ServisFirst Bancshares, Inc. Announces Results For Fourth Quarter of 2023
- Entering the Memphis, Tennessee market with the hiring of Joel Smith as President
- 15% year-over-year growth in deposits
- 12% year-over-year increase in new deposit accounts opened
- Adjusted diluted earnings per share of $0.91 for the quarter
- Cash dividend increased by 7% to $0.30 per share
- Credit quality remains strong with non-performing assets to total assets at 0.14%
- Consolidated Common Equity Tier 1 capital to risk-weighted assets increased from 9.95% to 10.91% year-over-year
- Net Income decreased by 21.1% compared to the third quarter of 2023
- Diluted Earnings Per Share decreased by 21.3% compared to the third quarter of 2023
- Return on Average Assets decreased from 1.89% to 1.04% compared to the fourth quarter of 2022
- Net interest income decreased to $101.7 million for the fourth quarter of 2023 from $122.4 million for the fourth quarter of 2022
- Non-interest expense increased by 52.9% to $58.3 million from $38.1 million in the fourth quarter of 2022
- Efficiency ratio increased to 55.23% from 29.45% in the fourth quarter of 2022
Insights
The reported earnings by ServisFirst Bancshares, Inc. reflect a significant year-over-year decline in net income and diluted earnings per share (EPS), with a 37.9% drop in both metrics. This notable decrease can be attributed to a range of factors, including increased non-interest expenses and higher FDIC and other regulatory assessments. The increase in FDIC assessments alone, due to a rate hike, has had a substantial impact on the bank's expenses. Additionally, the bank faced unusual costs such as a special FDIC assessment to recapitalize the Deposit Insurance Fund and contract termination fees. These figures suggest a need for careful cost management and operational efficiency moving forward.
Despite these challenges, the company's strategic expansion into the Memphis market and the growth in deposits and loan portfolios indicate a strong focus on long-term growth. The bank's credit quality remains robust with low non-performing assets, which is a positive indicator for risk management. The increase in the cash dividend also signals confidence in the bank's liquidity and profitability prospects. Investors should monitor how these strategic initiatives and the bank's cost management strategies unfold in the coming quarters.
The entrance into the Memphis market represents a strategic move for ServisFirst Bancshares, Inc. to expand its geographic footprint. The appointment of Joel Smith, with a commercial and industrial banking background, could potentially cater to a new client base and diversify revenue streams. The growth in new deposit accounts and overall deposits by 15% year-over-year is a strong indicator of customer trust and market competitiveness.
However, the banking sector is currently facing headwinds due to changing interest rates and regulatory pressures, as evidenced by the reduced net interest margin from 3.52% in the fourth quarter of 2022 to 2.57% in the same period in 2023. This compression may affect profitability if not offset by other revenue-generating activities. The bank's performance in this competitive landscape will be crucial to its stock valuation and investor confidence.
The report indicates an environment of increasing interest rates, as shown by the rise in average interest-bearing deposit rates and federal funds purchased rates. This scenario typically leads to higher net interest income but can also result in decreased loan demand and increased costs for banks. ServisFirst Bancshares, Inc. has managed to slightly grow its loan portfolio despite these conditions, suggesting resilience in their core business operations.
The banking industry is sensitive to macroeconomic factors and the performance of ServisFirst Bancshares, Inc. must be analyzed in the context of broader economic trends, including monetary policy shifts and their impact on consumer and business lending behaviors. The bank's ability to navigate these trends while maintaining strong liquidity, as indicated by the $2.1 billion in cash on hand, will be vital for sustaining growth and shareholder value.
Fourth Quarter 2023 Highlights:
-
Entering the
Memphis, Tennessee market with the hiring of Joel Smith as President. -
Deposits grew
15% year-over-year and new deposit accounts opened increased12% year-over-year. -
Diluted earnings per share of
for the quarter.$0.77 -
Adjusted* diluted earnings per share of
for the quarter.$0.91 -
in cash on hand with no FHLB advances or brokered deposits.$2.1 billion -
Book value per share of
, up$26.45 10.7% from the fourth quarter of 2022 and10.8% annualized, from the third quarter of 2023. -
Cash dividend increased from
per share to$0.28 per share, a$0.30 7% increase. -
Credit quality continues to be strong with non-performing assets to total assets of
0.14% . -
Consolidated Common Equity Tier 1 capital to risk-weighted assets increased from
9.95% to10.91% year-over-year.
Tom Broughton, Chairman, President, and CEO, said, “We are pleased to announce our entrance into the
Bud Foshee, CFO, said, “We are well-positioned for growth in 2024, with strong liquidity in what we believe to be the best footprint in the United States.”
