STOCK TITAN

Safe Harbor Financial Reports Financial Results for Third Quarter and Nine Months Ended September 30, 2024

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Safe Harbor Financial (NASDAQ: SHFS) reported Q3 2024 financial results with net income of $0.4 million, compared to a net loss of $750,000 in Q3 2023. Revenue decreased to $3.5 million from $4.3 million year-over-year. Notable improvements include a 48% increase in Loan Interest Income to $1.3 million and a 13.2% reduction in Operating Expenses to $3.3 million. For the nine months ended September 30, 2024, the company achieved net income of $3.3 million versus a $19.8 million loss in 2023, while revenue declined to $11.6 million from $13.1 million.

Safe Harbor Financial (NASDAQ: SHFS) ha riportato i risultati finanziari del terzo trimestre del 2024, con un utile netto di 0,4 milioni di dollari, rispetto a una perdita netta di 750.000 dollari nel terzo trimestre del 2023. I ricavi sono diminuiti a 3,5 milioni di dollari rispetto ai 4,3 milioni dell'anno precedente. Tra i miglioramenti notevoli si segnala un aumento del 48% negli Interessi Attivi sui Prestiti a 1,3 milioni di dollari e una riduzione del 13,2% nelle Spese Operative a 3,3 milioni di dollari. Nei nove mesi terminati il 30 settembre 2024, l'azienda ha ottenuto un utile netto di 3,3 milioni di dollari rispetto a una perdita di 19,8 milioni di dollari nel 2023, mentre i ricavi sono scesi a 11,6 milioni di dollari dai 13,1 milioni precedenti.

Safe Harbor Financial (NASDAQ: SHFS) reportó los resultados financieros del tercer trimestre de 2024, con un ingreso neto de 0,4 millones de dólares, en comparación con una pérdida neta de 750,000 dólares en el tercer trimestre de 2023. Los ingresos disminuyeron a 3,5 millones de dólares desde 4,3 millones del año anterior. Entre las mejoras notables se incluye un aumento del 48% en Ingresos por Intereses de Préstamos a 1,3 millones de dólares y una reducción del 13,2% en Gastos Operativos a 3,3 millones de dólares. Durante los nueve meses que terminaron el 30 de septiembre de 2024, la empresa logró un ingreso neto de 3,3 millones de dólares frente a una pérdida de 19,8 millones de dólares en 2023, mientras que los ingresos cayeron a 11,6 millones de dólares desde 13,1 millones.

세이프 하버 파이낸셜 (NASDAQ: SHFS)는 2024년 3분기 재무 실적을 발표했으며, 순이익이 40만 달러로 2023년 3분기 75만 달러의 순손실과 비교되었습니다. 연간 기준으로 매출은 430만 달러에서 350만 달러로 감소했습니다. 주목할 만한 개선 사항으로는 대출이자 수익이 48% 증가하여 130만 달러에 달했으며, 운영비용이 13.2% 감소하여 330만 달러에 달했습니다. 2024년 9월 30일에 종료된 9개월 동안, 이 회사는 330만 달러의 순이익을 기록했으며, 2023년에는 1980만 달러의 손실을 기록했습니다. 반면 매출은 1310만 달러에서 1160만 달러로 감소했습니다.

Safe Harbor Financial (NASDAQ: SHFS) a annoncé ses résultats financiers du troisième trimestre 2024, avec un bénéfice net de 0,4 million de dollars, contre une perte nette de 750 000 dollars au troisième trimestre 2023. Les revenus ont diminué à 3,5 millions de dollars, contre 4,3 millions d'une année à l'autre. Parmi les améliorations notables, on compte une augmentation de 48 % des revenus d'intérêts sur les prêts à 1,3 million de dollars et une réduction de 13,2 % des frais d'exploitation à 3,3 millions de dollars. Pour les neuf mois se terminant le 30 septembre 2024, l'entreprise a enregistré un bénéfice net de 3,3 millions de dollars contre une perte de 19,8 millions de dollars en 2023, tandis que le chiffre d'affaires a chuté à 11,6 millions de dollars contre 13,1 millions.

