Sierra Metals Reports Third Quarter 2024 Consolidated Financial Results
Sierra Metals reported its Q3 2024 financial results, highlighting significant improvements. Revenue reached $70.9 million, a 23% increase from Q2 2024 and a 25% rise from Q3 2023. Adjusted EBITDA was $20.4 million, up 57% from Q2 2024 and 152% from Q3 2023. Cash flow from operations before working capital movements was $22.1 million, up 48% from Q2 2024 and 268% from Q3 2023. Yauricocha Mine averaged 3,050 tonnes per day in Q3 2024 and is on track to achieve 3,600 tonnes per day in Q4 2024. The company expects to exceed its consolidated annual production guidance for 2024. Net income from continuing operations was $6.5 million, while discontinued operations posted a loss of $2.7 million. Cash and equivalents stood at $18.6 million as of September 30, 2024. The sale of the Cusi Mine was completed in July 2024. Management will discuss these results in a webcast on November 7, 2024.
Sierra Metals ha riportato i risultati finanziari del terzo trimestre 2024, evidenziando significativi miglioramenti. I ricavi hanno raggiunto 70,9 milioni di dollari, un incremento del 23% rispetto al secondo trimestre 2024 e un aumento del 25% rispetto al terzo trimestre 2023. L'EBITDA rettificato è stato di 20,4 milioni di dollari, in crescita del 57% rispetto al secondo trimestre 2024 e del 152% rispetto al terzo trimestre 2023. Il flusso di cassa dalle operazioni, prima delle variazioni del capitale circolante, è stato di 22,1 milioni di dollari, un aumento del 48% rispetto al secondo trimestre 2024 e del 268% rispetto al terzo trimestre 2023. La Miniera Yauricocha ha fatto registrare una media di 3.050 tonnellate al giorno nel terzo trimestre 2024 ed è in linea per raggiungere 3.600 tonnellate al giorno nel quarto trimestre 2024. L'azienda prevede di superare le linee guida di produzione annuale consolidate per il 2024. L'utile netto dalle operazioni continuative è stato di 6,5 milioni di dollari, mentre le operazioni cessate hanno registrato una perdita di 2,7 milioni di dollari. La liquidità e i mezzi equivalenti ammontavano a 18,6 milioni di dollari al 30 settembre 2024. La vendita della Miniera Cusi è stata completata a luglio 2024. La direzione discuterà questi risultati in un webcast il 7 novembre 2024.
Sierra Metals reportó sus resultados financieros del tercer trimestre de 2024, destacando mejoras significativas. Los ingresos alcanzaron 70.9 millones de dólares, un aumento del 23% en comparación con el segundo trimestre de 2024 y un incremento del 25% en comparación con el tercer trimestre de 2023. El EBITDA ajustado fue de 20.4 millones de dólares, un alza del 57% con respecto al segundo trimestre de 2024 y del 152% en comparación con el tercer trimestre de 2023. El flujo de efectivo de las operaciones antes de los movimientos de capital de trabajo fue de 22.1 millones de dólares, creciendo un 48% desde el segundo trimestre de 2024 y un 268% desde el tercer trimestre de 2023. La Mina Yauricocha promedió 3,050 toneladas por día en el tercer trimestre de 2024 y está en camino de alcanzar 3,600 toneladas por día en el cuarto trimestre de 2024. La empresa espera superar su guía de producción anual consolidada para 2024. La utilidad neta de las operaciones continuas fue de 6.5 millones de dólares, mientras que las operaciones descontinuadas reportaron una pérdida de 2.7 millones de dólares. El efectivo y equivalentes se situaron en 18.6 millones de dólares al 30 de septiembre de 2024. La venta de la Mina Cusi se completó en julio de 2024. La dirección discutirá estos resultados en un webcast el 7 de noviembre de 2024.
시에라 메탈스는 2024년 3분기 재무 결과를 발표하며 상당한 개선을 강조했습니다. 수익은 7,090만 달러에 달하며, 2024년 2분기보다 23% 증가하고 2023년 3분기보다 25% 증가했습니다. 조정 EBITDA는 2,040만 달러로 2024년 2분기보다 57% 증가하고 2023년 3분기보다 152% 증가했습니다. 운영으로부터의 현금 흐름은 자본 운전 자산 변동 전 2,210만 달러로 2024년 2분기보다 48% 증가하고 2023년 3분기보다 268% 증가했습니다. 야우리코차 광산은 2024년 3분기에 하루 평균 3,050톤을 생산했으며, 2024년 4분기에는 3,600톤을 달성할 것으로 예상하고 있습니다. 회사는 2024년 통합 연간 생산 가이드를 초과할 것으로 예상합니다. 지속적인 운영에서의 순이익은 650만 달러였고, 중단된 운영은 270만 달러의 손실을 기록했습니다. 2024년 9월 30일 기준 현금 및 현금 등가물은 1,860만 달러에 달했습니다. 꾸시 광산의 판매는 2024년 7월에 완료되었습니다. 경영진은 2024년 11월 7일 웹캐스트에서 이러한 결과를 논의할 것입니다.
