SCHWAZZE ANNOUNCES FIRST QUARTER RESULTS
Schwazze (OTCQX: SHWZ) reported Q1 2022 revenue of $31.8 million, a 64% increase from $19.3 million in Q1 2021. Retail sales rose by 124% to $26.5 million. However, the company recorded a net loss of $26.8 million, compared to a loss of $3.6 million the previous year. Adjusted EBITDA stood at $7.9 million, representing 25% of revenue. The company added 14 dispensaries and remains on track for an annualized run rate of approximately $220-$260 million for Q4 2022. Challenges included COVID-related impacts and decreased wholesale revenue due to pricing pressures in Colorado.
- Revenue increased 64% to $31.8 million compared to Q1 2021.
- Retail sales grew 124% to $26.5 million.
- Adjusted EBITDA improved to $7.9 million, 25% of revenue.
- Added 14 dispensaries and several cultivation facilities.
- Net loss widened to $26.8 million from $3.6 million in Q1 2021.
- Gross profit margin declined from 37.5% to 34.4%.
- Operating expenses rose 80% to $15.7 million.
- Decreased wholesale revenue due to pricing pressure and oversupply.
Revenue Increases
Adjusted EBITDA is
14 Dispensaries Added During Q1 2022 in Colorado and New Mexico
On Track to Achieve Guidance
Q4 2022 Projected Revenue Annualized Run Rate of Approximately
Q4 2022 Projected Adjusted EBITDA Annualized Run Rate of Approximately
Conference Call & Webcast Scheduled for Today – 4:30 pm EDT
DENVER, May 16, 2022 /PRNewswire/ - Schwazze, (OTCQX: SHWZ) (NEO: SHWZ) ("Schwazze" or the "Company"), today announced financial results for the first quarter ended March 31, 2022 ("Q1 2022").
Q1 2022 Financial Summary:
- Revenues of
$31.8 million grew64% compared to$19.3 million in first quarter ended March 31, 2021 (Q1 2021) - Retail sales were
$26.5 million up124% when compared to Q1 2021 - Gross Margin of
$10.9 million was up34.4% compared to$7.3 million in Q1 2021, both first quarters were affected by purchase accounting - Net Loss was (
$26.8) million compared to a Net Loss of ($3.6) million for the same period last year - Adjusted EBITDA of
$7.9 million was25% of revenue, compared to$5.8 million for the same period last year - Colorado two year stacked IDs for Q1 2022 compared to Q1 2021 and 2020 for same store sales(1) were
22.7% and one year IDs(1) were (8.1% ) comparing Q1 2022 to Q1 2021 - Average basket size (1) for Q1 2022 was
$59.21 down1.7% compared to Q1 2021 - Recorded customer visits (1) for Q1 2022 totaled 415,308 down
6.4% , compared to Q1 2021 - New Mexico two year stacked IDs for Q1 2022 compared to Q1 2021 and Q1 2020 for same store sales(1) were
37.3% and one year IDs(1) were (1.9% ) comparing Q1 2022 to Q1 2021 - Average basket size (1) for Q1 2022 was
$59.94 down1.6% compared to Q1 2021 - Recorded customer visits (1) for Q1 2022 totaled 122,913 down slightly at
0.3% , compared to Q1 2021
Accomplishments for Q1 2022
Since December 2021, Schwazze has closed acquisitions adding 14 cannabis dispensaries, 10 in New Mexico and four in Colorado as well as four cultivation facilities in New Mexico and one in Colorado and one manufacturing asset in New Mexico.
Q1 2022
- Listed Common Stock on the NEO Exchange
- Signed Definitive Agreement to Acquire Assets of Urban Health & Wellness
- Closed Acquisition of Brow 2 LLC Assets
- Closed Acquisition of Emerald Fields
- Added President of New Mexico Division
- Closed New Mexico Acquisition, Becoming a Regionally Focused MSO
- Added to Key Senior Leadership Team
- Closed Acquisition of Drift Assets
Justin Dye, Chairman and CEO of Schwazze stated, "as we continued our successful transformation into a Regional MSO in the first quarter of 2022, we met certain challenges, including the comparison cycling of an inflated Q1 2021, which was aided by stimulus checks and COVID lockdowns. Colorado's high COVID rates during Q1 2022 also impacted sales and internal staff. The devastating Marshall Fires in and around Boulder in January of this year, caused one store to temporarily close and the store has been further impacted due to a displaced population in and around Boulder County. Also, overall sales and a decrease in wholesale revenue was largely impacted by wholesale distillate pricing pressure and over-supply in the state of Colorado."
