Steve Madden Announces Fourth Quarter and Full Year 2024 Results
Steve Madden (SHOO) reported strong financial results for 2024, with revenue increasing 15.2% to $2.28 billion. The full-year adjusted net income reached $192.4 million, or $2.67 per diluted share, up from $2.45 in 2023.
Fourth quarter revenue grew 12% to $582.3 million, with wholesale business up 13.6% and direct-to-consumer revenue increasing 8.4%. However, gross profit margins declined across both segments compared to 2023.
For 2025, the company projects revenue growth of 17-19% and expects diluted EPS between $2.30-$2.40. This outlook includes the pending Kurt Geiger acquisition, expected to close in Q2 2025. The company faces headwinds from new tariffs on U.S. imports but maintains a strong cash position of $203.4 million.
Steve Madden (SHOO) ha riportato risultati finanziari solidi per il 2024, con un aumento del fatturato del 15,2% a 2,28 miliardi di dollari. L'utile netto rettificato per l'intero anno ha raggiunto i 192,4 milioni di dollari, ovvero 2,67 dollari per azione diluita, in aumento rispetto ai 2,45 dollari del 2023.
Nel quarto trimestre, il fatturato è cresciuto del 12% a 582,3 milioni di dollari, con un aumento del 13,6% nel business all'ingrosso e un incremento dell'8,4% nel fatturato diretto al consumatore. Tuttavia, i margini di profitto lordo sono diminuiti in entrambi i segmenti rispetto al 2023.
Per il 2025, l'azienda prevede una crescita del fatturato del 17-19% e si aspetta un utile per azione diluita tra 2,30 e 2,40 dollari. Questa previsione include l'acquisizione di Kurt Geiger, che si prevede si chiuda nel secondo trimestre del 2025. L'azienda affronta difficoltà a causa dei nuovi dazi sulle importazioni negli Stati Uniti, ma mantiene una solida posizione di liquidità di 203,4 milioni di dollari.
Steve Madden (SHOO) reportó resultados financieros sólidos para 2024, con un aumento del 15,2% en ingresos a 2.28 mil millones de dólares. El ingreso neto ajustado del año completo alcanzó los 192.4 millones de dólares, o 2.67 dólares por acción diluida, un incremento desde los 2.45 dólares en 2023.
Los ingresos del cuarto trimestre crecieron un 12% a 582.3 millones de dólares, con un aumento del 13.6% en el negocio mayorista y un incremento del 8.4% en los ingresos directos al consumidor. Sin embargo, los márgenes de ganancia bruta disminuyeron en ambos segmentos en comparación con 2023.
Para 2025, la compañía proyecta un crecimiento de ingresos del 17-19% y espera un EPS diluido entre 2.30 y 2.40 dólares. Este pronóstico incluye la adquisición pendiente de Kurt Geiger, que se espera cierre en el segundo trimestre de 2025. La empresa enfrenta vientos en contra debido a nuevos aranceles sobre importaciones en EE. UU., pero mantiene una sólida posición de efectivo de 203.4 millones de dólares.
스티브 매든 (SHOO)은 2024년 강력한 재무 결과를 보고했으며, 수익이 15.2% 증가하여 22억 8천만 달러에 달했습니다. 전체 연도 조정 순이익은 1억 9천 240만 달러, 즉 희석 주당 2.67 달러에 도달했으며, 이는 2023년의 2.45 달러에서 증가한 수치입니다.
4분기 수익은 12% 증가하여 5억 8천 230만 달러에 이르렀으며, 도매 사업은 13.6% 증가하고 소비자 직접 판매 수익은 8.4% 증가했습니다. 그러나 두 부문 모두 2023년과 비교하여 총 이익률은 감소했습니다.
2025년을 위해 회사는 17-19%의 수익 성장을 예상하고 희석 EPS는 2.30-2.40 달러 사이가 될 것으로 보입니다. 이 전망에는 2025년 2분기에 마감될 것으로 예상되는 커트 가이거 인수가 포함되어 있습니다. 회사는 미국 수입에 대한 새로운 관세로 인해 어려움에 직면해 있지만, 2억 3천 340만 달러의 강력한 현금 보유고를 유지하고 있습니다.