Safe Harbor Financial (NASDAQ: SHFS) hat die finanziellen Ergebnisse für das 3. Quartal 2024 bekannt gegeben, mit einem Nettoeinkommen von 0,4 Millionen Dollar, verglichen mit einem Nettoverlust von 750.000 Dollar im 3. Quartal 2023. Der Umsatz sank auf 3,5 Millionen Dollar von 4,3 Millionen Dollar im Vorjahr. Zu den bemerkenswerten Verbesserungen gehört ein 48%iger Anstieg der Zinseinnahmen aus Krediten auf 1,3 Millionen Dollar sowie eine 13,2%ige Reduzierung der Betriebskosten auf 3,3 Millionen Dollar. Für die neun Monate bis zum 30. September 2024 erzielte das Unternehmen ein Nettoeinkommen von 3,3 Millionen Dollar im Vergleich zu einem Verlust von 19,8 Millionen Dollar im Jahr 2023, während der Umsatz auf 11,6 Millionen Dollar von 13,1 Millionen Dollar zurückging.

Positive
  • Net income improved to $0.4 million in Q3 2024 from a $750,000 loss in Q3 2023
  • Loan Interest Income grew 48% YoY in Q3 and 143.5% for nine months
  • Operating Expenses reduced by 13.2% in Q3 and 66.4% for nine months
  • Cash position improved to $5.9 million from $4.9 million at year-end 2023
Negative
  • Revenue declined 18.6% to $3.5 million in Q3 2024 from $4.3 million in Q3 2023
  • Nine-month revenue decreased 11.5% to $11.6 million from $13.1 million
  • Adjusted EBITDA fell 27.4% to $0.76 million in Q3 2024 from $1.1 million in Q3 2023

Insights

Safe Harbor Financial shows notable improvements in Q3 2024, with a significant turnaround from a $750,000 loss to $400,000 profit. The 48% increase in loan interest income and 13.2% reduction in operating expenses demonstrate improved operational efficiency.

Key positives include successful loan default recovery of $3.1M with full principal collection, strategic contract extensions and new credit facility origination. However, total revenue declined to $3.5M from $4.3M YoY, primarily due to reduced deposit and activity income.

With $5.9M cash position and reduced operating expenses, the company shows improved financial health. The expansion into minority-owned cannabis businesses and new credit facilities indicates strategic growth initiatives despite challenging regulatory environment.

--Net Income increased to $0.4 million in the third quarter of 2024

--Loan Interest Income increased 48% and 143.5% year-over-year for three and nine months ended September 30, 2024, respectively

--Operating Expenses decreased 13.2% versus Q3 2023 and by 66.4% for the nine-month period in 2024

GOLDEN, Colo., Nov. 12, 2024 (GLOBE NEWSWIRE) -- SHF Holdings, Inc., d/b/a/ Safe Harbor Financial (“Safe Harbor” or the “Company”) (NASDAQ: SHFS), a leader in facilitating financial services and credit facilities to the regulated cannabis industry, announced today its financial results for the third quarter and nine months ended September 30, 2024.

Third Quarter 2024 Financial and Operational Summary

  • Net Income increased to approximately $0.4 million, compared to a net loss of approximately $750,000 in the same period of 2023;
  • Revenue was approximately $3.5 million, compared to approximately $4.3 million for the third quarter of 2023;
  • Operating Expenses decreased to $3.3 million, compared to $3.8 million in the third quarter of 2023;
  • Loan Interest Income increased 48.0% from approximately $900,000 in the third quarter of 2023 to approximately $1.3 million in the third quarter of 2024;
  • Adjusted EBITDA(1) decreased 27.4% to approximately $0.76 million, compared to approximately $1.1 million for the third quarter of 2023(1).

