Silgan Announces Third Quarter Earnings and Raises Estimate of Cash Generation; Anticipates Continued Growth In 2022
Silgan Holdings Inc. (Nasdaq: SLGN) reported a third-quarter 2021 net income of $106.3 million, or $0.96 per diluted share, down from $112.9 million year-over-year. Adjusted net income was $1.02 per diluted share, a slight decrease from $1.04 in Q3 2020. Net sales increased 10.9% to $1.65 billion. The company tightened its full-year adjusted earnings guidance to a range of $3.30 to $3.40 and raised free cash flow expectations to $450 million. Record volumes for Dispensing and Specialty Closures and Metal Containers were noted, although challenges from inflation and supply chain disruptions persisted.
- Achieved record third quarter volume in Dispensing and Specialty Closures.
- Increased free cash flow guidance to $450 million, or $4.05 per diluted share.
- Net sales for Q3 2021 rose 10.9% to $1.65 billion, driven by higher sales across all segments.
- Net income for Q3 2021 decreased to $106.3 million from $112.9 million in Q3 2020.
- Income before interest and income taxes fell 3.5% to $167.9 million, with margins decreasing to 10.2% from 11.7%.
- Tightened full-year adjusted earnings guidance indicates potential earnings pressure due to ongoing supply chain and inflation challenges.
Highlights
-
Net income of
per diluted share$0.96 -
Adjusted net income of
per diluted share$1.02 - Achieved record third quarter volume in Dispensing and Specialty Closures
- Achieved highest ever volumes in Metal Containers
-
Increased free cash flow guidance to
, or$450 million per diluted share$4.05 -
Completed the acquisitions of
Gateway and Unicep to further expand Dispensing and Specialty Closures -
Completed the acquisition of Easytech, a European metal ends business, on
October 1, 2021
Adjusted net income per diluted share for the third quarter of 2021 was
“We delivered third quarter 2021 adjusted earnings per diluted share of
“Given our performance to date and our expectation for continued supply chain and labor challenges during the fourth quarter, we are tightening our estimate of full year 2021 adjusted earnings per diluted share from a range of
Net sales for the third quarter of 2021 were
Income before interest and income taxes for the third quarter of 2021 was
Interest and other debt expense for the third quarter of 2021 was
The effective tax rates were 24.6 percent and 22.9 percent for the third quarters of 2021 and 2020, respectively. The effective tax rate in the third quarter of 2020 was favorably impacted by an audit period expiration.
Dispensing and Specialty Closures
Net sales of the Dispensing and Specialty Closures segment were
Segment income of the Dispensing and Specialty Closures segment for the third quarter of 2021 decreased
Metal Containers
Net sales of the Metal Container segment were
Segment income of the Metal Container segment in the third quarter of 2021 was
Custom Containers
Net sales of the Custom Container segment were
Segment income of the Custom Container segment in the third quarter of 2021 was
Nine Months
Net income for the first nine months of 2021 was a record
Net sales for the first nine months of 2021 increased
Income before interest and income taxes for the first nine months of 2021 was a record
Interest and other debt expense before loss on early extinguishment of debt for the first nine months of 2021 was
The effective tax rate for the first nine months of 2021 was 25.3 percent as compared to 24.4 percent for the first nine months of 2020. The effective tax rate for the first nine months of 2020 was favorably impacted by an audit period expiration.
Outlook for 2021
The Company tightened its estimate of adjusted net income per diluted share for the full year of 2021 from a range of
The Company is also providing an estimate of adjusted net income per diluted share for the fourth quarter of 2021 in the range of
The fourth quarter and full year estimate of adjusted net income per diluted share for 2021 excludes the impact from rationalization charges, costs attributed to announced acquisitions, purchase accounting write-up of inventory and loss on early extinguishment of debt and are predicated on the ability to obtain adequate raw material supply and to benefit from the lagged pass through of higher resin costs as these costs are expected to abate.