Sierra Metals a annoncé ses résultats financiers du troisième trimestre 2024, mettant en évidence des améliorations significatives. Les revenus ont atteint 70,9 millions de dollars, soit une augmentation de 23 % par rapport au deuxième trimestre 2024 et une hausse de 25 % par rapport au troisième trimestre 2023. L'EBITDA ajusté s'élevait à 20,4 millions de dollars, en hausse de 57 % par rapport au deuxième trimestre 2024 et de 152 % par rapport au troisième trimestre 2023. Le flux de trésorerie provenant des opérations avant mouvements du fonds de roulement était de 22,1 millions de dollars, en hausse de 48 % par rapport au deuxième trimestre 2024 et de 268 % par rapport au troisième trimestre 2023. La mine de Yauricocha a produit en moyenne 3 050 tonnes par jour au troisième trimestre 2024 et est en bonne voie pour atteindre 3 600 tonnes par jour au quatrième trimestre 2024. L'entreprise s'attend à dépasser ses prévisions de production annuelle consolidées pour 2024. Le revenu net des activités poursuivies était de 6,5 millions de dollars, tandis que les activités abandonnées ont affiché une perte de 2,7 millions de dollars. La trésorerie et équivalents s'élevaient à 18,6 millions de dollars au 30 septembre 2024. La vente de la mine Cusi a été finalisée en juillet 2024. La direction discutera de ces résultats lors d'un webinaire le 7 novembre 2024.
Sierra Metals berichtete über seine finanziellen Ergebnisse des 3. Quartals 2024 und hob bedeutende Verbesserungen hervor. Der Umsatz erreichte 70,9 Millionen US-Dollar, was einem Anstieg von 23% gegenüber dem 2. Quartal 2024 und einem Anstieg von 25% im Vergleich zum 3. Quartal 2023 entspricht. Das bereinigte EBITDA betrug 20,4 Millionen US-Dollar, was einem Anstieg von 57% gegenüber dem 2. Quartal 2024 und 152% im Vergleich zum 3. Quartal 2023 entspricht. Der operierende Cashflow vor Veränderungen im Working Capital lag bei 22,1 Millionen US-Dollar, was einem Anstieg von 48% im Vergleich zum 2. Quartal 2024 und 268% im Vergleich zum 3. Quartal 2023 entspricht. Die Mine Yauricocha erzielte im 3. Quartal 2024 einen Durchschnitt von 3.050 Tonnen pro Tag und ist auf dem Weg, im 4. Quartal 2024 3.600 Tonnen pro Tag zu erreichen. Das Unternehmen erwartet, seine konsolidierte Produktionsprognose für 2024 zu übertreffen. Der Nettogewinn aus fortgeführten Betrieben lag bei 6,5 Millionen US-Dollar, während die stillgelegten Betriebe einen Verlust von 2,7 Millionen US-Dollar verzeichneten. Die liquiden Mittel betrugen zum 30. September 2024 18,6 Millionen US-Dollar. Der Verkauf der Cusi Mine wurde im Juli 2024 abgeschlossen. Das Management wird diese Ergebnisse am 7. November 2024 in einem Webcast besprechen.
- Revenue increased by 23% QoQ and 25% YoY to $70.9 million.
- Adjusted EBITDA rose by 57% QoQ and 152% YoY to $20.4 million.
- Cash flow from operations before working capital movements increased by 48% QoQ and 268% YoY to $22.1 million.
- Yauricocha Mine is on track to achieve full capacity production of 3,600 tpd in Q4 2024.
- Net income from continuing operations was $6.5 million.
- Cash and equivalents increased to $18.6 million as of September 30, 2024.
- Discontinued operations posted a loss of $2.7 million.
Q3 2024 Highlights:
- Based on operating performance to date and anticipated production for the remainder of 2024, Sierra Metals expects to exceed its consolidated annual production guidance.