Nine-month 2024 Financial & Operational Summary

  • Net Income increased to approximately $3.3 million, compared to a net loss of approximately $19.8 million in the first nine months of 2023;
  • Revenue was approximately $11.6 million, compared to approximately $13.1 million for the first nine months of 2023;
  • Operating Expenses decreased to approximately $10.8 million, compared to approximately $32.1 million in the first nine months of 2023;
  • Loan Interest Income increased 143.5% from approximately $1.9 million in the first nine months of 2023 to approximately $4.8 million in the first nine months of 2024;
  • Adjusted EBITDA(1) increased 22.1% to approximately $2.8 million, compared to approximately $2.3 million for the first nine months of 2023(1).

(1) Adjusted EBITDA is a non-GAAP financial metric. A reconciliation of non-GAAP to GAAP measures is included below in this earnings release.

"Throughout the third quarter of 2024, Safe Harbor Financial continued to make meaningful progress on our strategic priorities focused on innovation, operational excellence, and client service," said Sundie Seefried, Chief Executive Officer of Safe Harbor Financial. “During the third quarter of 2024, we delivered strong loan interest income growth of 48% and improved net income by approximately 147%, year-over-year. We accomplished this while remaining intensely disciplined in expense management, resulting in a 12% decrease in operating expenses, compared to the same period last year.

“Subsequent to the quarter end, the Company originated an initial $1.07 million secured credit facility with a multi-state operator, representing the first tranche of a $5 million commitment, further solidifying our role as a trusted financial partner. Our recent executive team restructuring, contract extensions and ongoing expense management all underscore our commitment to long-term growth and shareholder value. While the current regulatory environment remains highly challenging for cannabis related business, we are confident that Safe Harbor is well-positioned to capitalize on the significant opportunities that lie ahead.”

Third Quarter 2024 Operational Highlights

  • On July 9, 2024, the Company announced it successfully exited a $3.1 million loan in default, collecting 100% of principal, as well as over $200,000 in accrued interest.
  • On July 25, 2024, Safe Harbor announced it was teaming up with BIPOCann to empower minority-owned cannabis businesses.
  • On September 4, 2024, the Company announced it had secured key executive team members with strategic contract extensions.

Subsequent Operational Highlights

  • On October 29, 2024, Safe Harbor announced it had originated a $1.07 million secured credit facility for a Missouri cannabis operator.

Third Quarter 2024 Financial Results

For the third quarter ended September 30, 2024, total revenue was $3.50 million, compared to $4.3 million in the prior year period. The decrease in revenue was due to a reduction in deposit, activity and onboarding income, which was primarily attributable to a decrease in the number of accounts related to the Abaca acquisition. In the three months ended September 30, 2024, PCCU accounted for $1,354,036 of the revenue generated from deposits, activities and client onboarding. Related to this revenue, the Company recognized $131,002 in account hosting expenses, in accordance with the PCCU CAA. In the three months ended September 30, 2023, PCCU contributed $1,287,669 to the revenue from similar sources, with account hosting expenses amounting to $54,729 as per the Loan Servicing Agreement provisions.

Operating expenses for the third quarter 2024 decreased to approximately $3.3 million, compared to approximately $3.8 million in the prior year period, which was comprised of the following:

  • Compensation and employee benefits decreased in the three months ended September 30, 2024, compared to the three months ended September 30, 2023, as a result of stock-based compensation and the decrease in the headcount.
  • Rent expenses decreased in the three months ended September 30, 2024, compared to the three months ended September 30, 2023, due to a reduction in the number of lease properties.
  • (Benefit)/ Provision for credit losses increased in the three months ended September 30, 2024, compared to the three months ended September 30, 2023, due to an increase in loan portfolio amount.
  • For the three months ended September 30, 2024, general and administrative expenses decreased across various categories including: i) approximately $177,069 in investment hosting fees due to a reduction in investment income, and (ii) approximately $128,014 in amortization and depreciation due to a reduction in the gross value of intangible assets from impairment recorded in 2023.

