
|
|
|
100.7 |
|
|
|
413.7 |
|
|
|
382.5 |
|
Operating supplies and expenses—net |
|
156.3 |
|
|
|
149.0 |
|
|
|
636.5 |
|
|
|
576.0 |
|
Insurance and related expenses |
|
50.8 |
|
|
|
37.3 |
|
|
|
151.5 |
|
|
|
114.3 |
|
Other general expenses |
|
34.8 |
|
|
|
36.5 |
|
|
|
124.4 |
|
|
|
148.7 |
|
Total operating expenses |
|
1,296.7 |
|
|
|
1,340.4 |
|
|
|
5,125.3 |
|
|
|
5,202.5 |
|
Income from operations |
|
42.4 |
|
|
|
31.3 |
|
|
|
165.2 |
|
|
|
296.4 |
|
Other expenses (income): |
|
|
|
|
|
|
|
||||||||
Interest income |
|
(1.6 |
) |
|
|
(0.7 |
) |
|
|
(4.3 |
) |
|
|
(7.0 |
) |
Interest expense |
|
4.7 |
|
|
|
4.1 |
|
|
|
16.6 |
|
|
|
14.2 |
|
Other expenses (income)—net |
|
(1.9 |
) |
|
|
0.4 |
|
|
|
0.7 |
|
|
|
(16.9 |
) |
Total other expenses (income)—net |
|
1.2 |
|
|
|
3.8 |
|
|
|
13.0 |
|
|
|
(9.7 |
) |
Income before income taxes |
|
41.2 |
|
|
|
27.5 |
|
|
|
152.2 |
|
|
|
306.1 |
|
Provision for income taxes |
|
8.6 |
|
|
|
0.1 |
|
|
|
35.2 |
|
|
|
67.6 |
|
Net income |
$ |
32.6 |
|
|
$ |
27.4 |
|
|
$ |
117.0 |
|
|
$ |
238.5 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding |
|
175.2 |
|
|
|
176.2 |
|
|
|
175.5 |
|
|
|
177.3 |
|
Basic earnings per share |
$ |
0.19 |
|
|
$ |
0.16 |
|
|
$ |
0.67 |
|
|
$ |
1.35 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average diluted shares outstanding |
|
176.2 |
|
|
|
177.1 |
|
|
|
176.1 |
|
|
|
178.2 |
|
Diluted earnings per share |
$ |
0.18 |
|
|
$ |
0.15 |
|
|
$ |
0.66 |
|
|
$ |
1.34 |
|
|
|
|
|
|
|
|
|
||||||||
Dividends per share of common stock |
$ |
0.095 |
|
|
$ |
0.09 |
|
|
$ |
0.38 |
|
|
$ |
0.36 |
|
SCHNEIDER NATIONAL, INC.
|
||||||
|
|
December 31, 2024 |
|
December 31, 2023 |
||
Assets |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
117.6 |
|
$ |
102.4 |
Trade accounts receivable—net |
|
|
600.0 |
|
|
575.7 |
Other current assets |
|
|
397.7 |
|
|
432.8 |
Net property and equipment |
|
|
2,869.4 |
|
|
2,581.7 |
Other noncurrent assets |
|
|
949.0 |
|
|
864.6 |
Total Assets |
|
$ |
4,933.7 |
|
$ |
4,557.2 |
|
|
|
|
|
||
Liabilities and Shareholders’ Equity |
|
|
|
|
||
Trade accounts payable |
|
$ |
253.1 |
|
$ |
241.3 |
Current maturities of debt and finance lease obligations |
|
|
106.0 |
|
|
104.5 |
Other current liabilities |
|
|
345.4 |
|
|
260.4 |
Long-term debt and finance lease obligations |
|
|
420.8 |
|
|
197.6 |
Deferred income taxes |
|
|
565.6 |
|
|
595.7 |
Other noncurrent liabilities |
|
|
255.9 |
|
|
200.9 |
Shareholders’ Equity |
|
|
2,986.9 |
|
|
2,956.8 |
Total Liabilities and Shareholders’ Equity |
|
$ |
4,933.7 |
|
$ |
4,557.2 |
SCHNEIDER NATIONAL, INC.