Steve Madden (SHOO) a rapporté des résultats financiers solides pour 2024, avec un chiffre d'affaires en hausse de 15,2 % à 2,28 milliards de dollars. Le bénéfice net ajusté pour l'année complète a atteint 192,4 millions de dollars, soit 2,67 dollars par action diluée, en hausse par rapport à 2,45 dollars en 2023.
Les revenus du quatrième trimestre ont augmenté de 12 % pour atteindre 582,3 millions de dollars, avec une hausse de 13,6 % dans le secteur de la vente en gros et une augmentation de 8,4 % des revenus directs aux consommateurs. Cependant, les marges bénéficiaires brutes ont diminué dans les deux segments par rapport à 2023.
Pour 2025, l'entreprise prévoit une croissance du chiffre d'affaires de 17 à 19 % et s'attend à un bénéfice par action dilué compris entre 2,30 et 2,40 dollars. Cette prévision inclut l'acquisition en attente de Kurt Geiger, qui devrait être finalisée au deuxième trimestre 2025. L'entreprise fait face à des vents contraires en raison de nouveaux droits de douane sur les importations américaines, mais maintient une solide position de liquidités de 203,4 millions de dollars.
Steve Madden (SHOO) hat starke Finanzergebnisse für 2024 gemeldet, mit einem Umsatzanstieg von 15,2% auf 2,28 Milliarden Dollar. Der bereinigte Nettogewinn für das gesamte Jahr erreichte 192,4 Millionen Dollar, oder 2,67 Dollar pro verwässerter Aktie, ein Anstieg von 2,45 Dollar im Jahr 2023.
Im vierten Quartal wuchs der Umsatz um 12% auf 582,3 Millionen Dollar, wobei das Großhandelsgeschäft um 13,6% und der Direktvertrieb um 8,4% zunahm. Allerdings sanken die Bruttogewinnmargen in beiden Segmenten im Vergleich zu 2023.
Für 2025 prognostiziert das Unternehmen ein Umsatzwachstum von 17-19% und erwartet einen verwässerten EPS zwischen 2,30 und 2,40 Dollar. Diese Prognose umfasst die bevorstehende Kurt Geiger Akquisition, die voraussichtlich im 2. Quartal 2025 abgeschlossen wird. Das Unternehmen sieht sich Herausforderungen durch neue Zölle auf US-Importe gegenüber, hält jedoch eine starke Liquiditätsposition von 203,4 Millionen Dollar.
- Revenue grew 15.2% to $2.28B in 2024
- Adjusted EPS increased 9% to $2.67 in 2024
- Strong international market growth
- Wholesale accessories/apparel revenue up 35.4% in Q4
- Expected 17-19% revenue growth for 2025
- Gross profit margin declined to 41.0% from 42.0%
- Q4 adjusted EPS decreased to $0.55 from $0.61
- Operating margin decreased to 9.9% from 10.8%
- New tariffs expected to impact 2025 performance
- Lower projected EPS for 2025 ($2.30-$2.40) vs 2024 ($2.67)
Insights
Steve Madden delivered strong full-year 2024 results with
The most impressive growth came from wholesale accessories/apparel, which surged
Margin compression remains a concern, with adjusted gross margin declining 100 basis points to
The pending Kurt Geiger acquisition represents a transformative opportunity. Beyond the projected
- Geographic diversification beyond U.S. markets
- Expansion in higher-margin accessories categories
- Enhancement of direct-to-consumer capabilities
- Addition of a premium brand positioning to complement SHOO's existing portfolio
The cautious 2025 EPS guidance (
The
Steve Madden's 2024 results demonstrate a successful execution of retail's most critical imperative: strategic diversification. The company achieved
The standout performance came from wholesale accessories/apparel, which surged
The direct-to-consumer ecosystem shows healthy evolution, with the company maintaining a disciplined store network (291 locations, plus 42 international concessions) while growing e-commerce. The increased promotional activity in this segment (
The pending Kurt Geiger acquisition represents more than just revenue growth; it addresses specific strategic gaps:
- Accelerates European market penetration where SHOO has historically underperformed
- Adds premium positioning (Kurt Geiger's average price points are approximately
$150-$250 versus SHOO's$70-$120 ) - Strengthens the accessories portfolio with Kurt Geiger's renowned handbag and jewelry offerings
- Provides access to department store distribution channels where Kurt Geiger has established relationships
The
The cautious 2025 outlook reflects the significant impact of new tariffs on imported goods. With approximately
~ Provides 2025 Outlook ~
LONG ISLAND CITY, N.Y., Feb. 26, 2025 (GLOBE NEWSWIRE) -- Steve Madden (Nasdaq: SHOO), a leading designer and marketer of fashion-forward footwear, accessories and apparel, today announced financial results for the fourth quarter and full year ended December 31, 2024 and provided its 2025 outlook.