Third quarter 2024 net income was approximately $0.35 million, compared to a net loss of approximately $748,000 in the prior year period. The improvement in net income in the third quarter of 2024 was the result of lower expenses across the Company and a greater number of performing loans at better interest rates than the prior year period.

First Nine Months 2024 Financial Results

For the nine-months ended September 30, 2024, total revenue was $11.6 million, compared to approximately $13.1 million in the prior year period. The decrease in revenue for the first nine months of 2024 was due to a reduction in deposit activity and onboarding income and was primarily attributable to a decrease in the number of accounts related to the Abaca acquisition. In the nine months ended September 30, 2024, PCCU accounted for $3,778,633 of the revenue generated from deposits, activities and client onboarding. Related to this revenue, the Company recognized $356,369 in account hosting expenses, in accordance with the CAA. For the nine months ended September 30, 2023, PCCU contributed $4,051,353 to the revenue from similar sources, with account hosting expenses amounting to $170,987 as per the Loan Servicing Agreement provisions.

First nine-months of 2024 operating expenses decreased to $10.8 million, compared to $32.1 million in the prior year period, which was comprised of the following:

  • Compensation and employee benefits decreased in the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023, as a result of stock-based compensation and also related to a reduction in force.
  • Rent expenses decreased in the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, due to reduction in the number of lease properties.
  • (Benefit)/ Provision for credit losses increased in the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, due to an increase in loan portfolio amount.
  • For the nine months ended September 30, 2024, general and administrative expenses decreased across various categories including: i) approximately $ 604,080 in investment hosting fees due to a reduction in investment income, and ii) approximately $535,179 in amortization and depreciation due to the reduction in the gross value of intangible assets from impairment recorded in 2023.

Net income for the first nine-months of 2024 was approximately $3.3 million, compared to a net loss of approximately $19.8 million in the prior year period. The driver of net income produced in the first nine months of 2024 was lower expenses across the Company and a greater number of performing loans at better interest rates than the prior year period.

As of September 30, 2024, the Company had cash and cash equivalents of $5.9 million, compared to $4.9 million at December 31, 2023.

For more information on the Company’s third quarter 2024 financial results, please refer to our Form 10-Q for the quarter ended September 30, 2024 filed with the U.S. Securities & Exchange Commission (the “SEC”) and accessible at www.sec.gov.

 
 
SHF Holdings, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS

 
 September 30, 2024
(Unaudited)
  December 31, 2023 
      
ASSETS       
Current Assets:       
Cash and cash equivalents$5,861,475  $4,888,769 
Accounts receivable – trade 237,757   121,875 
Accounts receivable – related party 966,643   2,095,320 
Prepaid expenses – current portion 492,375   546,437 
Accrued interest receivable 15,601   13,780 
Forward purchase receivable 4,584,221   - 
Short-term loans receivable, net 13,091   12,391 
Other current assets -   82,657 
Total Current Assets$12,171,163  $7,761,229 
Long-term loans receivable, net 374,429   381,463 
Property, plant and equipment, net 5,151   84,220 
Operating lease right to use assets 742,609   859,861 
Goodwill 6,058,000   6,058,000 
Intangible assets, net 3,249,459   3,721,745 
Deferred tax asset 43,802,927   43,829,019 
Prepaid expenses – long term position 450,000   562,500 
Forward purchase receivable -   4,584,221 
Security deposit 19,333   18,651 
Total Assets$66,873,071  $67,860,909 
LIABILITIES AND STOCKHOLDERS’ EQUITY       
Current Liabilities:       
Accounts payable$125,281  $217,392 
Accounts payable-related party 106,593   577,315 
Accrued expenses 788,052   1,008,987 
Contract liabilities 47,565   21,922 
Lease liabilities – current 159,408   132,546 
Senior secured promissory note – current portion 3,105,906   3,006,991 
Deferred consideration – current portion 2,984,533   2,889,792 
Forward purchase derivative liability 7,309,580   - 
Other current liabilities 64,686   41,639 
Total Current Liabilities$14,691,604  $7,896,584 
Warrant liabilities 1,408,084   4,164,129 
Deferred consideration – long term portion 388,000   810,000 
Forward purchase derivative liability -   7,309,580 
Senior secured promissory note—long term portion 8,662,724   11,004,175 
Net deferred indemnified loan origination fees 390,739   63,275 
Lease liabilities – long term 753,800   875,447 
Indemnity liability 1,225,660   1,382,408 
Total Liabilities$27,520,611  $33,505,598 
Commitment and Contingencies (Note 13)       
Stockholders’ Equity       
Convertible preferred stock, $.0001 par value, 1,250,000 shares authorized, 111 and 1,101 shares issued and outstanding on September 30, 2024, and December 31, 2023, respectively -   - 
Class A common stock, $.0001 par value, 130,000,000 shares authorized, 55,673,327 and 54,563,372 issued and outstanding on September 30, 2024, and December 31, 2023, respectively 5,569   5,458 
Additional paid in capital 108,437,941   105,919,674 
Retained deficit (69,091,050)  (71,569,821)
Total Stockholders’ Equity$39,352,460  $34,355,311 
Total Liabilities and Stockholders’ Equity$66,873,071  $67,860,909 


