Summit Midstream Partners, LP Reports First Quarter 2021 Financial and Operating Results
Summit Midstream Partners reported net income of $9 million and adjusted EBITDA of $60.4 million for Q1 2021. Natural gas throughput averaged 1,346 MMcf/d, down 6.3% from Q4 2020, while liquids throughput fell 8.5%. The decline in volumes is attributed to production declines and severe winter weather. The company achieved approximately $4.9 million in operating expense savings. SMLP paid down $55 million of its revolving credit facility, representing 40% of its 2021 debt reduction target. The launch of a Series A preferred equity exchange reduced outstanding debts and eliminated $2.5 million in unpaid distributions.
- Achieved a net income of $9 million.
- Adjusted EBITDA of $60.4 million exceeded internal expectations.
- Reduced operating expenses by $4.9 million compared to 2020.
- Paid down $55 million of revolving credit facility, representing 40% of 2021 debt reduction guidance.
- Successfully exchanged $18.7 million in Series A preferred units for $12.3 million in common equity.
- Natural gas volume throughput decreased by 6.3% from Q4 2020.
- Liquids throughput fell 8.5% relative to the previous quarter.
- Utica Shale segment adjusted EBITDA decreased by $1 million.
- Williston Basin segment adjusted EBITDA down $5.4 million.
- Piceance Basin segment adjusted EBITDA decreased by $1 million.
HOUSTON, May 7, 2021 /PRNewswire/ -- Summit Midstream Partners, LP (NYSE: SMLP) ("Summit", "SMLP" or the "Partnership") announced today its financial and operating results for the three months ended March 31, 2021, including net income of
Heath Deneke, President, Chief Executive Officer and Chairman, commented, "Summit's financial results exceeded internal expectations for the quarter with
"With respect to our expense improvement, towards the end of 2020, we implemented structural and organizational changes across our business, aimed at further streamlining operations and minimizing costs. The first quarter of 2021 is the first period in which the majority of these savings materialized and is evidenced by approximately
"We remain focused on executing the second phase of our balance sheet transformation initiatives, which includes addressing our 2022 debt maturities and capturing discounts where available on other fixed capital obligations. During the first quarter, we utilized our internally generated cash flow, together with
"In March, we launched a Series A preferred equity for SMLP common equity exchange, with the intention of enhancing common equity value by reducing principal at discounts to face value and eliminating accumulated unpaid distributions. This transaction was successful and upon closing in April, we exchanged
"Addressing our 2022 debt maturities is a top priority for Summit today. We are actively working on a holistic solution for our senior unsecured notes and revolving credit facility that mature in 2022 and we have generated strong interest from numerous banks and bond investors regarding our refinancing solution. Our goals are to not only extend our 2022 debt maturities, but also to provide a significant amount of additional financial flexibility over the coming years to continue to improve the balance sheet and transform the overall business. We are very excited about the progress we've made on the refinancing efforts to date and look forward to providing additional details ahead of our next scheduled earnings call."
"We achieved several key milestones on the Double E project during the first quarter, including closing
"Overall, Summit is off to a strong start to 2021 and I continue to be encouraged by a number of positive market developments that could be a catalyst for increased customer activity on our systems later in the year. At this point however, we are maintaining our full year 2021 adjusted EBITDA range of
First Quarter 2021 Business Highlights
In the first quarter of 2021, SMLP's average daily natural gas throughput for its operated systems decreased
Core Focus Areas:
- Core Focus Areas generated combined quarterly segment adjusted EBITDA of
$31.5 million and had combined capital expenditures of$2.3 million in the first quarter of 2021. - Utica Shale segment adjusted EBITDA totaled