* This press release includes certain non-GAAP financial measures: adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity, adjusted efficiency ratio, tangible common stockholders' equity, total tangible assets, tangible book value per share, and tangible common equity to total tangible assets. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.”
FINANCIAL SUMMARY (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
(in Thousands except share and per share amounts) |
|
Period Ending December 31, 2023 |
|
Period Ending September 30, 2023 |
|
% Change From Period Ending September 30, 2023 to Period Ending December 31, 2023 |
|
Period Ending December 31, 2022 |
|
% Change From Period Ending December 31, 2022 to Period Ending December 31, 2023 |
|
||||||||
QUARTERLY OPERATING RESULTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net Income |
|
$ |
42,074 |
|
|
$ |
53,340 |
|
|
(21.1 |
)% |
|
$ |
67,724 |
|
|
(37.9 |
)% |
|
Net Income Available to Common Stockholders |
|
$ |
42,043 |
|
|
$ |
53,340 |
|
|
(21.2 |
)% |
|
$ |
67,693 |
|
|
(37.9 |
)% |
|
Diluted Earnings Per Share |
|
$ |
0.77 |
|
|
$ |
0.98 |
|
|
(21.3 |
)% |
|
$ |
1.24 |
|
|
(38.0 |
)% |
|
Return on Average Assets |
|
|
1.04 |
% |
|
|
1.37 |
% |
|
|
|
|
1.89 |
% |
|
|
|
||
Return on Average Common Stockholders' Equity |
|
|
11.78 |
% |
|
|
15.34 |
% |
|
|
|
|
21.27 |
% |
|
|
|
||
Average Diluted Shares Outstanding |
|
|
54,548,719 |
|
|
|
54,530,635 |
|
|
|
|
|
54,537,685 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Adjusted Net Income, net of tax* |
|
$ |
49,891 |
|
|
$ |
53,340 |
|
|
(6.5 |
)% |
|
$ |
67,724 |
|
|
(26.3 |
)% |
|
Adjusted Net Income Available to Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Stockholders, net of tax* |
|
$ |
49,860 |
|
|
$ |
53,340 |
|
|
(6.5 |
)% |
|
$ |
67,693 |
|
|
(26.3 |
)% |
|
Adjusted Diluted Earnings Per Share, net of tax* |
|
$ |
0.91 |
|
|
$ |
0.98 |
|
|
(6.6 |
)% |
|
$ |
1.24 |
|
|
(26.4 |
)% |
|
Adjusted Return on Average Assets, net of tax* |
|
|
1.23 |
% |
|
|
1.37 |
% |
|
|
|
|
1.89 |
% |
|
|
|
||
Adjusted Return on Average Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Stockholders' Equity, net of tax* |
|
|
13.98 |
% |
|
|
15.34 |
% |
|
|
|
|
21.27 |
% |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
YEAR-TO-DATE OPERATING RESULTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net Income |
|
$ |
206,853 |
|
|
|
|
|
|
|
|
$ |
251,504 |
|
|
(17.8 |
)% |
|
|
Net Income Available to Common Stockholders |
|
$ |
206,791 |
|
|
|
|
|
|
|
|
$ |
251,442 |
|
|
(17.8 |
)% |
|
|
Diluted Earnings Per Share |
|
$ |
3.79 |
|
|
|
|
|
|
|
|
$ |
4.61 |
|
|
(17.8 |
)% |
|
|
Return on Average Assets |
|
|
1.37 |
% |
|
|
|
|
|
|
|
|
1.71 |
% |
|
|
|
||
Return on Average Common Stockholders' Equity |
|
|
15.13 |
% |
|
|
|
|
|
|
|
|
20.73 |
% |
|
|
|
||
Average Diluted Shares Outstanding |
|
|
54,535,315 |
|
|
|
|
|
|
|
|
|
54,534,774 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Adjusted Net Income, net of tax* |
|
$ |
214,670 |
|
|
|
|
|
|
|
|
$ |
251,504 |
|
|
(14.6 |
)% |
|
|
Adjusted Net Income Available to Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Stockholders, net of tax* |
|
$ |
214,608 |
|
|
|
|
|
|
|
|
$ |
251,442 |
|
|
(14.6 |
)% |
|
|
Adjusted Diluted Earnings Per Share, net of tax* |
|
$ |
3.94 |
|
|
|
|
|
|
|
|
$ |
4.61 |
|
|
|
|
||
Adjusted Return on Average Assets, net of tax* |
|
|
1.42 |
% |
|
|
|
|
|
|
|
|
1.71 |
% |
|
|
|
||
Adjusted Return on Average Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Stockholders' Equity, net of tax* |
|
|
15.71 |
% |
|
|
|
|
|
|
|
|
20.73 |
% |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Assets |
|
$ |
16,129,668 |
|
|
$ |
16,044,332 |
|
|
0.5 |
% |
|
$ |
14,595,753 |
|
|
10.5 |
% |
|
Loans |
|
|
11,658,829 |
|
|
|
11,641,130 |
|
|
0.2 |
% |
|
|
11,687,968 |
|
|
(0.2 |
)% |
|
Non-interest-bearing Demand Deposits |
|
|
2,643,101 |
|
|
|
2,621,072 |
|
|
0.8 |
% |
|
|
3,321,347 |
|
|
(20.4 |
)% |
|
Total Deposits |
|
|
13,273,511 |
|
|
|
13,142,376 |
|
|
1.0 |
% |
|
|
11,546,805 |
|
|
15.0 |
% |
|
Stockholders' Equity |
|
|
1,440,405 |
|
|
|
1,401,384 |
|
|
2.8 |
% |
|
|
1,297,896 |
|
|
11.0 |
% |
|
DETAILED FINANCIALS
ServisFirst Bancshares, Inc. reported net income of
Annualized return on average assets was
Net interest income was
Average loans for the fourth quarter of 2023 were
Average total deposits for the fourth quarter of 2023 were
Non-performing assets to total assets were
Non-interest income increased
Non-interest expense for the fourth quarter of 2023 increased
Income tax expense decreased
About ServisFirst Bancshares, Inc.
ServisFirst Bancshares, Inc. is a bank holding company based in
ServisFirst Bancshares, Inc. files periodic reports with the
Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words "believe," "expect," "anticipate," "project," “plan,” “intend,” “will,” “could,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. ServisFirst Bancshares, Inc. cautions that such forward-looking statements, wherever they occur in this press release or in other statements attributable to ServisFirst Bancshares, Inc., are necessarily estimates reflecting the judgment of ServisFirst Bancshares, Inc.’s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including, but not limited to: general economic conditions, especially in the credit markets and in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes as a result of our reclassification as a large financial institution by the FDIC; changes in our loan portfolio and the deposit base; credit issues associated with the efficacy of return to office policies; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, the Federal Reserve policies in connection with continued inflationary pressures and the ability of the