 
SHF Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

            
 For the three months ended
September 30,
  For the nine months ended
September 30,
 
 2024  2023  2024  2023 
            
Revenue$3,482,630  $4,332,974  $11,570,964  $13,085,861 
                
Operating Expenses               
Compensation and employee benefits$1,839,244  $2,069,910  $6,384,213  $8,269,761 
General and administrative expenses 929,406   1,482,792   2,915,390   4,874,255 
Impairment of goodwill -   -   -   13,208,276 
Impairment of finite-lived intangible assets  -  -   -   3,680,463 
Professional services 463,452   361,804   1,428,129   1,431,785 
Rent expense 66,170   87,951   199,805   246,694 
Provision (benefit) for credit losses 7,449   (200,932)  (158,586)  377,614 
Total operating expenses$3,305,721  $3,801,525  $10,768,951  $32,088,848 
Operating income/ (loss)$176,909  $531,449  $802,013  $(19,002,987)
Other income /(expenses)               
Change in the fair value of deferred consideration (68,811)  (197,307)  327,259   (581,315)
Interest expense (161,716)  (159,533)  (484,718)  (963,464)
Change in fair value of warrant liabilities 414,272   (860,735)  2,756,045   (417,798)
Total other income/ (expenses)$183,745  $(1,217,575) $2,598,586  $(1,962,577)
Net income/ (loss) before income tax 360,654   (686,126)  3,400,599   (20,965,564)
Income tax benefit/ (expense), net (6,837)  (61,941)  (55,579)  1,199,483 
Net income/ (loss)$353,817  $(748,067) $3,345,020  $(19,766,081)
Weighted average shares outstanding, basic 55,501,354   49,257,988   55,382,066   38,725,273 
Basic net income/ (loss) per share$0.01  $(0.02) $0.06  $(0.51)
Weighted average shares outstanding, diluted 56,550,287   49,257,988   56,430,999   38,725,273 
Diluted income / (loss) per share$0.01  $(0.02) $0.06  $(0.51)


 
SHF Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)

 
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2024
                     
 Preferred Stock  Class A
Common Stock
  Additional
Paid-in
  Retained  Total Shareholders’ 
 Shares  Amount  Shares  Amount  Capital  Deficit  Equity 
Balance, June 30, 2024 111   -   55,431,001  $5,545  $107,900,303  $(69,444,867) $38,460,981 
Issuance of equity for marketing services -   -   242,326   24   149,976   -   150,000 
Restricted stock units (net of tax) -   -   -   -   33,127   -   33,127 
Stock compensation cost -   -   -   -   354,535   -   354,535 
Net income -   -   -   -   -   353,817   353,817 
Balance, September 30, 2024 111   -   55,673,327  $5,569  $108,437,941  $(69,091,050) $39,352,460 