Amounts referred to as “Adjusted” are non-GAAP measures that exclude the items defined as “Non-GAAP Adjustments” in the “Non-GAAP Reconciliation” section.
Full Year 2024 Results
- Revenue increased
15.2% to$2,282.9 million , compared to$1,981.6 million in 2023. - Gross profit as a percentage of revenue was
41.0% , compared to42.0% in 2023. Adjusted gross profit as a percentage of revenue was41.1% , compared to42.1% in 2023. - Operating expenses as a percentage of revenue were
30.6% , compared to30.9% in 2023. Adjusted operating expenses as a percentage of revenue were30.0% , compared to30.6% in 2023. - Income from operations totaled
$224.9 million , or9.9% of revenue, compared to$213.2 million , or10.8% of revenue, in 2023. Adjusted income from operations totaled$253.5 million , or11.1% of revenue, compared to$228.5 million , or11.5% of revenue, in 2023. - Net income attributable to Steven Madden, Ltd. was
$169.4 million , or$2.35 per diluted share, compared to$171.6 million , or$2.30 per diluted share, in 2023. Adjusted net income attributable to Steven Madden, Ltd. was$192.4 million , or$2.67 per diluted share, compared to$182.7 million , or$2.45 per diluted share, in 2023.
Fourth Quarter 2024 Results
- Revenue increased
12.0% to$582.3 million , compared to$519.7 million in the same period of 2023. - Gross profit as a percentage of revenue was
40.4% , compared to41.3% in the same period of 2023. Adjusted gross profit as a percentage of revenue was40.4% , compared to41.7% in the same period of 2023. - Operating expenses as a percentage of revenue were
32.9% , compared to32.4% in the same period of 2023. Adjusted operating expenses as a percentage of revenue were31.4% , compared to31.5% in the same period of 2023. - Income from operations totaled
$46.7 million , or8.0% of revenue, compared to$39.9 million , or7.7% of revenue, in the same period of 2023. Adjusted income from operations totaled$52.6 million , or9.0% of revenue, compared to$53.0 million , or10.2% of revenue, in the same period of 2023. - Net income attributable to Steven Madden, Ltd. was
$34.8 million , or$0.49 per diluted share, compared to$35.9 million , or$0.49 per diluted share, in the same period of 2023. Adjusted net income attributable to Steven Madden, Ltd. was$39.3 million , or$0.55 per diluted share, compared to$45.0 million , or$0.61 per diluted share, in the same period of 2023.
Edward Rosenfeld, Chairman and Chief Executive Officer, commented, “We are pleased to have delivered earnings results at the high end of our guidance range for the fourth quarter and full year 2024. For the year, revenue grew
“Looking ahead, we are cautious on the near-term outlook, as we face meaningful headwinds in 2025, most notably the impact of new tariffs on goods imported into the United States. That said, we have a proven ability to navigate difficult market conditions with our agile business model, and we are set to add a powerful new growth engine to the company with the pending acquisition of Kurt Geiger, which we expect to close in the second quarter of 2025. The Kurt Geiger London brand has exhibited exceptional growth over the last several years driven by its unique brand image, distinctive design aesthetic and compelling value proposition. Its differentiated and elevated positioning – and its alignment with our strategic initiatives of expanding in international markets, accessories categories and direct-to-consumer channels – make it a highly attractive and complementary addition to our portfolio.”