More information about ServisFirst Bancshares, Inc. may be obtained over the Internet at www.servisfirstbancshares.com or by calling (205) 949-0302.
SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(In thousands except share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter 2023 |
|
3rd Quarter 2023 |
|
2nd Quarter 2023 |
|
1st Quarter 2023 |
|
4th Quarter 2022 |
|
||||||||||
CONSOLIDATED STATEMENT OF INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
229,062 |
|
|
$ |
213,206 |
|
|
$ |
189,656 |
|
|
$ |
181,322 |
|
|
$ |
170,273 |
|
|
Interest expense |
|
|
127,375 |
|
|
|
113,508 |
|
|
|
88,405 |
|
|
|
73,021 |
|
|
|
47,889 |
|
|
Net interest income |
|
|
101,687 |
|
|
|
99,698 |
|
|
|
101,251 |
|
|
|
108,301 |
|
|
|
122,384 |
|
|
Provision for credit losses |
|
|
3,582 |
|
|
|
4,282 |
|
|
|
6,654 |
|
|
|
4,197 |
|
|
|
7,135 |
|
|
Net interest income after provision for credit losses |
|
|
98,105 |
|
|
|
95,416 |
|
|
|
94,597 |
|
|
|
104,104 |
|
|
|
115,249 |
|
|
Non-interest income |
|
|
7,379 |
|
|
|
8,135 |
|
|
|
8,582 |
|
|
|
6,321 |
|
|
|
6,966 |
|
|
Non-interest expense |
|
|
58,258 |
|
|
|
41,663 |
|
|
|
38,466 |
|
|
|
39,664 |
|
|
|
38,092 |
|
|
Income before income tax |
|
|
47,226 |
|
|
|
61,888 |
|
|
|
64,713 |
|
|
|
70,761 |
|
|
|
84,123 |
|
|
Provision for income tax |
|
|
5,152 |
|
|
|
8,548 |
|
|
|
11,245 |
|
|
|
12,790 |
|
|
|
16,399 |
|
|
Net income |
|
|
42,074 |
|
|
|
53,340 |
|
|
|
53,468 |
|
|
|
57,971 |
|
|
|
67,724 |
|
|
Preferred stock dividends |
|
|
31 |
|
|
|
- |
|
|
|
31 |
|
|
|
- |
|
|
|
31 |
|
|
Net income available to common stockholders |
|
$ |
42,043 |
|
|
$ |
53,340 |
|
|
$ |
53,437 |
|
|
$ |
57,971 |
|
|
$ |
67,693 |
|
|
Earnings per share - basic |
|
$ |
0.77 |
|
|
$ |
0.98 |
|
|
$ |
0.98 |
|
|
$ |
1.07 |
|
|
$ |
1.25 |
|
|
Earnings per share - diluted |
|
$ |
0.77 |
|
|
$ |
0.98 |
|
|
$ |
0.98 |
|
|
$ |
1.06 |
|
|
$ |
1.24 |
|
|
Average diluted shares outstanding |
|
|
54,548,719 |
|
|
|
54,530,635 |
|
|
|
54,527,317 |
|
|
|
54,534,482 |
|
|
|
54,537,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEET DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
16,129,668 |
|
|
$ |
16,044,332 |
|
|
$ |
15,072,808 |
|
|
$ |
14,566,559 |
|
|
$ |
14,595,753 |
|
|
Loans |
|
|
11,658,829 |
|
|
|
11,641,130 |
|
|
|
11,604,894 |
|
|
|
11,629,802 |
|
|
|
11,687,968 |
|
|
Debt securities |
|
|
1,882,847 |
|
|
|
1,878,701 |
|
|
|
2,048,227 |
|
|
|
1,646,937 |
|
|
|
1,678,936 |
|
|
Non-interest-bearing demand deposits |
|
|
2,643,101 |
|
|
|
2,621,072 |
|
|
|
2,855,102 |
|
|
|
2,898,736 |
|
|
|
3,321,347 |
|
|
Total deposits |
|
|
13,273,511 |
|
|
|
13,142,376 |
|
|
|
12,288,219 |
|
|
|
11,615,317 |
|
|
|
11,546,805 |
|
|
Borrowings |
|
|
64,735 |
|
|
|
64,751 |
|
|
|
64,737 |
|
|
|
65,417 |
|
|
|
64,726 |
|
|
Stockholders' equity |
|
|
1,440,405 |
|
|
|
1,401,384 |
|
|
|
1,363,471 |
|
|
|
1,339,817 |
|
|
|
1,297,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding |
|
|
54,461,580 |
|
|
|
54,425,447 |
|
|
|
54,425,033 |
|
|
|
54,398,025 |
|
|
|
54,326,527 |
|
|
Book value per share |
|
$ |
26.45 |
|
|
$ |
25.75 |
|
|
$ |
25.05 |
|
|
$ |
24.63 |
|
|
$ |
23.89 |
|
|
Tangible book value per share (1) |
|
$ |
26.20 |
|
|
$ |
25.50 |
|
|
$ |
24.80 |
|
|
$ |
24.38 |
|
|
$ |
23.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED FINANCIAL RATIOS (Annualized) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
2.57 |
% |
|
|
2.64 |
% |
|
|
2.93 |
% |
|
|
3.15 |
% |
|
|
3.52 |
% |
|
Return on average assets |
|
|
1.04 |
% |
|
|
1.37 |
% |
|
|
1.50 |
% |
|
|
1.63 |
% |
|
|
1.89 |
% |
|
Return on average common stockholders' equity |
|
|
11.78 |
% |
|
|
15.34 |
% |
|
|
15.85 |
% |
|
|
17.83 |
% |
|
|
21.27 |
% |
|
Efficiency ratio |
|
|
55.23 |
% |
|
|
38.64 |
% |
|
|
35.02 |
% |
|
|
34.60 |
% |
|
|
29.45 |
% |
|
Non-interest expense to average earning assets |
|
|
1.47 |
% |
|
|
1.10 |
% |
|
|
1.11 |
% |
|
|
1.15 |
% |
|
|
1.10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL RATIOS (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets |
|
|
10.91 |
% |
|
|
10.69 |
% |
|
|
10.37 |
% |
|
|
10.01 |
% |
|
|
9.55 |
% |
|
Tier 1 capital to risk-weighted assets |
|
|
10.92 |
% |
|
|
10.69 |
% |
|
|
10.38 |
% |
|
|
10.02 |
% |
|
|
9.55 |
% |
|
Total capital to risk-weighted assets |
|
|
12.45 |
% |
|
|
12.25 |
% |
|
|
11.94 |
% |
|
|
11.54 |
% |
|
|
11.03 |
% |
|
Tier 1 capital to average assets |
|
|
9.12 |
% |
|
|
9.35 |
% |
|
|
9.83 |
% |
|
|
9.49 |
% |
|
|
9.29 |
% |
|
Tangible common equity to total tangible assets (1) |
|
|
8.85 |
% |
|
|
8.66 |
% |
|
|
8.96 |
% |
|
|
9.11 |
% |
|
|
8.81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) This press release contains certain non-GAAP financial measures. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.” |
|
||||||||||||||||||||
(2) Regulatory capital ratios for the most recent period are preliminary. |
|
GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures
This press release contains certain non-GAAP financial measures, including adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity, and adjusted efficiency ratio. During the fourth quarter of 2023, we recorded a one-time expense of
This press release also contains the non-GAAP financial measures of tangible common stockholders’ equity, total tangible assets, tangible book value per share, and tangible common equity to total tangible assets, each of which excludes goodwill associated with our acquisition of Metro Bancshares, Inc. in January 2015.
We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations, and cash flows computed in accordance with GAAP; however, we acknowledge that these non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies, including those in our industry, use. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures as of and for the comparative periods presented in this press release. Dollars are in thousands, except share and per share data.
|
|
|
|
Three Months Ended December 31, 2023 |
|
Year Ended December 31, 2023 |
||||
Net income - GAAP |
|
$ |
42,074 |
|
|
$ |
206,853 |
|
||
|
Adjustments: |
|
|
|
|
|
|
|||
|
FDIC special assessment |
|
|
7,152 |
|
|
|
7,152 |
|
|
|
Privilege tax expense |
|
|
2,150 |
|
|
|
2,150 |
|
|
|
EDP contract termination expense |
|
|
1,134 |
|
|
|
1,134 |
|
|
|
|
Tax on adjustments |
|
|
(2,619 |
) |
|
|
(2,619 |
) |
Adjusted net income - non-GAAP |
|
$ |
49,891 |
|
|
$ |
214,670 |
|
||
|
|
|
|
|
|
|
|
|||
Net income available to common stockholders - GAAP |
|
$ |
42,043 |
|
|
$ |
206,791 |
|
||
|
Adjustments: |
|
|
|
|
|
|
|||
|
FDIC special assessment |
|
|
7,152 |
|
|
|
7,152 |
|
|
|
Privilege tax expense |
|
|
2,150 |
|
|
|
2,150 |
|
|
|
EDP contract termination expense |
|
|
1,134 |
|
|
|
1,134 |
|
|
|
|
Tax on adjustments |
|
|
(2,619 |
) |
|
|
(2,619 |
) |
Adjusted net income available to common stockholders -non-GAAP |
|
$ |
49,860 |
|
|
$ |
214,608 |
|
||
|
|
|
|
|
|
|
|
|||
Diluted earnings per share - GAAP |
|
$ |
0.77 |
|
|
$ |
3.79 |
|
||
|
Adjustments: |
|
|
|
|
|
|
|||
|
FDIC special assessment |
|
|
0.13 |
|
|
|
0.13 |
|
|
|
Privilege tax expense |
|
|
0.04 |
|
|
|
0.04 |
|
|
|
EDP contract termination expense |
|
|
0.02 |
|
|
|
0.02 |
|
|
|
|
Tax on adjustments |
|
|
(0.05 |
) |
|
|
(0.05 |
) |
Adjusted diluted earnings per share - non-GAAP |
|
$ |
0.91 |
|
|
$ |
3.94 |
|
||
|
|
|
|
|
|
|
|
|
||
Return on average assets - GAAP |
|
|
1.04 |
% |
|
|
1.37 |
% |
||
Net income - GAAP |
|
$ |
42,074 |
|
|
$ |
206,853 |
|
||
|
Adjustments: |
|
|
|
|
|
|
|||
|
FDIC special assessment |
|
|
7,152 |
|
|
|
7,152 |
|
|
|
Privilege tax expense |
|
|
2,150 |
|
|
|
2,150 |
|
|
|
EDP contract termination expense |
|
|
1,134 |
|
|
|
1,134 |
|
|
|
|
Tax on adjustments |
|
|
(2,619 |
) |
|
|
(2,619 |
) |
Adjusted net income available to common stockholders -non-GAAP |
|
$ |
49,891 |
|
|
$ |
214,670 |
|
||
Average assets - GAAP |
|
$ |
16,122,146 |
|
|
$ |
15,066,716 |
|
||
Adjusted return on average assets - non-GAAP |
|
|
1.23 |
% |
|
|
1.42 |
% |
||
|
|
|
|
|
|
|
|
|
||
Return on average common stockholders' equity - GAAP |
|
|
11.78 |
% |
|
|
15.13 |
% |
||
Net income available to common stockholders - GAAP |
|
$ |
42,074 |
|
|
$ |
206,853 |
|
||
|
Adjustments: |
|
|
|
|
|
|
|||
|
FDIC special assessment |
|
|
7,152 |
|
|
|
7,152 |
|
|
|
Privilege tax expense |
|
|
2,150 |
|
|
|
2,150 |
|
|
|
EDP contract termination expense |
|
|
1,134 |
|
|
|
1,134 |
|
|
|
|
Tax on adjustments |
|
|
(2,619 |
) |
|
|
(2,619 |
) |
Adjusted diluted earnings per share - non-GAAP |
|
$ |
49,891 |
|
|
$ |
214,670 |
|
||
Average common stockholders' equity - GAAP |
|
$ |
1,415,866 |
|
|
$ |
1,366,708 |
|
||
Adjusted return on average common stockholders' equity non-GAAP |
|
|
13.98 |
% |
|
|
15.71 |
% |
||
|
|
|
|
|
|
|
|
|
||
Efficiency ratio |
|
|
55.23 |
% |
|
|
40.67 |
% |
||
Non-interest expense - GAAP |
|
$ |
56,480 |
|
|
$ |
176,273 |
|
||
|
Adjustments: |
|
|
|
|
|
|
|||
|
FDIC special assessment |
|
|
7,152 |
|
|
|
7,152 |
|
|
|
Privilege tax expense |
|
|
2,150 |
|
|
|
2,150 |
|
|
|
EDP contract termination expense |
|
|
1,134 |
|
|
|
1,134 |
|
|
Adjusted non-interest expense |
|
$ |
46,044 |
|
|
$ |
165,837 |
|
||
Net interest income plus non-interest income - GAAP |
|
$ |
109,066 |
|
|
$ |
441,354 |
|
||
Adjusted efficiency ratio - non-GAAP |
|
|
42.22 |
% |
|
|
37.57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
At December 31, 2023 |
|
At September 30, 2023 |
|
At June 30, 2023 |
|
At March 31, 2023 |
|
At December 31, 2022 |
|
||||||||||
Book value per share - GAAP |
|
$ |
26.45 |
|
|
$ |
25.75 |
|
|
$ |
25.05 |
|
|
$ |
24.63 |
|
|
$ |
23.89 |
|
|
||
Total common stockholders' equity - GAAP |
|
|
1,440,405 |
|
|
|
1,401,384 |
|
|
|
1,363,471 |
|
|
|
1,339,817 |
|
|
|
1,297,896 |
|
|
||
|
Adjustment for Goodwill |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
Tangible common stockholders' equity - non-GAAP |
|
$ |
1,426,790 |
|
|
$ |
1,387,769 |
|
|
$ |
1,349,856 |
|
|
$ |
1,326,202 |
|
|
$ |
1,284,281 |
|
|
||
Tangible book value per share - non-GAAP |
|
$ |
26.22 |
|
|
$ |
25.50 |
|
|
$ |
24.80 |
|
|
$ |
24.38 |
|
|
$ |
23.64 |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stockholders' equity to total assets - GAAP |
|
|
8.93 |
% |
|
|
8.73 |
% |
|
|