Justin continued, "however, we remain optimistic regarding our continued growth for the remainder of the year as we believe that Colorado's first quarter was impacted by macro events. We are starting to see more positive results entering the second quarter. We are pleased to report that the sales trends in New Mexico, which recently commenced selling recreational-use cannabis on April 1, have seen positive results, and we remain confident in the future growth of this market. Our revenue continues to grow with a
Q1 2022 Revenue
Revenues for Q1 2022, totaled
Cost of goods and services for Q1 2022, totaled
Gross profit increased to
Operating expenses for Q1 2022, totaled
Other expense, net for Q1 2022, totaled
As a result of the factors discussed above, a net loss was generated for the Q1 2022 of
Adjusted EBITDA for Q1 2022 was
For Q1 2022, the Company generated net cash provided from operations of
Nancy Huber, CFO for Schwazze commented, "Q1 2022 included four acquisitions in January and February expanding the company in all areas. We also found ourselves cycling large numbers from the previous year and were impacted by COVID as many businesses in Colorado were similarly affected in January. As we move forward in quarters not complicated by acquisitions costs, we are targeting to have positive operating income. We remain focused on continuing to drive our operating playbook through all our businesses and plan to outperform the market. We delivered positive operating cash flow despite a challenging quarter. We will continue to invest that cashflow in growth opportunities both organically and through acquisitions."
2022 Guidance
The Company's guidance, issued for 2022 remains unchanged. Guidance has been issued for a fourth-quarter 2022 (Q4 2022) annualized run rate, which excludes transactions that are announced but not closed. Q4 2022 revenue annualized run rate is projected to be approximately
NOTES:
(1) Schwazze did not own all the assets and entities in part of 2021, 2020 and 2019 and is using unaudited numbers for this comparison. |
Adjusted EBITDA represents income (loss) from operations, as reported, before tax, adjusted to exclude non-recurring items, other non-cash items, including stock-based compensation expense, depreciation, and amortization, and further adjusted to remove acquisition and capital raise related costs, and other one-time expenses, such as severance, retention, and employee relocation. The Company uses adjusted EBITDA as it believes it better explains the results of its core business. The Company has not reconciled guidance for adjusted EBITDA to the corresponding GAAP financial measure because it cannot provide guidance for the various reconciling items. The Company is unable to provide guidance for these reconciling items because it cannot determine their probable significance, as certain items are outside of its control and cannot be reasonably predicted. Accordingly, a reconciliation to the corresponding GAAP financial measure is not available without unreasonable effort.
Webcast – May 16, 2022 – 4:30 EDT
Investors and stakeholders may participate in the conference call by dialing 416-764-8650 or by dialing North American toll free 888-664-6383 or listen to the webcast from the Company's website at https://ir.schwazze.com . The webcast will be available on the Company's website and on replay until May 23, 2022, and may be accessed by dialing 888-390-0541 / 117902#.
Following their prepared remarks, Chief Executive Officer, Justin Dye and Chief Financial Officer, Nancy Huber will answer investor questions. Investors may submit questions in advance or during the conference call itself through the weblink: https://produceredition.webcasts.com/starthere.jsp?ei=1548621&tp_key=88d9ed2417 This weblink has been posted to the Company's website and will be archived on the website. All Company SEC filings can also be accessed on the Company website at https://ir.schwazze.com/sec-filings and on SEDAR at www.sedar.com
About Schwazze
Schwazze (OTCQX: SHWZ) is building a premier vertically integrated regional cannabis company with assets in Colorado and New Mexico and will continue to take its operating system to other states where it can develop a differentiated regional leadership position. Schwazze is the parent company of a portfolio of leading cannabis businesses and brands spanning seed to sale. The Company is committed to unlocking the full potential of the cannabis plant to improve the human condition. Schwazze is anchored by a high- performance culture that combines customer-centric thinking and data science to test, measure, and drive decisions and outcomes. The Company's leadership team has deep expertise in retailing, wholesaling, and building consumer brands at Fortune 500 companies as well as in the cannabis sector. Schwazze is passionate about making a difference in our communities, promoting diversity and inclusion, and doing our part to incorporate climate-conscious practices. Medicine Man Technologies, Inc. was Schwazze's former operating trade name. The corporate entity continues to be named Medicine Man Technologies, Inc. Schwazze derives its name from the pruning technique of a cannabis plant to enhance plant structure and promote healthy growth.
