Revolve Group Announces Fourth Quarter and Full Year 2022 Financial Results
Revolve Group, Inc. (RVLV) reported its financial results for Q4 and FY 2022, showing a 24% increase in net sales to $1.1 billion. Q4 net sales rose 8% year-over-year to $259.2 million, with active customers increasing by 27% to 2.34 million. However, net income fell 73% to $7.9 million, driven by a drop in gross margin to 51.4% and rising operating expenses. Adjusted EBITDA declined 59% in Q4. The full year also saw a 41% decrease in net income. Despite these challenges, management expressed optimism about market opportunities and their strategic positioning.
- Net sales increased 24% year-over-year to $1.1 billion.
- Active customers grew by 27% to 2.34 million.
- Average order value rose by 12% to $304.
- REVOLVE segment net sales increased by 24%.
- Net income decreased by 41% to $58.7 million.
- Gross margin fell to 53.8%, a decrease of 117 basis points.
- Adjusted EBITDA declined by 21% for the full year.
- Operating cash flow decreased by 62%.
"2022 was the 19th full year since Mike and I founded REVOLVE, and I'm proud of our financial performance and the accomplishments our team delivered in such a dynamic operating environment," said co-founder and co-CEO
"While the macroenvironment has become more challenging in recent quarters, we have moved quickly and made progress in balancing our inventory investments while continuing to deliver profitable growth that truly stands out within our sector," said
Fourth Quarter 2022 Financial Summary | ||||||||||
Three Months Ended | ||||||||||
2022 | 2021 | YoY Change | ||||||||
(in thousands, except percentages) | ||||||||||
Net sales | $ | 259,153 | $ | 239,805 | 8 % | |||||
Gross profit | $ | 133,288 | $ | 131,464 | 1 % | |||||
Gross margin | 51.4 | % | 54.8 | % | ||||||
Net income | $ | 7,868 | $ | 29,382 | (73 %) | |||||
Adjusted EBITDA (non-GAAP financial measure) | $ | 14,137 | $ | 34,176 | (59 %) | |||||
Net cash used in operating activities | $ | (11,015) | $ | (6,098) | NM | |||||
Free cash flow (non-GAAP financial measure) | $ | (12,278) | $ | (6,525) | NM |
NM - not meaningful |
Fourth Quarter 2022 Operational Metrics | ||||||||||
Three Months Ended | ||||||||||
2022 | 2021 | YoY Change | ||||||||
(in thousands, except average order value and percentages) | ||||||||||
Active customers | 2,340 | 1,840 | 27 % | |||||||
Total orders placed | 1,954 | 1,755 | 11 % | |||||||
Average order value | $ | 306 | $ | 292 | 5 % |
Additional Fourth Quarter 2022 Metrics and Results Commentary
- Active customers increased by 91,000 during the fourth quarter of 2022, growing to 2,340,000 as of
December 31, 2022 , an increase of27% year-over-year. The addition of 500,000 active customers during 2022 represents record active customer growth for a full year by a wide margin. - Total net sales were
, a year-over-year increase of$259.2 million 8% and representing a three-year compound annual growth rate of21% . - Gross margin was
51.4% , a year-over-year decrease of 339 basis points, primarily reflecting a lower mix of net sales at full price and deeper markdowns in the fourth quarter of 2022 as compared to the fourth quarter of 2021. - Our effective income tax rates were
24% and7% in the fourth quarter of 2022 and 2021, respectively. The unusually low effective tax rate in the prior-year comparable period primarily reflects excess tax benefits as a result of the exercise of non-qualified stock options in the fourth quarter of 2021. - Net income was
, a year-over-year decrease of$7.9 million 73% , a comparison that was impacted by the lower gross margin referenced above, an increase in operating expenses that outpaced sales growth year-over-year and the meaningful differences in our effective tax rate. - Adjusted EBITDA was
, a year-over-year decrease of$14.1 million 59% . - Diluted earnings per share (EPS) was
, a year-over-year decrease of$0.11 72% .
