Sylvamo Releases First-Quarter 2022 Results
Sylvamo (NYSE: SLVM) announced its first-quarter 2022 earnings, reporting a net income of $26 million ($0.59 per diluted share), down from $62 million in the previous quarter. The results include a $68 million impairment charge for Russian operations. Adjusted EBITDA rose to $187 million (19.1% margin), with free cash flow at $73 million. Despite challenges from input cost inflation, management remains optimistic, projecting an adjusted EBITDA between $725 million and $775 million for the year, excluding Russia. The company plans to exit its Russian business in an orderly manner.
- Adjusted operating earnings increased to $87 million compared to $75 million in Q4 2021.
- Adjusted EBITDA improved to $187 million with a 19.1% margin, up from 17.5% in Q4 2021.
- Strong operational performance with a gross debt-to-adjusted EBITDA ratio of 2.1x.
- Despite a decline in net income, healthy free cash flow of $73 million was generated.
- Net income significantly decreased from $62 million in Q4 2021 to $26 million.
- Impairment charge of $68 million related to Russian operations negatively impacted earnings.
- Free cash flow decreased compared to $162 million in the previous quarter.
- Increased input and transportation costs by $24 million, impacting margins.
Message from the Chairman and Chief Executive Officer
- “We generated strong earnings and free cash flow,” said Jean-Michel Ribiéras. “We expect we will continue that trend and achieve pre-pandemic earnings levels, even excluding our Russian business. We have the right team to continue to service our customers and navigate input cost inflation and supply chain hurdles.”
First-Quarter Highlights
-
Net income of
($26 million per diluted share) compared with$0.59 ($62 million per diluted share) in the fourth quarter of 2021; first quarter 2022 net income includes the impact of a$1.41 ($68 million , net of tax) impairment charge for our Russian operations as we evaluate options to exit the business$57 million
-
Adjusted operating earnings1 (non-GAAP) of
($87 million per diluted share) compared with$1.97 ($75 million per diluted share) in the fourth quarter of 2021$1.71
-
Adjusted EBITDA2 (non-GAAP) of
($187 million 19.1% margin) compared with ($170 million 17.5% margin) in the fourth quarter of 2021
-
Free cash flow3 (non-GAAP) of
compared with$73 million in the fourth quarter of 2021$162 million
-
All reported results for the first quarter of 2022 include our
Russia operations
First-Quarter Commercial and Operational Highlights
-
Price and mix improved by
versus the prior quarter and volume decreased by$53 million due to slower seasonal demand in$17 million Eastern Europe andLatin America , while order backlogs remain strong
-
Operations and costs increased by
and total maintenance outage expenses decreased by$22 million versus the prior quarter, reflecting fewer planned maintenance outages$26 million
-
Input and transportation costs increased by
versus the prior quarter, reflecting higher costs for wood, energy, chemicals and distribution$24 million
-
Adjusted EBITDA margins for
Europe ,Latin America andNorth America were16% ,27% and17% , respectively
-
Repaid
of debt, achieving a gross debt-to-adjusted EBITDA ratio of 2.1x$33 million
Second-Quarter Outlook
-
Price and mix are expected to improve by
to$60 million ($65 million to$50 million , excluding$55 million Russia ), compared to the first quarter, reflecting continued realization of prior price increases in all regions
-
Volume is expected to decrease
to$10 million (remain stable, excluding$15 million Russia ), with seasonally stronger Latin American volume offsetting more maintenance outages inNorth America
-
Operations and costs are expected to increase by
to$10 million ($15 million to$5 million , excluding$10 million Russia ), due to other costs
-
Input and transportation costs are projected to increase by
to$15 million ($20 million to$10 million , excluding$15 million Russia ), mainly due to higher prices of natural gas inNorth America and rising diesel costs affecting fiber delivery inLatin America
-
Total maintenance outage expenses are projected to increase by
($25 million , excluding$15 million Russia ), as we conduct more planned maintenance outages
-
We also project
in costs related to transition service agreements in the quarter and$8 million of one-time costs (transition service agreements costs are not included in adjusted EBITDA, and one-time costs are not included in adjusted EBITDA and adjusted operating earnings)$15 million
Management Summary
We continue to execute our three-prong strategy of commercial excellence, operational excellence and financial discipline. This approach generated a
Global demand continues to strengthen in most regions as schools and offices reopen. As a result, our volumes remain strong, running at full capacity in all three regions. We also continue to realize the benefit of prior price increases, which allowed price and mix to outpace input cost increases.