 
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2023
 
 Preferred Stock  Class A
Common Stock
  Additional
Paid-in
  Retained  Total Shareholders’ 
 Shares  Amount  Shares  Amount  Capital  Deficit  Equity 
Balance, June 30, 2023 4,221  $-   46,265,317  $4,627  $97,923,103  $(70,577,990) $27,349,740 
Conversion of PIPE shares (410)  -   328,000   33   358,717   (358,750)  - 
Stock option conversion -   -   -   -   388,559   -   388,559 
Restricted stock units -   -   -   -   33,735   -   33,735 
Net loss -   -   -   -   -   (748,067)  (748,067)
Balance, September 30, 2023 3,811  $-   46,593,317  $4,660  $98,704,114  $(71,684,807) $27,023,967 


 
SHF Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)

 
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024
 
 Preferred Stock  Class A
Common Stock
  Additional
Paid-in
  Retained  Total Shareholders’ 
 Shares  Amount  Shares  Amount  Capital  Deficit  Equity 
Balance, December 31, 2023 1,101  $          -   54,563,372  $5,458  $105,919,674  $(71,569,821) $34,355,311 
Conversion of PIPE shares (990)  -   792,000   79   866,170   (866,249)  - 
Issuance of equity for marketing services -   -   242,326   24   149,976   -   150,000 
Restricted stock units (net of tax) -   -   75,629   8   54,280   -   54,288 
Stock compensation cost -   -   -   -   1,447,841   -   1,447,841 
Net Income -   -   -   -   -   3,345,020   3,345,020 
Balance, September 30, 2024 111   -   55,673,327   5,569   108,437,941   (69,091,050)  39,352,460 


 
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2023
 
 Preferred Stock  Class A
Common Stock
  Additional
Paid-in
  Retained  Total Shareholders’ 
 Shares  Amount  Shares  Amount  Capital  Deficit  Equity 
Balance, December 31, 2022 14,616  $1   23,732,889  $2,374  $44,806,031  $(39,695,281) $5,113,125 
                            
Cumulative effect from adoption of CECL -   -   -   -   -   (581,321)  (581,321)
Conversion of PIPE shares (10,805)  (1)  10,394,200   1,039   11,641,086   (11,642,124)  - 
Stock option conversion -   -   -   -   1,707,763   -   1,707,763 
Restricted stock units -   -   1,266,228   127   1,243,446   -   1,243,573 
Reversal of deferred underwriting cost -   -   -   -   900,500   -   900,500 
Issuance of shares to PCCU (net of tax) -   -   11,200,000   1,120   38,405,288   -   38,406,408 
Net loss -   -   -   -   -   (19,766,081)  (19,766,081)
                            
Balance, September 30, 2023 3,811  $-   46,593,317  $4,660  $98,704,114   (71,684,807) $27,023,967 


 
SHF Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

      
 For the nine months ended
September 30,
 
 2024  2023 
CASH FLOWS FROM OPERATING ACTIVITIES:       
Net income/ (loss)$3,345,020  $(19,766,081)
Adjustments to reconcile net income/ (loss) to net cash provided by/ (used in) operating activities:       
Depreciation and amortization expense 551,356   1,086,535 
Marketing expense settled via equity 25,000   - 
Stock compensation expense (net of RSU tax adjustment) 1,502,129   2,951,336 
Amortization of net deferred indemnified loan origination fees (75,135)  - 
Interest expense -   963,464 
(Benefit)/ provision for credit losses (158,586)  377,614 
Lease expense 22,467   110,273 
Impairment of goodwill -   13,208,276 
Impairment of finite-lived intangible assets -   3,680,463 
Deferred tax expense/(benefit), net 36,562   (1,199,483)
Change in the fair value of deferred consideration (327,259)  581,315 
Change in fair value of warrant (2,756,045)  417,798 
Changes in operating assets and liabilities:       
Accounts receivable – trade (115,882)  10,858 
Accounts receivable – related party 1,128,677   78,079 
Contract assets -   19,055 
Prepaid expenses 291,562   84,478 
Accrued interest receivable (1,824)  (83,017)
Deferred underwriting payable -   (550,000)
Other current assets 82,657   150,817 
Other current liabilities 12,574   61,621 
Accounts payable (92,114)  (1,874,633)
Accounts payable – related party (470,722)  (43,105)
Accrued expenses (220,930)  (552,395)
Contract liabilities 25,643   62,406 
Net deferred indemnified loan origination fees 402,601   - 
Security deposit (682)  (706)
Net cash provided by (used in) operating activities 3,207,069   (225,032)
CASH FLOWS PROVIDED BY INVESTING ACTIVITIES:       
Purchase of property and equipment -   (208,434)
Net repayment of loans 8,173   991,914 
Net cash provided by investing activities 8,173   783,480 
CASH FLOWS USED IN FINANCING ACTIVITIES:       
Repayment of senior secured promissory note (2,242,536)  - 
Net cash used in financing activities (2,242,536)  - 
        
