Sonida Senior Living, Inc. Announces Fourth Quarter and Full Year 2022 Results
Sonida Senior Living, Inc. (NYSE: SNDA) announced its Q4 and full-year 2022 results, revealing significant operational improvements despite a net loss of $16.6 million.
Weighted average occupancy rose by 310 basis points year-over-year to 62 communities, while resident revenue increased by 8.1% compared to Q4 2021. Adjusted EBITDA surged by 71.3% to $4.6 million, driven by improved operations.
However, the company faced challenges, including rising expenses and a substantial net loss margin of 27.8% for the quarter. Future outlook remains cautious due to economic pressures and debt obligations.
- Weighted average occupancy increased 310 basis points year-over-year and 50 basis points sequentially.
- Resident revenue increased 8.1% year-over-year.
- Adjusted EBITDA rose 71.3% year-over-year to $4.6 million.
- Net loss of $16.6 million with a 27.8% net loss margin.
- Operating expenses increased by 9.1% year-over-year, primarily due to labor costs.
- Substantial doubt about the company's ability to continue as a going concern.
2022 Fourth Quarter Highlights
-
Weighted average occupancy for the Company’s owned portfolio of 62 communities increased 310 basis points year-over-year vs. Q4 2021, and 50 basis points sequentially vs. Q3 2022. For the full year ended
December 31, 2022 , the weighted average occupancy increased 390 basis points vs. 2021. -
Resident revenue increased
8.1% year-over-year vs. Q4 2021. -
Net loss was
, with a net loss margin of$16.6 million 27.8% as compared to net income of , with a net income margin of$1.2 million 2.0% in the prior year quarter. Excluding a gain on debt extinguishment and a$31.6 million loss on settlement of backstop, net loss margin was$4.6 million 44.8% in the prior year quarter, representing17.0% margin improvement year-over-year vs. Q4 2021. -
Adjusted EBITDA was
, an increase of$4.6 million 71.3% year-over-year and3.7% in sequential quarters, driven primarily by continued improvement in operations. -
Results for the Company’s same-store, owned portfolio (“same-store”) of 60 communities:
-
Q4 2022 vs. Q4 2021:
-
Revenue Per Available Unit (“RevPAR”) increased
7.2% . -
Revenue Per Occupied Unit (“RevPOR”) increased
3.6% to .$3,723 -
Community Net Operating Income, a non-GAAP measure, increased
, or$1.7 million 18.9% . - Community Net Operating Income Margin, a non-GAAP measure, increased 210 basis points due to continued improvement in operations.
-
Revenue Per Available Unit (“RevPAR”) increased
-
Q4 2022 vs. Q3 2022:
- RevPAR increased 170 basis points, including a 50 basis point increase in weighted average occupancy.
-
RevPOR increased 110 basis points to
.$3,723 -
Community Net Operating Income, a non-GAAP measure, increased
, or$0.6 million 5.5% . -
Community Net Operating Income Margin, a non-GAAP measure, increased 70 basis points to
20.3% .
-
Q4 2022 vs. Q4 2021:
“We are thrilled with what our team has accomplished in Q4 and throughout 2022, following significant changes to our leadership team. We continue to grow occupancy and revenue at a rate higher than most of our industry peers. Additionally, beginning late Q4 2022 and early Q1 2023, we initiated material rate adjustments and are encouraged by the early, promising impact from those activities,” said
SUMMARY OF CONSOLIDATED FINANCIAL RESULTS
FOURTH QUARTERS AND YEARS ENDED |
|||||||||||||||||||
|
Quarters Ended |
|
Quarter ended |
|
Years Ended |
||||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2022 |
|
2021 |
||||||||||
Consolidated results |
|
|
|
|
|
|
|
|
|
||||||||||
Resident revenue |
$ |
53,388 |
|
|
$ |
49,394 |
|
|
$ |
52,485 |
|
|
$ |
208,703 |
|
|
$ |
190,213 |
|
Management fees |
|
523 |
|
|
|
625 |
|
|
|
608 |
|
|
|
2,359 |
|
|
|
3,603 |
|
Operating expenses |
|
45,073 |
|
|
|
42,275 |
|
|
|
43,123 |
|
|
|
171,635 |
|
|
|
157,269 |
|
General and administrative expenses (4) |
|
6,723 |
|
|
|
8,143 |
|
|
|
5,851 |
|
|
|
30,286 |
|
|
|
32,328 |
|
Gain (loss) on extinguishment of debt, net |
|
— |
|
|
|
31,609 |
|
|
|
— |
|
|
|
(641 |
) |
|
|
199,901 |
|
Long-lived asset impairment |
|
1,588 |
|
|
|
6,502 |
|
|
|
— |
|
|
|
1,588 |
|
|
|
6,502 |
|
Loss on settlement of backstop |
|
— |
|
|
|
(4,600 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4,600 |
) |
Other income (expense) |
|
1,348 |
|
|
|
— |
|
|
|
— |
|
|
|
10,011 |
|
|
|
8,270 |
|
Income/(Loss) before provision for income taxes |
|
(16,742 |
) |
|
|
1,390 |
|
|
|
(13,739 |
) |
|
|
(54,315 |