Forward-Looking Statements
This press release contains "forward-looking statements." Such statements may be preceded by the words "plan," "will," "may," "continue," "predicts," "targeting" or similar words. Forward-looking statements include the guidance provided regarding the Company's Q4 2022 performance and annual capital spending. Forward-looking statements are not guarantees of future events or performance, are based on certain assumptions, and are subject to various known and unknown risks and uncertainties, many of which are beyond the Company's control and cannot be predicted or quantified. Consequently, actual events and results may differ materially from those expressed or implied by such forward-looking statements. Such risks and uncertainties include, without limitation, risks and uncertainties associated with (i) our inability to manufacture our products and product candidates on a commercial scale on our own or in collaboration with third parties; (ii) difficulties in obtaining financing on commercially reasonable terms; (iii) changes in the size and nature of our competition; (iv) loss of one or more key executives or scientists; (v) difficulties in securing regulatory approval to market our products and product candidates; (vi) our ability to successfully execute our growth strategy in Colorado and New Mexico and outside the states, (vii) our ability to identify and consummate future acquisitions that meet our criteria, (viii) our ability to successfully integrate acquired businesses and realize synergies therefrom, (ix) the ongoing COVID-19 pandemic, (x) the timing and extent of governmental stimulus programs, (xi) the uncertainty in the application of federal, state and local laws to our business, and any changes in such laws, and (xii) our ability to achieve the target metrics, including our annualized revenue and EBIDTA run rates set out in our Q4 2022 guidance. More detailed information about the Company and the risk factors that may affect the realization of forward-looking statements is set forth in the Company's filings with the Securities and Exchange Commission (SEC), including the Company's Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q. Investors and security holders are urged to read these documents free of charge on the SEC's website at http://www.sec.gov. The Company assumes no obligation to publicly update or revise its forward-looking statements as a result of new information, future events or otherwise except as required by law.
MEDICINE MAN TECHNOLOGIES, INC.
CONSOLIDATED BALANCE SHEETS
For the Three Months ended March 31, 2022 and 2021
Expressed in U.S. Dollars
March 31, | December 31, | |||||||
2022 | 2021 | |||||||
ASSETS | (Unaudited) | (Audited) | ||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 47,688,094 | $ | 106,400,216 | ||||
Accounts receivable, net of allowance for doubtful accounts | 4,196,533 | 3,866,828 | ||||||
Inventory | 16,380,765 | 11,121,997 | ||||||
Note receivable – current, net | 107,500 | – | ||||||
Prepaid expenses and other current assets | 3,008,326 | 2,523,214 | ||||||
Total current assets | 71,381,218 | 123,912,255 | ||||||
Non-current assets | ||||||||
Fixed assets, net accumulated depreciation of | 16,601,696 | 10,253,226 | ||||||
Goodwill | 118,698,717 | 43,316,267 | ||||||
Intangible assets, net of accumulated amortization of | 95,443,483 | 97,582,330 | ||||||
Marketable securities, net of unrealized loss of | 485,004 | 493,553 | ||||||
Note receivable – noncurrent, net | – | 143,333 | ||||||
Accounts receivable – litigation | 290,648 | 303,086 | ||||||
