EchoStar Announces Financial Results for the Three and Twelve Months Ended December 31, 2024
EchoStar (NASDAQ: SATS) reported mixed financial results for 2024. Total revenue declined to $15.83 billion from $17.02 billion in 2023, primarily due to subscriber losses in Pay-TV. The company posted a net loss of $119.55 million in 2024, compared to $1.70 billion loss in 2023, benefiting from a $689 million noncash gain from debt restructuring.
Q4 2024 operational highlights include: Pay-TV subscribers decreased by 253,000 to 7.78 million total (5.69M DISH TV, 2.09M Sling TV); Wireless subscribers grew by 105,000 (excluding ACP) to 6.995 million; Broadband Satellite subscribers declined by 29,000 to 883,000. The company's consolidated OIBDA improved to $1.63 billion from $1.32 billion in 2023.
EchoStar (NASDAQ: SATS) ha riportato risultati finanziari misti per il 2024. Il fatturato totale è diminuito a $15,83 miliardi rispetto ai $17,02 miliardi del 2023, principalmente a causa delle perdite di abbonati nel settore Pay-TV. L'azienda ha registrato una perdita netta di $119,55 milioni nel 2024, rispetto a una perdita di $1,70 miliardi nel 2023, beneficiando di un guadagno non monetario di $689 milioni derivante dalla ristrutturazione del debito.
Le principali informazioni operative del Q4 2024 includono: il numero di abbonati Pay-TV è diminuito di 253.000, raggiungendo un totale di 7,78 milioni (5,69M DISH TV, 2,09M Sling TV); gli abbonati wireless sono aumentati di 105.000 (escludendo l'ACP), raggiungendo 6,995 milioni; gli abbonati alla banda larga satellitare sono diminuiti di 29.000, arrivando a 883.000. L'OIBDA consolidato dell'azienda è migliorato a $1,63 miliardi rispetto a $1,32 miliardi nel 2023.
EchoStar (NASDAQ: SATS) reportó resultados financieros mixtos para 2024. Los ingresos totales cayeron a $15.83 mil millones desde $17.02 mil millones en 2023, principalmente debido a la pérdida de suscriptores en Pay-TV. La empresa registró una pérdida neta de $119.55 millones en 2024, en comparación con una pérdida de $1.70 mil millones en 2023, beneficiándose de una ganancia no monetaria de $689 millones por reestructuración de deuda.
Los aspectos destacados operativos del cuarto trimestre de 2024 incluyen: los suscriptores de Pay-TV disminuyeron en 253,000, alcanzando un total de 7.78 millones (5.69M DISH TV, 2.09M Sling TV); los suscriptores inalámbricos crecieron en 105,000 (excluyendo ACP) a 6.995 millones; los suscriptores de banda ancha satelital disminuyeron en 29,000, alcanzando 883,000. El OIBDA consolidado de la empresa mejoró a $1.63 mil millones desde $1.32 mil millones en 2023.
EchoStar (NASDAQ: SATS)는 2024년 혼합된 재무 결과를 보고했습니다. 총 수익은 2023년 $17.02억에서 $15.83억으로 감소했으며, 이는 주로 유료 TV의 가입자 손실 때문입니다. 이 회사는 2024년에 $119.55백만의 순손실을 기록했으며, 이는 2023년의 $1.70억 손실에 비해 개선된 수치로, 부채 재구성으로 인한 비현금 이익 $689백만의 혜택을 보았습니다.
2024년 4분기 운영 하이라이트에는 다음이 포함됩니다: 유료 TV 가입자는 253,000명 감소하여 총 7.78백만 명(5.69M DISH TV, 2.09M Sling TV)에 이르렀습니다; 무선 가입자는 105,000명 증가하여 6.995백만 명에 도달했습니다(ACP 제외); 위성 광대역 가입자는 29,000명 감소하여 883,000명에 이릅니다. 회사의 통합 OIBDA는 2023년의 $1.32억에서 $1.63억으로 개선되었습니다.
