Rumble Reports Third Quarter 2024 Results
Rumble (Nasdaq: RUM) reported its Q3 2024 results, showcasing strong growth in several key metrics.
Revenue rose 12% sequentially to $25.1 million, a 39% increase YoY. Monthly Active Users (MAUs) grew to 67 million, up 26% QoQ, with 43 million in the U.S. and Canada. However, Average Revenue Per User (ARPU) declined to $0.33 from $0.37 in Q2 2024.
Net Loss increased to $31.5 million from $29.0 million in Q3 2023, though Adjusted EBITDA loss improved to $23.5 million. The company reduced its cash usage for the fourth consecutive quarter, with a 25% reduction from Q2 2024.
Significant events included a partnership with the Miami Dolphins, legal action against advertising agencies, and the launch of the Rumble app on Xbox. Rumble also reported record live viewership during the U.S. presidential debate.
Rumble (Nasdaq: RUM) ha riportato i risultati del terzo trimestre 2024, mostrando una forte crescita in diversi indicatori chiave.
Il fatturato è aumentato del 12% rispetto al trimestre precedente, raggiungendo $25,1 milioni, con un incremento del 39% rispetto all'anno precedente. Gli utenti attivi mensili (MAUs) sono saliti a 67 milioni, con un aumento del 26% rispetto al trimestre precedente, di cui 43 milioni negli Stati Uniti e in Canada. Tuttavia, il ricavo medio per utente (ARPU) è sceso a $0,33 dai $0,37 del secondo trimestre 2024.
La perdita netta è aumentata a $31,5 milioni rispetto ai $29,0 milioni del terzo trimestre 2023, anche se la perdita di EBITDA rettificata è migliorata, portandosi a $23,5 milioni. L'azienda ha ridotto il suo utilizzo di cassa per il quarto trimestre consecutivo, con una riduzione del 25% rispetto al secondo trimestre 2024.
Eventi significativi hanno incluso una partnership con i Miami Dolphins, azioni legali contro agenzie pubblicitarie e il lancio dell'app Rumble su Xbox. Rumble ha anche registrato un numero record di spettatori durante il dibattito presidenziale negli Stati Uniti.
Rumble (Nasdaq: RUM) informó sobre sus resultados del tercer trimestre de 2024, mostrando un fuerte crecimiento en varios indicadores clave.
Los ingresos aumentaron un 12% secuencialmente, alcanzando los $25,1 millones, con un incremento del 39% interanual. Los usuarios activos mensuales (MAUs) crecieron a 67 millones, 26% más que el trimestre anterior, de los cuales 43 millones están en EE. UU. y Canadá. Sin embargo, el ingreso promedio por usuario (ARPU) disminuyó a $0,33 desde $0,37 en el Q2 de 2024.
La pérdida neta aumentó a $31,5 millones desde $29,0 millones en el Q3 de 2023, aunque la pérdida de EBITDA ajustado mejoró a $23,5 millones. La compañía redujo su uso de efectivo por cuarto trimestre consecutivo, con una reducción del 25% desde el Q2 de 2024.
Entre los eventos significativos se incluyen una asociación con los Miami Dolphins, acciones legales contra agencias de publicidad y el lanzamiento de la app Rumble en Xbox. Rumble también reportó un récord de audiencia en vivo durante el debate presidencial de EE. UU.
럼블 (Nasdaq: RUM)은 2024년 3분기 결과를 발표하며 여러 주요 지표에서 강력한 성장을 보여주었습니다.
수익은 전 trimestre 대비 12% 증가하여 2,510만 달러에 도달했고, 전년 대비 39% 증가했습니다. 월간 활성 사용자 (MAUs)는 6,700만 명으로 분기 대비 26% 성장했으며, 그 중 4,300만 명은 미국과 캐나다에서 발생했습니다. 하지만 사용자당 평균 수익 (ARPU)는 2024년 2분기의 $0.37에서 $0.33로 감소했습니다.
순손실은 2023년 3분기의 2,900만 달러에서 3,150만 달러로 증가했으며, 조정된 EBITDA 손실은 2,350만 달러로 개선되었습니다. 회사는 2024년 2분기 대비 25%의 감소로 4번째 연속 분기 동안 현금 사용량을 줄였습니다.
주요 사건으로는 마이애미 돌핀스와의 파트너십, 광고 대행사에 대한 법적 조치, Xbox에서 럼블 앱 출시 등이 포함되었습니다. 럼블은 또한 미국 대통령 토론 중 기록적인 생중계 시청률을 보고했습니다.
Rumble (Nasdaq: RUM) a publié ses résultats du troisième trimestre 2024, montrant une forte croissance dans plusieurs indicateurs clés.
Les revenus ont augmenté de 12% par rapport au trimestre précédent, atteignant 25,1 millions de dollars, avec une hausse de 39% par rapport à l'année précédente. Les utilisateurs actifs mensuels (MAUs) ont atteint 67 millions, soit une augmentation de 26% par rapport au trimestre précédent, dont 43 millions aux États-Unis et au Canada. Cependant, le revenu moyen par utilisateur (ARPU) a diminué, passant de 0,37 $ à 0,33 $ au 2ème trimestre 2024.