$7.7 million in the first quarter of 2021, a$1.0 million decrease from the fourth quarter of 2020, which was driven by natural production declines on existing wells connected to the SMU system. In March, a new four well pad that is subject to our previously announced gathering agreement amendment to incentivize accelerated upstream activity, was turned-in-line. These four wells have been outperforming expectations by nearly20% and are currently flowing in excess of 190 MMcf/d. There were six DUCs in the Utica Shale segment at the end of the first quarter, which were all turned-in-line in April of 2021. - Ohio Gathering segment adjusted EBITDA totaled
$6.9 million in the first quarter of 2021, a$1.6 million decrease from the fourth quarter of 2020, driven by10.2% lower volume throughput. There were four wells connected during the quarter, which partially offset natural production declines. At the end of the quarter, there were five DUCs, three of which came online in April and two that are expected to be turned-in-line by the end of the third quarter of 2021. - Williston Basin segment adjusted EBITDA totaled
$10.8 million in the first quarter of 2021, a5.5% decrease from the fourth quarter of 2020, primarily as a result of reduced volume throughput and impacts from an MVC that expired at the end of 2020, offset partially by lower operating expenses. No new wells were connected during the quarter, resulting in decreased volume throughput of 2 MMcf/d for natural gas and 6 Mbbl/d for liquids. There were eight DUCs in inventory behind our Williston Basin systems as of March 31, 2021, and all are expected to be turned-in-line by the end of the third quarter of 2021. - DJ Basin segment adjusted EBITDA totaled
$5.3 million in the first quarter of 2021, a20.6% increase from the fourth quarter of 2020 due to positive impacts from cost reductions and a change in customer volume mix, resulting in increased revenue from processing activities. Quarterly volume throughput decreased by approximately 2 MMcf/d, or8.0% , primarily due to natural production declines. As of March 31, 2021, there were no DUCs behind our DJ Basin infrastructure expected to be turned-in-line in the near-term. - Permian Basin segment adjusted EBITDA totaled
$0.7 million in the first quarter of 2021, an increase of approximately$0.6 million compared to the prior quarter, largely due to reduced operating expenses, despite a volume decrease of approximately12.1% . Two wells were turned-in-line during the quarter; however, natural production declines combined with lower producer volumes due to severe winter weather during part of the quarter caused volume throughput to be approximately 4 MMcf/d lower than the fourth quarter of 2020. Now that these two wells have been turned-in-line, all new wells contemplated in our full year 2021 guidance have been connected.
Legacy Areas:
- Legacy Areas generated
$34.7 million of combined segment adjusted EBITDA in the first quarter of 2021 and had combined capital expenditures of$0.3 million . - Piceance Basin segment adjusted EBITDA totaled
$21.0 million in the first quarter of 2021, a$1.0 million decrease from the fourth quarter of 2020, primarily due to increased spend on operations and maintenance activities and property taxes as well as impacts from lower volume throughput. Lower volume throughput of 7 MMcf/d, or2.0% , compared to the fourth quarter of 2020, was primarily a result of natural production declines. - Barnett Shale segment adjusted EBITDA totaled
$8.0 million in the first quarter of 2021, a5.2% increase from the fourth quarter of 2020, primarily due to customer margin mix and lower operating expenses. Throughput volumes decreased by4.4% due to natural production declines, which was offset partially by increased volumes from workovers and recompletions of existing wells. Our customers have 8 new wells that are either being drilled or awaiting completion behind our system that we expect to be turned-in-line in the third quarter of 2021. - Marcellus Shale segment adjusted EBITDA totaled
$5.6 million in the first quarter of 2021, a3.2% decrease relative to the fourth quarter of 2020, driven primarily by an8.9% decrease in volume throughput to 337 MMcf/d as a result of natural production declines. Our anchor customer had nine DUCs in inventory behind our Marcellus Shale infrastructure at the end of the first quarter, all of which we expect will be turned-in-line during the second quarter of 2021.