Our facilities operated well in a challenging supply chain environment, navigating input cost inflation and supply chain hurdles. Most importantly, we continue taking care of each other and our customers.
This strategy generated
We believe
Our path forward in
We would not be in this position without our team members who continue overcoming challenges while remaining focused on serving customers and taking care of themselves and their teammates. We appreciate them for everything they do each day.
1 | Adjusted Operating Earnings (non-GAAP) are net earnings (GAAP) excluding net special items. Management uses this measure to focus on ongoing operations and believes it is useful to investors because it enables them to perform meaningful comparisons of past and present combined operating results. The Company believes that using this information, along with net income, provides for a more complete analysis of the results of operations by quarter. Net income is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Condensed Consolidated and Combined Statement of Operations and related notes included later in this release. |
2 | Adjusted EBITDA (non-GAAP) is net income (GAAP) plus the sum of income taxes, net interest (income) expense, depreciation, amortization and cost of timber harvested, transition service agreement expense, stock-based compensation, and, when applicable for the periods reported, net special items. Management uses this measure in managing the operating performance of our business and believes that Adjusted EBITDA and Adjusted EBITDA Margin provide investors and analysts meaningful insights into our operating performance and Adjusted EBITDA is a relevant metric for the third-party debt. The Company believes that using this information, along with net income, provides for a more complete analysis of the results of its operations. Net income is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Condensed Consolidated and Combined Statement of Operations and related notes included later in this release. |
3 | Free Cash Flow is a non-GAAP measure and the most directly comparable GAAP measure is cash provided by operations. Management utilizes this measure in connection with managing our business and believes that Free Cash Flow is useful to investors as a liquidity measure because it measures the amount of cash generated that is available, after reinvesting in the business, to maintain a strong balance sheet and service debt, and return cash to shareowners in the future. It should not be inferred that the entire Free Cash Flow amount is available for discretionary expenditures. Free Cash Flow also enables investors to perform meaningful comparisons between past and present periods. |
Select Financial Measures |
||||||||
(In millions) |
First
|
|
Fourth
|
|
First
|
|||
|
$ |
977 |
|
$ |
972 |
|
$ |
778 |
Net Income |
|
26 |
|
|
62 |
|
|
62 |
Business Segment Operating Profit |
|
141 |
|
|
123 |
|
|
84 |
Adjusted Operating Earnings |
|
87 |
|
|
75 |
|
|
62 |
Adjusted EBITDA |
|
187 |
|
|
170 |
|
|
123 |
Cash Provided By Operating Activities |
|
92 |
|
|
184 |
|
|
82 |
Free Cash Flow |
|
73 |
|
|
162 |
|
|
65 |
Segment Information
Business Segment Results |
|||||||||||
(In millions) |
First
|
|
Fourth
|
|
First
|
||||||
|
|
|
|
|
|
||||||
|
$ |
279 |
|
|
$ |
297 |
|
|
$ |
238 |
|
|
|
215 |
|
|
|
229 |
|
|
|
168 |
|
|
|
508 |
|
|
|
463 |
|
|
|
382 |
|
Inter-segment Sales |
|
(25 |
) |
|
|
(17 |
) |
|
|
(10 |
) |
|
$ |
977 |
|
|
$ |
972 |
|
|
$ |
778 |
|
Operating Profit by Business Segment |
|
|
|
|
|
||||||
|
$ |
36 |
|
|
$ |
16 |
|
|
$ |
23 |
|
|
|
40 |
|
|
|
64 |
|
|
|
43 |
|
|
|
65 |
|
|
|
43 |
|
|
|
18 |
|
Total Business Segment Operating Profit |
$ |
141 |
|
|
$ |
123 |
|
|
$ |
84 |
|
Operating profits in the first quarter of 2022:
Earnings Webcast
The company will host an audio webcast at
Parties who wish to participate should call +1-855-982-8078 (
Replays are available at investors.sylvamo.com for one year and by phone for 90 days, approximately two hours after the call. To listen to the replay by phone, call +1-855-859-2056 and use conference ID number 3782388.