- Yauricocha averaged throughput of 3,050 tonnes per day in Q3 2024, as development below the 1120 Level at Yauricocha remains on schedule to achieve full production of 3,600 tonnes per day in Q4 2024.
-
Revenues of
in Q3 2024 were$70.9 million 23% and25% higher than in Q2 2024 and Q3 2023, respectively. -
Adjusted EBITDA(1) of
in Q3 2024 was$20.4 million 57% and152% higher than in Q2 2024 and Q3 2023, respectively. -
Cash flow generated from operating activities before movements in working capital of
for Q3 2024 was$22.1 million 48% and268% higher than in Q2 2024 and Q3 2023, respectively.
Management will host a conference call and webcast at 12:00 pm ET on November 7, 2024.
All dollar figures are in USD.
(1) This is a non-IFRS performance measure, see non-IFRS Performance Measures section of this press release
Ernesto Balarezo, Sierra Metals’ CEO, comments, “Sierra Metals continues to deliver strong operating and financial results. Yauricocha remains on track to reach its full capacity in Q4 2024, which would be an increase of more than
Mr. Balarezo continued, “The improved operating performance has already started to show lower costs, and during this period of rising metal prices, we are generating higher operating cash flows and improving our financial position. We continue to deliver on our plan to create value for all our stakeholders.”
Conference Call & Webcast
Management will host a conference call and webcast at 12:00 pm ET on November 7, 2024 to discuss Q3 2024 consolidated operating and financial results. Participate on the telephone at 1-844-763-8274 (
Q3 2024 CONSOLIDATED OPERATING AND FINANCIAL HIGHLIGHTS
(In thousands of dollars, except per share and cash cost amounts, consolidated figures unless noted otherwise) | Nine months ended September 30, |
||||||||||||||
Q3 2024 | Q2 2024 | Q3 2023 | 2024 |
2023 |
|||||||||||
Operating | |||||||||||||||
Ore Processed / Tonnes Milled |
|
668,647 |
|
|
627,015 |
|
|
622,622 |
|
|
1,934,578 |
|
|
1,791,086 |
|
Copper Pounds Produced (000's) |
|
11,009 |
|
|
8,531 |
|
|
9,477 |
|
|
30,787 |
|
|
28,221 |
|
Zinc Pounds Produced (000's) |
|
11,184 |
|
|
11,272 |
|
|
11,176 |
|
|
32,588 |
|
|
33,983 |
|
Silver Ounces Produced (000's) |
|
503 |
|
|
387 |
|
|
458 |
|
|
1,317 |
|
|
1,370 |
|
Gold Ounces Produced |
|
3,973 |
|
|
3,438 |
|
|
3,651 |
|
|
11,916 |
|
|
11,753 |
|
Lead Pounds Produced (000's) |
|
2,537 |
|
|
3,053 |
|
|
4,084 |
|
|
8,639 |
|
|
10,792 |
|
Cash Cost per CuEqLb (Yauricocha)1,2 | $ |
3.25 |
|
$ |
3.44 |
|
$ |
3.05 |
|
$ |
3.28 |
|
$ |
3.11 |
|
AISC per CuEqLb (Yauricocha)1,2 | $ |
3.75 |
|
$ |
3.79 |
|
$ |
3.58 |
|
$ |
3.67 |
|
$ |
3.49 |
|
Cash Cost per CuEqLb (Bolivar)1,2 | $ |
2.42 |
|
$ |
2.76 |
|
$ |
2.93 |
|
$ |
2.56 |
|
$ |
2.56 |
|
AISC per CuEqLb (Bolivar)1,2 | $ |
3.23 |
|
$ |
3.53 |
|
$ |
3.51 |
|
$ |
3.30 |
|
$ |
3.18 |
|
Financial | |||||||||||||||
Revenues | $ |
70,934 |
|
$ |
57,524 |
|
$ |
56,963 |
|
$ |
191,598 |
|
$ |
168,911 |
|
Net income (loss) | |||||||||||||||
- Continuing operations | $ |
6,544 |
|
$ |
4,912 |
|
$ |
(2,758 |
) |
$ |
13,086 |
|
$ |
4,699 |
|
- Discontinued Operations | $ |
(2,679 |
) |
$ |
(810 |
) |
$ |
(6,608 |
) |
$ |
(4,354 |
) |
$ |
(10,853 |
) |
Net income (loss) attributable to shareholders, including discontinued operations | $ |
3,766 |
|
$ |
4,115 |
|
$ |
(9,301 |
) |
$ |
9,040 |
|
$ |
(5,610 |
) |
Adjusted EBITDA1 from continuing operations | $ |
20,391 |
|
$ |
12,949 |
|
$ |
8,080 |
|
$ |
51,253 |
|
$ |
38,056 |
|
Operating cash flows before movements in working capital | $ |
22,129 |
|
$ |
14,923 |
|
$ |
6,013 |
|
$ |
53,537 |
|
$ |
30,452 |
|
Adjusted net income (loss) attributable to shareholders1 | |||||||||||||||
- Continuing operations | $ |
4,546 |
|
$ |
5,022 |