Fourth Quarter 2024 Channel Results
Revenue for the wholesale business in the fourth quarter of 2024 was
Direct-to-consumer revenue in the fourth quarter of 2024 was
The Company ended the year with 291 Company-operated brick-and-mortar retail stores and five e-commerce websites, as well as 42 Company-operated concessions in international markets.
Balance Sheet and Cash Flow Highlights
As of December 31, 2024, cash, cash equivalents and short-term investments totaled
During the fourth quarter and full year of 2024, the Company spent approximately
Quarterly Cash Dividend
The Company's Board of Directors approved a quarterly cash dividend of
2025 Outlook
For 2025, the Company expects revenue will increase
Conference Call Information
Interested stockholders are invited to listen to the conference call scheduled for today, February 26, 2025 at 8:30 a.m. Eastern Time, which will include a discussion of the Company's fourth quarter and fiscal year end 2024 earnings results and fiscal year 2025 outlook. The call will be webcast live on the Company’s website at https://investor.stevemadden.com. A webcast replay of the conference call will be available on the Company's website or via the following webcast link https://edge.media-server.com/mmc/p/qhnpppyo beginning today at approximately 10:00 a.m. Eastern Time.
About Steve Madden
Steve Madden designs, sources and markets fashion-forward footwear, accessories and apparel. In addition to marketing products under its own brands including Steve Madden®, Dolce Vita®, Betsey Johnson®, Blondo®, and ATM®, Steve Madden licenses footwear, handbags and certain accessories for the Anne Klein® brand. In addition, Steve Madden designs and sources products under private label brand names for various retailers. Steve Madden’s wholesale distribution includes department stores, mass merchants, off-price retailers, shoe chains, online retailers, national chains, specialty retailers and independent stores. Steve Madden also directly operates brick-and-mortar retail stores and e-commerce websites. In addition, Steve Madden licenses certain of its brands to third parties for the marketing and sale of certain products in the apparel, accessory and home categories. For local store information and the latest boots, booties, fashion sneakers, dress shoes, sandals, and more, please visit www.stevemadden.com, www.dolcevita.com and the Company’s other branded websites.
Safe Harbor Statement Under the U.S. Private Securities Litigation Reform Act of 1995
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include, among others, statements regarding revenue and earnings guidance, plans, strategies, objectives, expectations and intentions. Forward-looking statements can be identified by words such as: “may”, “will”, “expect”, “believe”, “should”, “anticipate”, “project”, “predict”, “plan”, “intend”, “estimate”, or “confident” and similar expressions or the negative of these expressions. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they represent the Company’s current beliefs, expectations, and assumptions regarding anticipated events and trends affecting its business and industry based on information available as of the time such statements are made. Investors are cautioned that such forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy and some of which may be outside of the Company’s control. The Company’s actual results and financial condition may differ materially from those indicated in these forward-looking statements. As such, investors should not rely upon them. Important risk factors include:
- the Company’s ability to accurately anticipate fashion trends and promptly respond to consumer demand;
- the Company’s ability to compete effectively in a highly competitive market;
- the Company’s ability to adapt its business model to rapid changes in the retail industry;
- supply chain disruptions to product delivery systems and logistics, and the Company’s ability to properly manage inventory;
- the Company’s reliance on independent manufacturers to produce and deliver products in a timely manner, especially when faced with adversities such as work stoppages, transportation delays, public health emergencies, social unrest, changes in local economic conditions, and political upheavals as well as their ability to meet the Company’s quality standards;
- the Company’s dependence on the hiring and retention of key personnel;
- the Company’s ability to successfully implement growth strategies and integrate acquired businesses;
- risks associated with the pending acquisition of Kurt Geiger, including the possibility that the transaction may not be completed on the anticipated timeline or at all;
- the Company's ability to navigate current changes in and potential future changes in trade policies and tariffs imposed by the United States government and the governments of other nations in which the Company manufactures and sells products;
- the Company’s ability to adequately protect its trademarks and other intellectual property rights;
- the Company’s ability to maintain adequate liquidity when negatively impacted by unforeseen events such as an epidemic or a pandemic, which may cause disruption to the Company’s business operations for an indeterminable period of time;
- geopolitical tensions in the regions in which we operate and any related challenging macroeconomic conditions globally that may materially adversely affect our customers, vendors, and partners, and the duration and extent to which these factors may impact our future business and operations, results of operations and financial condition;
- the Company’s ability to navigate shifting macroeconomic environments, including but not limited to inflation and the potential for recessionary conditions;
- legal, regulatory, political and economic risks that may affect the Company’s sales in international markets;
- changes in United States and foreign tax laws that could have an adverse effect on the Company’s financial results;
- additional tax liabilities resulting from audits by various taxing authorities;
- cybersecurity risks and costs of defending against, mitigating, and responding to data security threats and breaches impacting the Company;
- the Company’s ability to achieve operating results that are consistent with prior financial guidance; and
- other risks and uncertainties indicated from time to time in the Company’s filings with the Securities and Exchange Commission.