|
|||||||
|
Year Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by operating activities |
$ |
686.1 |
|
|
$ |
680.0 |
|
Net cash used in investing activities |
|
(791.5 |
) |
|
|
(907.6 |
) |
Net cash provided by (used in) financing activities |
|
120.6 |
|
|
|
(55.7 |
) |
Net increase (decrease) in cash and cash equivalents |
$ |
15.2 |
|
|
$ |
(283.3 |
) |
|
|
|
|
||||
Net capital expenditures |
$ |
(380.3 |
) |
|
$ |
(573.8 |
) |
Schneider National, Inc.
|
||||||||||||||||
Revenues by Segment |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
(in millions) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Truckload |
|
$ |
560.1 |
|
|
$ |
550.7 |
|
|
$ |
2,170.7 |
|
|
$ |
2,155.7 |
|
Intermodal |
|
|
276.2 |
|
|
|
260.6 |
|
|
|
1,041.2 |
|
|
|
1,050.7 |
|
Logistics |
|
|
323.9 |
|
|
|
342.1 |
|
|
|
1,281.3 |
|
|
|
1,393.7 |
|
Other |
|
|
88.8 |
|
|
|
83.9 |
|
|
|
383.9 |
|
|
|
333.4 |
|
Fuel surcharge |
|
|
133.4 |
|
|
|
176.9 |
|
|
|
576.2 |
|
|
|
684.3 |
|
Inter-segment eliminations |
|
|
(43.3 |
) |
|
|
(42.5 |
) |
|
|
(162.8 |
) |
|
|
(118.9 |
) |
Operating revenues |
|
$ |
1,339.1 |
|
|
$ |
1,371.7 |
|
|
$ |
5,290.5 |
|
|
$ |
5,498.9 |
|
Income (Loss) from Operations by Segment |
||||||||||||||
|
|
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||
(in millions) |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
||
Truckload |
|
$ |
19.8 |
|
|
$ |
18.8 |
|
$ |
89.1 |
|
|
$ |
170.7 |
Intermodal |
|
|
17.2 |
|
|
|
6.2 |
|
|
54.5 |
|
|
|
71.0 |
Logistics |
|
|
8.5 |
|
|
|
6.1 |
|
|
32.7 |
|
|
|
45.9 |
Other |
|
|
(3.1 |
) |
|
|
0.2 |
|
|
(11.1 |
) |
|
|
8.8 |
Income from operations |
|
$ |
42.4 |
|
|
$ |
31.3 |
|
$ |
165.2 |
|
|
$ |
296.4 |
Schneider National, Inc.
Key Performance Indicators by Segment
(unaudited)
We monitor and analyze a number of KPIs in order to manage our business and evaluate our financial and operating performance.
Truckload
The following table presents our Truckload segment KPIs for the periods indicated, consistent with how revenues and expenses are reported internally for segment purposes.
The two operations that make up our Truckload segment are as follows:
- Dedicated - Transportation services with equipment devoted to customers under long-term contracts.
- Network - Transportation services of one-way shipments.
Cowan Systems’ dedicated operations and M&M impacts are included in Dedicated beginning in the fourth quarter of 2024 and third quarter of 2023, respectively.