About
Effective Tax Rate
The reported effective tax rate for the first quarter of 2022 was
Excluding net special items, the operational effective tax rate for the first quarter of 2022 was
Effects of Net Special Items
Net special items in the first quarter of 2022 amount to a net after-tax charge of
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including the statement concerting expected earnings levels, the information under the heading “Second-Quarter Outlook” and expectations stated under the heading “Management Summary.” Any or all forward-looking statements may turn out to be incorrect, and our actual actions and results could differ materially from what they express or imply, because they involve known and unknown risks, uncertainties and other factors, many of which are beyond our control. These risks, uncertainties, and other factors include those disclosed in the heading “Risk Factors” in our Annual Report on Form 10-K filed with the
|
|||||||||
Condensed Consolidated and Combined Statement of Operations |
|||||||||
Preliminary and Unaudited |
|||||||||
(In millions) |
|||||||||
|
Three Months Ended
|
|
Three Months
|
|
|||||
|
2022 |
|
2021 |
|
|
||||
|
$ |
977 |
|
$ |
778 |
|
$ |
972 |
|
Costs and Expenses |
|
|
|
|
|
|
|||
Cost of products sold |
|
649 |
(a) |
|
525 |
|
|
678 |
(d) |
Selling and administrative expenses |
|
67 |
(b) |
|
41 |
|
|
67 |
|
Depreciation, amortization and cost of timber harvested |
|
34 |
|
|
36 |
|
|
35 |
|
Distribution expenses |
|
85 |
|
|
85 |
|
|
70 |
|
Taxes other than payroll and income taxes |
|
6 |
|
|
7 |
|
|
5 |
|
Impairment of business |
|
68 |
(c) |
|
— |
|
|
— |
|
Interest (income) expense, net |
|
16 |
|
|
— |
|
|
17 |
(e) |
Income Before Income Taxes |
|
52 |
|
|
84 |
|
|
100 |
|
Income tax provision |
|
26 |
|
|
22 |
|
|
38 |
|
Net Income |
$ |
26 |
|
$ |
62 |
|
$ |
62 |
|
Earnings Per Share - Basic |
$ |
0.59 |
|
$ |
1.41 |
|
$ |
1.41 |
|
Earnings Per Share - Diluted |
$ |
0.59 |
|
$ |
1.41 |
|
$ |
1.41 |
|
Average Shares of Common Stock Outstanding - Diluted |
|
44 |
|
|
44 |
|
|
44 |
|
The accompanying notes are an integral part of this condensed consolidated and combined statement of operations. |
Three Months Ended |
|
(a) Includes pre-tax loss of |
|
(b) Includes pre-tax loss of |
|
(c) Pre-tax charge of |
|
Three Months Ended |
|
(d) Includes pre-tax loss of |
|
(e) Includes |
At the date of distribution of
|
||||||||
Reconciliation of Net Income to Adjusted Operating Earnings |
||||||||
Preliminary and Unaudited |
||||||||
(In millions, except per share amounts) |
||||||||
|
Three Months Ended
|
|
Three Months
|
|||||
|
2022 |
|
2021 |
|
||||
Net Income |
$ |
26 |
|
$ |
62 |
|
$ |
62 |
Add back: Net special items expense (income) |
|
61 |
|
|
— |
|
|
13 |
Adjusted Operating Earnings |
$ |
87 |
|
$ |
62 |
|
$ |
75 |
|
Three Months Ended
|
|
Three Months