Conference Call
Statements included in this press release which are not historical facts are forward looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934, as amended. Such forward looking statements are made based upon management’s expectations and beliefs concerning future events impacting the Company and therefore involve a number of uncertainties and risks, including, but not limited to, those described in the Company’s Annual Report on Form 10-K for 2020 and other filings with the
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|||||||||||||||
For the quarter and nine months ended |
|||||||||||||||
(Dollars in millions, except per share amounts) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Third Quarter |
|
Nine Months |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
1,651.1 |
|
|
$ |
1,488.5 |
|
|
$ |
4,237.8 |
|
|
$ |
3,695.4 |
|
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
1,402.9 |
|
|
1,230.1 |
|
|
3,533.2 |
|
|
3,027.9 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Gross profit |
248.2 |
|
|
258.4 |
|
|
704.6 |
|
|
667.5 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
90.3 |
|
|
91.6 |
|
|
282.1 |
|
|
282.0 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Rationalization charges |
2.3 |
|
|
2.5 |
|
|
13.0 |
|
|
7.2 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Other pension and postretirement income |
(12.3) |
|
|
(9.7) |
|
|
(37.9) |
|
|
(29.1) |
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before interest and income taxes |
167.9 |
|
|
174.0 |
|
|
447.4 |
|
|
407.4 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest and other debt expense before loss on early
|
27.0 |
|
|
27.7 |
|
|
79.9 |
|
|
77.0 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Loss on early extinguishment of debt |
— |
|
|
— |
|
|
0.9 |
|
|
1.5 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest and other debt expense |
27.0 |
|
|
27.7 |
|
|
80.8 |
|
|
78.5 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes |
140.9 |
|
|
146.3 |
|
|
366.6 |
|
|
328.9 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes |
34.6 |
|
|
33.4 |
|
|
92.6 |
|
|
80.3 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
106.3 |
|
|
$ |
112.9 |
|
|
$ |
274.0 |
|
|
$ |
248.6 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic net income per share |
|
|
|
|
|
|
|
||||||||
Diluted net income per share |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Cash dividends per common share |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Weighted average shares (000's): |
|
|
|
|
|
|
|
||||||||
Basic |
110,465 |
|
|
110,921 |
|
|
110,372 |
|
|
110,895 |
|
||||
Diluted |
111,197 |
|
|
111,612 |
|
|
111,111 |
|
|
111,460 |
|
|
||||||||||||||||
CONSOLIDATED SUPPLEMENTAL FINANCIAL DATA (UNAUDITED) |
||||||||||||||||
For the quarter and nine months ended |
||||||||||||||||
(Dollars in millions) |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Third Quarter |
|
Nine Months |
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net sales: |
|
|
|
|
|
|
|
|
||||||||
Dispensing and Specialty Closures |
|
$ |
533.4 |
|
|
$ |
475.1 |
|
|
$ |
1,588.4 |
|
|
$ |
1,242.7 |
|
Metal Containers |
|
942.1 |
|
|
856.7 |
|
|
2,120.7 |
|
|
1,962.4 |
|
||||
Custom Containers |
|
175.6 |
|
|
156.7 |
|
|
528.7 |
|
|
490.3 |
|
||||
Consolidated |
|
$ |
1,651.1 |
|
|
$ |
1,488.5 |
|
|
$ |
4,237.8 |
|
|
$ |
3,695.4 |
|
|
|
|
|
|
|
|