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Dedicated |
|
|
|
|
|
|
|
|
||||||||
Revenues (excluding fuel surcharge) (1) |
|
$ |
375.3 |
|
|
$ |
341.3 |
|
|
$ |
1,410.6 |
|
|
$ |
1,272.0 |
|
Average trucks (2) (3) |
|
|
7,174 |
|
|
|
6,641 |
|
|
|
6,829 |
|
|
|
6,233 |
|
Revenue per truck per week (4) |
|
$ |
4,179 |
|
|
$ |
4,138 |
|
|
$ |
4,041 |
|
|
$ |
4,011 |
|
Network |
|
|
|
|
|
|
|
|
||||||||
Revenues (excluding fuel surcharge) (1) |
|
$ |
185.1 |
|
|
$ |
210.1 |
|
|
$ |
760.3 |
|
|
$ |
884.5 |
|
Average trucks (2) (3) |
|
|
3,745 |
|
|
|
4,301 |
|
|
|
3,926 |
|
|
|
4,374 |
|
Revenue per truck per week (4) |
|
$ |
3,948 |
|
|
$ |
3,933 |
|
|
$ |
3,788 |
|
|
$ |
3,974 |
|
Total Truckload |
|
|
|
|
|
|
|
|
||||||||
Revenues (excluding fuel surcharge) (5) |
|
$ |
560.1 |
|
|
$ |
550.7 |
|
|
$ |
2,170.7 |
|
|
$ |
2,155.7 |
|
Average trucks (2) (3) |
|
|
10,919 |
|
|
|
10,942 |
|
|
|
10,755 |
|
|
|
10,607 |
|
Revenue per truck per week (4) |
|
$ |
4,100 |
|
|
$ |
4,057 |
|
|
$ |
3,948 |
|
|
$ |
3,996 |
|
Average company trucks (3) |
|
|
9,595 |
|
|
|
9,103 |
|
|
|
9,244 |
|
|
|
8,695 |
|
Average owner-operator trucks (3) |
|
|
1,324 |
|
|
|
1,839 |
|
|
|
1,511 |
|
|
|
1,912 |
|
Trailers (6) |
|
|
54,459 |
|
|
|
47,460 |
|
|
|
54,459 |
|
|
|
47,460 |
|
Operating ratio (7) |
|
|
96.5 |
% |
|
|
96.6 |
% |
|
|
95.9 |
% |
|
|
92.1 |
% |
(1) |
Revenues (excluding fuel surcharge), in millions, exclude revenue in transit. |
(2) |
Includes company and owner-operator trucks. |
(3) |
Calculated based on beginning and end of month counts and represents the average number of trucks available to haul freight over the specified timeframe. |
(4) |
Calculated excluding fuel surcharge and revenue in transit, consistent with how revenue is reported internally for segment purposes, using weighted workdays. |
(5) |
Revenues (excluding fuel surcharge), in millions, include revenue in transit at the operating segment level and, therefore does not sum with amounts presented above. |
(6) |
Includes entire fleet of owned trailers, including trailers with leasing arrangements between Truckload and Logistics. |
(7) |
Calculated as segment operating expenses divided by segment revenues (excluding fuel surcharge) including revenue in transit and related expenses at the operating segment level. |
Intermodal
The following table presents the KPIs for our Intermodal segment for the periods indicated.
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Orders (1) |
|
|
109,906 |
|
|
|
106,377 |
|
|
|
419,833 |
|
|
|
415,095 |
|
Containers |
|
|
26,553 |
|
|
|
26,991 |
|
|
|
26,553 |
|
|
|
26,991 |
|
Trucks |
|
|
1,413 |
|
|
|
1,485 |
|
|
|
1,413 |
|
|
|
1,485 |
|
Revenue per order (2) |
|
$ |
2,536 |
|
|
$ |
2,484 |
|
|
$ |
2,474 |
|
|
$ |
2,530 |
|
Operating ratio (3) |
|
|
93.8 |
% |
|
|
97.6 |
% |
|
|
94.8 |
% |
|
|
93.2 |
% |
(1) |
Based on delivered rail orders. |
(2) |
Calculated using rail revenues excluding fuel surcharge and revenue in transit, consistent with how revenue is reported internally for segment purposes. |
(3) |
Calculated as segment operating expenses divided by segment revenues (excluding fuel surcharge) including revenue in transit and related expenses at the operating segment level. |
Logistics
The following table presents the KPI for our Logistics segment for the periods indicated. Cowan Systems’ logistics operations are included in Logistics beginning in December 2024.
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Operating ratio (1) |
|
97.4 |
% |
|
98.2 |
% |
|
97.4 |
% |
|
96.7 |
% |
(1) |
Calculated as segment operating expenses divided by segment revenues (excluding fuel surcharge) including revenue in transit and related expenses at the operating segment level. |
Schneider National, Inc.
Reconciliation of Non-GAAP Financial Measures
(unaudited)
In this earnings release, we present the following non-GAAP financial measures: (1) revenues (excluding fuel surcharge), (2) adjusted income from operations, (3) adjusted operating expenses, net of fuel surcharge revenues, (4) adjusted operating ratio, (5) adjusted net income, (6) adjusted EBITDA, (7) free cash flow, and (8) adjusted diluted earnings per share. We also provide reconciliations of these measures to the most directly comparable financial measures calculated and presented in accordance with GAAP.