EchoStar (NASDAQ: SATS) a rapporté des résultats financiers mitigés pour 2024. Le chiffre d'affaires total a diminué à $15,83 milliards contre $17,02 milliards en 2023, principalement en raison des pertes d'abonnés dans le secteur de la télévision payante. L'entreprise a affiché une perte nette de $119,55 millions en 2024, contre une perte de $1,70 milliards en 2023, bénéficiant d'un gain non monétaire de $689 millions provenant de la restructuration de la dette.
Les faits saillants opérationnels du T4 2024 incluent : le nombre d'abonnés à la télévision payante a diminué de 253 000 pour atteindre un total de 7,78 millions (5,69 millions DISH TV, 2,09 millions Sling TV) ; le nombre d'abonnés sans fil a augmenté de 105 000 (hors ACP) pour atteindre 6,995 millions ; le nombre d'abonnés à la bande large par satellite a diminué de 29 000 pour atteindre 883 000. L'OIBDA consolidé de l'entreprise s'est amélioré à $1,63 milliards contre $1,32 milliards en 2023.
EchoStar (NASDAQ: SATS) berichtete über gemischte Finanzergebnisse für 2024. Der Gesamtumsatz sank auf $15,83 Milliarden von $17,02 Milliarden im Jahr 2023, hauptsächlich aufgrund von Abonnentenverlusten im Pay-TV. Das Unternehmen verzeichnete 2024 einen Nettoverlust von $119,55 Millionen, verglichen mit einem Verlust von $1,70 Milliarden im Jahr 2023, und profitierte von einem nicht zahlungswirksamen Gewinn von $689 Millionen aus der Schuldenumstrukturierung.
Die betrieblichen Highlights des 4. Quartals 2024 umfassen: Die Pay-TV-Abonnentenzahl sank um 253.000 auf insgesamt 7,78 Millionen (5,69 Millionen DISH TV, 2,09 Millionen Sling TV); Die Wireless-Abonnenten wuchsen um 105.000 (ohne ACP) auf 6,995 Millionen; Die Breitband-Satelliten-Abonnenten gingen um 29.000 auf 883.000 zurück. Das konsolidierte OIBDA des Unternehmens verbesserte sich auf $1,63 Milliarden von $1,32 Milliarden im Jahr 2023.
- Net loss improved significantly from $1.70B in 2023 to $119.55M in 2024
- OIBDA increased to $1.63B from $1.32B in 2023
- Wireless subscriber base grew by 105,000 in Q4
- Reduced rate of Pay-TV subscriber losses compared to previous year
- Achieved positive free cash flow by year-end
- Revenue declined 7% to $15.83B from $17.02B
- Lost 253,000 Pay-TV subscribers in Q4
- Broadband Satellite subscribers decreased by 29,000
- Adjusted net loss of $664M in 2024 vs net income of $361M in 2023
Insights
EchoStar's 2024 financial results reveal a company in transition, struggling with core business erosion while showing early signs of stabilization in key metrics. The 7% revenue decline to
The headline net loss improvement to
However, several positive indicators suggest stabilization strategies may be gaining traction:
- The OIBDA increase to
$1.63 billion demonstrates improved operational efficiency - Wireless subscriber growth for three consecutive quarters indicates potential turnaround in that segment
- Narrowing broadband satellite losses following Jupiter 3 deployment shows infrastructure investments yielding returns
- Achievement of positive free cash flow by year-end provides important financial flexibility
The company's focus on higher-quality subscribers appears to be moderating churn across all business segments, but hasn't yet translated to revenue growth. The wireless segment shows the most promise, with the Boost Mobile Network gaining recognition in key markets like New York City, potentially providing a foundation for growth as traditional Pay-TV continues its structural decline.