9.05 |
% |
|
|
9.20 |
% |
|
|
8.89 |
% |
|
||
Total assets - GAAP |
|
$ |
16,129,668 |
|
|
$ |
16,044,332 |
|
|
$ |
15,072,808 |
|
|
$ |
14,566,559 |
|
|
$ |
14,595,753 |
|
|
||
|
Adjustment for Goodwill |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
Total tangible assets - non-GAAP |
|
$ |
16,116,053 |
|
|
$ |
16,030,717 |
|
|
$ |
15,059,193 |
|
|
$ |
14,552,944 |
|
|
$ |
14,582,138 |
|
|
||
Tangible common equity to total tangible assets - non-GAAP |
|
|
8.85 |
% |
|
|
8.66 |
% |
|
|
8.96 |
% |
|
|
9.11 |
% |
|
|
8.81 |
% |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
December 31, 2023 |
|
December 31, 2022 |
|
% Change |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
|
|||||
Cash and due from banks |
|
$ |
123,430 |
|
|
$ |
106,317 |
|
|
16 |
% |
|
||
Interest-bearing balances due from depository institutions |
|
|
1,907,083 |
|
|
|
708,221 |
|
|
169 |
% |
|
||
Federal funds sold |
|
|
100,575 |
|
|
|
1,515 |
|
|
6,539 |
% |
|
||
|
Cash and cash equivalents |
|
|
2,131,088 |
|
|
|
816,053 |
|
|
161 |
% |
|
|
Available for sale debt securities, at fair value |
|
|
900,183 |
|
|
|
644,815 |
|
|
40 |
% |
|
||
Held to maturity debt securities (fair value of |
|
|
982,664 |
|
|
|
1,034,121 |
|
|
(5 |
)% |
|
||
Restricted equity securities |
|
|
10,226 |
|
|
|
7,734 |
|
|
32 |
% |
|
||
Mortgage loans held for sale |
|
|
5,074 |
|
|
|
1,607 |
|
|
216 |
% |
|
||
Loans |
|
|
11,658,829 |
|
|
|
11,687,968 |
|
|
- |
% |
|
||
Less allowance for credit losses |
|
|
(153,317 |
) |
|
|
(146,297 |
) |
|
5 |
% |
|
||
|
Loans, net |
|
|
11,505,512 |
|
|
|
11,541,671 |
|
|
- |
% |
|
|
Premises and equipment, net |
|
|
59,324 |
|
|
|
59,850 |
|
|
(1 |
)% |
|
||
Goodwill |
|
|
13,615 |
|
|
|
13,615 |
|
|
- |
% |
|
||
Other assets |
|
|
521,982 |
|
|
|
476,287 |
|
|
10 |
% |
|
||
|
Total assets |
|
$ |
16,129,668 |
|
|
$ |
14,595,753 |
|
|
11 |
% |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|||||
Deposits: |
|
|
|
|
|
|
|
|
|
|||||
|
Non-interest-bearing |
|
$ |
2,643,101 |
|
|
$ |
3,321,347 |
|
|
(20 |
)% |
|
|
|
Interest-bearing |
|
|
10,630,410 |
|
|
|
8,225,458 |
|
|
29 |
% |
|
|
|
|
Total deposits |
|
|
13,273,511 |
|
|
|
11,546,805 |
|
|
15 |
% |
|
Federal funds purchased |
|
|
1,256,724 |
|
|
|
1,618,798 |
|
|
(22 |
)% |
|
||
Other borrowings |
|
|
64,735 |
|
|
|
64,726 |
|
|
- |
% |
|
||
Other liabilities |
|
|
94,293 |
|
|
|
67,528 |
|
|
40 |
% |
|
||
|
Total liabilities |
|
|
14,689,263 |
|
|
|
13,297,857 |
|
|
10 |
% |
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
|
|||||
|
Preferred stock, par value |
|
|
|
|
|
|
|
|
|
||||
|
|
December 31, 2023 and December 31, 2022 |
|
|
- |
|
|
|
- |
|
|
- |
% |
|
|
Common stock, par value |
|
|
|
|
|
|
|
|
|
||||
|
|
issued and outstanding at December 31, 2023, and 54,326,527 |
|
|
|
|
|
|
|
|
|
|||
|
|
shares issued and outstanding at December 31, 2022 |
|
|
54 |
|
|
|
54 |
|
|
- |
% |
|
|
Additional paid-in capital |
|
|
232,605 |
|
|
|
229,693 |
|
|
1 |
% |
|
|
|
Retained earnings |
|
|
1,254,841 |
|
|
|
1,109,902 |
|
|
13 |
% |
|
|
|
Accumulated other comprehensive loss |
|
|
(47,595 |
) |
|
|
(42,253 |
) |
|
13 |
% |
|
|
|
|
Total stockholders' equity attributable to ServisFirst Bancshares, Inc. |
|
|
1,439,905 |
|
|
|
1,297,396 |
|
|
11 |
% |
|
|
Noncontrolling interest |
|
|
500 |
|
|
|
500 |
|
|
- |
% |
|
|
|
|
Total stockholders' equity |
|
|
1,440,405 |
|
|
|
1,297,896 |
|
|
11 |
% |
|
|
Total liabilities and stockholders' equity |
|
$ |
16,129,668 |
|
|
$ |
14,595,753 |
|
|
11 |
% |
|
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
||||||
(In thousands except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
|||||||||
|
|
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest and fees on loans |
|
$ |
184,897 |
|
$ |
153,924 |
|
$ |
699,101 |
|
$ |
499,691 |
|
|
|
|
Taxable securities |
|
|
15,512 |
|
|
10,895 |
|
|
53,499 |
|
|
40,722 |
|
|
|
|
Nontaxable securities |
|
|
12 |
|
|
27 |
|
|
65 |
|
|
137 |
|
|
|
|
Federal funds sold |
|
|
1,018 |
|
|
818 |
|
|
2,844 |
|
|
1,556 |
|
|
|
|
Other interest and dividends |
|
|
27,623 |
|
|
4,609 |
|
|
57,737 |
|
|
17,209 |
|
|
|
|
Total interest income |
|
|
229,062 |
|
|
170,273 |
|
|
813,246 |
|
|
559,315 |
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Deposits |
|
|
108,155 |
|
|
33,471 |
|
|
331,740 |
|
|
59,396 |
|
|
|
|
Borrowed funds |
|
|
19,220 |
|
|
14,418 |
|
|
70,569 |
|
|
29,027 |
|
|
|
|
Total interest expense |
|
|
127,375 |
|
|
47,889 |
|
|
402,309 |
|
|
88,423 |
|
|
|
|
Net interest income |
|
|
101,687 |
|
|
122,384 |
|
|
410,937 |
|
|
470,892 |
|
|
|
Provision for credit losses |
|
|
3,582 |
|
|
7,135 |
|
|
18,715 |
|
|
37,607 |
|
|
||
|
Net interest income after provision for credit losses |
|
|
98,105 |
|
|
115,249 |
|
|
392,222 |
|
|
433,285 |
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Service charges on deposit accounts |
|
|
2,181 |
|
|
1,866 |
|
|
8,420 |
|
|
8,033 |
|
|
|
|
Mortgage banking |
|
|
792 |
|
|
514 |
|
|
2,755 |
|
|
2,438 |
|
|
|
|
Credit card income |
|
|
2,004 |
|
|
2,261 |
|
|
8,631 |
|
|
9,917 |
|
|
|
|
Securities losses |
|
|
- |
|
|
- |
|
|
- |
|
|
(6,168 |
) |
|
|
|
Bank-owned life insurance income |
|
|
1,639 |
|
|
1,600 |
|
|
7,574 |
|
|
6,478 |
|
|
|
|
Other operating income |
|
|
763 |
|
|
725 |
|
|
3,037 |
|
|
12,661 |
|
|
|
|
Total non-interest income |