The Company does not undertake, and disclaims, any obligation to publicly update any forward-looking statement, including, without limitation, any guidance regarding revenue or earnings, whether as a result of new information, future developments, or otherwise.
STEVEN MADDEN, LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) | |||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||
December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | ||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | |||||||||||
Net sales | $ | 578,820 | $ | 517,054 | $ | 2,272,266 | $ | 1,971,474 | |||||
Commission and licensing fee income | 3,498 | 2,660 | 10,661 | 10,108 | |||||||||
Total revenue | 582,318 | 519,714 | 2,282,927 | 1,981,582 | |||||||||
Cost of sales | 346,874 | 304,887 | 1,345,995 | 1,149,168 | |||||||||
Gross profit | 235,444 | 214,827 | 936,932 | 832,414 | |||||||||
Operating expenses | 191,593 | 168,374 | 698,936 | 612,672 | |||||||||
Change in valuation of contingent payment liability | (2,894 | ) | — | 2,722 | — | ||||||||
Impairment of intangibles | — | 6,520 | 10,335 | 6,520 | |||||||||
Income from operations | 46,745 | 39,933 | 224,939 | 213,222 | |||||||||
Interest and other income, net | 1,229 | 1,494 | 5,538 | 7,392 | |||||||||
Income before provision for income taxes | 47,974 | 41,427 | 230,477 | 220,614 | |||||||||
Provision for income taxes | 10,171 | 4,420 | 54,575 | 46,639 | |||||||||
Net income | 37,803 | 37,007 | 175,902 | 173,975 | |||||||||
Less: net income attributable to noncontrolling interest | 3,002 | 1,126 | 6,512 | 2,421 | |||||||||
Net income attributable to Steven Madden, Ltd. | $ | 34,801 | $ | 35,881 | $ | 169,390 | $ | 171,554 | |||||
Basic income per share | $ | 0.49 | $ | 0.50 | $ | 2.38 | $ | 2.34 | |||||
Diluted income per share | $ | 0.49 | $ | 0.49 | $ | 2.35 | $ | 2.30 | |||||
Basic weighted average common shares outstanding | 70,555 | 72,321 | 71,274 | 73,337 | |||||||||
Diluted weighted average common shares outstanding | 71,459 | 73,491 | 71,963 | 74,565 | |||||||||
Cash dividends declared per common share | $ | 0.21 | $ | 0.21 | $ | 0.84 | $ | 0.84 | |||||
STEVEN MADDEN, LTD. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) | ||||||
As of | ||||||
December 31, 2024 | December 31, 2023 | |||||
(Unaudited) | ||||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 189,924 | $ | 204,640 | ||
Short-term investments | 13,484 | 15,173 | ||||
Accounts receivable, net of allowances | 45,653 | 40,246 | ||||
Factor accounts receivable | 348,659 | 320,723 | ||||
Inventories | 257,625 | 228,990 | ||||
Prepaid expenses and other current assets | 34,463 | 29,009 | ||||
Income tax receivable and prepaid income taxes | 4,887 | 16,051 | ||||
Total current assets | 894,695 | 854,832 | ||||
Property and equipment, net | 57,388 | 47,199 | ||||
Operating lease right-of-use asset | 139,695 | 122,783 | ||||
Deferred tax assets | 610 | 609 | ||||
Deposits and other | 22,214 | 16,250 | ||||
Goodwill | 183,737 | 180,003 | ||||
Intangibles, net | 113,432 | 126,267 | ||||
Total Assets | $ | 1,411,771 | $ | 1,347,943 | ||
LIABILITIES | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 206,889 | $ | 161,140 | ||
Accrued expenses | 142,452 | 154,751 | ||||
Operating leases - current portion | 43,172 | 40,342 | ||||
Income taxes payable | 6,147 | 5,998 | ||||
Contingent payment liability - current portion | — | 3,325 | ||||
Accrued incentive compensation | 15,061 | 12,068 | ||||
Total current liabilities | 413,721 | 377,624 | ||||
Contingent payment liability - long-term portion | 7,565 | 9,975 | ||||
Operating leases - long-term portion | 109,816 | 98,536 | ||||
Deferred tax liabilities | 4,628 | 8,606 | ||||
Other liabilities | 44 | 5,170 | ||||
Total Liabilities | 535,774 | 499,911 | ||||
STOCKHOLDERS’ EQUITY | ||||||
Total Steven Madden, Ltd. stockholders’ equity | 847,719 | 829,598 | ||||
