Sinclair Reports Third Quarter 2022 Financial Results
Sinclair Broadcast Group (SBGI) reported its Q3 and YTD financial results for 2022, reflecting significant changes. Total revenues dropped 45% to $843 million, with advertising revenue also decreasing by 16%. However, core advertising revenue rose 14% when excluding local sports. Net income attributable to the company was $21 million, compared to $19 million the previous year. The company has initiated a broad plan to diversify revenue sources, underscoring their growth strategies. Sinclair's cash flow remains strong, with a $1.2 billion investment portfolio and a significant share repurchase program ongoing.
- Q3 advertising revenue increased 14% when excluding local sports.
- Net income attributable to the Company rose to $21 million, up from $19 million.
- Plans to diversify revenue streams from original content and omni-channel marketing.
- Total revenues decreased 45% to $843 million compared to $1,535 million year-over-year.
- Total advertising revenues fell 16% from $446 million in the prior year.
- Core advertising revenues, excluding political contributions, decreased by 34%.
Third Quarter Highlights:
-
Third quarter Broadcast & Other total advertising revenue of
increased$374 million 14% from the same period a year ago -
Third quarter political advertising of
$88 million - Approximately 500 thousand common shares repurchased
CEO Comment:
"Strong political revenues continued to drive results in the quarter, and we believe this year we will easily set a mid-term election year record for political advertising revenue," said
Ripley continued, "At our recent Investor Day, we highlighted the future growth plans we are undertaking as an organization to make Sinclair less reliant on its two current main sources of revenue - retransmission fees and linear advertising revenues. These future forward initiatives range from creating original multi-platform content and building an omni-channel marketing services enterprise to driving totally new revenue sources from community and interactivity initiatives and data distribution capabilities. For example, in the content area, we recently announced a creative partnership with
Ripley concluded, "We have been assembling the pieces of these future drivers of our business over the last several years and look forward to our work in these areas beginning to generate meaningful revenues and profits as we move into the future. Given our growth strategies, investment portfolio, and sizeable cash flow, Sinclair is well-capitalized and well-positioned to continue to develop into a more diversified company with numerous revenue streams and assets."
Recent Company Developments:
Content and Distribution:
- Year-to-date, Sinclair's newsrooms have won a total of 275 journalism awards.
-
In September, Sinclair's NewsOn business, the nation's largest streaming service for local news content, added 13
CBS local stations to its platform, bringing total affiliation station count to over 250 and its US household coverage to92% . -
In October, the Company announced a multi-year
ABC network affiliation agreement with Disney Media & Entertainment Distribution for Sinclair stations and stations to which Sinclair provides sales and other services under joint sales agreements, together covering 30 markets. -
In October, the Company announced a broad, multi-platform creative partnership with
Anthony Zuiker , the creator of the global hit franchise CSI: Crime Scene Investigation, to work with Sinclair in developing original programming and content across a range of formats and subjects.
-
As of the end of October, the Company launched NextGen TV in 34 markets, including recent launches in
Wichita -Hutchinson, KS ;Roanoke -Lynchburg, VA ;San Antonio, TX ;Fresno -Visalia, CA andGreenville, SC . To date, NextGen TV is available in62% of the households in Sinclair's licensed footprint.