|
|
7,379 |
|
|
6,966 |
|
|
30,417 |
|
|
33,359 |
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Salaries and employee benefits |
|
|
23,024 |
|
|
19,230 |
|
|
80,965 |
|
|
77,952 |
|
|
|
|
Equipment and occupancy expense |
|
|
3,860 |
|
|
3,263 |
|
|
14,295 |
|
|
12,319 |
|
|
|
|
Third party processing and other services |
|
|
7,841 |
|
|
8,170 |
|
|
27,872 |
|
|
27,333 |
|
|
|
|
Professional services |
|
|
1,417 |
|
|
922 |
|
|
5,916 |
|
|
4,277 |
|
|
|
|
FDIC and other regulatory assessments |
|
|
9,509 |
|
|
1,311 |
|
|
15,614 |
|
|
4,565 |
|
|
|
|
Other real estate owned expense |
|
|
17 |
|
|
239 |
|
|
47 |
|
|
295 |
|
|
|
|
Other operating expense |
|
|
12,590 |
|
|
4,957 |
|
|
33,342 |
|
|
31,075 |
|
|
|
|
Total non-interest expense |
|
|
58,258 |
|
|
38,092 |
|
|
178,051 |
|
|
157,816 |
|
|
|
|
Income before income tax |
|
|
47,226 |
|
|
84,123 |
|
|
244,588 |
|
|
308,828 |
|
|
|
Provision for income tax |
|
|
5,152 |
|
|
16,399 |
|
|
37,735 |
|
|
57,324 |
|
|
||
|
Net income |
|
|
42,074 |
|
|
67,724 |
|
|
206,853 |
|
|
251,504 |
|
|
|
|
Dividends on preferred stock |
|
|
31 |
|
|
- |
|
|
62 |
|
|
62 |
|
|
|
|
Net income available to common stockholders |
|
$ |
42,043 |
|
$ |
67,693 |
|
$ |
206,791 |
|
$ |
251,442 |
|
|
|
Basic earnings per common share |
|
$ |
0.77 |
|
$ |
1.25 |
|
$ |
3.80 |
|
$ |
4.63 |
|
|
||
Diluted earnings per common share |
|
$ |
0.77 |
|
$ |
1.24 |
|
$ |
3.79 |
|
$ |
4.61 |
|
|
LOANS BY TYPE (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter 2023 |
|
3rd Quarter 2023 |
|
2nd Quarter 2023 |
|
1st Quarter 2023 |
|
4th Quarter 2022 |
|||||
Commercial, financial, and agricultural |
|
$ |
2,823,986 |
|
$ |
2,890,535 |
|
$ |
2,986,453 |
|
$ |
3,081,926 |
|
$ |
3,145,317 |
|
Real estate - construction |
|
|
1,519,619 |
|
|
1,509,937 |
|
|
1,397,732 |
|
|
1,469,670 |
|
|
1,532,388 |
|
Real estate - mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied commercial |
|
|
2,257,163 |
|
|
2,237,684 |
|
|
2,294,002 |
|
|
2,243,436 |
|
|
2,199,280 |
|
1-4 family mortgage |
|
|
1,249,938 |
|
|
1,170,099 |
|
|
1,167,238 |
|
|
1,138,645 |
|
|
1,146,831 |
|
Other mortgage |
|
|
3,744,346 |
|
|
3,766,124 |
|
|
3,686,434 |
|
|
3,624,071 |
|
|
3,597,750 |
Subtotal: Real estate - mortgage |
|
|
7,251,447 |
|
|
7,173,907 |
|
|
7,147,674 |
|
|
7,006,152 |
|
|
6,943,861 |
|
Consumer |
|
|
63,777 |
|
|
66,751 |
|
|
73,035 |
|
|
72,054 |
|
|
66,402 |
|
Total loans |
|
$ |
11,658,829 |
|
$ |
11,641,130 |
|
$ |
11,604,894 |
|
$ |
11,629,802 |
|
$ |
11,687,968 |
SUMMARY OF CREDIT LOSS EXPERIENCE (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
4th Quarter 2023 |
|
3rd Quarter 2023 |
|
2nd Quarter 2023 |
|
1st Quarter 2023 |
|
4th Quarter 2022 |
||||||||||
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Beginning balance |
|
$ |
152,247 |
|
|
$ |
152,272 |
|
|
$ |
148,965 |
|
|
$ |
146,297 |
|
|
$ |
140,967 |
|
|||
Loans charged off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial financial and agricultural |
|
|
2,831 |
|
|
|
4,783 |
|
|
|
4,358 |
|
|
|
1,257 |
|
|
|
2,116 |
|
||
|
Real estate - construction |
|
|
89 |
|
|
|
19 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
||
|
Real estate - mortgage |
|
|
14 |
|
|
|
- |
|
|
|
131 |
|
|
|
26 |
|
|
|
- |
|
||
|
Consumer |
|
|
231 |
|
|
|
341 |
|
|
|
111 |
|
|
|
390 |
|
|
|
200 |
|
||
|
|
Total charge offs |
|
|
3,165 |
|
|
|
5,143 |
|
|
|
4,600 |
|
|
|
1,673 |
|
|
|
2,316 |
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial financial and agricultural |
|
|
614 |
|
|
|
825 |
|
|
|
1,233 |
|
|
|
128 |
|
|
|
393 |
|
||
|
Real estate - construction |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3 |
|
|
|
- |
|
||
|
Real estate - mortgage |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
||
|
Consumer |
|
|
39 |
|
|
|
11 |
|
|
|
21 |
|
|
|
11 |
|
|
|
118 |
|
||
|
|
Total recoveries |
|
|
653 |
|
|
|
836 |
|
|
|
1,254 |
|
|
|
143 |
|
|
|
511 |
|
|
|
Net charge-offs |
|
|
2,512 |
|
|
|
4,307 |
|
|
|
3,346 |
|
|
|
1,530 |
|
|
|
1,805 |
|
||
|
Provision for credit losses |
|
|
3,582 |
|
|
|
4,282 |
|
|
|
6,654 |
|
|
|
4,197 |
|
|
|
7,135 |
|
||
|
Ending balance |
|
$ |
153,317 |
|
|
$ |
152,247 |
|
|
$ |
152,272 |
|
|
$ |
148,965 |
|
|
$ |
146,297 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses to total loans |
|
|
1.32 |
% |
|
|
1.31 |
% |
|
|
1.31 |
% |
|
|
1.28 |
% |
|
|
1.25 |
% |
||
|
Allowance for credit losses to total average loans |
|
|
1.32 |
% |
|
|
1.31 |
% |
|
|
1.31 |
% |
|
|
1.28 |
% |
|
|
1.27 |
% |
||
|
Net charge-offs to total average loans |
0.09 |
% |
|
|
0.15 |
% |
|
|
0.11 |
% |
|
|
0.05 |
% |
|
|
0.06 |
% |
||||
|
Provision for credit losses to total average loans |
|
|
0.12 |
% |
|
|
0.15 |
% |
|
|
0.23 |
% |
|
|
0.14 |
% |
|
|
0.25 |
% |
||
|
Nonperforming assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Nonaccrual loans |
|
$ |
19,349 |
|
|
$ |
20,912 |
|
|
$ |
16,897 |
|
|
$ |
13,157 |
|
|
$ |
12,450 |
|
|
|
|
Loans 90+ days past due and accruing |
|
|
2,184 |
|
|
|
1,692 |
|
|
|
5,947 |
|
|
|
4,683 |
|
|
|
5,391 |
|
|
|
|
Other real estate owned and repossessed assets |
|
|
995 |
|
|
|
690 |
|
|
|
832 |
|
|
|
248 |
|
|
|
248 |
|
|
|
Total |
|
$ |
22,528 |
|
|
$ |
23,294 |
|
|
$ |
23,676 |
|
|
$ |
18,088 |
|
|
$ |
18,089 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Nonperforming loans to total loans |