Additional Fourth Quarter 2022 Net Sales Commentary
- REVOLVE segment net sales were
, a year-over-year increase of$217.1 million 9% . - FWRD segment net sales were
, a year-over-year increase of$42.0 million 5% . - Domestic net sales increased
9% year-over-year and international net sales increased1% year-over-year.
Results Since the End of Fourth Quarter 2022
During the first seven weeks of the first quarter of 2023 ending on
Additional trend information regarding
Full Year 2022 Financial Summary | ||||||||||
Year Ended | ||||||||||
2022 | 2021 | YoY Change | ||||||||
(in thousands, except percentages) | ||||||||||
Net sales | $ | 1,101,416 | $ | 891,390 | 24 % | |||||
Gross profit | $ | 592,323 | $ | 489,823 | 21 % | |||||
Gross margin | 53.8 | % | 55.0 | % | ||||||
Net income | $ | 58,697 | $ | 99,840 | (41 %) | |||||
Adjusted EBITDA (non-GAAP financial measure) | $ | 90,234 | $ | 114,585 | (21 %) | |||||
Net cash provided by operating activities | $ | 23,436 | $ | 62,313 | (62 %) | |||||
Free cash flow (non-GAAP financial measure) | $ | 18,269 | $ | 60,118 | (70 %) |
Full Year 2022 Operational Metrics | ||||||||||
Year Ended | ||||||||||
2022 | 2021 | YoY Change | ||||||||
(in thousands, except average order value and percentages) | ||||||||||
Active customers | 2,340 | 1,840 | 27 % | |||||||
Total orders placed | 8,304 | 6,636 | 25 % | |||||||
Average order value | $ | 304 | $ | 271 | 12 % |
Additional Full Year 2022 Metrics and Results Commentary
- Total net sales were
, a year-over-year increase of$1.1 billion 24% . 2022 is the first year we have surpassed the milestone of generating in net sales annually.$1 billion - Gross margin was
53.8% , a year-over-year decrease of 117 basis points. - Our effective income tax rates were
23% and5% in 2022 and 2021, respectively. The unusually low effective tax rate in 2021 primarily reflects excess tax benefits as a result of the exercise of non-qualified stock options. - Net income was
, a year-over-year decrease of$58.7 million 41% , a comparison that was impacted by the lower gross margin referenced above, an increase in operating expenses that outpaced sales growth year-over-year and the meaningful differences in our effective tax rate. - Adjusted EBITDA was
, a year-over-year decrease of$90.2 million 21% . - Diluted EPS was
, a year-over-year decrease of$0.79 41% .
Additional Full Year 2022 Net Sales Commentary
- REVOLVE segment net sales were
, a year-over-year increase of$921.7 million 24% . - FWRD segment net sales were
, a year-over-year increase of$179.7 million 23% . - Domestic net sales increased
26% year-over-year and international net sales increased13% year-over-year.
Cash Flow and Balance Sheet Commentary
- Net cash provided by operating activities was
and free cash flow was$23.4 million for the year ended$18.3 million December 31, 2022 , a decline of62% and70% , respectively. The decrease in both cash flow measures primarily reflects lower net income and working capital movements. - Balance sheet: Cash and cash equivalents as of
December 31, 2022 grew to , an increase of$234.7 million , or$16.3 million 7% , from as of$218.5 million December 31, 2021 . Our balance sheet as ofDecember 31, 2022 remains debt free. - Inventory as of
December 31, 2022 was , an increase of$215.2 million , or$1.9 million 1% , fromSeptember 30, 2022 , and an increase of year-over-year, or$44.0 million 26% , from the inventory balance of as of$171.3 million December 31, 2021 . We believe we are making progress in our efforts to balance our inventory within a dynamic operating environment, highlighted by a meaningful reduction in the spread between our inventory growth rate year-over-year and our net sales growth rate year-over-year in the fourth quarter of 2022 on a sequential quarter basis when compared to the third quarter of 2022.
Conference Call Information
Forward-Looking Statements
This press release contains ''forward-looking statements'' within the meaning of the safe harbor provisions of the
Use of Non-GAAP Financial Measures and Other Operating Metrics
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles in
The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.
We use these non-GAAP financial measures to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses that may not be indicative of our ongoing core operating performance. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and when planning, forecasting, and analyzing future periods.