The debt exchange offer that generated a
EchoStar's 2024 results reveal the complex balancing act facing legacy telecommunications providers: managing declining traditional businesses while investing in growth segments. The company's multi-segment approach shows varying degrees of success across its portfolio.
In the wireless segment, the consecutive quarterly subscriber growth since Q1 2024 represents a potential inflection point after years of struggles. The 105,000 net additions this quarter signals that EchoStar's network investments are beginning to yield returns, with the Boost Mobile Network's top ranking in New York City providing a compelling marketing narrative. This improvement comes at a critical juncture as the wireless industry approaches saturation, making EchoStar's ability to attract subscribers from established carriers particularly noteworthy.
The Pay-TV subscriber losses of 253,000, while still substantial, show improving retention compared to previous quarters. However, this business faces structural challenges beyond EchoStar's control. The 7.78 million remaining subscribers (5.69M DISH TV, 2.09M Sling TV) represent a shrinking but still significant revenue base that's providing critical cash flow for investments in growth segments.
The Jupiter 3 satellite deployment has clearly improved the broadband retention metrics, with losses narrowing to 29,000 from 59,000 year-over-year. However, this segment faces increasing competitive pressure from expanding terrestrial broadband and LEO satellite constellations like Starlink, which offer lower latency services.
The concerning aspect of these results is the widening gap between operational and financial performance. Despite improved subscriber trajectories, the adjusted net loss of
The positive free cash flow achievement provides important financial flexibility, but EchoStar must accelerate its transformation to reverse the concerning underlying profit trend before its improved operational metrics can translate to sustainable financial recovery.
Twelve Months Ended December 31, 2024:
- EchoStar reported 2024 total revenue of
, compared to$15.83 billion in 2023. The net decrease in revenue primarily resulted from subscriber declines, most significantly in its Pay-TV segment.$17.02 billion - Net loss attributable to EchoStar in 2024 was
, compared to net loss of$119.55 million in 2023. The net loss in 2024 was positively impacted by a noncash gain totaling approximately$1.70 billion related to our debt exchange offer and the resulting debt extinguishment. The net loss in 2023 was primarily attributable to a noncash impairment to goodwill totaling approximately$689 million , and an adjustment to the carrying value of the 800 MHz purchase option totaling approximately$758 million . Excluding the tax affected impact of the noncash adjustments for 2024 and 2023, the 2024 net loss attributable to EchoStar would have been approximately$1.8 billion and the 2023 net income attributable to EchoStar would have been approximately$664 million . Diluted loss per share was$361 million in 2024, compared to$0.44 in 2023.$6.28 - Consolidated OIBDA totaled
, compared to$1.63 billion in 2023. (See OBIDA definition and non-GAAP reconciliation below.)$1.32 billion
"Overall, we made improvements in all of our lines of business and achieved our plan of ending the year delivering positive free cashflow," said Hamid Akhavan, CEO and president, EchoStar Corporation. "In addition, we had notable developments in our wireless business. Excluding the impact of ACP, our efforts resulted in consecutive quarter-over-quarter net positive subscriber growth since the first quarter of 2024, and last month the Boost Mobile Network was recognized as the number one mobile network in
Three Months Ended December 31, 2024:
- Net Pay-TV subscribers decreased approximately 253,000 in the fourth quarter, compared to a decrease of approximately 314,000 in the year-ago quarter. The company closed the quarter with 7.78 million Pay-TV subscribers including 5.69 million DISH TV subscribers and 2.09 million Sling TV subscribers. This change resulted from the decrease in net DISH TV and net Sling TV subscriber losses due to lower subscriber disconnects in 2024 as a result of the company's emphasis on acquiring higher-quality subscribers.
- Wireless subscribers, excluding Affordable Connectivity Program (ACP) subscribers, increased approximately 105,000 in the fourth quarter. The company closed the fourth quarter with 6.995 Wireless subscribers. On an unadjusted basis Wireless net subscribers increased by approximately 90,000 in the fourth quarter, compared to a net decrease of 123,000 in the year-ago quarter. The net Wireless subscriber additions resulted from a lower Wireless churn rate and higher gross new Wireless subscriber activations compared to the year-ago quarter.