|
|
0.18 |
% |
|
|
0.19 |
% |
|
|
0.20 |
% |
|
|
0.15 |
% |
|
|
0.15 |
% |
||
|
Nonperforming assets to total assets |
|
|
0.14 |
% |
|
|
0.15 |
% |
|
|
0.16 |
% |
|
|
0.12 |
% |
|
|
0.12 |
% |
||
|
Nonperforming assets to earning assets |
|
|
0.14 |
% |
|
|
0.16 |
% |
|
|
0.16 |
% |
|
|
0.13 |
% |
|
|
0.13 |
% |
||
|
Allowance for credit losses to nonaccrual loans |
795.17 |
% |
|
|
731.74 |
% |
|
|
901.18 |
% |
|
|
1,132.24 |
% |
|
|
1,175.08 |
% |
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|
|
|
|
|
|
|
|
|
||||||
(In thousands except per share data) |
|
|
|
|
|
|
|
|
|
||||||
|
|
4th Quarter 2023 |
|
3rd Quarter 2023 |
|
2nd Quarter 2023 |
|
1st Quarter 2023 |
|
4th Quarter 2022 |
|||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
$ |
184,897 |
|
$ |
178,754 |
|
$ |
171,718 |
|
$ |
163,732 |
|
$ |
153,924 |
|
Taxable securities |
|
15,512 |
|
|
15,522 |
|
|
11,570 |
|
|
10,895 |
|
|
10,895 |
|
Nontaxable securities |
|
12 |
|
|
15 |
|
|
17 |
|
|
21 |
|
|
27 |
|
Federal funds sold |
|
1,018 |
|
|
985 |
|
|
227 |
|
|
614 |
|
|
818 |
|
Other interest and dividends |
|
27,623 |
|
|
17,930 |
|
|
6,124 |
|
|
6,060 |
|
|
4,609 |
|
Total interest income |
|
229,062 |
|
|
213,206 |
|
|
189,656 |
|
|
181,322 |
|
|
170,273 |
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
108,155 |
|
|
95,901 |
|
|
71,971 |
|
|
55,713 |
|
|
33,471 |
|
Borrowed funds |
|
19,220 |
|
|
17,607 |
|
|
16,434 |
|
|
17,308 |
|
|
14,418 |
|
Total interest expense |
|
127,375 |
|
|
113,508 |
|
|
88,405 |
|
|
73,021 |
|
|
47,889 |
|
Net interest income |
|
101,687 |
|
|
99,698 |
|
|
101,251 |
|
|
108,301 |
|
|
122,384 |
Provision for credit losses |
|
3,582 |
|
|
4,282 |
|
|
6,654 |
|
|
4,197 |
|
|
7,135 |
|
|
Net interest income after provision for credit losses |
|
98,105 |
|
|
95,416 |
|
|
94,597 |
|
|
104,104 |
|
|
115,249 |
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
2,181 |
|
|
2,163 |
|
|
2,142 |
|
|
1,934 |
|
|
1,866 |
|
Mortgage banking |
|
792 |
|
|
825 |
|
|
696 |
|
|
442 |
|
|
514 |
|
Credit card income |
|
2,004 |
|
|
2,532 |
|
|
2,406 |
|
|
1,689 |
|
|
2,261 |
|
Bank-owned life insurance income |
|
1,639 |
|
|
1,818 |
|
|
2,496 |
|
|
1,621 |
|
|
1,600 |
|
Other operating income |
|
763 |
|
|
797 |
|
|
842 |
|
|
635 |
|
|
725 |
|
Total non-interest income |
|
7,379 |
|
|
8,135 |
|
|
8,582 |
|
|
6,321 |
|
|
6,966 |
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
23,024 |
|
|
20,080 |
|
|
18,795 |
|
|
19,066 |
|
|
19,230 |
|
Equipment and occupancy expense |
|
3,860 |
|
|
3,579 |
|
|
3,421 |
|
|
3,435 |
|
|
3,263 |
|
Third party processing and other services |
|
7,841 |
|
|
6,549 |
|
|
6,198 |
|
|
7,284 |
|
|
8,170 |
|
Professional services |
|
1,417 |
|
|
1,265 |
|
|
1,580 |
|
|
1,654 |
|
|
922 |
|
FDIC and other regulatory assessments |
|
9,509 |
|
|
2,346 |
|
|
2,242 |
|
|
1,517 |
|
|
1,311 |
|
Other real estate owned expense |
|
17 |
|
|
18 |
|
|
6 |
|
|
6 |
|
|
239 |
|
Other operating expense |
|
12,590 |
|
|
7,826 |
|
|
6,224 |
|
|
6,702 |
|
|
4,957 |
|
Total non-interest expense |
|
58,258 |
|
|
41,663 |
|
|
38,466 |
|
|
39,664 |
|
|
38,092 |
|
Income before income tax |
|
47,226 |
|
|
61,888 |
|
|
64,713 |
|
|
70,761 |
|
|
84,123 |
Provision for income tax |
|
5,152 |
|
|
8,548 |
|
|
11,245 |
|
|
12,790 |
|
|
16,399 |
|
|
Net income |
|
42,074 |
|
|
53,340 |
|
|
53,468 |
|
|
57,971 |
|
|
67,724 |
|
Dividends on preferred stock |
|
31 |
|
|
- |
|
|
31 |
|
|
- |
|
|
31 |
|
Net income available to common stockholders |
$ |
42,043 |
|
$ |
53,340 |
|
$ |
53,437 |
|
$ |
57,971 |
|
$ |
67,693 |
Basic earnings per common share |
$ |
0.77 |
|
$ |
0.98 |
|
$ |
0.98 |
|
$ |
1.07 |
|
$ |
1.25 |
|
Diluted earnings per common share |
$ |
0.77 |
|
$ |
0.98 |
|
$ |
0.98 |
|
$ |
1.06 |
|
$ |
1.24 |
AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS (UNAUDITED) |
|
|||||||||||||||||||||||||||||||||||||||
ON A FULLY TAXABLE-EQUIVALENT BASIS |
|
|||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
4th Quarter 2023 |
|
3rd Quarter 2023 |
|
2nd Quarter 2023 |
|
1st Quarter 2023 |
|
4th Quarter 2022 |
|
|||||||||||||||||||||||||
|
|
|
|
|
|
Average Balance |
|
Yield / Rate |
|
Average Balance |
|
Yield / Rate |
|
Average Balance |
|
Yield / Rate |
|
Average Balance |
|
Yield / Rate |
|
Average Balance |
|
Yield / Rate |
|
|||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loans, net of unearned income (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Taxable |
|
$ |
11,580,716 |
|
|
6.33 |
% |
|
$ |
11,545,003 |
|
|
6.13 |
% |
|
$ |
11,581,008 |
|
|
5.94 |
% |
|
$ |
11,632,439 |
|
|
5.70 |
% |
|
$ |
11,465,538 |
|
|
5.32 |
% |
|
||
|
|
Tax-exempt (2) |
|
|
17,787 |
|
|
4.71 |
|
|
|
18,023 |
|
|
4.71 |
|
|
|
18,312 |
|
|
4.82 |
|
|
|
18,978 |
|
|
3.36 |
|
|
|
19,526 |
|
|
6.60 |
|
|
||
|
|
|
Total loans, net of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
unearned income |
|
|
11,598,503 |
|
|
6.32 |
|
|
|
11,563,026 |
|
|
6.13 |
|
|
|
11,599,320 |
|
|
5.94 |
|
|
|
11,651,417 |
|
|
5.70 |
|
|
|
11,485,064 |
|
|
5.32 |
|
|
|
Mortgage loans held for sale |
|
|
5,105 |
|
|
6.22 |
|
|
|
5,476 |
|
|
6.67 |
|
|
|
5,014 |
|
|
5.12 |
|
|
|
1,522 |
|
|
6.40 |
|
|
|
1,515 |
|
|
3.67 |
|
|
|||
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Taxable |
|
|
2,007,636 |
|
|
3.08 |
|
|
|
2,029,995 |
|