For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables captioned "Reconciliation of Non-GAAP Financial Measures" included at the end of this release.
Definitions of our non-GAAP financial measures and other operating metrics are presented below.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure that we calculate as net income before other expense (income), net; taxes; and depreciation and amortization; adjusted to exclude the effects of equity-based compensation expense and certain non-routine items. Adjusted EBITDA is a key measure used by management to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, the exclusion of certain expenses in calculating Adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis and, in the case of exclusion of the impact of equity-based compensation, excludes an item that we do not consider to be indicative of our core operating performance.
Free Cash Flow
Free cash flow is a non-GAAP financial measure that we calculate as net cash provided by operating activities less cash used in purchases of property and equipment. We view free cash flow as an important indicator of our liquidity because it measures the amount of cash we generate. Free cash flow also reflects changes in working capital.
Active Customers
We define an active customer as a unique customer account from which a purchase was made across our platform at least once in the preceding 12-month period. In any particular period, we determine our number of active customers by counting the total number of customers who have made at least one purchase in the preceding 12-month period, measured from the last date of such period. We view the number of active customers as a key indicator of our growth, the reach of our sites, the value proposition and consumer awareness of our brand, the continued use of our sites by our customers and their desire to purchase our products.
Total Orders Placed
We define total orders placed as the total number of orders placed by our customers, prior to product returns, across our platform in any given period. We view total orders placed as a key indicator of the velocity of our business and an indication of the desirability of our products and sites to our customers. Total orders placed, together with average order value, is an indicator of the net sales we expect to recognize in a given period.
Average Order Value
We define average order value as the sum of the total gross sales from our sites in a given period, prior to product returns, divided by the total orders placed in that period. We believe our high average order value demonstrates the premium nature of our product assortment. Average order value varies depending on the site through which we sell merchandise, the mix of product categories sold, the number of units in each order, the percentage of sales at full price, and for sales at less than full price, the level of markdowns.
About
We were founded in 2003 by our co-CEOs,
Contacts:
Investors:
562.677.9513
IR@revolve.com
Media:
Jennifer Walker
revolve@walkerdrawas.com
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Net sales | $ | 259,153 | $ | 239,805 | $ | 1,101,416 | $ | 891,390 | ||||||||
Cost of sales | 125,865 | 108,341 | 509,093 | 401,567 | ||||||||||||
Gross profit | 133,288 | 131,464 | 592,323 | 489,823 | ||||||||||||
Operating expenses: | ||||||||||||||||
Fulfillment | 8,532 | 5,870 | 31,804 | 21,322 | ||||||||||||
Selling and distribution | 45,389 | 38,036 | 190,419 | 133,506 | ||||||||||||
Marketing | 39,893 | 32,344 | 181,648 | 140,398 | ||||||||||||
General and administrative | 28,815 | 23,278 | 115,312 | 89,306 | ||||||||||||
Total operating expenses | 122,629 | 99,528 | 519,183 | 384,532 | ||||||||||||
Income from operations | 10,659 | 31,936 | 73,140 | 105,291 | ||||||||||||
Other expense (income), net | 293 | 224 | (3,476) | 563 | ||||||||||||