|
|||||
|
2022 |
|
2021 |
|
||||
Diluted Earnings per Common Share as Reported |
$ |
0.59 |
|
$ |
1.41 |
|
$ |
1.41 |
Add back: Net special items expense (income) |
|
1.38 |
|
|
— |
|
|
0.30 |
Adjusted Operating Earnings per Share |
$ |
1.97 |
|
$ |
1.41 |
|
$ |
1.71 |
Reconciliation of Net Income to Adjusted EBITDA and Adjusted EBITDA Margin |
|||||||||||
Preliminary and Unaudited |
|||||||||||
(In millions) |
|||||||||||
|
Three Months Ended
|
|
Three Months
|
||||||||
|
2022 |
|
2021 |
|
|||||||
Net Income |
$ |
26 |
|
|
$ |
62 |
|
|
$ |
62 |
|
Adjustments: |
|
|
|
|
|
||||||
Income tax provision |
|
26 |
|
|
|
22 |
|
|
|
38 |
|
Interest (income) expense, net |
|
16 |
|
|
|
— |
|
|
|
17 |
|
Depreciation, amortization and cost of timber harvested |
|
34 |
|
|
|
36 |
|
|
|
35 |
|
Stock-based compensation |
|
4 |
|
|
|
3 |
|
|
|
4 |
|
Transition service agreement expense |
|
8 |
|
|
|
— |
|
|
|
8 |
|
Net special items expense (income) |
|
73 |
|
|
|
— |
|
|
|
6 |
|
Adjusted EBITDA |
$ |
187 |
|
|
$ |
123 |
|
|
$ |
170 |
|
|
$ |
977 |
|
|
$ |
778 |
|
|
$ |
972 |
|
Adjusted EBITDA Margin |
|
19.1 |
% |
|
|
15.8 |
% |
|
|
17.5 |
% |
Adjusted EBITDA and Adjusted EBITDA Margin by Business Segment |
|||||||||||
|
Three Months Ended
|
|
Three Months
|
||||||||
|
2022 |
|
2021 |
|
|||||||
Adjusted EBITDA |
|
|
|
|
|
||||||
|
$ |
46 |
|
|
$ |
32 |
|
|
$ |
27 |
|
|
|
57 |
|
|
|
57 |
|
|
|
81 |
|
|
|
84 |
|
|
|
34 |
|
|
|
62 |
|
Total Business Segment Adjusted EBITDA |
$ |
187 |
|
|
$ |
123 |
|
|
$ |
170 |
|
|
|
|
|
|
|
||||||
|
$ |
279 |
|
|
$ |
238 |
|
|
$ |
297 |
|
|
|
215 |
|
|
|
168 |
|
|
|
229 |
|
|
|
508 |
|
|
|
382 |
|
|
|
463 |
|
Total Business Segment |
$ |
1,002 |
|
|
$ |
788 |
|
|
$ |
989 |
|
Adjusted EBITDA Margin |
|
|
|
|
|
||||||
|
|
16 |
% |
|
|
13 |
% |
|
|
9 |
% |
|
|
27 |
% |
|
|
34 |
% |
|
|
35 |
% |
|
|
17 |
% |
|
|
9 |
% |
|
|
13 |
% |
|
|||||||||||
Sales and Earnings by Business Segment |
|||||||||||
Preliminary and Unaudited |
|||||||||||
(In millions) |
|||||||||||
|
Three Months Ended
|
|
Three Months
|
||||||||
|
2022 |
|
2021 |
|
|||||||
|
$ |
279 |
|
|
$ |
238 |
|
|
$ |
297 |
|
|
|
215 |
|
|
|
168 |
|
|
|
229 |
|
|
|
508 |
|
|
|
382 |
|
|
|
463 |
|
Inter-segment Sales |
|
(25 |
) |
|
|
(10 |
) |
|
|
(17 |
) |
|
$ |
977 |
|
|
$ |
778 |
|
|
$ |
972 |
|
Operating Profit by Business Segment | |||||||||
|
Three Months Ended
|
|
Three Months
|
|
|||||
|
2022 |
|
2021 |
|
|
||||
|
$ |
36 |
|
$ |
23 |
|
$ |
16 |
|
|
|
40 |
|
|
43 |
|
|
64 |
|
|
|
65 |
|
|
18 |
|
|
43 |
|
Total Business Segment Operating Profit |
$ |
141 |
|
$ |
84 |
|
$ |
123 |
|
|
|
|
|
|
|
|
|||
Income Before Income Taxes |
$ |
52 |
|
$ |
84 |
|
$ |
100 |
|
Interest (income) expense, net |
|
16 |
|
|
— |
|
|
17 |
|
Net special items expense (income) |
|
73 |
(a) |
|
— |
|
|
6 |
(b) |
Business Segment Operating Profit (c) |
$ |
141 |
|