The following table presents average daily throughput by reportable segment for the periods indicated:
Three months ended March 31, | ||||||||
2021 | 2020 | |||||||
Average daily throughput (MMcf/d): | ||||||||
Utica Shale | 410 | 222 | ||||||
Williston Basin | 12 | 14 | ||||||
DJ Basin | 23 | 32 | ||||||
Permian Basin | 29 | 33 | ||||||
Piceance Basin | 340 | 383 | ||||||
Barnett Shale | 195 | 233 | ||||||
Marcellus Shale | 337 | 364 | ||||||
Aggregate average daily throughput | 1,346 | 1,281 | ||||||
Average daily throughput (Mbbl/d): | ||||||||
Williston Basin | 65 | 98 | ||||||
Aggregate average daily throughput | 65 | 98 | ||||||
Ohio Gathering average daily throughput (MMcf/d) (1) | 558 | 610 |
__________
(1) Gross basis, represents
The following table presents adjusted EBITDA by reportable segment for the periods indicated:
Three months ended March 31, | ||||||||
2021 | 2020 | |||||||
(In thousands) | ||||||||
Reportable segment adjusted EBITDA (1): | ||||||||
Utica Shale | $ | 7,719 | $ | 5,928 | ||||
Ohio Gathering (2) | 6,872 | 7,939 | ||||||
Williston Basin | 10,805 | 16,192 | ||||||
DJ Basin | 5,347 | 5,911 | ||||||
Permian Basin | 709 | 1,581 | ||||||
Piceance Basin | 21,034 | 23,557 | ||||||
Barnett Shale | 8,016 | 8,760 | ||||||
Marcellus Shale | 5,602 | 5,320 | ||||||
Total | $ | 66,104 | $ | 75,188 | ||||
Less: Corporate and Other (3) | 5,661 | 9,286 | ||||||
Adjusted EBITDA | $ | 60,443 | $ | 65,902 |
__________
(1) | We define segment adjusted EBITDA as total revenues less total costs and expenses, plus (i) other income excluding interest income, (ii) our proportional adjusted EBITDA for equity method investees, (iii) depreciation and amortization, (iv) adjustments related to MVC shortfall payments, (v) adjustments related to capital reimbursement activity, (vi) unit-based and noncash compensation, (vii) impairments and (viii) other noncash expenses or losses, less other noncash income or gains. |
(2) | Represents our proportional share of adjusted EBITDA for Ohio Gathering, subject to a one-month lag. We define proportional adjusted EBITDA for our equity method investees as the product of (i) total revenues less total expenses, excluding impairments and other noncash income or expense items and (ii) amortization for deferred contract costs; multiplied by our ownership interest in Ohio Gathering during the respective period. |
(3) | Corporate and Other represents those results that are not specifically attributable to a reportable segment (such as Double E) or that have not been allocated to our reportable segments, including certain general and administrative expense items and natural gas and crude oil marketing services. |
Capital Expenditures
Capital expenditures totaled
Three months ended March 31, | ||||||||
2021 | 2020 | |||||||
(In thousands) | ||||||||
Cash paid for capital expenditures (1): | ||||||||
Utica Shale | $ | 1,517 | $ | 909 | ||||
Williston Basin | 301 | 4,943 | ||||||
DJ Basin | 300 | 6,298 | ||||||
Permian Basin | 210 | 3,281 | ||||||
Piceance Basin | 93 | 346 | ||||||
Barnett Shale | 60 | 657 | ||||||
Marcellus Shale | 106 | 422 | ||||||
Total reportable segment capital expenditures | 2,587 | 16,856 | ||||||
Corporate and Other | 23 | 1,727 | ||||||
Total cash paid for capital expenditures | $ | 2,610 | $ | 18,583 |
__________
(1) Excludes cash paid for capital expenditures by Ohio Gathering and Double E (after June 2019) due to equity method accounting.
Capital & Liquidity
As of March 31, 2021, SMLP had
Based upon the terms of SMLP's revolving credit facility, and total outstanding debt, net of cash, of
Double E Update
On March 8, 2021, SMLP's wholly-owned, unrestricted subsidiary, Summit Permian Transmission, LLC, closed on
MVC Shortfall Payments
SMLP billed its customers
Three months ended March 31, 2021 | ||||||||||||||||
MVC Billings | Gathering | Adjustments | Net impact | |||||||||||||
(In thousands) | ||||||||||||||||
Net change in deferred revenue related to MVC shortfall payments: | ||||||||||||||||
Piceance Basin | $ | 3,663 | $ | 3,663 | $ | — | $ | 3,663 | ||||||||
Total net change | $ | 3,663 | $ | 3,663 | $ | — | $ | 3,663 | ||||||||
MVC shortfall payment adjustments: | ||||||||||||||||
Williston Basin | $ | — | $ | 2,145 | $ | — | $ | 2,145 | ||||||||
Piceance Basin | 6,164 | 6,164 | — | 6,164 | ||||||||||||
Marcellus Shale | 1,551 | 1,551 | — | 1,551 | ||||||||||||
Total MVC shortfall payment adjustments | $ | 7,715 | $ | 9,860 | $ | — | $ | 9,860 | ||||||||
Total (1) | $ | 11,378 | $ | 13,523 | $ | — | $ | 13,523 |
__________
(1) Exclusive of Ohio Gathering due to equity method accounting.