Other noncurrent assets | 1,384,863 | 514,962 | ||||||
Operating lease right of use assets | 13,721,007 | 8,511,780 | ||||||
Total non-current assets | 246,625,418 | 161,118,537 | ||||||
Total assets | $ | 318,006,636 | $ | 285,030,792 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 3,106,503 | $ | 2,548,885 | ||||
Accounts payable - related party | 100,128 | 36,820 | ||||||
Accrued expenses | 15,308,676 | 5,592,222 | ||||||
Derivative liabilities | 48,340,485 | 34,923,013 | ||||||
Notes payable - related party | 134,498 | 134,498 | ||||||
Income taxes payable | 3,287,635 | 2,027,741 | ||||||
Total current liabilities | 70,277,925 | 45,263,179 | ||||||
Long term debt | 117,863,486 | 97,482,468 | ||||||
Lease liabilities | 14,082,673 | 8,715,480 | ||||||
Total long-term liabilities | 131,946,159 | 106,197,948 | ||||||
Total liabilities | 202,224,084 | 151,461,127 | ||||||
Stockholders' equity | ||||||||
Common stock, | 53,486 | 45,485 | ||||||
Preferred stock, | 87 | 87 | ||||||
Additional paid-in capital | 171,798,685 | 162,815,097 | ||||||
Accumulated deficit | (54,552,670) | (27,773,968) | ||||||
Common stock held in treasury, at cost, 517,044 shares held as of March 31, 2022 and December 31, 2021. | (1,517,036) | (1,517,036) | ||||||
Total stockholders' equity | 115,782,552 | 133,569,665 | ||||||
Total liabilities and stockholders' equity | $ | 318,006,636 | $ | 285,030,792 |
See accompanying notes to the financial statements |
MEDICINE MAN TECHNOLOGIES, INC.
CONSOLDIATED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
For the Three Months ended March 31, 2022 and 2021
Expressed in U.S. Dollars
For the Three Months Ended | ||||||||
March 31, | ||||||||
2022 | 2021 | |||||||
(Unaudited) | (Unaudited) | |||||||
Operating revenues | ||||||||
Retail | $ | 26,525,716 | $ | 11,816,200 | ||||
Wholesale | 5,207,388 | 7,446,265 | ||||||
Other | 44,450 | 77,650 | ||||||
Total revenue | 31,777,554 | 19,340,115 | ||||||
Cost of goods and services | ||||||||
Cost of goods and services | 20,840,051 | 12,087,111 | ||||||
Total cost of goods and services | 20,840,051 | 12,087,111 | ||||||
Gross profit | 10,937,503 | 7,253,004 | ||||||
Operating expenses | ||||||||
Selling, general and administrative expenses | 6,855,711 | 3,189,638 | ||||||
Professional services | 2,584,472 | 2,195,108 | ||||||
Salaries | 5,296,777 | 1,869,358 | ||||||
Stock based compensation | 991,083 | 1,483,806 | ||||||
Total operating expenses | 15,728,043 | 8,737,910 | ||||||
Loss from operations | (4,790,540) | (1,484,906) | ||||||
Other income (expense) | ||||||||
Interest expense, net | (7,302,254) | (961,282) | ||||||
Unrealized loss on derivative liabilities | (13,417,472) | (1,253,814) | ||||||
Other expense | 7 | – | ||||||
Gain (loss) on sale of assets | – | 292,479 | ||||||
Unrealized gain on investments | (8,549) | 214,630 | ||||||
Total other expense | (20,728,268) | (1,707,987) | ||||||
Provision for income taxes | 1,259,894 | 456,614 | ||||||
Net loss | $ | (26,778,702) | $ | (3,649,507) | ||||
Less: Accumulated preferred stock dividends for the period | (1,743,444) | – | ||||||
Net loss attributable to common stockholders | $ | (28,522,146) | $ | (3,649,507) | ||||
Earnings (loss) per share attributable to common stockholders | ||||||||
Basic earnings (loss) per share | $ | (0.61) | $ | (0.09) | ||||
Weighted average number of shares outstanding - basic | 46,841,971 | 42,616,309 | ||||||
Comprehensive loss | $ | (26,778,702) | $ | (3,649,507) |
See accompanying notes to the financial statements |
MEDICINE MAN TECHNOLOGIES, INC.