$ |
84 |
|
$ |
123 |
|
Three Months Ended |
|
|
|
(a) |
Includes a pre-tax charge |
Three Months Ended |
|
(b) |
Includes pre-tax loss of |
(c) | As set forth in the chart above, business segment operating profit is defined as income before income taxes, but excluding net interest (income) expense and net special items. Business segment operating profit is a measure reported to our management for purposes of making decisions about allocating resources to our business segments and assessing the performance of our business segments. |
|
|||||||
Condensed Consolidated Balance Sheet |
|||||||
(In millions) |
|||||||
|
|
|
|
||||
|
(Preliminary
|
|
|
||||
Assets |
|
|
|
||||
Current Assets |
|
|
|
||||
Cash and temporary investments |
$ |
229 |
|
|
$ |
180 |
|
Accounts and notes receivable, net |
|
483 |
|
|
|
490 |
|
Contract assets |
|
29 |
|
|
|
29 |
|
Inventories |
|
376 |
|
|
|
342 |
|
Other current assets |
|
56 |
|
|
|
67 |
|
Total Current Assets |
|
1,173 |
|
|
|
1,108 |
|
Plants, Properties and Equipment, Net |
|
816 |
|
|
|
885 |
|
Forestlands |
|
330 |
|
|
|
278 |
|
|
|
151 |
|
|
|
132 |
|
Right of Use Assets |
|
43 |
|
|
|
41 |
|
Deferred Charges and Other Assets |
|
196 |
|
|
|
153 |
|
Total Assets |
$ |
2,709 |
|
|
$ |
2,597 |
|
Liabilities and Equity |
|
|
|
||||
Current Liabilities |
|
|
|
||||
Accounts payable |
$ |
435 |
|
|
$ |
445 |
|
Notes payable and current maturities of long-term debt |
|
25 |
|
|
|
42 |
|
Accrued payroll and benefits |
|
46 |
|
|
|
51 |
|
Other current liabilities |
|
181 |
|
|
|
220 |
|
Total Current Liabilities |
|
687 |
|
|
|
758 |
|
Long-Term Debt |
|
1,341 |
|
|
|
1,358 |
|
Deferred Income Taxes |
|
205 |
|
|
|
169 |
|
Other Liabilities |
|
145 |
|
|
|
130 |
|
Equity |
|
|
|
||||
Common stock, |
|
44 |
|
|
|
44 |
|
|
|
8 |
|
|
|
4 |
|
Retained Earnings |
|
1,961 |
|
|
|
1,935 |
|
Accumulated Other Comprehensive Loss |
|
(1,680 |
) |
|
|
(1,801 |
) |
|
|
333 |
|
|
|
182 |
|
Less: Common stock held in treasury, at cost, 0.1 shares and 0.0 shares at |
|
(2 |
) |
|
|
— |
|
Total Equity |
|
331 |
|
|
|
182 |
|
Total Liabilities and Equity |
$ |
2,709 |
|
|
$ |
2,597 |
|
|
|||||||
Condensed Consolidated and Combined Statement of Cash Flows |
|||||||
Preliminary and Unaudited |
|||||||
(In millions) |
|||||||
|
Three Months Ended |
||||||
|
2022 |
|
2021 |
||||
Operating Activities |
|
|
|
||||
Net income |
$ |
26 |
|
|
$ |
62 |
|
Depreciation, amortization and cost of timber harvested |
|
34 |
|
|
|
36 |
|
Deferred income tax provision (benefit), net |
|
(4 |
) |
|
|
12 |
|
Stock-based compensation |
|
4 |
|
|
|
3 |
|
Impairment of business |
|
68 |
|
|
|
— |
|
Changes in operating assets and liabilities and other |
|
|
|
||||
Accounts and notes receivable |
|
30 |
|
|
|
(16 |
) |
Inventories |
|
(31 |
) |
|
|
2 |
|
Accounts payable and accrued liabilities |
|
(56 |
) |
|
|
10 |
|