Investment Portfolio:
-
As of
September 30, 2022 , the Company estimated the fair market value of its investment portfolio, which includes investments in real estate, private equity, and venture capital funds, as well as direct investments in companies, at approximately , or close to$1,200 million per share.$17 -
During the third quarter, Sinclair made investments of approximately
into its portfolio of investments and received distributions, including exit payments, of approximately$6 million .$52 million
Three Months Ended
-
Total revenues decreased
45% to versus$843 million in the prior year period. Media revenues also decreased$1,535 million 45% to versus$836 million in the same period a year ago. Excluding DSG, total revenues increased$1,526 million 5% from in the prior year period and media revenues also increased$804 million 5% from .$795 million -
Total advertising revenues of
decreased$374 million 16% versus in the prior year period. Excluding DSG, total advertising revenues increased$446 million 14% from in the prior year period. Core advertising revenues, which excludes political revenues, were down$327 million 34% in the third quarter to versus$286 million in the prior year period. Excluding DSG, core advertising revenues decreased$434 million 10% from in the prior year period.$316 million -
Distribution revenues of
decreased versus$425 million in the same period a year ago. Excluding DSG, distribution revenues increased$1,053 million 1% from in the prior year period.$420 million -
Operating income of
, including non-recurring costs for transaction and transition services, COVID, legal, and regulatory costs ("Adjustments") of$154 million , increased versus an operating income of$4 million in the prior year period, which included Adjustments of$73 million . Operating income, when excluding the Adjustments, was$27 million compared to an operating income of$158 million for the same prior year period. Excluding DSG, operating income, excluding Adjustments, increased$100 million 34% from in the prior year period.$118 million -
Net income attributable to the Company was
versus net income of$21 million in the prior year period. Excluding Adjustments, the Company had net income of$19 million . Net loss from DSG in the prior year period was$25 million .$132 million -
Adjusted EBITDA decreased
56% to from$198 million in the prior year period. Adjusted EBITDA from DSG in the prior year period was$451 million .$264 million -
Diluted earnings per common share was
as compared to diluted earnings per common share of$0.32 in the prior year period. On a diluted share basis, the impact of Adjustments was$0.25 , and the impact of Adjustments in the prior year period was$(0.04) . Diluted loss per common share from DSG in the prior year period was$(0.27) .$1.75
Nine Months Ended
-
Total revenues decreased
36% to versus$2,968 million in the prior year period. Media revenues decreased$4,658 million 36% to versus$2,942 million in the same period a year ago. Excluding DSG, total revenues increased$4,623 million 6% to from$2,512 million in the prior year period and media revenues increased$2,374 million 6% to from$2,486 .$2,339 million -
Total advertising revenues of
decreased$1,111 million 15% versus in the prior year period. Excluding DSG, total advertising revenues increased$1,308 million 11% to from$1,067 million in the prior year period. Core advertising revenues, which excludes political revenues, of$964 million were down$952 million 26% versus in the same period a year ago. Excluding DSG, core advertising revenues decreased$1,287 million 4% to from$907 million in the prior year period.$944 million -
Distribution revenues were
versus$1,728 million in the same period a year ago. Excluding DSG, distribution revenues increased$3,240 million 4% to from$1,295 million in the prior year period.$1,243 million -
Operating income of
, including$3,727 million of Adjustments and a$23 million gain on asset dispositions relating to deconsolidating DSG's net liability ("Gain on Deconsolidation"), increased versus operating loss of$3,357 million in the prior year period, which included Adjustments of$70 million . Operating income, when excluding Adjustments and the Gain on Deconsolidation, was$94 million compared to an operating income of$393 million for the same prior year period. Excluding DSG, operating income excluding Adjustments increased$24 million 20% to from$395 million in the prior year period.$329 million -
Net income attributable to the Company was
versus net loss of$2,597 million in the prior year period. Excluding Adjustments and the Gain on Deconsolidation, the Company had net income of$325 million . Net loss from DSG in the prior year period was$48 million .$687 million -
Adjusted EBITDA decreased
40% to from$635 million in the prior year period. Adjusted EBITDA from DSG in the first two months of 2022 was$1,066 million and in the prior year nine month period was$54 million .$513 million -
Diluted earnings per common share was
as compared to diluted loss per common share of$36.59 in the prior year period. On a diluted-per-share basis, the impact of Adjustments and the Gain on Deconsolidation was$4.33 and the impact of Adjustments in the prior year period was$35.91 . Diluted loss per common share from DSG in the prior year period was$(0.99) .$9.15
Consolidated and Segment Highlights
The highlights below include the divestiture of WDKA and KBSI in the
Segment financial information is included in the following tables for the periods presented. The Broadcast segment consists primarily of broadcast television stations, which the Company owns, operates or to which the Company provides services.