|
$ |
(2,137 |
) |
$ |
14,742 |
|
$ |
9,388 |
|
- Discontinued Operations | $ |
(2,679 |
) |
$ |
(810 |
) |
$ |
(1,774 |
) |
$ |
(4,354 |
) |
$ |
(4,245 |
) |
Cash and cash equivalents | $ |
18,599 |
|
$ |
22,477 |
|
$ |
18,165 |
|
$ |
18,599 |
|
$ |
18,165 |
|
(1) This is a non-IFRS performance measure, see Non-IFRS Performance Measures section of the MD&A. |
|||||||||||||||
(2) Copper equivalent payable pounds for the purpose of cash cost and AISC were calculated using the following realized prices: |
|||||||||||||||
Copper equivalent payable pounds were calculated using the following realized prices: |
|||||||||||||||
Q3 2024: |
|||||||||||||||
Q2 2024: |
|||||||||||||||
Q3 2023: |
|||||||||||||||
9M 2024: |
|||||||||||||||
9M 2023: |
Q3 2024 Highlights
Revenue from payable metals of
Adjusted EBITDA(1) increased to
Yauricocha throughput averaged more than 3,000 tpd in Q3 2024; the mine is on track to achieve full capacity production of 3,600 tpd in Q4 2024.
Yauricocha doubled its copper production in Q3 2024 versus Q2 2024 due to the consistent increased throughput throughout the quarter and higher grades realized from the ramp up of production below the 1120 level.
Cash flow generated from operating activities before movements in working capital of
Cash and cash equivalents of
Sale of the Cusi Mine and its surrounding concessions was completed in July 2024, allowing the Company to direct its full efforts and resources to grow its two operating assets, Yauricocha and Bolivar.
COMPARISON TO 2024 GUIDANCE
Given operating performance for the first nine months of the year and expected performance in Q4 2024, the Company expects to exceed metal production guidance for the year 2024.
The tables below compare the 9M 2024 production versus 2024 annual production guidance from the Yauricocha and the Bolivar mines.
Production Guidance
Consolidated | 2024 Guidance | 9M 2024 |
||||
Low | High | Actual | ||||
Copper (000 lbs) | 37,500 |
43,300 |
30,787 |
|||
Zinc (000 lbs) | 38,600 |
44,500 |
32,588 |
|||
Silver (000 oz) | 1,500 |
1,750 |
1,317 |
|||
Gold (oz) | 10,100 |
11,600 |
11,916 |
|||
Lead (000 lbs) | 10,200 |
11,800 |
8,639 |
By Mine
Yauricocha | 2024 Guidance | 9M 2024 |
||||
Low | High | Actual | ||||
Copper (000 lbs) | 13,600 |
15,700 |
10,366 |
|||
Zinc (000 lbs) | 38,600 |
44,500 |
32,588 |
|||
Silver (000 oz) | 850 |
1,000 |
701 |
|||
Gold (oz) | 2,100 |
2,400 |
1,548 |
|||
Lead (000 lbs) | 10,200 |
11,800 |
8,639 |
Bolivar | 2024 Guidance | 9M 2024 |
||||
Low | High | Actual | ||||
Copper (000 lbs) | 23,900 |
27,600 |
20,421 |
|||
Silver (000 oz) | 650 |
750 |
616 |
|||
Gold (oz) | 8,000 |
9,200 |
10,368 |
2024 Cost Guidance
Based on operating performance for the first nine months of the year and expected performance in Q4 2024, the Company expects to meet cost guidance for the year 2024.
2024 Guidance | 9M 2024 Actual | |||||||||
Cash costs range | AISC range | Cash costs | AISC | |||||||
Mine | per CuEqLb | per CuEqLb | per CuEqLb | per CuEqLb | ||||||
Yauricocha | Per Copper Payable Eq Lbs ('000) |
|
|
|
|
|
|
|
||
Bolivar | Per Copper Payable Eq Lbs ('000) |
|
|
|
|
|
|
|
||
(1) This is a non-IFRS performance measure, see Non-IFRS Performance Measures section of the MD&A. Cash Cost comprise of: operating costs, selling expenses, administrative expenses, commercial terms and discounts. AISC is comprised of cash costs and sustaining capex. |
||||||||||
(2) Copper equivalent payable pounds for guidance AISC were calculated using the following metal prices: |
NON-IFRS PERFORMANCE MEASURES
The non-IFRS performance measures presented do not have any standardized meaning prescribed by IFRS and are therefore unlikely to be directly comparable to similar measures presented by other issuers.