Net increase in cash and cash equivalents 972,706   558,449 
Cash and cash equivalents – beginning of period 4,888,769   8,390,195 
Cash and cash equivalents – end of period$5,861,475  $8,948,644 
Supplemental disclosure of cash flow information       
Interest paid$416,852  $- 
Non-Cash transactions:       
Marketing expense settled via common stock$125,000  $- 
Shares issued for the settlement of PCCU debt obligation -   38,406,408 
Cumulative effect from adoption of CECL -   581,321 
Interest payment on senior secured promissory note -   260,007 
Reversal of deferred underwriting cost -   900,500 
 
 
Reconciliation of Net income (loss) to non-GAAP EBITDA and Adjusted EBITDA
(Unaudited)


Safe Harbor Financial discloses EBITDA and Adjusted EBITDA, both of which are non-GAAP financial measures and are calculated as net income before taxes and depreciation and amortization expense in the case of EBITDA and further adjusted to exclude non-cash, unusual and/or infrequent costs in the case of Adjusted EBITDA. Management of the Company uses this information in evaluating period over period performance because it believes that EBITDA and Adjusted EBITDA present important metrics regarding the Company’s ongoing operating performance. Investors should consider non-GAAP financial measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP.

A reconciliation of net income to non-GAAP EBITDA and Adjusted EBITDA is as follows:

 Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
 2024  2023  2024  2023 
Net (loss)/income$353,817  $(748,067) $3,345,020  $(19,766,081)
Interest expense 161,716   159,533   484,718   950,179 
Depreciation and amortization 160,857   288,871   551,356   1,086,535 
Taxes 6,837   61,941   55,579   (1,199,483)
EBITDA$683,227  $(237,722) $4,436,673  $(18,915,565)
                
Other adjustments –               
(Benefit)/ Provision for credit losses 7,449   (200,932)  (158,586)  377,614 
Change in the fair value of warrants (414,272)  860,735   (2,756,045)  417,798 
Change in the fair value of deferred consideration 68,811   197,307   (327,259)  581,315 
Stock based compensation 387,662   422,294   1,551,923   2,951,336 
Impairment of goodwill and finite-lived intangible assets -   -   -   16,888,739 
Loan origination fees and costs 31,408   11,431   78,581   12,178 
Adjusted EBITDA$764,285  $1,053,113  $2,825,287  $2,313,415 


For the three and nine months ended September 30, 2024, our EBITDA income improved primarily as a result of decrease in General and Administrative expenses. This reduction was driven by lower investment hosting fees, decreased amortization and depreciation expenses, and reduced business insurance costs. Additionally, there were decreases in compensation, employee benefits, marketing expenses, and other insurance costs. These factors contributing to our financial performance are further discussed in the “Discussion of our Results of Operations” section below. Other adjustments include estimated future credit losses not yet realized, including amounts indemnified to PCCU for loans funded by them. The Company has entered into a Commercial Alliance Agreement with PCCU (referred to as “PCCU CAA”), pursuant to which the Company agreed to indemnify PCCU for claims associated with CRB activities including any loan default related losses for loans funded by PCCU. Deferred loan origination fees and costs represent the change in net deferred loan origination fees and costs. When included with a new loan origination, we receive an upfront loan origination fee in conjunction with new loans funded by our financial institution partners and incur costs associated with originating a specific loan. For accounting purposes, the cash received for loan origination fees and costs is initially deferred and recognized as interest income utilizing the interest method.