- The company closed the fourth quarter with 883,000 Broadband Satellite subscribers, a decrease of approximately 29,000 in the fourth quarter, compared to a decrease of 59,000 in the year-ago quarter. This decrease in net Broadband Satellite subscriber losses was primarily due to lower subscriber disconnects as a result of the new EchoStar XXIV (Jupiter 3) satellite service launch.
Set forth below is a table highlighting certain of EchoStar's segment results for the three and twelve months ended December 31, 2024 and 2023 (all
For the Three Months Ended | For the Years Ended | |||||||||
2024 | 2023 | 2024 | 2023 | |||||||
(in thousands) | ||||||||||
Revenue | ||||||||||
Pay-TV | $ 2,667,311 | $ 2,816,787 | $ 10,688,204 | $ 11,571,159 | ||||||
Wireless | 902,853 | 907,609 | 3,607,983 | 3,732,160 | ||||||
Broadband and Satellite Services | 412,482 | 449,779 | 1,575,788 | 1,755,559 | ||||||
All Other & Eliminations | (15,708) | (11,579) | (46,459) | (43,280) | ||||||
Total | $ 3,966,938 | $ 4,162,596 | $ 15,825,516 | $ 17,015,598 | ||||||
Net Income (loss) attributable to EchoStar | $ 335,233 | $ (2,029,882) | $ (119,546) | $ (1,702,057) | ||||||
OIBDA | ||||||||||
Pay-TV | $ 800,771 | $ 809,464 | $ 2,985,285 | $ 3,081,102 | ||||||
Wireless | (501,728) | (746,741) | (1,697,023) | (1,723,924) | ||||||
Broadband and Satellite Services | 102,690 | (432,686) | 341,895 | (39,347) | ||||||
All Other & Eliminations | (4,589) | 161 | (4,034) | 2,183 | ||||||
Total | $ 397,144 | $ (369,802) | $ 1,626,123 | $ 1,320,014 | ||||||
Purchases of property and equipment, net of refunds, (including capitalized interest related to regulatory authorizations) | ||||||||||
Pay-TV | $ 53,198 | $ 75,212 | $ 218,473 | $ 242,736 | ||||||
Wireless | 559,333 | 841,522 | 2,065,570 | 3,748,624 | ||||||
Broadband and Satellite Services | 40,498 | 61,172 | 212,581 | 233,423 | ||||||
Total | $ 653,029 | $ 977,906 | $ 2,496,624 | $ 4,224,783 |
Reconciliation of GAAP to Non-GAAP Measurement:
For the Three | Pay-TV | Wireless | Broadband and | Consolidated | |||||||||||
Eliminations | |||||||||||||||
(In thousands) | |||||||||||||||
Segment operating income (loss) | $ | 721,593 | $ | (772,373) | $ | (7,645) | $ | (4,265) | $ | (62,690) | |||||
Depreciation and amortization | 79,178 | 270,645 | 110,335 | (324) | 459,834 | ||||||||||
OIBDA | $ | 800,771 | $ | (501,728) | $ | 102,690 | $ | (4,589) | $ | 397,144 | |||||
For the Three | |||||||||||||||
Segment operating income (loss) | $ | 714,319 | $ | (1,027,013) | $ | (540,152) | $ | 719 | $ | (852,127) | |||||
Depreciation and amortization | 95,145 | 280,272 | 107,466 | (558) | 482,325 | ||||||||||
OIBDA | $ | 809,464 | $ | (746,741) | $ | (432,686) | $ | 161 | $ | (369,802) | |||||
For the Year | Pay-TV | Wireless | Broadband and | Consolidated | |||||||||||
Eliminations | |||||||||||||||
(In thousands) | |||||||||||||||
Segment operating income (loss) | $ | 2,647,954 | $ | (2,831,906) | $ | (117,901) | $ | (2,217) | $ | (304,070) | |||||
Depreciation and amortization | 337,331 | 1,134,883 | 459,796 | (1,817) | 1,930,193 | ||||||||||
OIBDA | $ | 2,985,285 | $ | (1,697,023) | $ | 341,895 | $ | (4,034) | $ | 1,626,123 | |||||
For the Year | |||||||||||||||
Segment operating income (loss) | $ | 2,699,810 | $ | (2,524,553) | $ | (458,609) | $ | 5,443 | $ | (277,909) | |||||
Depreciation and amortization | 381,292 | 800,629 | 419,262 | (3,260) | 1,597,923 | ||||||||||
OIBDA | $ | 3,081,102 | $ | (1,723,924) | $ | (39,347) | $ | 2,183 | $ | 1,320,014 |
Note on Use of Non-GAAP Financial Measures
OIBDA is defined as "Operating income (loss)" plus "Depreciation and amortization."