Noncontrolling interest | 28,278 | 18,434 | ||||
Total stockholders’ equity | 875,997 | 848,032 | ||||
Total Liabilities and Stockholders’ Equity | $ | 1,411,771 | $ | 1,347,943 | ||
STEVEN MADDEN, LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) | ||||||||
Twelve Months Ended | ||||||||
December 31, 2024 | December 31, 2023 | |||||||
(Unaudited) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 175,902 | $ | 173,975 | ||||
Adjustments to reconcile net income to net cash provided by operating activities | ||||||||
Stock-based compensation | 26,539 | 24,148 | ||||||
Depreciation and amortization | 20,010 | 15,501 | ||||||
Loss on disposal of fixed assets | 112 | 204 | ||||||
Impairment of intangibles | 10,335 | 6,520 | ||||||
Deferred taxes | (4,703 | ) | 6,105 | |||||
Loss on divestiture of business | 3,199 | — | ||||||
Accrued interest on note receivable – related party | — | (8 | ) | |||||
Note receivable – related party | — | 409 | ||||||
Change in valuation of contingent liability | 2,722 | — | ||||||
Other operating activities | (575 | ) | (23 | ) | ||||
Changes, net of acquisitions, in: | ||||||||
Accounts receivable | (6,947 | ) | (1,308 | ) | ||||
Factor accounts receivable | (31,542 | ) | (18,647 | ) | ||||
Inventories | (30,567 | ) | 25,303 | |||||
Prepaid expenses, income tax receivables, prepaid taxes, and other assets | 133 | (1,060 | ) | |||||
Accounts payable and accrued expenses | 37,339 | 7,052 | ||||||
Accrued incentive compensation | 3,118 | 280 | ||||||
Leases and other liabilities | (6,979 | ) | (8,061 | ) | ||||
Payment of contingent consideration | — | (1,153 | ) | |||||
Net cash provided by operating activities | 198,096 | 229,237 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (25,911 | ) | (19,470 | ) | ||||
Purchases of short-term investments | (21,405 | ) | (25,688 | ) | ||||
Maturity/sale of short-term investments | 22,139 | 25,872 | ||||||
Acquisition of businesses | (13,976 | ) | (75,271 | ) | ||||
Other investing activities | (340 | ) | (5,335 | ) | ||||
Net cash used in investing activities | (39,493 | ) | (99,892 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from exercise of stock options | 1,613 | 1,205 | ||||||
Investment of noncontrolling interest | — | 4,486 | ||||||
Acquisition of incremental ownership of joint ventures | (1,500 | ) | — | |||||
Distributions to noncontrolling interest earnings | — | (1,102 | ) | |||||
Common stock repurchased and net settlements of stock awards | (98,433 | ) | (142,348 | ) | ||||
Cash dividends paid on common stock | (61,039 | ) | (63,177 | ) | ||||
Payment of contingent consideration | (8,547 | ) | — | |||||
Net cash used in financing activities | (167,906 | ) | (200,936 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | (5,413 | ) | 1,518 | |||||
Net change in cash and cash equivalents | (14,716 | ) | (70,073 | ) | ||||
Cash and cash equivalents – beginning of year | 204,640 | 274,713 | ||||||
Cash and cash equivalents – end of year | $ | 189,924 | $ | 204,640 | ||||
STEVEN MADDEN, LTD. AND SUBSIDIARIES
NON-GAAP RECONCILIATION
(In thousands, except per share amounts)
(Unaudited)
The Company uses non-GAAP financial information to evaluate its operating performance and to represent the manner in which the Company conducts and views its business. Additionally, the Company believes the information assists investors in comparing the Company’s performance across reporting periods on a consistent basis by excluding items that are not indicative of its core business. The non-GAAP financial information is provided in addition to, and not as an alternative to, the Company’s reported results prepared in accordance with GAAP. The following reconciles the Company’s reported results and outlook in accordance with GAAP with the non-GAAP information that the Company also presents. Additional information regarding Non-GAAP Adjustments is presented below.