) |
|
|
126,190 |
|
Net income (loss) |
|
(16,574 |
) |
|
|
1,175 |
|
|
|
(13,739 |
) |
|
|
(54,401 |
) |
|
|
125,607 |
|
Adjusted EBITDA (1) |
|
4,609 |
|
|
|
2,690 |
|
|
|
4,446 |
|
|
|
16,981 |
|
|
|
10,843 |
|
Same-Store Results |
|
|
|
|
|
|
|
|
|
||||||||||
Resident revenue (2) |
$ |
52,826 |
|
|
$ |
49,394 |
|
|
$ |
51,925 |
|
|
$ |
206,737 |
|
|
$ |
189,837 |
|
Community net operating income (NOI) (1) |
$ |
10,720 |
|
|
$ |
9,011 |
|
|
$ |
10,157 |
|
|
$ |
41,661 |
|
|
$ |
38,271 |
|
Community net operating income margin (1) |
|
20.3 |
% |
|
|
18.2 |
% |
|
|
19.6 |
% |
|
|
20.2 |
% |
|
|
20.2 |
% |
Weighted average occupancy (3) |
|
84.2 |
% |
|
|
81.3 |
% |
|
|
83.7 |
% |
|
|
83.3 |
% |
|
|
79.0 |
% |
(1) Adjusted EBITDA, Community Net Operating Income and Community Net Operating Income Margin are financial measures that are not calculated in accordance with |
|||||||||||||||||||
(2) Same-store resident revenue excludes |
|||||||||||||||||||
(3) Weighted average occupancy for all periods presented excludes the operations of the two |
|||||||||||||||||||
(4) General and administrative expenses include non-cash stock-based compensation expense of |
Results of Operations
Three months ended
Revenues
Resident revenue for the three months ended
Management fee revenue for the three months ended
Managed community reimbursement revenue for the three months ended
Expenses
Operating expenses for the three months ended
General and administrative expenses for the three months ended
Managed community reimbursement expense for the three months ended
Interest expense for the three months ended
Gain on extinguishment of debt was
The Company reported a net loss of
Adjusted EBITDA for the three months ended
Three months ended
Revenues
Resident revenue for the three months ended
Management fee revenue for the three months ended
Managed community reimbursement revenue for the three months ended
Expenses
Operating expenses for the three months ended
General and administrative expenses for the three months ended
Managed community reimbursement expense for the three months ended
Interest expense for the three months ended
The Company reported a net loss of
Adjusted EBITDA for the three months ended
Twelve months ended
Revenues
Resident revenue for the year ended
Management fee revenue for the year ended
Managed community reimbursement revenue for the year ended
Expenses
Total expenses were
Operating expenses for the year ended
General and administrative expenses for the year ended
The
During the year ended
Managed community reimbursement expense for the year ended
Interest income generally reflects interest earned on the investment of cash balances and escrow funds or interest associated with certain income tax refunds or property tax settlements. Interest income increased by
Interest expense for the year ended
Loss on extinguishment of debt for the year ended
Other income for the year ended
As a result of the foregoing factors, the Company reported net loss and comprehensive loss of
Adjusted EBITDA for the year ended
Subsequent Events
Transactions Involving Certain Fannie Mae Loans
As of
On
Protective Life Loans
During the first quarter of 2023, the Company elected not to make principal and interest payments due in February and March of 2023 related to certain non-recourse mortgage loan agreements covering four of the Company’s properties, with outstanding debt amount under such agreements totaling
COVID-19 Relief Grants
The Company received approximately
Liquidity and Capital Resources
Cash flows
The table below presents a summary of the Company’s net cash provided by (used in) operating, investing, and financing activities (in thousands):
|
Twelve months ended |
||||||
|
2022 |
|
2021 |
||||
Net cash used in operating activities |
$ |
(2,578 |
) |
|
$ |
(28,795 |
) |
Net cash used in investing activities |
|
(36,904 |
) |
|
|
(10,443 |
) |
Net cash (used in) provided by financing activities |
|
(22,652 |
) |
|
|
99,415 |
|
(Decrease) increase in cash and cash equivalents |
$ |
(62,134 |
) |
|
$ |
60,177 |
|
In addition to
In
On
The Company, from time to time, considers and evaluates financial and capital raising transactions related to its portfolio, including debt refinancings, purchases and sales of assets and other transactions. There can be no assurance that the Company will continue to generate cash flows at or above current levels, or that the Company will be able to obtain the capital necessary to meet the Company’s short and long-term capital requirements.