Management believes the use of each of these non-GAAP measures assists investors in understanding our business by (1) removing the impact of items from our operating results that, in our opinion, do not reflect our core operating performance, (2) providing investors with the same information our management uses internally to assess our core operating performance, and (3) presenting comparable financial results between periods. In addition, in the case of revenues (excluding fuel surcharge), we believe the measure is useful to investors because it isolates volume, price, and cost changes directly related to industry demand and the way we operate our business from the external factor of fluctuating fuel prices and the programs we have in place to manage such fluctuations. Fuel-related costs and their impact on our industry are important to our results of operations, but they are often independent of other, more relevant factors affecting our results of operations and our industry. Free cash flow is used as a measure to assess overall liquidity and does not represent residual cash flow available for discretionary expenditures as it excludes certain mandatory expenditures such as repayment of maturing debt.
Although we believe these non-GAAP measures are useful to investors, they have limitations as analytical tools and may not be comparable to similar measures disclosed by other companies. You should not consider the non-GAAP measures in this report in isolation or as substitutes for, or alternatives to, analysis of our results as reported under GAAP. The exclusion of unusual or infrequent items or other adjustments reflected in the non-GAAP measures should not be construed as an inference that our future results will not be affected by unusual or infrequent items or by other items similar to such adjustments. Our management compensates for these limitations by relying primarily on our GAAP results in addition to using the non-GAAP measures.
Adjustments to arrive at non-GAAP measures are made at the enterprise level, with the exception of fuel surcharge revenues, which are not included in segment revenues.
Revenues (excluding fuel surcharge)
We define “revenues (excluding fuel surcharge)” as operating revenues less fuel surcharge revenues, which are excluded from revenues at the segment level. Included below is a reconciliation of operating revenues, the most closely comparable GAAP financial measure, to revenues (excluding fuel surcharge).
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||
(in millions) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Operating revenues |
|
$ |
1,339.1 |
|
$ |
1,371.7 |
|
$ |
5,290.5 |
|
$ |
5,498.9 |
Less: Fuel surcharge revenues |
|
|
133.4 |
|
|
176.9 |
|
|
576.2 |
|
|
684.3 |
Revenues (excluding fuel surcharge) |
|
$ |
1,205.7 |
|
$ |
1,194.8 |
|
$ |
4,714.3 |
|
$ |
4,814.6 |
Adjusted income from operations
We define “adjusted income from operations” as income from operations, adjusted to exclude material items that do not reflect our core operating performance. Included below is a reconciliation of income from operations, which is the most directly comparable GAAP measure, to adjusted income from operations. Excluded items for the periods shown are explained in the table and notes below.
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||
(in millions) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Income from operations |
|
$ |
42.4 |
|
$ |
31.3 |
|
$ |
165.2 |
|
$ |
296.4 |
Litigation and audit assessments (1) |
|
|
— |
|
|
— |
|
|
— |
|
|
2.9 |
Acquisition-related costs (2) |
|
|
1.4 |
|
|
— |
|
|
2.0 |
|
|
0.9 |
Amortization of intangible assets (3) |
|
|
1.2 |
|
|
1.3 |
|
|
5.0 |
|
|
2.7 |
Adjusted income from operations |
|
$ |
45.0 |
|
$ |
32.6 |
|
$ |
172.2 |
|
$ |
302.9 |
(1) |
Includes |
(2) |
Advisory, legal, and accounting costs related to the acquisition of Cowan Systems in 2024 and M&M in 2023. Acquisition related costs for Cowan Systems totaling |
(3) |
Amortization expense related to intangible assets acquired through recent business acquisitions. As we finalized our purchase accounting adjustments related to intangible assets, we made the decision to exclude the related amortization expense from adjusted income from operations and adjusted net income beginning in the fourth quarter of 2023. Although intangible assets contribute to our revenue generation, the amortization of intangible assets does not directly relate to transportation services provided to our customers. |
Adjusted operating ratio
We define “adjusted operating ratio” as total operating expenses, adjusted to exclude material items that do not reflect our core operating performance, divided by revenues (excluding fuel surcharge). Included below is a reconciliation of operating ratio, which is the most directly comparable GAAP measure, to adjusted operating ratio.