Table 1 - Reconciliation of GAAP gross profit to Adjusted gross profit | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | |||||||||
GAAP gross profit | $ | 235,444 | $ | 214,827 | $ | 936,932 | $ | 832,414 | ||||
Non-GAAP Adjustments | 42 | 2,023 | 435 | 2,023 | ||||||||
Adjusted gross profit | $ | 235,486 | $ | 216,850 | $ | 937,367 | $ | 834,437 |
Table 2 - Reconciliation of GAAP operating expenses to Adjusted operating expenses | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | |||||||||||||
GAAP operating expenses | $ | 191,593 | $ | 168,374 | $ | 698,936 | $ | 612,672 | ||||||||
Non-GAAP Adjustments | (8,736 | ) | (4,485 | ) | (15,038 | ) | (6,784 | ) | ||||||||
Adjusted operating expenses | $ | 182,857 | $ | 163,889 | $ | 683,898 | $ | 605,888 |
Table 3 - Reconciliation of GAAP income from operations to Adjusted income from operations | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | |||||||||
GAAP income from operations | $ | 46,745 | $ | 39,933 | $ | 224,939 | $ | 213,222 | ||||
Non-GAAP Adjustments | 5,884 | 13,029 | 28,529 | 15,327 | ||||||||
Adjusted income from operations | $ | 52,629 | $ | 52,962 | $ | 253,468 | $ | 228,549 |
Table 4 - Reconciliation of GAAP provision for income taxes to Adjusted provision for income taxes | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | |||||||||
GAAP provision for income taxes | $ | 10,171 | $ | 4,420 | $ | 54,575 | $ | 46,639 | ||||
Non-GAAP Adjustments | 1,342 | 3,391 | 5,374 | 3,700 | ||||||||
Adjusted provision for income taxes | $ | 11,513 | $ | 7,811 | $ | 59,949 | $ | 50,339 |
Table 5 - Reconciliation of GAAP net income attributable to noncontrolling interest to Adjusted net income attributable to noncontrolling interest | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | |||||||||
GAAP net income attributable to noncontrolling interest | $ | 3,002 | $ | 1,126 | $ | 6,512 | $ | 2,421 | ||||
Non-GAAP Adjustments | — | 498 | 155 | 498 | ||||||||
Adjusted net income attributable to noncontrolling interest | $ | 3,002 | $ | 1,624 | $ | 6,667 | $ | 2,919 |
Table 6 - Reconciliation of GAAP net income attributable to Steven Madden, Ltd. to Adjusted net income attributable to Steven Madden, Ltd. | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | |||||||||
GAAP net income attributable to Steven Madden, Ltd. | $ | 34,801 | $ | 35,881 | $ | 169,390 | $ | 171,554 | ||||
Non-GAAP Adjustments | 4,542 | 9,140 | 23,000 | 11,129 | ||||||||
Adjusted net income attributable to Steven Madden, Ltd. | $ | 39,343 | $ | 45,021 | $ | 192,390 | $ | 182,683 | ||||
GAAP diluted income per share | $ | 0.49 | $ | 0.49 | $ | 2.35 | $ | 2.30 | ||||
Adjusted diluted income per share | $ | 0.55 | $ | 0.61 | $ | 2.67 | $ | 2.45 |
Non-GAAP Adjustments include the items below.