STATEMENT OF CASH FLOWS (UNAUDITED)
For the Three Months ended March 31, 2022, and 2021
Expressed in U.S. Dollars
For the Three Months Ended | ||||||||
March 31, | ||||||||
2022 | 2021 | |||||||
Cash flows from operating activities | ||||||||
Net income (loss) for the period | (26,778,702) | (3,649,507) | ||||||
Adjustments to reconcile net income to cash used in operating activities | ||||||||
Depreciation and amortization | 2,540,796 | 1,790,568 | ||||||
Loss on change in derivative liabilities | 13,417,472 | 1,253,814 | ||||||
(Gain) loss on investment, net | 8,549 | (214,630) | ||||||
Stock based compensation | 991,083 | 1,483,806 | ||||||
Changes in operating assets and liabilities (net of acquired amounts): | ||||||||
Accounts receivable | (120,388) | (1,014,189) | ||||||
Inventory | 6,628,634 | 225,878 | ||||||
Prepaid expenses and other current assets | 104,888 | (12,816) | ||||||
Other assets | (867,401) | (371,831) | ||||||
Operating leases right of use assets and liabilities | 157,966 | 33,334 | ||||||
Accounts payable and other liabilities | 8,488,283 | 2,224,092 | ||||||
Deferred revenue | – | (50,000) | ||||||
Income taxes payable | 1,259,894 | – | ||||||
Net cash provided by operating activities | 5,831,074 | 1,698,519 | ||||||
Cash flows from investing activities: | ||||||||
Cash consideration for acquisition of business | (90,317,153) | (65,109,039) | ||||||
Purchase of fixed assets | (2,607,567) | (633,114) | ||||||
Issuance of notes receivable | – | 141,680 | ||||||
Net cash used in investing activities | (92,924,719) | (65,600,473) | ||||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of debt | 18,203,332 | 39,748,852 | ||||||
Debt issuance and discount costs | 2,177,685 | 599,389 | ||||||
Repayment of notes payable | – | (5,000,000) | ||||||
Proceeds from issuance of common stock, net of issuance costs | 8,000,506 | 50,282,798 | ||||||
Net cash provided by financing activities | 28,381,522 | 85,631,039 | ||||||
Net (decrease) increase in cash and cash equivalents | (58,712,122) | 21,729,085 | ||||||
Cash and cash equivalents at beginning of period | 106,400,216 | 1,231,235 | ||||||
Cash and cash equivalents at end of period | $ | 47,688,094 | $ | 22,960,320 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for interest | $ | 4,722,639 | $ | 897,247 | ||||
Issuance of stock as payment for acquisitions | 8,000,506 | 20,239,980 |
See accompanying notes to the financial statements |
MEDICINE MAN TECHNOLOGIES, INC.
Adjusted EBITDA Reconciliation
Non-GAAP measurement
(UNAUDITED)
Three Months Ended March 31, | |||
2022 | 2021 | ||
Net income (loss) | $ (3,649,507) | ||
Interest (income) expense, net | 7,302,254 | 961,282 | |
Provision for income taxes (benefit) | 1,259,894 | 456,614 | |
Other (income) expense | 13,426,014 | 746,705 | |
Depreciation and amortization | 2,540,796 | 1,790,568 | |
Earnings before interest, taxes, depreciation and | |||
amortization (EBITDA) (non-GAAP measure) | $ (2,249,744) | $ 305,662 | |
Non-Cash Stock Compensation | 991,083 | 1,483,806 | |
Deal Related Expenses | 2,256,934 | 745,944 | |
Capital Raise Related Expenses | 564,320 | 951,119 | |
Inventory Adjustment to fair market value for purchase accounting | 6,260,434 | 2,164,686 | |
Severance | 4,565 | 16,266 | |
Retention Program Expenses | - | 29,688 | |
Employee Relocation Expenses | 18,778 | 20,000 | |
Other non-recurring items | 17,911 | 127,167 | |
Adjusted EBITDA (non-GAAP measure) | $ 7,864,281 | $ 5,844,338 | |
7,864,281 | 5,844,338 | ||
- | - | ||
Revenue | 31,777,554 | 19,340,115 | |
aEBITDA Percent |
View original content to download multimedia:https://www.prnewswire.com/news-releases/schwazze-announces-first-quarter-results-301548165.html
SOURCE Schwazze
FAQ
What were Schwazze's Q1 2022 revenues?
How much did Schwazze's retail sales increase in Q1 2022?
What is Schwazze's net loss for Q1 2022?
What is the projected revenue for Schwazze in Q4 2022?