Conference Call Details:

The Company’s Chief Executive Officer, Sundie Seefried, and Chief Financial Officer, Jim Dennedy, will host a conference call and webcast at 4:30 pm ET / 1:30 pm PT on November 12, 2024, to discuss the Company's financial results and provide investors with key business highlights.

For those interested in listening in to the conference call, please dial in and ask to join the Safe Harbor Financial call.

 Date:Tuesday, November 12, 2024
 Time:4:30 p.m. ET / 1:30 p.m. PT
 Live webcast and replay:https://edge.media-server.com/mmc/p/e4nodwhb
 Participant Dial-In:646-307-1963 or 800-715-9871 (Toll Free)
 Passcode:1606405


About Safe Harbor

Safe Harbor is among the first service providers to offer compliance, monitoring and validation services to financial institutions, providing traditional banking services to cannabis, hemp, CBD, and ancillary operators, making communities safer, driving growth in local economies, and fostering long-term partnerships. Safe Harbor, through its financial institution clients, implements high standards of accountability, transparency, monitoring, reporting and risk mitigation measures while meeting Bank Secrecy Act obligations in line with FinCEN guidance on cannabis-related businesses. Over the past eight years, Safe Harbor has facilitated more than $23 billion in deposit transactions for businesses with operations spanning over 41 states and US territories with regulated cannabis markets. For more information, visit www.shfinancial.org.

Cautionary Statement Regarding Forward-Looking Statements
Certain information contained in this press release may contain “forward-looking statements'' within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included herein may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties. Forward-looking statements may include, but are not limited to, statements with respect to trends in the cannabis industry, including proposed changes in U.S and state laws, rules, regulations and guidance relating to Safe Harbor’s services; Safe Harbor’s growth prospects and Safe Harbor’s market size; Safe Harbor’s projected financial and operational performance, including relative to its competitors and historical performance; new product and service offerings Safe Harbor may introduce in the future; the impact volatility in the capital markets, which may adversely affect the price of Safe Harbor’s securities; the outcome of any legal proceedings that may be instituted against Safe Harbor; and other statements regarding Safe Harbor’s expectations, hopes, beliefs, intentions or strategies regarding the future. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “outlook,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would,” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject, are subject to risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in Safe Harbor’s filings with the U.S. Securities and Exchange Commission. Safe Harbor undertakes no duty to update any forward-looking statement made herein. All forward-looking statements speak only as of the date of this press release.

Contact Information
Safe Harbor Media
Nick Callaio, Marketing Manager
720.951.0619
Nick@SHFinancial.org

Safe Harbor Investor Relations
ir@SHFinancial.org

KCSA Strategic Communications
Phil Carlson
safeharbor@kcsa.com


FAQ

What was Safe Harbor Financial's (SHFS) net income for Q3 2024?

Safe Harbor Financial reported net income of $0.4 million for Q3 2024, compared to a net loss of $750,000 in Q3 2023.

How much did SHFS's loan interest income grow in Q3 2024?

Safe Harbor's loan interest income increased 48% year-over-year to $1.3 million in Q3 2024 from $900,000 in Q3 2023.

What was SHFS's revenue for Q3 2024?

Safe Harbor Financial's revenue was $3.5 million in Q3 2024, compared to $4.3 million in Q3 2023.

SHF Holdings, Inc.

NASDAQ:SHFS

SHFS Rankings

SHFS Latest News

SHFS Stock Data

19.84M
55.43M
43.31%
19.3%
0.03%
Banks - Regional
Finance Services
Link
United States of America
GOLDEN