OIBDA, which is presented by segment above, is a non-GAAP measure reconciled to "Operating income (loss)" and does not purport to be an alternative to operating income (loss) as a measure of operating performance. We believe this measure is useful to management, investors and other users of our financial information in evaluating operating profitability of our business segments on a more variable cost basis as it excludes the depreciation and amortization expenses related primarily to capital expenditures and acquisitions for those business segments, as well as in evaluating operating performance in relation to our competitors.
The consolidated financial statements of EchoStar for the periods ended December 31, 2024, are attached to this press release. Detailed financial data and other information are available in EchoStar's Annual Report on Form 10-K for the period ended December 31, 2024, filed today with the Securities and Exchange Commission.
EchoStar will host a conference call to discuss its earnings on Thursday, February 27, 2025, at 11:00 a.m. Eastern Time. The conference call will be broadcast live in listen-only mode on EchoStar's investor relations website at ir.echostar.com. To attend the call, please dial: (877) 484-6065 (
About EchoStar Corporation
EchoStar Corporation (Nasdaq: SATS) is a premier provider of technology, networking services, television entertainment and connectivity, offering consumer, enterprise, operator and government solutions worldwide under its EchoStar®, Boost Mobile®, Sling TV, DISH TV, Hughes®, HughesNet®, HughesON™, and JUPITER™ brands. In
©2025 EchoStar. Hughes, HughesNet, DISH, and Boost Mobile are registered trademarks of one or more affiliate companies of EchoStar Corp.
Safe Harbor Statement under the US Private Securities Litigation Reform Act of 1995
This press release may contain statements that are forward looking, as that term is defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management's beliefs, as well as assumptions made by, and information currently available to, management. When used in this release, the words "believe," "anticipate," "goal," "seek," "estimate," "expect," "intend," "project," "continue," "future," "will," "would," "can," "may," "plans," and similar expressions and the use of future dates are intended to identify forward–looking statements. Although management believes that the expectations reflected in these forward–looking statements are reasonable, it can give no assurance that these expectations will prove to have been correct. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made. We assume no responsibility for the accuracy of forward-looking statements or information or for updating forward-looking information or statements. These statements are subject to certain risks, uncertainties, and assumptions. See "Risk Factors" in EchoStar's Annual Report on Form 10-K for the period ended December 31, 2024 as filed with the Securities and Exchange Commission and in the other documents EchoStar files with the Securities and Exchange Commission from time to time.