Income before income taxes | 10,366 | 31,712 | 76,616 | 104,728 | ||||||||||||
Provision for income taxes | 2,498 | 2,330 | 17,919 | 4,888 | ||||||||||||
Net income | $ | 7,868 | $ | 29,382 | $ | 58,697 | $ | 99,840 | ||||||||
Earnings per share of Class A and Class B | ||||||||||||||||
Basic | $ | 0.11 | $ | 0.40 | $ | 0.80 | $ | 1.38 | ||||||||
Diluted | $ | 0.11 | $ | 0.39 | $ | 0.79 | $ | 1.34 | ||||||||
Weighted average number of shares of Class A and | ||||||||||||||||
Basic | 73,349 | 73,057 | 73,314 | 72,513 | ||||||||||||
Diluted | 74,286 | 74,834 | 74,520 | 74,547 |
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(Unaudited) | ||||||||
(In thousands, except share and per share data) | ||||||||
2022 | 2021 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 234,724 | $ | 218,455 | ||||
Accounts receivable, net | 5,421 | 4,639 | ||||||
Inventory | 215,224 | 171,259 | ||||||
Income taxes receivable | 2,974 | 3,375 | ||||||
Prepaid expenses and other current assets | 59,874 | 42,114 | ||||||
Total current assets | 518,217 | 439,842 | ||||||
Property and equipment (net of accumulated depreciation of | 8,934 | 8,946 | ||||||
Right-of-use lease assets | 22,964 | 6,566 | ||||||
Intangible assets, net | 1,600 | 1,212 | ||||||
2,042 | 2,042 | |||||||
Other assets | 807 | 2,746 | ||||||
Deferred income taxes, net | 24,754 | 19,059 | ||||||
Total assets | $ | 579,318 | $ | 480,413 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 50,789 | $ | 54,345 | ||||
Income taxes payable | 229 | — | ||||||
Accrued expenses | 38,266 | 33,899 | ||||||
Returns reserve | 63,381 | 49,296 | ||||||
Current lease liabilities | 5,844 | 3,766 | ||||||
Other current liabilities | 22,577 | 18,916 | ||||||
Total current liabilities | 181,086 | 160,222 | ||||||
Non-current lease liabilities | 18,659 | 3,177 | ||||||
Total liabilities | 199,745 | 163,399 | ||||||
Stockholders' equity: | ||||||||
Class A common stock, | 41 | 40 | ||||||
Class B common stock, | 33 | 33 | ||||||
Additional paid-in capital | 110,338 | 103,590 | ||||||
Retained earnings | 269,161 | 213,351 | ||||||
Total stockholders' equity | 379,573 | 317,014 | ||||||
Total liabilities and stockholders' equity | $ | 579,318 | $ | 480,413 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
(In thousands) | ||||||||
Year Ended | ||||||||
2022 | 2021 | |||||||
Operating activities: | ||||||||
Net income | $ | 58,697 | $ | 99,840 | ||||
Adjustments to reconcile net income to net cash provided by operating | ||||||||
Depreciation and amortization | 4,791 | 4,508 | ||||||
Equity-based compensation | 5,862 | 4,786 | ||||||
Deferred income taxes, net | (5,695) | (5,245) | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (782) | (18) | ||||||
Inventories | (43,965) | (75,987) | ||||||
Income taxes receivable | 401 | 7,314 | ||||||
Prepaid expenses and other current assets | (17,760) | (22,221) | ||||||
Other assets | 1,939 | (2,246) | ||||||
Accounts payable | (3,556) | 15,008 | ||||||
Income taxes payable | 229 | (195) | ||||||
Accrued expenses | 4,367 | 9,166 | ||||||
Returns reserve | 14,085 | 23,694 | ||||||
Right-of-use lease assets and current and non-current lease liabilities | 1,162 | (448) | ||||||
Other current liabilities | 3,661 | 4,357 | ||||||
Net cash provided by operating activities | 23,436 | 62,313 | ||||||
Investing activities: | ||||||||
Purchases of property and equipment | (5,167) | (2,195) | ||||||
Net cash used in investing activities | (5,167) | (2,195) | ||||||
Financing activities: | ||||||||
Proceeds from the exercise of stock options, net | 887 | 12,766 | ||||||
Net cash provided by financing activities | 887 | 12,766 | ||||||
Effect of exchange rate changes on cash and cash equivalents | (2,887) | (442) | ||||||
Net increase in cash and cash equivalents | 16,269 | 72,442 | ||||||
Cash and cash equivalents, beginning of period | 218,455 | 146,013 | ||||||