Other |
|
21 |
|
|
|
(27 |
) |
Cash Provided By Operating Activities |
|
92 |
|
|
|
82 |
|
Investment Activities |
|
|
|
||||
Invested in capital projects |
|
(19 |
) |
|
|
(17 |
) |
Cash pool arrangements with Parent |
|
— |
|
|
|
(11 |
) |
Other |
|
— |
|
|
|
5 |
|
Cash Used For Investment Activities |
|
(19 |
) |
|
|
(23 |
) |
Financing Activities |
|
|
|
||||
Net transfers from Parent |
|
— |
|
|
|
79 |
|
Reduction of debt |
|
(35 |
) |
|
|
(3 |
) |
Other |
|
(4 |
) |
|
|
— |
|
Cash Provided By (Used for) Financing Activities |
|
(39 |
) |
|
|
76 |
|
Effect of Exchange Rate Changes on Cash |
|
15 |
|
|
|
(61 |
) |
Change in Cash and Temporary Investments |
|
49 |
|
|
|
74 |
|
Cash and Temporary Investments |
|
|
|
||||
Beginning of the period |
|
180 |
|
|
|
95 |
|
End of the period |
$ |
229 |
|
|
$ |
169 |
|
|
|||||||||||
Reconciliation of Cash Provided by Operations to Free Cash Flow |
|||||||||||
Preliminary and Unaudited |
|||||||||||
(In millions) |
|||||||||||
|
Three Months Ended
|
|
Three Months
|
||||||||
|
2022 |
|
2021 |
|
|||||||
Cash Provided By Operating Activities |
$ |
92 |
|
|
$ |
82 |
|
|
$ |
184 |
|
Adjustments: |
|
|
|
|
|
||||||
Cash invested in capital projects |
|
(19 |
) |
|
|
(17 |
) |
|
|
(22 |
) |
Free Cash Flow |
$ |
73 |
|
|
$ |
65 |
|
|
$ |
162 |
|
Reconciliation of Net Income to Adjusted EBITDA - 2022 Full Year Outlook |
|
Estimates |
|
(In millions) |
|
|
Twelve Months Ended
|
|
|
Net Income |
|
Adjustments: |
|
Income tax provision |
120 - 135 |
Interest (income) expense, net |
67 |
Depreciation, amortization and cost of timber harvested |
130 |
Stock-based compensation |
16 |
Transition service agreement expense |
25 |
Net Special items expense (income) |
100 |
Adjusted EBITDA |
|
Reconciliation of Cash Provided by Operations to Free Cash Flow - 2022 Full Year Outlook |
|
Estimates |
|
(In millions) |
|
|
Twelve Months Ended
|
|
|
Cash Provided By Operating Activities |
|
Adjustments: |
|
Cash invested in capital projects |
(175) |
Free Cash Flow |
|
The non-GAAP financial measures presented in this release have limitations as analytical tools and should not be considered in isolation or as a substitute for an analysis of our results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company’s presentation of non-GAAP measures in this release may not be comparable to similarly titled measures disclosed by other companies, including companies in the same industry as
Management believes certain non-
View source version on businesswire.com: https://www.businesswire.com/news/home/20220511005221/en/
Investor Contact:
Media Contact:
Source:
FAQ
What were Sylvamo's earnings for the first quarter of 2022?
How did Sylvamo's adjusted EBITDA perform in Q1 2022?
What is Sylvamo's outlook for the second quarter of 2022?
What is the impact of Sylvamo’s Russian operations on its financial results?