Recent changes in the current economic environment, and other future changes, could result in decreases in the fair value of assets, slowing of transactions, and the tightening of liquidity and credit markets. These impacts could make securing debt or refinancings for the Company or buyers of the Company’s properties more difficult or on terms not acceptable to the Company. The Company’s actual liquidity and capital funding requirements depend on numerous factors, including its operating results, its capital expenditures for community investment, and general economic conditions, as well as other factors described in the Company’s
Going Concern
As disclosed in our Annual Report on Form 10-K, due to the current inflationary environment, elevated interest rates, and continued impact of COVID-19 on our financial position, as well as our upcoming debt maturities, our management concluded as of
The Company has implemented plans, which include strategic and cash-preservation initiatives, designed to provide the Company with adequate liquidity to meet its obligations for at least the 12-month period following the date its fiscal year 2022 financial statements are issued. While the Company’s plans are designed to provide it with adequate liquidity to meet its obligations for at least the 12-month period following the date its financial statements are issued, the remediation plan is dependent on conditions and matters that may be outside of the Company’s control, and no assurance can be given that certain options will be available on terms acceptable to the Company, or at all. If the Company is unable to successfully execute all of the planned initiatives or if the plan does not fully mitigate the Company’s liquidity challenges, the Company’s operating plans and resulting cash flows along with its cash and cash equivalents and other sources of liquidity may not be sufficient to fund operations for the 12-month period following the date the financial statements are issued.
Debt Covenants
Certain of our debt agreements contain restrictions and financial covenants, such as those requiring us to maintain prescribed minimum debt service coverage ratios, in each case on a multi-community basis. The debt service coverage ratios are generally calculated as revenues less operating expenses, including an implied management fee, divided by the debt (principal and interest). Furthermore, our debt is secured by our communities and if a Company is not able to comply with some of the financial covenants and other restrictions contained in our debt instruments, this could trigger an event of default under our loan agreements. An event of default, subject to cure provisions in certain instances, would give the respective lenders the right to accelerate the related debt and to declare all amounts outstanding to be immediately due and payable, or foreclose on collateral securing the outstanding indebtedness. We cannot provide assurance that we will be able to pay the debts if they become due upon acceleration following an event of default.
Except for the non-compliance with Fannie Mae mortgages for the two properties in the process of transition back to Fannie Mae, and certain mortgage loan agreements with Protective Life (as described above), the Company was in compliance with all aspects of its outstanding indebtedness at
Impact of Inflation
The continuation of the current inflationary environment could affect the Company’s future revenues and results of operations because of, among other things, the Company’s dependence on senior residents, many of whom rely primarily on fixed incomes to pay for the Company’s services. As a result, during inflationary periods, the Company may not be able to increase resident service fees to account fully for increased operating expenses. In structuring its fees, the Company attempts to anticipate inflation levels, but there can be no assurances that the Company will be able to anticipate fully or otherwise respond to any future inflationary pressures.
Definitions of RevPAR and RevPOR
RevPAR, or average monthly revenue per available unit, is defined by the Company as resident revenue for the period, divided by the weighted average number of available units in the corresponding portfolio for the period, divided by the number of months in the period.
RevPOR, or average monthly revenue per occupied unit, is defined by the Company as resident revenue for the period, divided by the weighted average number of occupied units in the corresponding portfolio for the period, divided by the number of months in the period.