Cash and cash equivalents, end of period | $ | 234,724 | $ | 218,455 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid during the period for: | ||||||||
Income taxes, net of refund | $ | 23,031 | $ | 3,014 | ||||
Operating leases | $ | 5,858 | $ | 5,321 | ||||
Supplemental disclosure of non-cash activities: | ||||||||
Lease assets obtained in exchange for new operating lease liabilities | $ | 21,938 | $ | 1,440 |
SEGMENT INFORMATION | ||||||||||||||||
(Unaudited) | ||||||||||||||||
The following table summarizes our net sales and gross profit for each of our reportable segments (in thousands): | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
Net sales | 2022 | 2021 | 2022 | 2021 | ||||||||||||
REVOLVE | $ | 217,138 | $ | 199,972 | $ | 921,676 | $ | 745,127 | ||||||||
FWRD | 42,015 | 39,833 | 179,740 | 146,263 | ||||||||||||
Total | $ | 259,153 | $ | 239,805 | $ | 1,101,416 | $ | 891,390 | ||||||||
Gross profit | ||||||||||||||||
REVOLVE | $ | 116,445 | $ | 113,309 | $ | 514,585 | $ | 420,151 | ||||||||
FWRD | 16,843 | 18,155 | 77,738 | 69,672 | ||||||||||||
Total | $ | 133,288 | $ | 131,464 | $ | 592,323 | $ | 489,823 | ||||||||
The following table lists net sales by geographic area (in thousands): | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
$ | 217,989 | $ | 199,121 | $ | 914,364 | $ | 726,292 | |||||||||
Rest of the world | 41,164 | 40,684 | 187,052 | 165,098 | ||||||||||||
Total | $ | 259,153 | $ | 239,805 | $ | 1,101,416 | $ | 891,390 |
KEY OPERATING AND FINANCIAL METRICS | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
(in thousands, except average order value and percentages) | ||||||||||||||||
Gross margin | 51.4 | % | 54.8 | % | 53.8 | % | 55.0 | % | ||||||||
Adjusted EBITDA | $ | 14,137 | $ | 34,176 | $ | 90,234 | $ | 114,585 | ||||||||
Free cash flow | $ | (12,278) | $ | (6,525) | $ | 18,269 | $ | 60,118 | ||||||||
Active customers | 2,340 | 1,840 | 2,340 | 1,840 | ||||||||||||
Total orders placed | 1,954 | 1,755 | 8,304 | 6,636 | ||||||||||||
Average order value | $ | 306 | $ | 292 | $ | 304 | $ | 271 |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
(Unaudited) | ||||||||||||||||
A reconciliation of non-GAAP Adjusted EBITDA to net income for the three months and year ended | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
(in thousands) | ||||||||||||||||
Net income | $ | 7,868 | $ | 29,382 | $ | 58,697 | $ | 99,840 | ||||||||
Excluding: | ||||||||||||||||
Other expense (income), net | 293 | 224 | (3,476) | 563 | ||||||||||||
Provision for income taxes | 2,498 | 2,330 | 17,919 | 4,888 | ||||||||||||
Depreciation and amortization | 1,272 | 1,118 | 4,791 | 4,508 | ||||||||||||
Equity-based compensation | 1,452 | 1,122 | 5,862 | 4,786 | ||||||||||||
Non-routine items (1) | 754 | — | 6,441 | — | ||||||||||||
Adjusted EBITDA | $ | 14,137 | $ | 34,176 | $ | 90,234 | $ | 114,585 |
(1) | Non-routine items in the three months and year ended |
A reconciliation of non-GAAP free cash flow to net cash provided by operating activities for the three months and year ended | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
(in thousands) | ||||||||||||||||
Net cash (used in) provided by | $ | (11,015) | $ | (6,098) | $ | 23,436 | $ | 62,313 | ||||||||
Purchases of property and equipment | (1,263) | (427) | (5,167) | (2,195) | ||||||||||||
Free cash flow | $ | (12,278) | $ | (6,525) | $ | 18,269 | $ | 60,118 | ||||||||
Net cash used in investing activities | $ | (1,263) | $ | (427) | $ | (5,167) | $ | (2,195) | ||||||||
Net cash provided by financing activities | $ | 391 | $ | 3,318 | $ | 887 | $ | 12,766 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/revolve-group-announces-fourth-quarter-and-full-year-2022-financial-results-301754814.html
SOURCE
FAQ
What were Revolve Group's earnings for Q4 2022?
How did the net sales for FY 2022 compare to FY 2021 for RVLV?
What is the current status of Revolve Group's active customers?