Three months ended |
Broadcast |
|
Other and Corporate |
|
Eliminations |
|
Consolidated |
|||||
($ in millions) |
|
|
|
|||||||||
Revenue Highlights: |
|
|
|
|
|
|
|
|||||
Distribution revenue |
$ |
381 |
|
$ |
44 |
|
$ |
— |
|
|
$ |
425 |
Advertising revenue |
|
339 |
|
|
46 |
|
(11 |
) |
|
|
374 |
|
Other media revenue |
|
33 |
(a) |
|
5 |
|
|
(1 |
) |
(a) |
|
37 |
Media revenues |
$ |
753 |
(a) |
$ |
95 |
|
$ |
(12 |
) |
(a) |
$ |
836 |
Non-media revenue |
|
— |
|
|
8 |
|
|
(1 |
) |
|
|
7 |
Total revenues |
$ |
753 |
(a) |
$ |
103 |
|
$ |
(13 |
) |
(a) |
$ |
843 |
|
|
|
|
|
|
|
|
|||||
Expense Highlights: |
|
|
|
|
|
|
|
|||||
Media programming & production expenses and media selling, general and administrative expenses |
$ |
514 |
$ |
81 |
|
$ |
(9 |
) |
|
$ |
586 |
|
Non-media expenses |
|
— |
|
|
13 |
|
|
(1 |
) |
|
|
12 |
Corporate general and administrative expenses |
|
17 |
|
|
13 |
|
|
— |
|
|
|
30 |
|
|
|
|
|
|
|
|
|||||
Other Highlights: |
|
|
|
|
|
|
|
|||||
Program contract payments |
|
21 |
|
|
5 |
|
|
— |
|
|
|
26 |
Capital expenditures |
|
27 |
|
|
2 |
|
|
— |
|
|
|
29 |
Interest expense (net) (b) |
|
1 |
|
|
53 |
|
|
(3 |
) |
|
|
51 |
Adjusted EBITDA(c) |
|
|
|
|
|
|
|
198 |
(a) Broadcast segment other media revenue includes
(b) Interest expense excludes deferred financing costs, original issue discount amortization, and other non-cash interest expense, and is net of interest income.
(c) Adjusted EBITDA is defined as earnings before interest, tax, depreciation and amortization, and non-recurring transaction, COVID, legal, and regulatory costs, as well as certain non-cash items such as stock-based compensation expense; less program contract payments. Refer to the reconciliation on the last page of this press release and the Company's website.
Three months ended |
Broadcast |
|
Other and Corporate |
|
Local Sports |
|
Eliminations |
|
Consolidated |
||||||
($ in millions) |
|
|
|
|
|||||||||||
Revenue Highlights: |
|
|
|
|
|
|
|
|
|
||||||
Distribution revenue |
$ |
372 |
|
$ |
48 |
|
$ |
633 |
(a) |
$ |
— |
|
|
$ |
1,053 |
Advertising revenue |
|
283 |
|
|
55 |
|
|
118 |
|
|
(10 |
) |
|
|
446 |
Other media revenue |
|
46 |
(b) |
|
3 |
|
|
8 |
|
|
(30 |
) |
(b) |
|
27 |
Media revenues |
$ |
701 |
|
$ |
106 |
|
$ |
759 |
|
$ |
(40 |
) |
|
$ |
1,526 |
Non-media revenue |
|
— |
|
|
11 |
|
|
— |
|
|
(2 |
) |
|
|
9 |
Total revenues |
$ |
701 |
|
$ |
117 |
|
$ |
759 |
|
$ |
(42 |
) |
|
$ |
1,535 |
|
|
|
|
|
|
|
|
|
|
||||||
Expense Highlights: |
|
|
|
|
|
|
|
|
|
||||||
Media programming & production expenses and media selling, general and administrative expenses |
$ |
472 |
|
$ |
99 |
|
$ |
717 |
(b) |
$ |
(38 |
) |
(b) |
$ |
1,250 |
Sports rights amortization included in media production expenses |
|
— |
|
|
— |
|
|
531 |
|
|
— |
|
|
|
531 |
Non-media expenses |
|
— |
|
|
12 |
|
|
— |
|
|
(1 |
) |
|
|
11 |
Corporate general and administrative expenses |
|
30 |
|
|
3 |
|
|
2 |
|
|
— |
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
||||||
Other Highlights: |
|
|
|
|
|
|
|
|
|
||||||
Sports rights payments |
|
— |
|
|
— |
|
|
328 |
(a) |
|
— |
|
|
|
328 |
Program contract payments |
|
21 |
|
|
6 |
|
|
— |
|
|
— |
|
|
|
27 |
Capital expenditures(c) |
|
17 |
|
|
3 |
|
|
2 |
|
|
— |
|
|
|
22 |
Interest expense (net)(d) |
|
1 |
|
|
45 |
|
|
102 |
|
|
(3 |
) |
|
|
145 |
Adjusted EBITDA(e) |
|
|
|
|
|
|
|
|
|
451 |
(a) Local Sports distribution revenue includes
(b) For the quarter ended
(c) Capital expenditures exclude
(d) Interest expense excludes deferred financing costs, original issue discount amortization, and other non-cash interest expense, and is net of interest income.