ECHOSTAR CORPORATION | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(Dollars in thousands, except share amounts) | |||||||
As of | |||||||
December 31, | December 31, | ||||||
2024 | 2023 | ||||||
Assets | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 4,305,393 | $ | 1,821,376 | |||
Current restricted cash and cash equivalents | 150,898 | — | |||||
Marketable investment securities | 1,242,036 | 623,044 | |||||
Trade accounts receivable, net of allowance for credit losses of | 1,198,731 | 1,122,139 | |||||
Inventory | 455,197 | 665,169 | |||||
Prepaids and other assets | 655,233 | 644,005 | |||||
Other current assets | 88,255 | 16,081 | |||||
Total current assets | 8,095,743 | 4,891,814 | |||||
Noncurrent Assets: | |||||||
Restricted cash, cash equivalents and marketable investment securities | 169,627 | 118,065 | |||||
Property and equipment, net | 9,187,132 | 9,561,834 | |||||
Regulatory authorizations, net | 39,442,166 | 38,572,980 | |||||
Other investments, net | 202,327 | 314,370 | |||||
Operating lease assets | 3,260,768 | 3,065,448 | |||||
Intangible assets, net | 74,939 | 172,892 | |||||
Other noncurrent assets, net | 505,985 | 411,491 | |||||
Total noncurrent assets | 52,842,944 | 52,217,080 | |||||
Total assets | $ | 60,938,687 | $ | 57,108,894 | |||
Liabilities and Stockholders' Equity (Deficit) | |||||||
Current Liabilities: | |||||||
Trade accounts payable | $ | 740,984 | $ | 774,011 | |||
Deferred revenue and other | 650,940 | 754,658 | |||||
Accrued programming | 1,339,072 | 1,427,762 | |||||
Accrued interest | 352,499 | 297,678 | |||||
Other accrued expenses and liabilities | 1,804,516 | 1,717,826 | |||||
Current portion of debt, finance lease and other obligations | 943,029 | 3,046,654 | |||||
Total current liabilities | 5,831,040 | 8,018,589 | |||||
Long-Term Obligations, Net of Current Portion: | |||||||
Long-term debt, finance lease and other obligations, net of current portion | 25,660,288 | 19,717,266 | |||||
Deferred tax liabilities, net | 4,988,653 | 5,014,309 | |||||
Operating lease liabilities | 3,211,407 | 3,121,307 | |||||
Long-term deferred revenue and other long-term liabilities | 1,002,074 | 849,131 | |||||
Total long-term obligations, net of current portion | 34,862,422 | 28,702,013 | |||||
Total liabilities | 40,693,462 | 36,720,602 | |||||
Commitments and Contingencies | |||||||
Redeemable noncontrolling interests | — | 438,382 | |||||
Stockholders' Equity (Deficit): | |||||||
Class A common stock, | 155 | 140 | |||||
Class B common stock, | 131 | 131 | |||||
Additional paid-in capital | 8,768,360 | 8,301,979 | |||||
Accumulated other comprehensive income (loss) | (195,711) | (160,056) | |||||
Accumulated earnings (deficit) | 11,618,437 | 11,737,983 | |||||
Total EchoStar stockholders' equity (deficit) | 20,191,372 | 19,880,177 | |||||
Noncontrolling interests | 53,853 | 69,733 | |||||
Total stockholders' equity (deficit) | 20,245,225 | 19,949,910 | |||||
Total liabilities and stockholders' equity (deficit) | $ | 60,938,687 | $ | 57,108,894 |
ECHOSTAR CORPORATION | ||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||
For the Years Ended December 31, | ||||||||||
2024 | 2023 | 2022 | ||||||||
Revenue: | ||||||||||
Service revenue | $ | 14,956,126 | $ | 16,145,763 | $ | 17,596,265 | ||||
Equipment sales and other revenue | 869,390 | 869,835 | 1,037,981 | |||||||
Total revenue | 15,825,516 | 17,015,598 | 18,634,246 | |||||||