Non-IFRS reconciliation of adjusted EBITDA
EBITDA is a non-IFRS measure that represents an indication of the Company’s continuing capacity to generate earnings from operations before taking into account management’s financing decisions and costs of consuming capital assets, which vary according to their vintage, technological currency, and management’s estimate of their useful life. EBITDA comprises revenue less operating expenses before interest expense (income), property, plant and equipment amortization and depletion, and income taxes. Adjusted EBITDA has been included in this document. Under IFRS, entities must reflect in compensation expense the cost of share-based payments. In the Company’s circumstances, share-based payments involve a significant accrual of amounts that will not be settled in cash but are settled by the issuance of shares in exchange for cash. As such, the Company has made an entity specific adjustment to EBITDA for these expenses. The Company has also made an entity-specific adjustment to the foreign currency exchange (gain)/loss. The Company considers cash flow before movements in working capital to be the IFRS performance measure that is most closely comparable to adjusted EBITDA.
The following table provides a reconciliation of adjusted EBITDA to the condensed interim consolidated financial statements for the three months and nine months ended September 30, 2024 and 2023:
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||
Net income | $ |
3,865 |
|
$ |
(9,366 |
) |
$ |
8,732 |
|
$ |
(6,154 |
) |
||||
Adjusted for: | ||||||||||||||||
Depletion and depreciation |
|
10,206 |
|
|
9,580 |
|
|
28,034 |
|
|
26,390 |
|
||||
Interest expense and other finance costs |
|
3,868 |
|
|
2,641 |
|
|
9,015 |
|
|
7,628 |
|
||||
NRV adjustments on inventory |
|
- |
|
|
2,647 |
|
|
- |
|
|
4,202 |
|
||||
Share-based compensation |
|
635 |
|
|
460 |
|
|
2,069 |
|
|
648 |
|
||||
Foreign currency exchange and other provisions |
|
(3,126 |
) |
|
(1,164 |
) |
|
(2,271 |
) |
|
897 |
|
||||
Impairment charges |
|
- |
|
|
2,500 |
|
|
- |
|
|
2,500 |
|
||||
Income taxes |
|
2,264 |
|
|
(484 |
) |
|
1,320 |
|
|
(566 |
) |
||||
Adjusted EBITDA | $ |
17,712 |
|
$ |
6,814 |
|
$ |
46,899 |
|
$ |
35,545 |
|
||||
Less: Adjusted EBITDA from discontinued operations |
|
(2,679 |
) |
|
(1,266 |
) |
|
(4,354 |
) |
|
(2,511 |
) |
||||
Adjusted EBITDA from continuing operations |
|
20,391 |
|
|
8,080 |
|
|
51,253 |
|
|
38,056 |
|
Non-IFRS reconciliation of adjusted net income
The Company has included the non-IFRS financial performance measure of adjusted net income, defined by management as the net income attributable to shareholders shown in the statement of earnings plus the non-cash depletion charge due to the acquisition of Corona and the corresponding deferred tax recovery and certain non-recurring or non-cash items such as share-based compensation and foreign currency exchange (gains) losses. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, certain investors may want to use this information to evaluate the Company’s performance and ability to generate cash flows. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance in accordance with IFRS.