|
|
||||||||
Segment income: |
|
|
|
|
|
|
|
|
||||||||
Dispensing and Specialty Closures (a) |
|
$ |
60.1 |
|
|
$ |
64.2 |
|
|
$ |
199.6 |
|
|
$ |
168.0 |
|
Metal Containers (b) |
|
94.3 |
|
|
94.5 |
|
|
198.5 |
|
|
213.8 |
|
||||
Custom Containers (c) |
|
22.7 |
|
|
21.9 |
|
|
74.4 |
|
|
66.9 |
|
||||
Corporate (d) |
|
(9.2) |
|
|
(6.6) |
|
|
(25.1) |
|
|
(41.3) |
|
||||
Consolidated |
|
$ |
167.9 |
|
|
$ |
174.0 |
|
|
$ |
447.4 |
|
|
$ |
407.4 |
|
|
||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||||||
(Dollars in millions) |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
2021 |
|
2020 |
|
2020 |
||||||
Assets: |
|
|
|
|
|
|
||||||
Cash and cash equivalents |
|
$ |
270.6 |
|
|
$ |
193.8 |
|
|
$ |
409.5 |
|
Trade accounts receivable, net |
|
1,033.7 |
|
|
865.4 |
|
|
619.5 |
|
|||
Inventories |
|
762.2 |
|
|
678.2 |
|
|
677.5 |
|
|||
Other current assets |
|
114.9 |
|
|
84.7 |
|
|
92.6 |
|
|||
Property, plant and equipment, net |
|
1,963.3 |
|
|
1,785.8 |
|
|
1,840.8 |
|
|||
Other assets, net |
|
3,403.1 |
|
|
2,844.7 |
|
|
2,871.7 |
|
|||
Total assets |
|
$ |
7,547.8 |
|
|
$ |
6,452.6 |
|
|
$ |
6,511.6 |
|
|
|
|
|
|
|
|
||||||
Liabilities and stockholders' equity: |
|
|
|
|
|
|
||||||
Current liabilities, excluding debt |
|
$ |
1,106.8 |
|
|
$ |
957.8 |
|
|
$ |
1,163.5 |
|
Current and long-term debt |
|
4,125.8 |
|
|
3,447.8 |
|
|
3,251.3 |
|
|||
Other liabilities |
|
858.5 |
|
|
828.1 |
|
|
843.9 |
|
|||
Stockholders' equity |
|
1,456.7 |
|
|
1,218.9 |
|
|
1,252.9 |
|
|||
Total liabilities and stockholders' equity |
|
$ |
7,547.8 |
|
|
$ |
6,452.6 |
|
|
$ |
6,511.6 |
|
(a) | Includes rationalization charges of |
|
(b) | Includes rationalization charges of |
|
(c) | Includes rationalization charges of |
|
(d) | Includes costs attributed to announced acquisitions of |
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(UNAUDITED) |
||||||||
For the nine months ended |
||||||||
(Dollars in millions) |
||||||||
|
|
|
|
|
||||
|
|
2021 |
|
2020 |
||||
Cash flows provided by (used in) operating activities: |
|
|
|
|
||||
Net income |
|
$ |
274.0 |
|
|
$ |
248.6 |
|
Adjustments to reconcile net income to net cash |
|
|
|
|
||||
used in operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
186.0 |
|
|
163.5 |
|
||
Rationalization charges |
|
13.0 |
|
|
7.2 |
|
||
Loss on early extinguishment of debt |
|
0.9 |
|
|
1.5 |
|
||
Other changes that provided (used) cash, net of effects from acquisitions: |
|
|
|
|
||||
Trade accounts receivable, net |
|
(415.3) |
|
|
(311.0) |
|
||
Inventories |
|
(78.7) |
|
|
2.4 |
|
||
Trade accounts payable and other changes, net |
|
14.3 |
|
|
6.3 |
|
||
Net cash (used in) provided by operating activities |
|
(5.8) |
|
|
118.5 |
|
||
|
|
|
|
|
||||
Cash flows provided by (used in) investing activities: |
|
|
|
|
||||
Purchase of businesses, net of cash acquired |
|
(718.4) |
|
|
(940.9) |
|
||
Capital expenditures |
|
(173.0) |
|
|
(165.2) |
|
||
Other investing activities |
|
2.2 |
|
|
1.1 |
|
||
Net cash (used in) investing activities |
|
(889.2) |
|
|
(1,105.0) |
|
||
|
|
|
|
|
||||
Cash flows provided by (used in) financing activities: |
|
|
|
|
||||
Dividends paid on common stock |
|
(47.0) |
|
|
(40.4) |
|
||
Changes in outstanding checks - principally vendors |
|
(84.2) |
|
|
(79.0) |
|
||
Shares repurchased under authorized repurchase program |
|
— |
|
|
(6.9) |
|
||
Net borrowings and other financing activities |