Conference Call Information
The Company will host a conference call with senior management to discuss the Company’s financial results for the fourth quarter and full year 2022, on
For the convenience of the Company’s shareholders and the public, the conference call will be recorded and available for replay starting
About the Company
Safe Harbor
This release contains forward-looking statements which are subject to certain risks and uncertainties that could cause our actual results and financial condition of
- the impact of COVID-19, including the actions taken to prevent or contain the spread of COVID-19, the transmission of its highly contagious variants and sub-lineages and the development and availability of vaccinations and other related treatments, or another epidemic, pandemic or other health crisis;
- the Company’s ability to generate sufficient cash flows from operations, additional proceeds from debt financings or refinancings, and proceeds from the sale of assets to satisfy its short and long-term debt obligations and to fund the Company’s capital improvement projects to expand, redevelop, and/or reposition its senior living communities;
- increases in market interest rates that increase the cost of certain of our debt obligations;
- increased competition for, or a shortage of, skilled workers, including due to the COVID-19 pandemic or general labor market conditions, along with wage pressures resulting from such increased competition, low unemployment levels, use of contract labor, minimum wage increases and/or changes in overtime laws;
- the Company’s ability to obtain additional capital on terms acceptable to it;
- the Company’s ability to extend or refinance its existing debt as such debt matures;
- the Company’s compliance with its debt agreements, including certain financial covenants, and the risk of cross-default in the event such non-compliance occurs;
- the Company’s ability to complete acquisitions and dispositions upon favorable terms or at all;
- the risk of oversupply and increased competition in the markets which the Company operates;
- the Company’s ability to improve and maintain controls over financial reporting and remediate the identified material weakness discussed in Item 9 of our Annual Report on Form 10-K;
- the departure of certain of the Company’s key officers and personnel;
- the cost and difficulty of complying with applicable licensure, legislative oversight, or regulatory changes;
- risks associated with current global economic conditions and general economic factors such as inflation, the consumer price index, commodity costs, fuel and other energy costs, competition in the labor market, costs of salaries, wages, benefits, and insurance, interest rates, and tax rates; and
- changes in accounting principles and interpretations.
We caution you that the risks, uncertainties and other factors referenced above may not contain all of the risks, uncertainties and other factors that are important to you. In addition, we cannot assure you that we will realize the results, benefits or outcomes that we expect or anticipate or, even if substantially realized, that they will result in the consequences or affect us or our business in the way expected.
For information about
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (in thousands, except per share data) |
|||||||||||||||
|
Quarters Ended |
|
Years Ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Resident revenue |
$ |
53,388 |
|
|
$ |
49,394 |
|
|
$ |
208,703 |
|
|
$ |
190,213 |
|
Management fees |
|
523 |
|
|
|
625 |
|
|
|
2,359 |
|
|
|
3,603 |
|
Managed community reimbursement revenue |
|
5,614 |
|
|
|
7,585 |
|
|
|
27,371 |
|
|
|
40,902 |
|
Total revenues |
$ |
59,525 |
|
|
$ |
57,604 |
|
|
$ |
238,433 |
|
|
$ |
234,718 |
|
Expenses: |
|
|
|
|
|
|
|
||||||||
Operating expenses |
|
45,073 |
|
|
|
42,275 |
|
|
|
171,635 |
|
|
|
157,269 |
|
General and administrative expense |
|
6,723 |
|
|
|
8,143 |
|
|
|
30,286 |
|
|
|
32,328 |
|
Depreciation and amortization expense |
|
9,508 |
|
|
|
10,059 |
|
|
|
38,448 |
|
|
|
37,870 |
|
Long-lived asset impairment |
|
1,588 |
|
|
|
6,502 |
|
|
|
1,588 |
|
|
|
6,502 |
|
Managed community reimbursement revenue |
|
5,614 |
|
|
|
7,585 |
|
|
|
27,371 |
|
|
|
40,902 |
|
Total expenses |
|
68,506 |
|
|
|
74,564 |
|
|
|
269,328 |
|
|
|
274,871 |
|
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Interest income |
|
188 |
|
|
|
1 |
|
|
|
235 |
|
|
|
6 |
|
Interest expense |
|
(9,297 |
) |
|
|
(8,660 |
) |
|
|
(33,025 |
) |
|
|
(37,234 |
) |
Gain (loss) on extinguishment of debt, net |
|
— |
|
|
|
31,609 |
|
|
|
(641 |
) |
|
|
199,901 |
|
Loss on settlement of backstop |
|
— |
|
|
|
(4,600 |
) |
|
|
— |
|
|
|
(4,600 |
) |
Other income, net |
|
1,348 |
|
|
|
— |
|
|
|
10,011 |
|
|
|
8,270 |
|
Income (loss) before provision for income taxes |
|
(16,742 |
) |
|
|
1,390 |
|
|
|
(54,315 |
) |
|
|
126,190 |
|