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
(in millions, except ratios) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Total operating expenses |
|
$ |
1,296.7 |
|
|
$ |
1,340.4 |
|
|
$ |
5,125.3 |
|
|
$ |
5,202.5 |
|
Divide by: Operating revenues |
|
|
1,339.1 |
|
|
|
1,371.7 |
|
|
|
5,290.5 |
|
|
|
5,498.9 |
|
Operating ratio |
|
|
96.8 |
% |
|
|
97.7 |
% |
|
|
96.9 |
% |
|
|
94.6 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Total operating expenses |
|
$ |
1,296.7 |
|
|
$ |
1,340.4 |
|
|
$ |
5,125.3 |
|
|
$ |
5,202.5 |
|
Adjusted for: |
|
|
|
|
|
|
|
|
||||||||
Fuel surcharge revenues |
|
|
(133.4 |
) |
|
|
(176.9 |
) |
|
|
(576.2 |
) |
|
|
(684.3 |
) |
Litigation and audit assessments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2.9 |
) |
Acquisition-related costs |
|
|
(1.4 |
) |
|
|
— |
|
|
|
(2.0 |
) |
|
|
(0.9 |
) |
Amortization of intangible assets |
|
|
(1.2 |
) |
|
|
(1.3 |
) |
|
|
(5.0 |
) |
|
|
(2.7 |
) |
Adjusted total operating expenses, net of fuel surcharge revenues |
|
$ |
1,160.7 |
|
|
$ |
1,162.2 |
|
|
$ |
4,542.1 |
|
|
$ |
4,511.7 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating revenues |
|
$ |
1,339.1 |
|
|
$ |
1,371.7 |
|
|
$ |
5,290.5 |
|
|
$ |
5,498.9 |
|
Less: Fuel surcharge revenues |
|
|
133.4 |
|
|
|
176.9 |
|
|
|
576.2 |
|
|
|
684.3 |
|
Revenues (excluding fuel surcharge) |
|
$ |
1,205.7 |
|
|
$ |
1,194.8 |
|
|
$ |
4,714.3 |
|
|
$ |
4,814.6 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted operating ratio |
|
|
96.3 |
% |
|
|
97.3 |
% |
|
|
96.3 |
% |
|
|
93.7 |
% |
Adjusted net income
We define “adjusted net income” as net income, adjusted to exclude material items that do not reflect our core operating performance. Included below is a reconciliation of net income, which is the most directly comparable GAAP measure, to adjusted net income.
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
(in millions) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income |
|
$ |
32.6 |
|
|
$ |
27.4 |
|
|
$ |
117.0 |
|
|
$ |
238.5 |
|
Litigation and audit assessments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.9 |
|
Acquisition-related costs |
|
|
1.4 |
|
|
|
— |
|
|
|
2.0 |
|
|
|
0.9 |
|
Amortization of intangible assets |
|
|
1.2 |
|
|
|
1.3 |
|
|
|
5.0 |
|
|
|
2.7 |
|
Income tax effect of non-GAAP adjustments (1) |
|
|
(0.7 |
) |
|
|
(0.3 |
) |
|
|
(1.7 |
) |
|
|
(1.6 |
) |
Adjusted net income |
|
$ |
34.5 |
|
|
$ |
28.4 |
|
|
$ |
122.3 |
|
|
$ |
243.4 |
|
(1) |
Our estimated tax rate on non-GAAP items is determined annually using the applicable consolidated federal and state effective tax rate, modified to remove the impact of tax credits and adjustments that are not applicable to the specific items. Due to the differences in the tax treatment of items excluded from non-GAAP income, as well as the methodology applied to our estimated annual tax rates as described above, our estimated tax rate on non-GAAP items may differ from our GAAP tax rate and from our actual tax liabilities. |
Adjusted EBITDA
We define “adjusted EBITDA” as net income, adjusted to exclude net interest expense, our provision for income taxes, depreciation and amortization, and certain items that do not reflect our core operating performance. Included below is a reconciliation of net income, which is the most directly comparable GAAP measure, to adjusted EBITDA.