The following table provides a reconciliation of adjusted net income to the condensed interim consolidated financial statements for the three months and nine months ended September 30, 2024 and 2023:
Three months ended September 30, |
|
Nine months ended September 30, |
||||||||||||||
(In thousands of |
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Net income attributable to shareholders | $ |
3,766 |
|
$ |
(9,301 |
) |
$ |
9,040 |
|
$ |
(5,610 |
) |
||||
Non-cash depletion charge on Corona's acquisition |
|
893 |
|
$ |
1,362 |
|
|
2,393 |
|
|
3,607 |
|
||||
Deferred tax recovery on Corona's acquisition depletion charge |
|
(301 |
) |
$ |
(415 |
) |
|
(843 |
) |
|
(1,101 |
) |
||||
NRV adjustments on inventory |
|
- |
|
$ |
2,647 |
|
|
- |
|
|
4,202 |
|
||||
Share-based compensation |
|
635 |
|
$ |
460 |
|
|
2,069 |
|
|
648 |
|
||||
Foreign currency exchange loss (gain) |
|
(3,126 |
) |
$ |
(1,164 |
) |
|
(2,271 |
) |
|
897 |
|
||||
Impairment charges |
|
- |
|
$ |
2,500 |
|
|
- |
|
|
2,500 |
|
||||
Adjusted net income (loss) attributable to shareholders | $ |
1,867 |
|
$ |
(3,911 |
) |
$ |
10,388 |
|
$ |
5,143 |
|
||||
Less: Adjusted net loss from discontinued operations |
|
(2,679 |
) |
|
(1,774 |
) |
|
(4,354 |
) |
|
(4,245 |
) |
||||
Adjusted net income (loss) from continuing operations |
|
4,546 |
|
|
(2,137 |
) |
|
14,742 |
|
|
9,388 |
|
Cash cost per copper equivalent payable pound
The Company uses the non-IFRS measure of cash cost per copper equivalent payable pound to manage and evaluate operating performance. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, certain investors use this information to evaluate the Company’s performance and ability to generate cash flows. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The Company considers cost of sales per copper equivalent payable pound to be the most comparable IFRS measure to cash cost per copper equivalent payable pound and has included calculations of this metric in the reconciliations within the applicable tables to follow.
All-in sustaining cost per copper equivalent payable pound
AISC is a non‐IFRS measure and is calculated based on guidance provided by the World Gold Council (“WGC”). WGC is not a regulatory industry organization and does not have the authority to develop accounting standards for disclosure requirements. Other mining companies may calculate AISC differently as a result of differences in underlying accounting principles and policies applied, as well as differences in definitions of sustaining versus development capital expenditures.
AISC is a more comprehensive measure than cash cost per pound for the Company’s consolidated operating performance by providing greater visibility, comparability and representation of the total costs associated with producing copper from its current operations.
The Company defines sustaining capital expenditures as, “costs incurred to sustain and maintain existing assets at current productive capacity and constant planned levels of productive output without resulting in an increase in the life of assets, future earnings, or improvements in recovery or grade. Sustaining capital includes costs required to improve/enhance assets to minimum standards for reliability, environmental or safety requirements. Sustaining capital expenditures excludes all expenditures at the Company’s new projects and certain expenditures at current operations which are deemed expansionary in nature.”
Consolidated AISC includes total production cash costs incurred at the Company’s mining operations, including treatment and refining charges and selling costs, which forms the basis of the Company’s total cash costs. Additionally, the Company includes sustaining capital expenditures and corporate general and administrative expenses. AISC by mine does not include certain corporate and non‐cash items such as general and administrative expense and share-based payments. The Company believes that this measure represents the total sustainable costs of producing copper from current operations and provides the Company and other stakeholders of the Company with additional information of the Company’s operational performance and ability to generate cash flows. As the measure seeks to reflect the full cost of copper production from current operations, new project capital and expansionary capital at current operations are not included. Certain other cash expenditures, including tax payments, dividends and financing costs are also not included.
The following table provides a reconciliation of cash costs to cost of sales, as reported in the Company’s condensed interim consolidated statement of income for the three months and nine months ended September 30, 2024 and 2023:
Three months ended | Three months ended | |||||||||||||
(In thousand of US dollars, unless stated) | September 30, 2024 | September 30, 2023 | ||||||||||||