|
893.1 |
|
|
1,101.8 |
|
||
Net cash provided by financing activities |
|
761.9 |
|
|
975.5 |
|
||
|
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
(5.8) |
|
|
1.0 |
|
||
|
|
|
|
|
||||
Cash and cash equivalents: |
|
|
|
|
||||
Net decrease |
|
(138.9) |
|
|
(10.0) |
|
||
Balance at beginning of year |
|
409.5 |
|
|
203.8 |
|
||
Balance at end of year |
|
$ |
270.6 |
|
|
$ |
193.8 |
|
|
|
|
|
|
|
|||||||||||||
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE(1) |
|||||||||||||
(UNAUDITED) |
|||||||||||||
For the quarter and nine months ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Table A |
|||||||||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
Third Quarter |
|
Nine Months |
||||||||
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income per diluted share as reported |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Adjustments: |
|
|
|
|
|
|
|
|
|
||||
Rationalization charges |
|
|
0.02 |
|
|
0.02 |
|
|
0.09 |
|
|
0.05 |
|
Costs attributed to announced acquisitions |
|
|
0.03 |
|
|
0.01 |
|
|
0.03 |
|
|
0.14 |
|
Purchase accounting write-up of inventory |
|
|
0.01 |
|
|
— |
|
|
0.01 |
|
|
0.02 |
|
Loss on early extinguishment of debt |
|
|
— |
|
|
— |
|
|
0.01 |
|
|
0.01 |
|
Adjusted net income per diluted share |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE(1) |
||||||||||||||||||
(UNAUDITED) |
||||||||||||||||||
For the quarter and year ended, |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Table B |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fourth Quarter, |
|
Year Ended |
||||||||||||||
|
|
|
|
|
||||||||||||||
|
|
Estimated |
|
Actual |
|
Estimated |
|
Actual |
||||||||||
|
|
Low |
|
High |
|
|
|
Low |
|
High |
|
|
||||||
|
|
2021 |
|
2021 |
|
2020 |
|
2021 |
|
2021 |
|
2020 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income per diluted share as estimated |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
for 2021 and as reported for 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Rationalization charges |
|
0.01 |
|
|
0.01 |
|
|
0.06 |
|
|
0.10 |
|
|
0.10 |
|
|
0.11 |
|
Costs attributed to announced acquisitions |
|
— |
|
|
— |
|
|
— |
|
|
0.03 |
|
|
0.03 |
|
|
0.15 |
|
Purchase accounting write-up of inventory |
|
— |
|
|
— |
|
|
— |
|
|
0.01 |
|
|
0.01 |
|
|
0.02 |
|
Loss on early extinguishment of debt |
|
— |
|
|
— |
|
|
— |
|
|
0.01 |
|
|
0.01 |
|
|
0.01 |
|
Adjusted net income per diluted share |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
as estimated for 2021 and presented for 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) The Company has presented adjusted net income per diluted share for the periods covered by this press release, which measure is a Non-GAAP financial measure. The Company’s management believes it is useful to exclude rationalization charges, costs attributed to announced acquisitions, the impact from the charge for the write-up of acquired inventory required under purchase accounting and the loss on early extinguishment of debt from its net income per diluted share as calculated under
View source version on businesswire.com: https://www.businesswire.com/news/home/20211027005237/en/
(203) 406-3160
Source:
FAQ
What were Silgan Holdings' Q3 2021 earnings results?
What is Silgan's adjusted earnings guidance for 2021?
How did Silgan's net sales perform in Q3 2021?
What challenges did Silgan Holdings face in Q3 2021?