Costs and Expenses (exclusive of depreciation and amortization): | ||||||||||
Cost of services | 10,135,622 | 9,510,427 | 10,111,341 | |||||||
Cost of sales - equipment and other | 1,636,955 | 2,434,904 | 2,099,136 | |||||||
Selling, general and administrative expenses | 2,426,816 | 2,989,154 | 3,015,325 | |||||||
Depreciation and amortization | 1,930,193 | 1,597,923 | 1,174,895 | |||||||
Impairment of long-lived assets and goodwill | — | 761,099 | 711 | |||||||
Total costs and expenses | 16,129,586 | 17,293,507 | 16,401,408 | |||||||
Operating income (loss) | (304,070) | (277,909) | 2,232,838 | |||||||
Other Income (Expense): | ||||||||||
Interest income, net | 116,625 | 207,374 | 93,240 | |||||||
Interest expense, net of amounts capitalized | (481,622) | (90,357) | (79,217) | |||||||
Other, net | 593,497 | (1,770,792) | 1,088,441 | |||||||
Total other income (expense) | 228,500 | (1,653,775) | 1,102,464 | |||||||
Income (loss) before income taxes | (75,570) | (1,931,684) | 3,335,302 | |||||||
Income tax (provision) benefit, net | (48,945) | 296,860 | (798,410) | |||||||
Net income (loss) | (124,515) | (1,634,824) | 2,536,892 | |||||||
Less: Net income (loss) attributable to noncontrolling interests, net of tax | (4,969) | 67,233 | 59,172 | |||||||
Net income (loss) attributable to EchoStar | $ | (119,546) | $ | (1,702,057) | $ | 2,477,720 | ||||
Weighted-average common shares outstanding - Class A and B common stock: | ||||||||||
Basic | 274,079 | 270,842 | 270,102 | |||||||
Diluted | 274,079 | 270,842 | 307,733 | |||||||
Earnings per share - Class A and B common stock: | ||||||||||
Basic net income (loss) per share attributable to EchoStar | $ | (0.44) | $ | (6.28) | $ | 9.17 | ||||
Diluted net income (loss) per share attributable to EchoStar | $ | (0.44) | $ | (6.28) | $ | 8.05 |
ECHOSTAR CORPORATION | |||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
(In thousands) | |||||||||
For the Years Ended December 31, | |||||||||
2024 | 2023 | 2022 | |||||||
Cash Flows From Operating Activities: | |||||||||
Net income (loss) | $ | (124,515) | $ | (1,634,824) | $ | 2,536,892 | |||
Adjustments to reconcile net income (loss) to net cash flows from operating activities: | |||||||||
Depreciation and amortization | 1,930,193 | 1,597,923 | 1,174,895 | ||||||
Impairment of long-lived assets and goodwill | — | 761,099 | 711 | ||||||
Realized and unrealized losses (gains) on investments, impairments and other | 73,217 | (46,888) | (72,371) | ||||||
Realized and unrealized losses (gains) on derivatives | — | 1,693,387 | (1,015,387) | ||||||
Liberty Puerto Rico Asset Sale losses (gains) | (50,418) | — | — | ||||||
EchoStar Exchange Offers debt extinguishment losses (gains) | (688,661) | — | — | ||||||
Non-cash, stock-based compensation | 36,383 | 51,514 | 82,994 | ||||||
Deferred tax expense (benefit) | 28,281 | (337,222) | 729,587 | ||||||
Equity in (earnings) losses of affiliates | 73,451 | 8,099 | 3,087 | ||||||
Changes in allowance for credit losses | 8,238 | 14,600 | 6,590 | ||||||
Change in long-term deferred revenue and other long-term liabilities | 12,555 | 15,825 | 83,453 | ||||||
Other, net | 183,775 | 158,284 | 250,697 | ||||||
Changes in current assets and current liabilities: | |||||||||
Trade accounts receivable | (171,365) | 20,622 | (74,812) | ||||||
Prepaid and accrued income taxes | 43,430 | 15,836 | (36,115) | ||||||
Inventory | 189,648 | (37,981) | 16,200 | ||||||