(e) Adjusted EBITDA is defined as earnings before interest, tax, depreciation and amortization, and non-recurring transaction and transition service, COVID, legal, and regulatory costs, as well as certain non-cash items such as stock-based compensation expense and sports rights amortization; less sports rights payments and program contract payments. Refer to the reconciliation on the last page of this press release and the Company's website.
Consolidated Balance Sheet and Cash Flow Highlights of the Company:
-
Total Company debt as ofSeptember 30, 2022 was .$4,269 million -
Cash and cash equivalents for the Company as of
September 30, 2022 was .$607 million -
As of
September 30, 2022 , 46.1 million Class A common shares and 23.8 million Class B common shares were outstanding, for a total of 69.8 million common shares. During the quarter, the Company repurchased approximately 500 thousand shares. -
In September, the Company paid a quarterly cash dividend of
per share.$0.25 -
Routine capital expenditures for the third quarter of 2022 were
.$29 million
Notes:
Certain reclassifications have been made to prior years' financial information to conform to the presentation in the current year.
Outlook:
The Company currently expects to achieve the following results for the three months ending
For the three months ending |
Broadcast |
|
Other and Corporate |
|
Elimination |
|
Consolidated |
|||||
Revenue Highlights: |
|
|
|
|
|
|
|
|||||
Core advertising revenue |
|
|
|
|
|
|
|
|||||
Political revenue |
|
|
|
|
|
|
174 to 179 |
|||||
Advertising revenue |
|
|
|
|
|
|
||||||
Distribution revenue |
375 to 377 |
|
|
44 |
|
|
|
— |
419 to 421 |
|||
Other media revenue |
32 |
|
|
4 |
|
|
|
|
(1 |
) |
36 |
|
Media revenues |
|
|
|
|
|
|
|
|||||
Non-media revenue |
— |
|
|
22 |
|
|
|
|
(2 |
) | 20 |
|
Total revenues |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||
Expense Highlights: |
|
|
|
|
|
|
|
|||||
Media programming & production expenses and media selling, general and administrative expenses |
|
|
|
|
|
|
) |
|
||||
Non-media expenses |
— |
|
|
25 |
|
|
|
|
(1 |
) |
24 |
|
Corporate overhead |
|
|
|
|
|
|
37 |
|||||
Stock-based compensation and non-recurring costs for transaction, legal, and regulatory fees included in corporate and media expenses above |
|
|
|
|
|
|
13 |
|||||
Depreciation, intangible & programming amortization |
|
|
|
|
|
|
88 |
|||||
|
|
|
|
|
|
|
|
|||||
Other Highlights: |
|
|
|
|
|
|
|
|||||
Program contract payments |
|
|
|
|
|
|
25 |
|||||
Interest expense (net)(a) |
|
|
|
|
|
|
56 |
|||||
Income tax provision |
|
|
|
|
|
|
Approximately |
|||||
Net cash tax refunds |
|
|
|
|
|
|
Approximately 155 |
|||||
Other items(b) |
|
|
|
|
|
|
29 |
|||||
Total capital expenditures, including repack |
|
|
|
|
|
|
33 to 38 |
|||||
Adjusted EBITDA(c) |
|
|
|
|
|
|
|
Note: Certain amounts may not summarize to totals due to rounding differences.
(a) Interest expense excludes deferred financing costs, original issue discount amortization, and other non-cash interest expense, and is net of interest income.
(b) Other items include cash distributions from equity investments, cash payments made to non-controlling interest holders, and other cash income and expenses.