Quarterly Distribution
The board of directors of SMLP's general partner continues to suspend cash distributions payable on its common units and on its
First Quarter 2021 Earnings Call Information
SMLP will host a conference call at 10:00 a.m. Eastern on Friday, May 7, 2021, to discuss its quarterly operating and financial results. Interested parties may participate in the call by dialing 847-585-4405 or toll-free 888-771-4371 and entering the passcode 50148779. The conference call, live webcast and archive of the call can be accessed through the Investors section of SMLP's website at www.summitmidstream.com.
Upcoming Investor Conference
Members of SMLP's senior management team will virtually attend the 2021 EIC Investor Conference: Connecting the Energy Value Chain on May 19, 2021. Presentation materials associated with this event will be accessible through the Investors section of SMLP's website at www.summitmidstream.com in advance of the conference.
Use of Non-GAAP Financial Measures
We report financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). We also present adjusted EBITDA, a non-GAAP financial measure. We define adjusted EBITDA as net income or loss, plus interest expense, income tax expense, depreciation and amortization, our proportional adjusted EBITDA for equity method investees, adjustments related to MVC shortfall payments, adjustments related to capital reimbursement activity, unit-based and noncash compensation, impairments, items of income or loss that we characterize as unrepresentative of our ongoing operations and other noncash expenses or losses, less interest income, income tax benefit, income (loss) from equity method investees and other noncash income or gains. Because adjusted EBITDA may be defined differently by other entities in our industry, our definition of this non-GAAP financial measure may not be comparable to similarly titled measures of other entities, thereby diminishing its utility.
Management uses adjusted EBITDA in making financial, operating and planning decisions and in evaluating our financial performance. Furthermore, management believes that adjusted EBITDA may provide external users of our financial statements, such as investors, commercial banks, research analysts and others, with additional meaningful comparisons between current results and results of prior periods as they are expected to be reflective of our core ongoing business.
Adjusted EBITDA is used as a supplemental financial measure by external users of our financial statements such as investors, commercial banks, research analysts and others.
Adjusted EBITDA is used to assess:
- the ability of our assets to generate cash sufficient to make future potential cash distributions and support our indebtedness;
- the financial performance of our assets without regard to financing methods, capital structure or historical cost basis;
- our operating performance and return on capital as compared to those of other entities in the midstream energy sector, without regard to financing or capital structure;
- the attractiveness of capital projects and acquisitions and the overall rates of return on alternative investment opportunities; and
- the financial performance of our assets without regard to (i) income or loss from equity method investees, (ii) the impact of the timing of minimum volume commitments shortfall payments under our gathering agreements or (iii) the timing of impairments or other income or expense items that we characterize as unrepresentative of our ongoing operations.
Adjusted EBITDA has limitations as an analytical tool and investors should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. For example:
- certain items excluded from adjusted EBITDA are significant components in understanding and assessing an entity's financial performance, such as an entity's cost of capital and tax structure;
- adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
- adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; and
- although depreciation and amortization are noncash charges, the assets being depreciated and amortized will often have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements.
We compensate for the limitations of adjusted EBITDA as an analytical tool by reviewing the comparable GAAP financial measures, understanding the differences between the financial measures and incorporating these data points into our decision-making process.
We do not provide the GAAP financial measures of net income or loss or net cash provided by operating activities on a forward-looking basis because we are unable to predict, without unreasonable effort, certain components thereof including, but not limited to, (i) income or loss from equity method investees and (ii) asset impairments. These items are inherently uncertain and depend on various factors, many of which are beyond our control. As such, any associated estimate and its impact on our GAAP performance and cash flow measures could vary materially based on a variety of acceptable management assumptions.