Yauricocha | Bolivar | Yauricocha | Bolivar | |||||||||||
Cash Cost per Tonne of Processed Ore | ||||||||||||||
Cost of Sales | 28,199 |
|
19,746 |
|
25,754 |
|
22,860 |
|
||||||
Reverse: Workers Profit Sharing | - |
|
513 |
|
- |
|
(906 |
) |
||||||
Reverse: D&A/Other adjustments | (5,900 |
) |
(3,554 |
) |
(5,958 |
) |
(3,414 |
) |
||||||
Reverse: Variation in Inventory | (858 |
) |
172 |
|
(84 |
) |
(1,295 |
) |
||||||
Total Cash Cost | 21,441 |
|
16,877 |
|
19,712 |
|
17,245 |
|
||||||
Tonnes Processed | 266,917 |
|
401,731 |
|
259,732 |
|
362,890 |
|
||||||
Cash Cost per Tonne Processed | US$ | 80.33 |
|
42.01 |
|
75.89 |
|
47.52 |
|
Nine months ended | Nine months ended | ||||||||||||
(In thousand of US dollars, unless stated) | September 30, 2024 | September 30, 2023 | |||||||||||
Yauricocha | Bolivar | Yauricocha | Bolivar | ||||||||||
Cash Cost per Tonne of Processed Ore | |||||||||||||
Cost of Sales | 73,463 |
|
62,780 |
|
72,276 |
|
57,232 |
|
|||||
Reverse: Workers Profit Sharing | - |
|
16 |
|
- |
|
(906 |
) |
|||||
Reverse: D&A/Other adjustments | (17,579 |
) |
(10,158 |
) |
(16,729 |
) |
(9,109 |
) |
|||||
Reverse: Variation in Inventory | 4,766 |
|
(175 |
) |
1,042 |
|
79 |
|
|||||
Total Cash Cost | 60,650 |
|
52,463 |
|
56,589 |
|
47,296 |
|
|||||
Tonnes Processed | 760,751 |
|
1,173,828 |
|
723,192 |
|
1,067,894 |
|
|||||
Cash Cost per Tonne Processed | US$ | 79.72 |
|
44.69 |
|
78.25 |
|
44.29 |
|
The following table provides detailed information on Yauricocha’s cash cost and all-in sustaining cost per copper equivalent payable pound for the three months and nine months ended September 30, 2024 and 2023:
YAURICOCHA | Three months ended | Nine months ended | ||||||||||
(In thousand of US dollars, unless stated) | September 30, 2024 | September 30, 2023 | September 30, 2024 | September 30, 2023 | ||||||||
Cash Cost per Copper equivalent payable pound | ||||||||||||
Total Cash Cost | 21,441 |
19,712 |
60,650 |
|
56,589 |
|
||||||
Variation in Finished inventory | 858 |
84 |
(4,766 |
) |
(1,042 |
) |
||||||
Treatment and Refining Charges | 7,868 |
6,661 |
17,502 |
|
18,099 |
|
||||||
Selling Costs | 924 |
816 |
2,274 |
|
2,235 |
|
||||||
G&A Costs(1) | 2,820 |
1,787 |
5,956 |
|
4,914 |
|
||||||
Total Cash Cost of Sales | 33,911 |
29,060 |
81,616 |
|
80,795 |
|
||||||
Sustaining Capital Expenditures | 5,301 |
5,005 |
9,492 |
|
9,946 |
|
||||||
All-In Sustaining Cash Costs | 39,212 |
34,065 |
91,108 |
|
90,741 |
|
||||||
Copper Equivalent Payable |
10,448 |
9,520 |
24,857 |
|
25,994 |
|
||||||
Cash Cost per Copper Equivalent Payable Pound | (US$) | 3.25 |
3.05 |
3.28 |
|
3.11 |
|
|||||
All-In Sustaining Cash Cost per Copper Equivalent Payable Pound | (US$) | 3.75 |
3.58 |
3.67 |
|
3.49 |
|
|||||
(1) G&A Costs for the three months and nine months ended September 30, 2023 have been adjusted to include site G&A only. Allocation of corporate G&A costs have been excluded for consistency with the G&A costs for the three months and nine months ended September 30, 2024 and those used in the 2024 guidance cash costs and AISC. |
||||||||||||
(2) Copper equivalent payable pounds were calculated using the following realized prices: |
||||||||||||
Q3 2024: |
||||||||||||
Q3 2023: |
||||||||||||
9M 2024: |
||||||||||||
9M 2023: |
The following table provides detailed information on Bolivar’s cash cost, and all-in sustaining cost per copper equivalent payable pound for the three months and nine months ended September 30, 2024 and 2023:
BOLIVAR | Three months ended | Nine months ended | |||||
(In thousand of US dollars, unless stated) | September 30, 2024 | September 30, 2023 | September 30, 2024 | September 30, 2023 | |||
Cash Cost per copper equivalent payable pound | |||||||
Total Cash Cost | 16,877 |
|
17,245 |
52,463 |
47,296 |
|
|
Variation in Finished inventory | (172 |
) |
1,295 |
175 |
(79 |
) |
|
Treatment and Refining Charges | 2,512 |
|
3,064 |
7,222 |
8,048 |
|
|
Selling Costs | 2,627 |
|
2,067 |
7,242 |
5,938 |
|
|
G&A Costs(1) | 1,564 |
|
1,706 |
5,509 |
3,579 |
|
|
Total Cash Cost of Sales | 23,408 |
|
25,377 |
72,611 |
64,782 |
|
|
Sustaining Capital Expenditures | 7,764 |
|
5,025 |
21,137 |
15,923 |
|
|
All-In Sustaining Cash Costs | 31,172 |
|
30,402 |
93,748 |
80,705 |
|
|
Copper Equivalent Payable |
9,666 |
|
8,650 |
28,418 |
25,350 |
|
|
Cash Cost per Copper Equivalent Payable Pound | (US$) | 2.42 |
|
2.93 |
2.56 |
2.56 |
|
All-In Sustaining Cash Cost per Copper Equivalent Payable Pound | (US$) | 3.23 |
|
3.51 |
3.30 |
3.18 |
|
(1) G&A Costs for the three months and nine months ended September 30, 2023 have been adjusted to include site G&A only. Allocation of corporate G&A costs have been excluded for consistency with the G&A costs for the three months and nine months ended September 30, 2024 and those used in the 2024 guidance cash costs and AISC. |