Other current assets | (54,039) | (40,290) | 21,737 | ||||||
Trade accounts payable | 108,982 | 4,108 | 90,721 | ||||||
Deferred revenue and other | (103,718) | (78,555) | (71,709) | ||||||
Accrued programming and other accrued expenses | (242,740) | 267,110 | (105,980) | ||||||
Net cash flows from operating activities | 1,252,697 | 2,432,647 | 3,621,190 | ||||||
Cash Flows From Investing Activities: | |||||||||
Purchases of marketable investment securities | (1,253,543) | (2,407,546) | (1,965,859) | ||||||
Sales and maturities of marketable investment securities | 573,031 | 3,710,544 | 4,159,830 | ||||||
Purchases of property and equipment | (1,544,877) | (3,100,921) | (3,050,472) | ||||||
Refunds and other receipts of purchases of property and equipment | — | 38,611 | — | ||||||
Capitalized interest related to regulatory authorizations | (951,747) | (1,162,473) | (984,309) | ||||||
Proceeds from other debt investments | — | 148,448 | — | ||||||
Purchases of regulatory authorizations, including deposits | (1,104) | (2,009) | (7,206,865) | ||||||
Sale of assets to CONX | 26,719 | — | — | ||||||
Liberty Puerto Rico Asset Sale | 95,435 | — | — | ||||||
Other, net | 7,736 | (33,386) | (11,900) | ||||||
Net cash flows from investing activities | (3,048,350) | (2,808,732) | (9,059,575) | ||||||
Cash Flows From Financing Activities: | |||||||||
Repayment of long-term debt, finance lease and other obligations | (108,961) | (121,981) | (86,229) | ||||||
Redemption and repurchases of convertible and senior notes | (2,933,714) | (1,643,469) | (2,056,821) | ||||||
Proceeds from issuance of senior notes | 5,386,000 | 1,500,000 | 2,000,000 | ||||||
Debt issuance costs and debt (discount) premium | (182,279) | 21,635 | (51,121) | ||||||
Proceeds from issuance of PIPE Shares | 400,000 | — | — | ||||||
Proceeds from New DISH DBS Financing | 2,500,000 | — | — | ||||||
Debt issuance costs and debt (discount) premium from New DISH DBS Financing | (134,510) | — | — | ||||||
Early debt extinguishment gains (losses) of convertible and senior notes | — | 73,024 | — | ||||||
Net proceeds from Class A common stock options exercised and stock issued under the Employee Stock Purchase Plan | 4,192 | 10,598 | 27,438 | ||||||
Purchase of SNR Management's ownership interest in SNR HoldCo | (441,998) | — | — | ||||||
Purchase of Northstar Manager, LLC's ownership interest in Northstar Spectrum | — | (109,432) | — | ||||||
Treasury share repurchase | — | — | (89,303) | ||||||
Other, net | (5,153) | (7,496) | (18,413) | ||||||
Net cash flows from financing activities | 4,483,577 | (277,121) | (274,449) | ||||||
Effect of exchange rates on cash and cash equivalents | (5,721) | 3,004 | (2,306) | ||||||
Net increase (decrease) in cash, cash equivalents, restricted cash and cash equivalents | 2,682,203 | (650,202) | (5,715,140) | ||||||
Cash, cash equivalents, restricted cash and cash equivalents, beginning of period | 1,911,601 | 2,561,803 | 8,276,943 | ||||||
Cash, cash equivalents, restricted cash and cash equivalents, end of period | $ | 4,593,804 | $ | 1,911,601 | $ | 2,561,803 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/echostar-announces-financial-results-for-the-three-and-twelve-months-ended-december-31-2024-302386835.html
SOURCE EchoStar Corporation
FAQ
What caused EchoStar's (SATS) revenue decline in 2024?
How many Pay-TV subscribers did EchoStar (SATS) lose in Q4 2024?
What was EchoStar's (SATS) wireless subscriber growth in Q4 2024?