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||
(in millions) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Net income |
|
$ |
32.6 |
|
$ |
27.4 |
|
$ |
117.0 |
|
$ |
238.5 |
Interest expense, net |
|
|
3.1 |
|
|
3.4 |
|
|
12.3 |
|
|
7.2 |
Provision for income taxes |
|
|
8.6 |
|
|
0.1 |
|
|
35.2 |
|
|
67.6 |
Depreciation and amortization |
|
|
106.5 |
|
|
100.7 |
|
|
413.7 |
|
|
382.5 |
Litigation and audit assessments |
|
|
— |
|
|
— |
|
|
— |
|
|
2.9 |
Acquisition-related costs |
|
|
1.4 |
|
|
— |
|
|
2.0 |
|
|
0.9 |
Adjusted EBITDA |
|
$ |
152.2 |
|
$ |
131.6 |
|
$ |
580.2 |
|
$ |
699.6 |
Free cash flow
We define “free cash flow” as net cash provided by operating activities less net cash used for capital expenditures.
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
(in millions) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by operating activities |
|
$ |
199.5 |
|
|
$ |
193.9 |
|
|
$ |
686.1 |
|
|
$ |
680.0 |
|
Purchases of transportation equipment |
|
|
(85.9 |
) |
|
|
(159.5 |
) |
|
|
(414.0 |
) |
|
|
(660.1 |
) |
Purchases of other property and equipment |
|
|
(37.3 |
) |
|
|
(8.4 |
) |
|
|
(65.1 |
) |
|
|
(42.3 |
) |
Proceeds from sale of property and equipment |
|
|
17.5 |
|
|
|
22.4 |
|
|
|
98.8 |
|
|
|
128.6 |
|
Net capital expenditures |
|
|
(105.7 |
) |
|
|
(145.5 |
) |
|
|
(380.3 |
) |
|
|
(573.8 |
) |
Free cash flow |
|
$ |
93.8 |
|
|
$ |
48.4 |
|
|
$ |
305.8 |
|
|
$ |
106.2 |
|
Adjusted diluted earnings per share (1)
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Diluted earnings per share |
|
$ |
0.18 |
|
$ |
0.15 |
|
$ |
0.66 |
|
$ |
1.34 |
Non-GAAP adjustments, tax effected |
|
|
0.01 |
|
|
0.01 |
|
|
0.03 |
|
|
0.03 |
Adjusted diluted earnings per share |
|
$ |
0.20 |
|
$ |
0.16 |
|
$ |
0.69 |
|
$ |
1.37 |
(1) |
Table may not sum due to rounding. |
Special Note Regarding Forward-Looking Statements
This earnings release contains forward-looking statements, within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect the Company’s current expectations, beliefs, plans, or forecasts with respect to, among other things, future events and financial performance and trends in the business and industry. The words “may,” “will,” “could,” “should,” “would,” “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “prospects,” “potential,” “budget,” “forecast,” “continue,” “predict,” “seek,” “objective,” “goal,” “guidance,” “outlook,” “effort,” “target,” and similar words, expressions, terms, and phrases among others, generally identify forward-looking statements, which speak only as of the date the statements were made. Forward-looking statements involve estimates, expectations, projections, goals, forecasts, assumptions, risks, and uncertainties. Readers are cautioned that a forward-looking statement is not a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking statement.
The statements in this news release are based on currently available information and the current expectations, forecasts, and assumptions of the Company’s management concerning risks and uncertainties that could cause actual outcomes or results to differ materially from those outcomes or results that are projected, anticipated, or implied in these statements. Such risks and uncertainties include, among others, those discussed in Part I, Item 1A, “Risk Factors,” of the Company’s Annual Report on Form 10-K filed on February 23, 2024, subsequent Reports on Form 10-Q and 8-K, and other filings we make with the
The Company undertakes no obligation to publicly release any revision to its forward-looking statements to reflect events or circumstances after the date of this earnings release.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250129847215/en/
Steve Bindas, Director of Investor Relations
920-357-SNDR
investor@schneider.com
Source: Schneider SNDR
FAQ
What were Schneider's (SNDR) Q4 2024 earnings per share?
What is Schneider's (SNDR) earnings guidance for 2025?
How did Schneider's (SNDR) Intermodal segment perform in Q4 2024?
What was the impact of the Cowan Systems acquisition on Schneider (SNDR)?