|
3.07 |
|
|
|
1,757,397 |
|
|
2.64 |
|
|
|
1,724,523 |
|
|
2.54 |
|
|
|
1,755,764 |
|
|
2.49 |
|
|
||
|
|
Tax-exempt (2) |
|
|
1,739 |
|
|
2.30 |
|
|
|
2,408 |
|
|
2.49 |
|
|
|
2,960 |
|
|
2.43 |
|
|
|
3,781 |
|
|
2.43 |
|
|
|
4,863 |
|
|
2.39 |
|
|
||
|
|
|
Total securities (3) |
|
|
2,009,375 |
|
|
3.08 |
|
|
|
2,032,403 |
|
|
3.07 |
|
|
|
1,760,357 |
|
|
2.64 |
|
|
|
1,728,304 |
|
|
2.54 |
|
|
|
1,760,627 |
|
|
2.49 |
|
|
|
|
Federal funds sold |
|
|
72,178 |
|
|
5.60 |
|
|
|
74,424 |
|
|
5.25 |
|
|
|
15,908 |
|
|
5.72 |
|
|
|
50,526 |
|
|
4.93 |
|
|
|
82,656 |
|
|
3.93 |
|
|
|||
|
Restricted equity securities |
|
|
10,216 |
|
|
8.74 |
|
|
|
8,471 |
|
|
5.90 |
|
|
|
8,834 |
|
|
6.08 |
|
|
|
9,919 |
|
|
7.69 |
|
|
|
7,724 |
|
|
7.35 |
|
|
|||
|
Interest-bearing balances with banks |
|
|
1,981,411 |
|
|
5.49 |
|
|
|
1,293,243 |
|
|
5.45 |
|
|
|
460,893 |
|
|
5.21 |
|
|
|
510,021 |
|
|
4.67 |
|
|
|
458,115 |
|
|
3.83 |
|
|
|||
|
Total interest-earning assets |
|
$ |
15,676,788 |
|
|
5.80 |
|
|
$ |
14,977,043 |
|
|
5.65 |
|
|
$ |
13,850,326 |
|
|
5.49 |
|
|
$ |
13,951,709 |
|
|
5.27 |
|
|
$ |
13,795,701 |
|
|
4.90 |
|
|
|||
Non-interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash and due from banks |
|
|
101,741 |
|
|
|
|
|
|
111,566 |
|
|
|
|
|
|
101,188 |
|
|
|
|
|
|
106,448 |
|
|
|
|
|
|
113,823 |
|
|
|
|
|
|||
|
Net premises and equipment |
|
|
60,110 |
|
|
|
|
|
|
60,121 |
|
|
|
|
|
|
60,499 |
|
|
|
|
|
|
60,617 |
|
|
|
|
|
|
60,323 |
|
|
|
|
|
|||
|
Allowance for credit losses, accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
interest and other assets |
|
|
283,435 |
|
|
|
|
|
|
283,357 |
|
|
|
|
|
|
279,860 |
|
|
|
|
|
|
279,775 |
|
|
|
|
|
|
273,964 |
|
|
|
|
|
||
|
|
|
Total assets |
|
$ |
16,122,074 |
|
|
|
|
|
$ |
15,432,087 |
|
|
|
|
|
$ |
14,291,873 |
|
|
|
|
|
$ |
14,398,549 |
|
|
|
|
|
$ |
14,243,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Checking |
|
$ |
2,245,431 |
|
|
2.91 |
% |
|
$ |
2,153,973 |
|
|
2.72 |
% |
|
$ |
1,628,936 |
|
|
1.69 |
% |
|
$ |
1,675,355 |
|
|
1.25 |
% |
|
$ |
1,763,622 |
|
|
0.73 |
% |
|
|||
|
Savings |
|
|
107,035 |
|
|
1.72 |
|
|
|
112,814 |
|
|
1.61 |
|
|
|
122,050 |
|
|
1.38 |
|
|
|
134,671 |
|
|
0.94 |
|
|
|
141,163 |
|
|
0.64 |
|
|
|||
|
Money market |
|
|
7,106,190 |
|
|
4.44 |
|
|
|
6,538,426 |
|
|
4.24 |
|
|
|
5,971,639 |
|
|
3.78 |
|
|
|
5,756,642 |
|
|
3.17 |
|
|
|
5,047,133 |
|
|
2.07 |
|
|
|||
|
Time deposits |
|
|
1,111,350 |
|
|
4.18 |
|
|
|
1,093,388 |
|
|
3.89 |
|
|
|
983,582 |
|
|
3.44 |
|
|
|
850,639 |
|
|
2.51 |
|
|
|
860,336 |
|
|
1.69 |
|
|
|||
|
|
Total interest-bearing deposits |
|
|
10,570,006 |
|
|
4.06 |
|
|
|
9,898,601 |
|
|
3.84 |
|
|
|
8,706,207 |
|
|
3.32 |
|
|
|
8,417,307 |
|
|
2.68 |
|
|
|
7,812,254 |
|
|
1.70 |
|
|
||
|
Federal funds purchased |
|
|
1,338,110 |
|
|
5.49 |
|
|
|
1,237,721 |
|
|
5.43 |
|
|
|
1,191,582 |
|
|
5.14 |
|
|
|
1,389,217 |
|
|
4.67 |
|
|
|
1,453,445 |
|
|
3.75 |
|
|
|||
|
Other borrowings |
|
|
64,734 |
|
|
4.23 |
|
|
|
64,734 |
|
|
4.23 |
|
|
|
100,998 |
|
|
4.62 |
|
|
|
114,726 |
|
|
4.61 |
|
|
|
64,726 |
|
|
4.23 |
|
|
|||
|
Total interest-bearing liabilities |
|
$ |
11,972,850 |
|
|
4.22 |
% |
|
$ |
11,201,056 |
|
|
4.02 |
% |
|
$ |
9,998,787 |
|
|
3.55 |
% |
|
$ |
9,921,250 |
|
|
2.98 |
% |
|
$ |
9,330,425 |
|
|
2.04 |
% |
|
|||
Non-interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Non-interest-bearing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
demand deposits |
|
|
2,656,504 |
|
|
|
|
|
|
2,778,858 |
|
|
|
|
|
|
2,876,225 |
|
|
|
|
|
|
3,086,774 |
|
|
|
|
|
|
3,572,956 |
|
|
|
|
|
||
|
Other liabilities |
|
|
76,651 |
|
|
|
|
|
|
72,924 |
|
|
|
|
|
|
64,917 |
|
|
|
|
|
|
72,121 |
|
|
|
|
|
|
77,544 |
|
|
|
|
|
|||
|
Stockholders' equity |
|
|
1,475,366 |
|
|
|
|
|
|
1,437,766 |
|
|
|
|
|
|
1,399,578 |
|
|
|
|
|
|
1,358,587 |
|
|
|
|
|
|
1,307,553 |
|
|
|
|
|
|||
|
Accumulated other comprehensive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
loss |
|
|
(59,297 |
) |
|
|
|
|
|
(58,517 |
) |
|
|
|
|
|
(47,634 |
) |
|
|
|
|
|
(40,183 |
) |
|
|
|
|
|
(44,667 |
) |
|
|
|
|
||
|
|
|
Total liabilities and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
stockholders' equity |
|
$ |
16,122,074 |
|
|
|
|
|
$ |
15,432,087 |
|
|
|
|
|
$ |
14,291,873 |
|
|
|
|
|
$ |
14,398,549 |
|
|
|
|
|
$ |
14,243,811 |
|
|
|
|
|
Net interest spread |
|
|
|
|
1.58 |
% |
|
|
|
|
1.63 |
% |
|
|
|
|
1.94 |
% |
|
|
|
|
2.29 |
% |
|
|
|
|
2.86 |
% |
|
|||||||||
Net interest margin |
|
|
|
|
2.57 |
% |
|
|
|
|
2.64 |
% |
|
|
|
|
2.93 |
% |
|
|
|
|
3.15 |
% |
|
|
|
|
3.52 |
% |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(1) |
Average loans include nonaccrual loans in all periods. Loan fees of |
|
||||||||||||||||||||||||||||||||||||||
(2) |
Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of |
|
||||||||||||||||||||||||||||||||||||||
(3) |
Unrealized losses on debt securities of |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240129131808/en/
ServisFirst Bank
Davis Mange (205) 949-3420
dmange@servisfirstbank.com
Source: ServisFirst Bancshares, Inc.
FAQ
What is the ticker symbol for ServisFirst Bancshares, Inc.?
What were the diluted earnings per share for the quarter ended December 31, 2023?
What was the percentage change in deposits year-over-year?
What was the change in the cash dividend per share?