About Summit Midstream Partners, LP
SMLP is a value-oriented limited partnership focused on developing, owning and operating midstream energy infrastructure assets that are strategically located in the core producing areas of unconventional resource basins, primarily shale formations, in the continental United States. SMLP provides natural gas, crude oil and produced water gathering, processing and transportation services pursuant to primarily long-term, fee-based agreements with customers and counterparties in six unconventional resource basins: (i) the Appalachian Basin, which includes the Utica and Marcellus shale formations in Ohio and West Virginia; (ii) the Williston Basin, which includes the Bakken and Three Forks shale formations in North Dakota; (iii) the Denver-Julesburg Basin, which includes the Niobrara and Codell shale formations in Colorado and Wyoming; (iv) the Permian Basin, which includes the Bone Spring and Wolfcamp formations in New Mexico; (v) the Fort Worth Basin, which includes the Barnett Shale formation in Texas; and (vi) the Piceance Basin, which includes the Mesaverde formation as well as the Mancos and Niobrara shale formations in Colorado. SMLP has an equity investment in Double E Pipeline, LLC, which is developing natural gas transmission infrastructure that will provide transportation service from multiple receipt points in the Delaware Basin to various delivery points in and around the Waha Hub in Texas. SMLP also has an equity investment in Ohio Gathering, which operates extensive natural gas gathering and condensate stabilization infrastructure in the Utica Shale in Ohio. SMLP is headquartered in Houston, Texas.
Forward-Looking Statements
This press release includes certain statements concerning expectations for the future that are forward-looking within the meaning of the federal securities laws. Forward-looking statements include, without limitation, any statement that may project, indicate or imply future results, events, performance or achievements and may contain the words "expect," "intend," "plan," "anticipate," "estimate," "believe," "will be," "will continue," "will likely result," and similar expressions, or future conditional verbs such as "may," "will," "should," "would," and "could." In addition, any statement concerning future financial performance (including future revenues, earnings or growth rates), ongoing business strategies and possible actions taken by us or our subsidiaries are also forward-looking statements. Forward-looking statements also contain known and unknown risks and uncertainties (many of which are difficult to predict and beyond management's control) that may cause SMLP's actual results in future periods to differ materially from anticipated or projected results. An extensive list of specific material risks and uncertainties affecting SMLP is contained in its 2020 Annual Report on Form 10-K filed with the Securities and Exchange Commission (the "SEC") on March 4, 2021, as amended and updated from time to time. Any forward-looking statements in this press release are made as of the date of this press release and SMLP undertakes no obligation to update or revise any forward-looking statements to reflect new information or events.
SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES | ||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
March 31, | December 31, | |||||||
2021 | 2020 | |||||||
(In thousands) | ||||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 16,233 | $ | 15,544 | ||||
Restricted cash | 8,067 | — | ||||||
Accounts receivable, net | 54,301 | 61,932 | ||||||
Other current assets | 12,167 | 4,623 | ||||||
Total current assets | 90,768 | 82,099 | ||||||
Property, plant and equipment, net | 1,788,222 | 1,817,546 | ||||||
Intangible assets, net | 192,378 | 199,566 | ||||||
Investment in equity method investees | 394,405 | 392,740 | ||||||
Other noncurrent assets | 6,792 | 7,866 | ||||||
TOTAL ASSETS | $ | 2,472,565 | $ | 2,499,817 | ||||
LIABILITIES AND CAPITAL | ||||||||
Trade accounts payable | $ | 15,873 | $ | 11,878 | ||||
Accrued expenses | 11,666 | 13,036 | ||||||
Deferred revenue | 10,017 | 9,988 | ||||||
Ad valorem taxes payable | 7,589 | 9,086 | ||||||
Accrued compensation and employee benefits | 4,481 | 9,658 | ||||||
Accrued interest | 8,512 | 8,007 | ||||||
Accrued environmental remediation | 1,885 | 1,392 | ||||||
Other current liabilities | 14,682 | 5,363 | ||||||
Total current liabilities | 74,705 | 68,408 | ||||||
Long-term debt | 1,304,918 | 1,347,326 | ||||||
Noncurrent deferred revenue | 47,644 | 48,250 | ||||||
Noncurrent accrued environmental remediation | 1,368 | 1,537 | ||||||
Other noncurrent liabilities | 21,700 | 21,747 | ||||||