Provision for income taxes |
|
168 |
|
|
|
(215 |
) |
|
|
(86 |
) |
|
|
(583 |
) |
Net (loss) income |
$ |
(16,574 |
) |
|
$ |
1,175 |
|
|
$ |
(54,401 |
) |
|
$ |
125,607 |
|
Dividends on Series A convertible preferred stock |
|
— |
|
|
|
(718 |
) |
|
|
(2,269 |
) |
|
|
(718 |
) |
Undeclared dividends on Series A convertible preferred |
|
(1,168 |
) |
|
|
— |
|
|
|
(2,300 |
) |
|
|
— |
|
Remeasurement of Series A convertible preferred stock |
|
— |
|
|
|
(13,474 |
) |
|
|
— |
|
|
|
(13,474 |
) |
Net income (loss) attributable to common stock |
$ |
(17,742 |
) |
|
$ |
(13,017 |
) |
|
$ |
(58,970 |
) |
|
$ |
111,415 |
|
Per share data: |
|
|
|
|
|
|
|
||||||||
Basic net income (loss) per share |
$ |
(2.79 |
) |
|
$ |
(2.39 |
) |
|
$ |
(9.27 |
) |
|
$ |
38.24 |
|
Diluted net income (loss) per share |
$ |
(2.79 |
) |
|
$ |
(2.39 |
) |
|
$ |
(9.27 |
) |
|
$ |
37.92 |
|
Weighted average shares outstanding — basic |
|
6,365 |
|
|
|
4,795 |
|
|
|
6,359 |
|
|
|
2,750 |
|
Weighted average shares outstanding — diluted |
|
6,365 |
|
|
|
4,795 |
|
|
|
6,359 |
|
|
|
2,773 |
|
Comprehensive income (loss) |
$ |
(16,574 |
) |
|
$ |
1,175 |
|
|
$ |
(54,401 |
) |
|
$ |
125,607 |
|
CONSOLIDATED BALANCE SHEET (in thousands) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
16,913 |
|
|
$ |
78,691 |
|
Restricted cash |
|
13,829 |
|
|
|
14,185 |
|
Accounts receivable, net |
|
6,114 |
|
|
|
3,983 |
|
Federal and state income taxes receivable |
|
2 |
|
|
|
— |
|
Prepaid expenses and other |
|
4,097 |
|
|
|
9,328 |
|
Derivative assets, current |
|
2,611 |
|
|
|
— |
|
Total current assets |
|
43,566 |
|
|
|
106,187 |
|
Property and equipment, net |
|
615,754 |
|
|
|
621,199 |
|
Derivative assets, non-current |
|
111 |
|
|
|
— |
|
Other assets, net |
|
1,837 |
|
|
|
1,166 |
|
Total assets |
$ |
661,268 |
|
|
$ |
728,552 |
|
LIABILITIES AND SHAREHOLDERS’ DEFICIT |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
7,272 |
|
|
$ |
9,168 |
|
Accrued expenses |
|
36,944 |
|
|
|
37,026 |
|
Current portion of notes payable, net of deferred loan costs |
|
46,029 |
|
|
|
69,769 |
|
Current portion of deferred income |
|
3,419 |
|
|
|
3,162 |
|
Federal and state income taxes payable |
|
— |
|
|
|
599 |
|
Customer deposits |
|
653 |
|
|
|
758 |
|
Total current liabilities |
|
94,317 |
|
95,187 |
|
120,482 |
|
Other long-term liabilities |
|
113 |
|
|
|
288 |
|
Notes payable, net of deferred loan costs and current portion |
|
625,002 |
|
|
|
613,342 |
|
Total liabilities |
|
719,432 |
|
|
|
734,112 |
|
Commitments and contingencies |
|
|
|
||||
Redeemable preferred stock: |
|
|
|
||||
Series A convertible preferred stock, |
|
43,550 |
|
|
|
41,250 |
|
Shareholders’ deficit: |
|
|
|
||||
Preferred stock, |
|
|
|
||||
Authorized shares — 15,000 as of |
|
— |
|
|
|
— |
|
Common stock, |
|
|
|
||||
Authorized shares — 15,000 and 15,000 as of |
|
67 |
|
|
|
66 |
|
Additional paid-in capital |
|
295,277 |
|
|
|
295,781 |
|
Retained deficit |
|
(397,058 |
) |
|
|
(342,657 |
) |
Total shareholders’ deficit |
|
(101,714 |
) |
|
|
(46,810 |
) |
Total liabilities, redeemable preferred stock and shareholders’ deficit |
$ |
661,268 |
|
|
$ |
728,552 |
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
This earnings release contains the financial measures (1) Same-Store Community Net Operating Income, (2) Same-Store Community Net Operating Income Margin, (3) Adjusted EBITDA, (4) Adjusted EBITDA excluding COVID-19 impact, (5) Revenue per Occupied Unit (RevPOR) and (6) Revenue per Available Unit (RevPAR), all of which are not calculated in accordance with
.SAME-STORE NET OPERATING INCOME AND SAME-STORE NET OPERATING INCOME MARGIN (UNAUDITED)
Same-Store Community Net Operating Income and Same-Store Community Net Operating Income Margin are non-GAAP performance measures for the Company’s portfolio of 60 owned continuing communities that the Company defines as net income (loss) excluding: general and administrative expenses (inclusive of stock-based compensation expense), interest income, interest expense, other income/expense, provision for income taxes, settlement fees and expenses, revenue and operating expenses from the Company’s disposed properties; and further adjusted to exclude income/expense associated with non-cash, non-operational, transactional, or organizational restructuring items that management does not consider as part of the Company’s underlying core operating performance and that management believes impact the comparability of performance between periods. For the periods presented herein, such other items include depreciation and amortization expense, gain(loss) on extinguishment of debt, gain(loss) on disposition of assets, long-lived asset impairment, and loss on non-recurring settlements with third parties. The Same-Store Community Net Operating Income Margin is calculated by dividing Same-Store Community Net Operating Income by same-store community resident revenue.