(c) Adjusted EBITDA is defined as earnings before interest, tax, depreciation and amortization, and non-recurring transaction, COVID, legal, and regulatory costs, as well as certain non-cash items such as stock-based compensation expense; less programming payments. Refer to the reconciliation on the last page of this release and the Company's website.
For the twelve months ending |
Broadcast |
|
Other and Corporate |
|
Local Sports |
|
Elimination |
|
Consolidated(a) |
||||
Revenue Highlights: |
|
|
|
|
|
|
|
|
|
||||
Media revenues |
|
|
|
|
|
|
|
|
|
|
|||
Non-media revenue |
— |
|
|
56 |
|
|
— |
|
|
|
(9 |
) |
46 |
Total revenues |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||
Expense Highlights: |
|
|
|
|
|
|
|
|
|
||||
Media programming & production expenses and media selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
) |
|
|
Sports rights amortization included in media production expenses |
|
|
|
|
|
326 |
|
|
|
326 |
|||
Non-media expenses |
— |
|
|
65 |
|
|
— |
|
|
|
(6 |
) | 59 |
Corporate overhead |
|
|
|
|
|
|
|
|
152 |
||||
Stock-based compensation and non-recurring costs for transaction, legal, and regulatory fees included in corporate and media expenses above |
|
|
|
|
|
|
|
|
71 |
||||
Depreciation, intangible & programming amortization |
|
|
|
|
|
|
|
|
410 |
||||
|
|
|
|
|
|
|
|
|
|
||||
Other Highlights: |
|
|
|
|
|
|
|
|
|
||||
Sports rights payments |
|
|
|
|
|
325 |
|
|
|
325 |
|||
Program contract payments |
|
|
|
|
|
|
|
|
103 |
||||
Interest expense (net)(b) |
|
|
|
|
|
68 |
|
|
|
262 |
|||
Income tax provision |
|
|
|
|
|
|
|
|
Approximately |
||||
Net cash tax refunds |
|
|
|
|
|
|
|
|
Approximately 139 |
||||
Other items(c) |
|
|
|
|
|
6 |
|
|
|
127 |
|||
Total capital expenditures, including repack |
|
|
|
|
|
2 |
|
|
|
107 to 112 |
|||
Repack capital expenditures |
|
|
|
|
|
|
|
|
1 |
||||
Adjusted EBITDA(d) |
|
|
|
|
|
|
|
|
|
|
Note: Certain amounts may not summarize to totals due to rounding differences.
(a)Refer to the Company's website for additional information on full year guidance excluding the Local Sports segment.
(b) Interest expense excludes deferred financing costs, original issue discount amortization, and other non-cash interest expense, and is net of interest income.
(c) Other items include cash distributions from equity investments, cash payments made to non-controlling interest holders, and other cash income and expenses.
(d) Adjusted EBITDA is defined as earnings before interest, tax, depreciation and amortization, and non-recurring transaction, COVID, legal, and regulatory costs, as well as certain non-cash items such as stock-based compensation expense; less programming payments. Refer to the reconciliation on the last page of this release and the Company's website.
Sinclair Conference Call:
The senior management of Sinclair will hold a conference call to discuss the Company's third quarter 2022 results on
About Sinclair:
Sinclair is a diversified media company and a leading provider of local sports and news. The Company owns, operates and/or provides services to 185 television stations in 86 markets; owns multiple national networks including Tennis Channel and Stadium; and has TV stations affiliated with all the major broadcast networks. Sinclair’s content is delivered via multiple platforms, including over-the-air, multi-channel video program distributors, and digital and streaming platforms NewsOn and STIRR. The Company regularly uses its website as a key source of Company information which can be accessed at www.sbgi.net.