Total liabilities | 1,450,335 | 1,487,268 | ||||||
Mezzanine Capital | ||||||||
Subsidiary Series A Preferred Units | 93,590 | 89,658 | ||||||
Partners' Capital | ||||||||
Series A Preferred Units | 178,712 | 174,425 | ||||||
Common limited partner capital | 749,928 | 748,466 | ||||||
Total partners' capital | 928,640 | 922,891 | ||||||
TOTAL LIABILITIES AND CAPITAL | $ | 2,472,565 | $ | 2,499,817 |
SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES | ||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
Three months ended March 31, | ||||||||
2021 | 2020 | |||||||
(In thousands, except per-unit amounts) | ||||||||
Revenues: | ||||||||
Gathering services and related fees | $ | 70,348 | $ | 83,792 | ||||
Natural gas, NGLs and condensate sales | 20,763 | 13,780 | ||||||
Other revenues | 8,207 | 7,331 | ||||||
Total revenues | 99,318 | 104,903 | ||||||
Costs and expenses: | ||||||||
Cost of natural gas and NGLs | 20,476 | 8,225 | ||||||
Operation and maintenance | 16,593 | 21,811 | ||||||
General and administrative (1) | 10,344 | 16,561 | ||||||
Depreciation and amortization | 28,511 | 29,666 | ||||||
Transaction costs | — | 11 | ||||||
(Gain) loss on asset sales, net | (136) | 115 | ||||||
Long-lived asset impairment | 1,492 | 3,821 | ||||||
Total costs and expenses | 77,280 | 80,210 | ||||||
Other income (expense), net | 55 | (427) | ||||||
Interest expense | (13,953) | (23,828) | ||||||
Loss on ECP Warrants and other | (1,481) | — | ||||||
Income before income taxes and equity method investment income | 6,659 | 438 | ||||||
Income tax benefit | 14 | 13 | ||||||
Income from equity method investees | 2,315 | 3,311 | ||||||
Net income | $ | 8,988 | $ | 3,762 | ||||
Net income (loss) per limited partner unit: | ||||||||
Common unit – basic | $ | 0.13 | $ | (0.80) | ||||
Common unit – diluted | $ | 0.12 | $ | (0.80) | ||||
Weighted-average limited partner units outstanding: | ||||||||
Common units – basic | 6,125 | 3,021 | ||||||
Common units – diluted | 6,260 | 3,021 |
__________
(1) For the three months ended March 31, 2021, the amount includes
SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES | |||||||
UNAUDITED OTHER FINANCIAL AND OPERATING DATA | |||||||
Three months ended March 31, | |||||||
2021 | 2020 | ||||||
(Dollars in thousands) | |||||||
Other financial data: | |||||||
Net income | $ | 8,988 | $ | 3,762 | |||
Net cash provided by operating activities | $ | 51,430 | $ | 70,201 | |||
Capital expenditures | $ | 2,610 | $ | 18,583 | |||
Contributions to equity method investees | $ | 5,619 | $ | 58,033 | |||
Adjusted EBITDA | $ | 60,443 | $ | 65,902 | |||
Cash flow available for distributions (1) | $ | 46,163 | $ | 38,048 | |||
Distributions | $ | — | $ | — | |||
Operating data: | |||||||
Aggregate average daily throughput – natural gas (MMcf/d) | 1,346 | 1,281 | |||||
Aggregate average daily throughput – liquids (Mbbl/d) | 65 | 98 | |||||
Ohio Gathering average daily throughput (MMcf/d) (2) | 558 | 610 |
__________
(1) Cash flow available for distributions is also referred to as Distributable Cash Flow, or DCF.
(2) Gross basis, represents
SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES | ||||||||
UNAUDITED RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES | ||||||||
Three months ended March 31, | ||||||||
2021 | 2020 | |||||||
(In thousands) | ||||||||
Reconciliations of net income or loss to adjusted EBITDA and distributable cash flow: | ||||||||
Net income | $ | 8,988 | $ | 3,762 | ||||
Add: | ||||||||
Interest expense | 13,953 | 23,828 | ||||||
Income tax benefit | (14) | (13) | ||||||
Depreciation and amortization (1) | 28,746 | 29,900 | ||||||
Proportional adjusted EBITDA for equity method investees (2) | 6,872 | 7,939 | ||||||
Adjustments related to MVC shortfall payments (3) | — | (5,442) | ||||||
Adjustments related to capital reimbursement activity (4) | (1,245) | (211) | ||||||
Unit-based and noncash compensation | 1,967 | 2,723 | ||||||
(Gain) loss on asset sales, net | (136) | 115 | ||||||
Long-lived asset impairment | 1,492 | 3,821 | ||||||
Other, net (5) | 2,135 | 2,791 | ||||||
Less: | ||||||||
Income from equity method investees | 2,315 | 3,311 | ||||||
Adjusted EBITDA | $ | 60,443 | $ | 65,902 | ||||
Less: | ||||||||
Cash interest paid | 12,885 | 19,660 | ||||||
Cash paid for taxes | — | — | ||||||
Senior notes interest adjustment (6) | 512 | 3,063 | ||||||
Maintenance capital expenditures | 883 | 5,131 | ||||||
Cash flow available for distributions (7) | $ | 46,163 | $ | 38,048 | ||||
Distributions | $ | — | $ | — |
__________
(1) Includes the amortization expense associated with our favorable gas gathering contracts as reported in other revenues.