The Company believes that presentation of Same-Store Community Net Operating Income and Same-Store Community Net Operating Income Margin as performance measures are useful to investors because (i) they are one of the metrics used by the Company’s management to evaluate the performance of our core portfolio of 60 owned continuing communities, to review the Company’s comparable historic and prospective core operating performance of the 60 owned continuing communities, and to make day-to-day operating decisions; (ii) they provide an assessment of operational factors that management can impact in the short-term, namely revenues and the controllable cost structure of the organization, by eliminating items related to the Company’s financing and capital structure and other items that management does not consider as part of the Company’s underlying core operating performance, and that management believes impact the comparability of performance between periods.
Same-Store Community Net Operating Income and Same-Store Net Community Operating Income Margin have material limitations as a performance measure, including: (i) excluded general and administrative expenses are necessary to operate the Company and oversee its communities; (ii) excluded interest is necessary to operate the Company’s business under its current financing and capital structure; (iii) excluded depreciation, amortization and impairment charges may represent the wear and tear and/or reduction in value of the Company’s communities, and other assets and may be indicative of future needs for capital expenditures; and (iv) the Company may incur income/expense similar to those for which adjustments are made, such as gain(loss) on debt extinguishment, gain(loss) on disposition of assets, loss on settlements, non-cash stock-based compensation expense, and transaction and other costs, and such income/expense may significantly affect the Company’s operating results.
(in thousands) |
Three Months Ended
|
|
Quarter ended |
|
Twelve Months Ended
|
||||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2022 |
|
2021 |
||||||||||
Same-store Community Net Operating Income |
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) |
$ |
(16,574 |
) |
|
$ |
1,175 |
|
|
$ |
(13,739 |
) |
|
$ |
(54,401 |
) |
|
$ |
125,607 |
|
General and administrative expenses (4) |
|
6,723 |
|
|
|
8,143 |
|
|
|
5,851 |
|
|
|
30,286 |
|
|
|
32,328 |
|
Depreciation and amortization expense |
|
9,508 |
|
|
|
10,059 |
|
|
|
9,691 |
|
|
|
38,448 |
|
|
|
37,870 |
|
Long-lived asset impairment |
|
1,588 |
|
|
|
6,502 |
|
|
|
— |
|
|
|
1,588 |
|
|
|
6,502 |
|
Interest income |
|
(188 |
) |
|
|
(1 |
) |
|
|
(44 |
) |
|
|
(235 |
) |
|
|
(6 |
) |
Interest expense |
|
9,297 |
|
|
|
8,660 |
|
|
|
8,205 |
|
|
|
33,025 |
|
|
|
37,234 |
|
(Gain) loss on extinguishment of debt |
|
— |
|
|
|
(31,609 |
) |
|
|
— |
|
|
|
641 |
|
|
|
(199,901 |
) |
Loss on settlement of backstop |
|
— |
|
|
|
4,600 |
|
|
|
— |
|
|
|
— |
|
|
|
4,600 |
|
Other (income) expense |
|
(1,391 |
) |
|
|
— |
|
|
|
5 |
|
|
|
(10,011 |
) |
|
|
(8,270 |
) |
Provision for income taxes |
|
— |
|
|
|
215 |
|
|
|
— |
|
|
|
86 |
|
|
|
583 |
|
Settlement fees and expenses, net (1) |
|
294 |
|
|
|
495 |
|
|
|
26 |
|
|
|
241 |
|
|
|
1,888 |
|
Consolidated community net operating income |
$ |
9,257 |
|
|
$ |
8,239 |
|
|
$ |
9,995 |
|
|
$ |
39,668 |
|
|
$ |
38,435 |
|
Net operating (income) loss for non same-store communities (2), and corporate activity |
|
1,463 |
|
|
|
772 |
|
|
|
162 |
|
|
|
1,993 |
|
|
|
(164 |
) |