Preliminary Unaudited Consolidated Statements of Operations
(In millions, except share and per share data)
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
REVENUES: |
|
|
|
|
|
|
|
||||||||
Media revenues |
$ |
836 |
|
|
$ |
1,526 |
|
|
$ |
2,942 |
|
|
$ |
4,623 |
|
Non-media revenues |
|
7 |
|
|
|
9 |
|
|
|
26 |
|
|
|
35 |
|
Total revenues |
|
843 |
|
|
|
1,535 |
|
|
|
2,968 |
|
|
|
4,658 |
|
|
|
|
|
|
|
|
|
||||||||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
||||||||
Media programming and production expenses |
|
396 |
|
|
|
1,022 |
|
|
|
1,557 |
|
|
|
3,390 |
|
Media selling, general and administrative expenses |
|
190 |
|
|
|
228 |
|
|
|
605 |
|
|
|
675 |
|
Amortization of program contract costs |
|
22 |
|
|
|
22 |
|
|
|
68 |
|
|
|
67 |
|
Non-media expenses |
|
12 |
|
|
|
11 |
|
|
|
35 |
|
|
|
42 |
|
Depreciation of property and equipment |
|
24 |
|
|
|
28 |
|
|
|
76 |
|
|
|
84 |
|
Corporate general and administrative expenses |
|
30 |
|
|
|
35 |
|
|
|
115 |
|
|
|
132 |
|
Amortization of definite-lived intangible assets |
|
43 |
|
|
|
120 |
|
|
|
179 |
|
|
|
364 |
|
Gain on deconsolidation of subsidiary |
|
— |
|
|
|
— |
|
|
|
(3,357 |
) |
|
|
— |
|
Gain on asset dispositions and other, net of impairment |
|
(28 |
) |
|
|
(4 |
) |
|
|
(37 |
) |
|
|
(26 |
) |
Total operating expenses (gains) |
|
689 |
|
|
|
1,462 |
|
|
|
(759 |
) |
|
|
4,728 |
|
Operating income (loss) |
|
154 |
|
|
|
73 |
|
|
|
3,727 |
|
|
|
(70 |
) |
|
|
|
|
|
|
|
|
||||||||
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
||||||||
Interest expense including amortization of debt discount and deferred financing costs |
|
(59 |
) |
|
|
(155 |
) |
|
|
(228 |
) |
|
|
(466 |
) |
Gain on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
Income from equity method investments |
|
33 |
|
|
|
12 |
|
|
|
48 |
|
|
|
23 |
|
Other income (expense), net |
|
10 |
|
|
|
(4 |
) |
|
|
(155 |
) |
|
|
59 |
|
Total other expense, net |
|
(16 |
) |
|
|
(147 |
) |
|
|
(332 |
) |
|
|
(384 |
) |
Income (loss) before income taxes |
|
138 |
|
|
|
(74 |
) |
|
|
3,395 |
|
|
|
(454 |
) |
INCOME TAX (PROVISION) BENEFIT |
|
(109 |
) |
|
|
91 |
|
|
|
(756 |
) |
|
|
169 |
|
NET INCOME (LOSS) |
|
29 |
|
|
|
17 |
|
|
|
2,639 |
|
|
|
(285 |
) |
Net income attributable to the redeemable noncontrolling interests |
|
(5 |
) |
|
|
(4 |
) |
|
|
(14 |
) |
|
|
(13 |
) |
Net (income) loss attributable to the noncontrolling interests |
|
(3 |
) |
|
|
6 |
|
|
|
(28 |
) |
|
|
(27 |
) |
NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP |
$ |
21 |
|
|
$ |
19 |
|
|
$ |
2,597 |
|
|
$ |
(325 |
) |
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP: |
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share |
$ |
0.32 |
|
|
$ |
0.25 |
|
|
$ |
36.59 |
|
|
$ |
(4.33 |
) |
Diluted earnings (loss) per share |
$ |
0.32 |
|
|
$ |
0.25 |
|
|
$ |
36.59 |
|
|
$ |
(4.33 |
) |
Basic weighted average common shares outstanding (in thousands) |
|
69,907 |
|
|
|
75,472 |
|
|
|
70,981 |
|
|
|
75,068 |
|
Diluted weighted average common and common equivalent shares outstanding (in thousands) |
|
69,907 |
|
|
|
75,516 |
|
|
|
70,985 |
|
|
|
75,068 |
|
The Company considers Adjusted EBITDA to be an indicator of the operating performance of its assets. The Company also believes that Adjusted EBITDA is frequently used by industry analysts, investors and lenders as a measure of valuation.
Non-GAAP measures are not formulated in accordance with GAAP, are not meant to replace GAAP financial measures and may differ from other companies’ uses or formulations. The Company does not provide reconciliations on a forward-looking basis. Further discussions and reconciliations of the Company's non-GAAP financial measures to comparable GAAP financial measures can be found on its website www.SBGI.net.