|||||||
(2) Copper equivalent payable pounds were calculated using the following realized prices: |
|||||||
Q3 2024: |
|||||||
Q3 2023: |
|||||||
9M 2024: |
|||||||
9M 2023: |
Additional non-IFRS measures
The Company uses other financial measures, the presentation of which is not meant to be a substitute for other subtotals or totals presented in accordance with IFRS, but rather should be evaluated in conjunction with such IFRS measures. The following other financial measures are used:
- Operating cash flows before movements in working capital - excludes the movement from period-to-period in working capital items including trade and other receivables, prepaid expenses, deposits, inventories, trade and other payables and the effects of foreign exchange rates on these items.
The terms described above do not have a standardized meaning prescribed by IFRS, and therefore the Company’s definitions are unlikely to be comparable to similar measures presented by other companies. The Company’s management believes that their presentation provides useful information to investors because cash flows generated from operations before changes in working capital excludes the movement in working capital items. This, in management’s view, provides useful information of the Company’s cash flows from operations and are considered to be meaningful in evaluating the Company’s past financial performance or its future prospects. The most comparable IFRS measure is cash flows from operating activities.
About Sierra Metals
Sierra Metals is a Canadian mining company focused on copper production with additional base and precious metals by-product credits at its Yauricocha Mine in
For further information regarding Sierra Metals, please visit www.sierrametals.com.
Forward-Looking Statements
This press release contains forward-looking information within the meaning of Canadian securities legislation. Forward-looking information relates to future events or the anticipated performance of Sierra and reflect management's expectations or beliefs regarding such future events and anticipated performance based on an assumed set of economic conditions and courses of action. In certain cases, statements that contain forward-looking information can be identified by the use of words such as "plans", "expects", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates", "believes" or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might", or "will be taken", "occur" or "be achieved" or the negative of these words or comparable terminology. By its very nature forward-looking information involves known and unknown risks, uncertainties and other factors that may cause actual performance of Sierra to be materially different from any anticipated performance expressed or implied by such forward-looking information.
Forward-looking information is subject to a variety of risks and uncertainties, which could cause actual events or results to differ from those reflected in the forward-looking information, including, without limitation, the risks described under the heading "Risk Factors" in the Company's annual information form dated March 15, 2024 for its fiscal year ended December 31, 2023 and other risks identified in the Company's filings with Canadian securities regulators, which are available at www.sedarplus.ca.
The risk factors referred to above are not an exhaustive list of the factors that may affect any of the Company's forward-looking information. Forward-looking information includes statements about the future and is inherently uncertain, and the Company's actual achievements or other future events or conditions may differ materially from those reflected in the forward-looking information due to a variety of risks, uncertainties and other factors. The Company's statements containing forward-looking information are based on the beliefs, expectations, and opinions of management on the date the statements are made, and the Company does not assume any obligation to update such forward-looking information if circumstances or management's beliefs, expectations or opinions should change, other than as required by applicable law. For the reasons set forth above, one should not place undue reliance on forward-looking information.
View source version on businesswire.com: https://www.businesswire.com/news/home/20241107142879/en/
Investor Relations
Sierra Metals Inc.
+1 (866) 721-7437
info@sierrametals.com
Source: Sierra Metals Inc.
FAQ
What were Sierra Metals' revenues for Q3 2024?
How much did Sierra Metals' adjusted EBITDA increase in Q3 2024?
What is the expected production capacity for Yauricocha Mine in Q4 2024?
What was Sierra Metals' net income from continuing operations in Q3 2024?
What is the cash and cash equivalents position of Sierra Metals as of September 30, 2024?