(2) Reflects our proportionate share of Ohio Gathering adjusted EBITDA, subject to a one-month lag.
(3) Adjustments related to MVC shortfall payments are recognized ratably over the term of the associated MVC.
(4) Adjustments related to capital reimbursement activity represent contributions in aid of construction revenue recognized in accordance with Accounting Standards Update No. 2014-09 Revenue from Contracts with Customers ("Topic 606").
(5) Represents items of income or loss that we characterize as unrepresentative of our ongoing operations. For the three months ended March 31, 2021, the amount includes
(6) Senior notes interest adjustment represents the net of interest expense accrued and paid during the period. Interest on the
(7) Represents cash flow available for distribution to preferred and common unitholders. Common distributions cannot be paid unless all accrued preferred distributions are paid. Cash flow available for distributions is also referred to as Distributable Cash Flow, or DCF.
SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES | ||||||||
UNAUDITED RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES | ||||||||
Three months ended March 31, | ||||||||
2021 | 2020 | |||||||
(In thousands) | ||||||||
Reconciliation of net cash provided by operating activities to adjusted EBITDA and distributable cash flow: | ||||||||
Net cash provided by operating activities | $ | 51,430 | $ | 70,201 | ||||
Add: | ||||||||
Interest expense, excluding amortization of debt issuance costs | 12,236 | 22,246 | ||||||
Income tax benefit | (14) | (13) | ||||||
Loss on ECP warrants and other | (1,481) | — | ||||||
Changes in operating assets and liabilities | (2,933) | (23,642) | ||||||
Proportional adjusted EBITDA for equity method investees (1) | 6,872 | 7,939 | ||||||
Adjustments related to MVC shortfall payments (2) | — | (5,442) | ||||||
Adjustments related to capital reimbursement activity (3) | (1,245) | (211) | ||||||
Other, net (4) | 2,135 | 2,791 | ||||||
Less: | ||||||||
Distributions from equity method investees | 6,268 | 7,494 | ||||||
Noncash lease expense | 289 | 473 | ||||||
Adjusted EBITDA | $ | 60,443 | $ | 65,902 | ||||
Less: | ||||||||
Cash interest paid | 12,885 | 19,660 | ||||||
Cash paid for taxes | — | — | ||||||
Senior notes interest adjustment (5) | 512 | 3,063 | ||||||
Maintenance capital expenditures | 883 | 5,131 | ||||||
Cash flow available for distributions (6) | $ | 46,163 | $ | 38,048 |
__________
(1) Reflects our proportionate share of Ohio Gathering adjusted EBITDA, subject to a one-month lag.
(2) Adjustments related to MVC shortfall payments are recognized ratably over the term of the associated MVC.
(3) Adjustments related to capital reimbursement activity represent contributions in aid of construction revenue recognized in accordance with Accounting Standards Update No. 2014-09 Revenue from Contracts with Customers ("Topic 606").
(4) Represents items of income or loss that we characterize as unrepresentative of our ongoing operations. For the three months ended March 31, 2021, the amount includes
(5) Senior notes interest adjustment represents the net of interest expense accrued and paid during the period. Interest on the
(6) Represents cash flow available for distribution to preferred and common unitholders. Common distributions cannot be paid unless all accrued preferred distributions are paid. Cash flow available for distributions is also referred to as Distributable Cash Flow, or DCF.
View original content to download multimedia:http://www.prnewswire.com/news-releases/summit-midstream-partners-lp-reports-first-quarter-2021-financial-and-operating-results-301286367.html
SOURCE Summit Midstream Partners, LP
FAQ
What were Summit Midstream Partners' financial results for Q1 2021?
How did natural gas and liquids throughput change in Q1 2021 for SMLP?
What measures did SMLP take to improve its financial position in Q1 2021?
How did SMLP handle its Series A preferred equity in Q1 2021?