Reconciliation of Non-GAAP Measurements - Unaudited
All periods reclassified to conform with current year GAAP presentation
(in millions)
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to |
$ |
21 |
|
|
$ |
19 |
|
|
$ |
2,597 |
|
|
$ |
(325 |
) |
Add: Income from redeemable noncontrolling interests |
|
5 |
|
|
|
4 |
|
|
|
14 |
|
|
|
13 |
|
Add: Income (loss) from noncontrolling interests |
|
3 |
|
|
|
(6 |
) |
|
|
28 |
|
|
|
27 |
|
Add: Income tax provision (benefit) |
|
109 |
|
|
|
(91 |
) |
|
|
756 |
|
|
|
(169 |
) |
Add: Other expense |
|
— |
|
|
|
2 |
|
|
|
11 |
|
|
|
— |
|
Add: Income from equity method investments |
|
(33 |
) |
|
|
(12 |
) |
|
|
(48 |
) |
|
|
(23 |
) |
Add: (Income) loss from other investments and impairments |
|
(5 |
) |
|
|
2 |
|
|
|
154 |
|
|
|
(58 |
) |
Add: Gain on extinguishment of debt/insurance proceeds |
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
Add: Interest expense |
|
59 |
|
|
|
155 |
|
|
|
228 |
|
|
|
466 |
|
Less: Interest income |
|
(5 |
) |
|
|
— |
|
|
|
(10 |
) |
|
|
— |
|
Less: Gain on deconsolidation of subsidiary |
|
— |
|
|
|
— |
|
|
|
(3,357 |
) |
|
|
— |
|
Less: Gain on asset dispositions and other, net of impairment |
|
(28 |
) |
|
|
(4 |
) |
|
|
(37 |
) |
|
|
(26 |
) |
Add: Amortization of intangible assets & other assets |
|
43 |
|
|
|
120 |
|
|
|
179 |
|
|
|
364 |
|
Add: Depreciation of property & equipment |
|
24 |
|
|
|
28 |
|
|
|
76 |
|
|
|
84 |
|
Add: Stock-based compensation |
|
5 |
|
|
|
9 |
|
|
|
33 |
|
|
|
55 |
|
Add: Amortization of program contract costs |
|
22 |
|
|
|
22 |
|
|
|
68 |
|
|
|
67 |
|
Less: Cash film payments |
|
(26 |
) |
|
|
(27 |
) |
|
|
(78 |
) |
|
|
(77 |
) |
Add: Amortization of sports programming rights |
|
— |
|
|
|
531 |
|
|
|
326 |
|
|
|
1,912 |
|
Less: Cash sports programming rights payments |
|
— |
|
|
|
(328 |
) |
|
|
(325 |
) |
|
|
(1,338 |
) |
Add: Transaction and transition service, COVID, legal and other non-recurring expense |
|
4 |
|
|
|
27 |
|
|
|
23 |
|
|
|
94 |
|
Adjusted EBITDA |
$ |
198 |
|
|
$ |
451 |
|
|
$ |
635 |
|
|
$ |
1,066 |
|
Forward-Looking Statements:
The matters discussed in this news release, particularly those in the section labeled "Outlook," include forward-looking statements regarding, among other things, future operating results. When used in this news release, the words "outlook," "intends to," "believes," "anticipates," "expects," "achieves," "estimates," and similar expressions are intended to identify forward-looking statements. Such statements are subject to a number of risks and uncertainties. Actual results in the future could differ materially and adversely from those described in the forward-looking statements as a result of various important factors, including and in addition to the assumptions set forth therein, but not limited to, the potential impacts of the war in
Category: Financial
View source version on businesswire.com: https://www.businesswire.com/news/home/20221102005415/en/
Investors:
(410) 568-1500
Media:
Sinclair@5wpr.com
Source:
FAQ
What were Sinclair Broadcast Group's financial results for Q3 2022?
How did political advertising revenue perform in Q3 2022 for SBGI?
What is the outlook for Sinclair Broadcast Group for the remainder of 2022?
How did Sinclair's net income change compared to the previous year?