Same-store community net operating income |
$ |
10,720 |
|
|
$ |
9,011 |
|
|
$ |
10,157 |
|
|
$ |
41,661 |
|
|
$ |
38,271 |
|
Resident revenue |
$ |
53,388 |
|
|
$ |
49,394 |
|
|
$ |
52,485 |
|
|
$ |
208,703 |
|
|
$ |
190,213 |
|
Resident revenue for non same-store communities (3) |
|
(562 |
) |
|
|
— |
|
|
|
(560 |
) |
|
|
(1,966 |
) |
|
|
(376 |
) |
Same-store community resident revenue |
$ |
52,826 |
|
|
$ |
49,394 |
|
|
$ |
51,925 |
|
|
$ |
206,737 |
|
|
$ |
189,837 |
|
Same-store community net operating income margin |
|
20.3 |
% |
|
|
18.2 |
% |
|
|
19.6 |
% |
|
|
20.2 |
% |
|
|
20.2 |
% |
(1) Settlement fees and expenses relate to non-recurring settlements with third parties for contract terminations, insurance claims, and related fees. |
|||||||||||||||||||
(2) Net operating income for non same-store communities relate to operating income realized in the quarters ended |
|||||||||||||||||||
(3) Resident revenue for non-same-store communities relates to revenues earned from the operations for the three and twelve months ended |
|||||||||||||||||||
(4) General and administrative expenses include non-cash stock-based compensation expense of |
ADJUSTED EBITDA AND ADJUSTED EBITDA EXCLUDING COVID-19 IMPACT (UNAUDITED)
Adjusted EBITDA and Adjusted EBITDA excluding COVID-19 impact are non-GAAP performance measures that the Company defines as net income (loss) excluding: depreciation and amortization expense, interest income, interest expense, other expense/income, provision for income taxes; and further adjusted to exclude income/expense associated with non-cash, non-operational, transactional, or organizational restructuring items that management does not consider as part of the Company’s underlying core operating performance and that management believes impact the comparability of performance between periods. For the periods presented herein, such other items include stock-based compensation expense, provision for bad debts, gain(loss) on extinguishment of debt, loss on disposition of assets, long-lived asset impairment, casualty losses, and transaction and conversion costs.
The Company believes that presentation of Adjusted EBITDA and Adjusted EBITDA excluding COVID-19 impact as performance measures are useful to investors because they are one of the metrics that the Company uses because it provides an assessment of operational factors that management can impact in the short-term, namely revenues and the controllable cost structure of the organization, by eliminating items related to the Company’s financing and capital structure and other items that management does not consider as part of the Company’s underlying core operating performance and that management believes impact the comparability of performance between periods.
Adjusted EBITDA and Adjusted EBITDA excluding COVID-19 impact have material limitations as a performance measure, including: (i) excluded interest is necessary to operate the Company’s business under its current financing and capital structure; (ii) excluded depreciation, amortization and impairment charges may represent the wear and tear and/or reduction in value of the Company’s communities and other assets and may be indicative of future needs for capital expenditures; and (iii) the Company may incur income/expense similar to those for which adjustments are made, such as bad debts, gain(loss) on sale of assets, or gain(loss) on debt extinguishment, non-cash stock-based compensation expense and transaction and other costs, and such income/expense may significantly affect the Company’s operating results.