For the fourth quarter 2024:
$1.8 million pre-tax ($1.3 million after-tax) expense in connection with severances and related charges, included in operating expenses.$3.4 million pre-tax ($2.6 million after-tax) expense in connection with legal settlements and related fees, included in operating expenses.$3.6 million pre-tax ($2.8 million after-tax) expense in connection with acquisitions, formation of joint ventures and reorganization of foreign entities, included in operating expenses.$2.9 million pre-tax ($2.2 million after-tax) benefit in connection with the change in valuation of a contingent consideration liability in connection with the acquisition of Almost Famous.
For the fourth quarter 2023:
$2.0 million pre-tax ($1.5 million after-tax) expense in connection with the purchase accounting fair value adjustment of inventory acquired in the Almost Famous acquisition, included in cost of goods sold.$2.0 million pre-tax ($1.5 million after-tax) expense in connection with certain severances, termination benefits and a corporate office relocation, included in operating expenses.$2.4 million pre-tax ($1.9 million after-tax) expense in connection with an acquisition and formation of joint ventures, included in operating expenses.$6.5 million pre-tax ($5.0 million after-tax) expense in connection with a trademark impairment.$0.3 million tax benefit in connection with deferred tax adjustments.$0.5 million loss attributable to noncontrolling interest in connection with a trademark impairment.
For the full year 2024:
$0.4 million pre-tax ($0.3 million after-tax) expense in connection with the purchase accounting fair value adjustment of inventory from acquired businesses, included in cost of goods sold.$1.8 million pre-tax ($1.3 million after-tax) expense in connection with severances and related charges, included in operating expenses.$3.2 million pre-tax ($3.7 million after-tax) expense in connection with a divestiture of a business, included in operating expenses.$3.4 million pre-tax ($2.6 million after-tax) expense in connection with legal settlements and related fees, included in operating expenses.$6.7 million pre-tax ($5.2 million after-tax) expense in connection with acquisitions, formation of joint ventures and reorganization of foreign entities, included in operating expenses.$2.7 million pre-tax ($2.1 million after-tax) expense in connection with the change in valuation of a contingent consideration liability in connection with the acquisition of Almost Famous.$10.3 million pre-tax ($7.9 million after-tax) expense in connection with trademark impairments.
For the full year 2023:
$2.0 million pre-tax ($1.5 million after-tax) expense in connection with the purchase accounting fair value adjustment of inventory acquired in the Almost Famous acquisition, included in cost of goods sold.$2.2 million pre-tax ($1.6 million after-tax) benefit in connection with the dissolution of an entity in Asia, included in operating expenses.$2.4 million pre-tax ($1.9 million after-tax) expense in connection with an acquisition and formation of joint ventures, included in operating expenses.$2.7 million pre-tax ($2.3 million after-tax) expense in connection with the write-off of an investment in a subsidiary in Asia, included in operating expenses.$3.8 million pre-tax ($2.9 million after-tax) expense in connection with certain severances, termination benefits and a corporate office relocation, included in operating expenses.$6.5 million pre-tax ($5.0 million after-tax) expense in connection with a trademark impairment.$0.3 million tax benefit in connection with deferred tax adjustments.$0.5 million loss attributable to noncontrolling interest in connection with a trademark impairment.
Contact
Steven Madden, Ltd.
VP of Corporate Development & Investor Relations
Danielle McCoy
718-308-2611
InvestorRelations@stevemadden.com

FAQ
What is Steve Madden's (SHOO) revenue growth forecast for 2025?
How did Steve Madden's (SHOO) wholesale business perform in Q4 2024?
What was SHOO's full-year 2024 revenue and how does it compare to 2023?
When is the Kurt Geiger acquisition expected to close for Steve Madden (SHOO)?