(In thousands) |
Three Months Ended
|
|
Quarter ended |
|
Twelve Months Ended
|
||||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2022 |
|
2021 |
||||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) |
$ |
(16,574 |
) |
|
$ |
1,175 |
|
|
$ |
(13,739 |
) |
|
$ |
(54,401 |
) |
|
$ |
125,607 |
|
Depreciation and amortization expense |
|
9,508 |
|
|
|
10,059 |
|
|
|
9,691 |
|
|
|
38,448 |
|
|
|
37,870 |
|
Stock-based compensation expense |
|
848 |
|
|
|
1,537 |
|
|
|
(588 |
) |
|
|
4,327 |
|
|
|
2,807 |
|
Provision for bad debt |
|
251 |
|
|
|
504 |
|
|
|
386 |
|
|
|
1,159 |
|
|
|
1,251 |
|
Interest income |
|
(188 |
) |
|
|
(1 |
) |
|
|
(44 |
) |
|
|
(235 |
) |
|
|
(6 |
) |
Interest expense |
|
9,297 |
|
|
|
8,660 |
|
|
|
8,205 |
|
|
|
33,025 |
|
|
|
37,234 |
|
Long-lived asset impairment |
|
1,588 |
|
|
|
6,502 |
|
|
|
— |
|
|
|
1,588 |
|
|
|
6,502 |
|
(Gain) loss on extinguishment of debt, net |
|
— |
|
|
|
(31,609 |
) |
|
|
— |
|
|
|
641 |
|
|
|
(199,901 |
) |
Loss on settlement of backstop |
|
— |
|
|
|
4,600 |
|
|
|
— |
|
|
|
— |
|
|
|
4,600 |
|
Other (income) expense, net |
|
(1,391 |
) |
|
|
— |
|
|
|
5 |
|
|
|
(10,011 |
) |
|
|
(8,270 |
) |
Provision for income taxes |
|
— |
|
|
|
215 |
|
|
|
— |
|
|
|
86 |
|
|
|
583 |
|
Casualty losses (1) |
|
1,167 |
|
|
|
692 |
|
|
|
372 |
|
|
|
2,050 |
|
|
|
2,210 |
|
Transaction and conversion costs (2) |
|
103 |
|
|
|
356 |
|
|
|
158 |
|
|
|
304 |
|
|
|
356 |
|
Adjusted EBITDA |
$ |
4,609 |
|
|
$ |
2,690 |
|
|
$ |
4,446 |
|
|
$ |
16,981 |
|
|
$ |
10,843 |
|
COVID-19 expenses (3) |
|
56 |
|
|
|
166 |
|
|
|
85 |
|
|
|
415 |
|
|
|
1,902 |
|
Adjusted EBITDA excluding COVID-19 impact |
$ |
4,665 |
|
|
$ |
2,856 |
|
|
$ |
4,531 |
|
|
$ |
17,396 |
|
|
$ |
12,745 |
|
(1) Casualty losses relate to non-recurring insured claims for unexpected events. |
|||||||||||||||||||
(2) Transaction and conversion costs relate to legal and professional fees incurred for lease termination transactions, restructure projects, or related projects. | |||||||||||||||||||
(3) COVID-19 expenses are expenses for supplies and personal protective equipment, testing of the Company’s residents and employees, labor and specialized disinfecting, and cleaning services. |
SUPPLEMENTAL INFORMATION |
|||||||||
|
Fourth Quarter |
|
|
||||||
(Dollars in thousands) |
2022 |
|
2021 |
|
Increase (decrease) |
|
Third Quarter 2022 |
|
Sequential increase (decrease) |
Selected Operating Results |
|
|
|
|
|
|
|
|
|
I. Same-store community portfolio (1) |
|
|
|
|
|
|
|
|
|
Number of communities |
60 |
|
60 |
|
— |
|
60 |
|
— |
Unit capacity |
5,619 |
|
5,632 |
|
(13) |
|
5,617 |
|
2 |
Weighted average occupancy (2) |
|
|
|
|
|
|
|
|
|
Average monthly rent |
|
|
|
|
|
|
|
|
|
Same-store community net operating income |
|
|
|
|
|
|
|
|
|
Same-store community net operating income margin |
|
|
|
|
|
|
|
|
|
Same-store community net operating income, net of general and administrative expenses (3) |
|
|
|
|
|
|
|
|
|
Same-store community net operating income margin, net of general and administrative expenses (3) |
|
|
|
|
|
|
|
|
|
II. Consolidated Debt Information |
|
|
|
|
|
|
|
|
|
(Excludes insurance premium financing and deferred loan costs) |
|
|
|
|
|
|
|
|
|
Total variable rate mortgage debt |
|
|
|
|
N/A |
|
|
|
N/A |
Total fixed rate debt |
535,303 |
|
592,997 |
|
N/A |
|
538,128 |
|
N/A |
Total other debt |
1,619 |
|
2,121 |
|
N/A |
|
2,121 |
|
N/A |
(1) Excludes (a) two communities that will transition legal ownership to Fannie Mae subsequent to |
|||||||||
(2) Weighted average occupancy represents actual days occupied divided by total number of available days during the quarter. | |||||||||
(3) General and administrative expenses exclude stock-based compensation expense in order to remove the fluctuation in fair value due to market volatility. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230330005318/en/
Investor Contact:
Press Contact: media@sonidaliving.com
Source:
FAQ
What were the fourth quarter financial results for Sonida Senior Living (SNDA)?
How did occupancy rates change for Sonida Senior Living (SNDA) in 2022?
What is the adjusted EBITDA for Sonida Senior Living (SNDA) for Q4 2022?