La perte nette a augmenté à 31,5 millions de dollars, contre 29,0 millions de dollars au troisième trimestre 2023, bien que la perte de l'EBITDA ajusté se soit améliorée à 23,5 millions de dollars. L'entreprise a réduit son utilisation de liquidités pour le quatrième trimestre consécutif, avec une réduction de 25% par rapport au 2ème trimestre 2024.
Les événements significatifs ont inclus un partenariat avec les Miami Dolphins, une action en justice contre des agences de publicité et le lancement de l'application Rumble sur Xbox. Rumble a également enregistré un nombre record de spectateurs en direct lors du débat présidentiel américain.
Rumble (Nasdaq: RUM) hat seine Ergebnisse für das 3. Quartal 2024 veröffentlicht, die ein starkes Wachstum in mehreren wichtigen Kennzahlen zeigen.
Der Umsatz stieg im Vergleich zum vorherigen Quartal um 12% auf 25,1 Millionen Dollar, was einem Anstieg von 39% im Jahresvergleich entspricht. Die monatlich aktiven Benutzer (MAUs) wuchsen auf 67 Millionen, was einem Anstieg von 26% im Quartalsvergleich entspricht, davon 43 Millionen in den USA und Kanada. Allerdings sank der durchschnittliche Umsatz pro Benutzer (ARPU) auf 0,33 Dollar, nach 0,37 Dollar im 2. Quartal 2024.
Der Nettoverlust erhöhte sich auf 31,5 Millionen Dollar, im Vergleich zu 29,0 Millionen Dollar im 3. Quartal 2023, während sich der Verlust des bereinigten EBITDA auf 23,5 Millionen Dollar verbesserte. Das Unternehmen reduzierte seinen Barmittelverbrauch im vierten aufeinander folgenden Quartal mit einer Reduzierung von 25% gegenüber dem 2. Quartal 2024.
Wichtige Ereignisse umfassten eine Partnerschaft mit den Miami Dolphins, rechtliche Schritte gegen Werbeagenturen und die Einführung der Rumble-App auf Xbox. Rumble berichtete auch von Rekordzahlen bei den Live-Zuschauern während der US-Präsidentschaftsdebatte.
- Revenue increased 39% YoY to $25.1 million.
- MAUs grew 26% QoQ to 67 million.
- Adjusted EBITDA loss improved by $11.9 million YoY.
- Fourth consecutive quarter of reduced cash usage, down 25% QoQ.
- Net loss increased to $31.5 million from $29.0 million YoY.
- ARPU decreased to $0.33 from $0.37 in Q2 2024.
~ MAU Growth to 67 Million, Up
~ Record Revenues of
~ Fourth Consecutive Quarter of Reduced Cash Usage,
LONGBOAT KEY, Fla., Nov. 12, 2024 (GLOBE NEWSWIRE) -- Rumble Inc. (Nasdaq: RUM) (“Rumble” or the “Company”), the video-sharing platform and cloud services provider, today announced financial results for the fiscal third quarter ended September 30, 2024.
Q3 2024 Key Highlights and Key Items
- Revenue for the third quarter was
$25.1 million , a sequential increase of12% from$22.5 million in the second quarter of 2024, and an increase of39% compared to$18.0 million in the third quarter of 2023. - Average global Monthly Active Users (“MAUs”) of 67 million in the third quarter of 2024, compared to 53 million in the second quarter of 2024. This represents the eleventh consecutive quarter above 40 million average global MAUs on the platform. We believe that the increase from the second quarter of 2024 is attributable to a rise in interest in political content in the third quarter of 2024. Of the 67 million MAUs, 43 million were based in the U.S. and Canada.
- Average Revenue Per User (“ARPU”) for the third quarter of 2024 was
$0.33 , compared to$0.37 in the second quarter. Given that we are currently in the early stages of monetizing our user base, we expect to see some lag in revenue relative to users, particularly during periods of high user growth. As a result, in the third quarter Rumble saw a decrease in ARPU as revenue growth slightly lagged strong MAU growth from the lead-up to the United States presidential election. - Net Loss for the third quarter was
$31.5 million compared to a loss of$29.0 million in the third quarter of 2023. - Adjusted EBITDA, a newly introduced non-GAAP financial measure, was a loss of
$23.5 million in the third quarter of 2024, representing an improvement of$11.9 million compared to the third quarter of 2023. - As of September 30, 2024, Rumble’s balance of cash, cash equivalents and marketable securities was approximately
$132.0 million . - Quarterly decrease in cash, cash equivalents and marketable securities has improved in each of the last four quarters (in millions):
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | ||||||||
$ | (47.5 | ) | $ | (35.6 | ) | $ | (29.6 | ) | $ | (22.3 | ) |
- Rumble Cloud announced a partnership with the Miami Dolphins and Hard Rock Stadium, marking a major milestone for Rumble Cloud by onboarding one of the NFL’s premier franchises.
- Rumble joined the social media platform X in a lawsuit alleging a conspiracy to withhold advertising revenue from Rumble and other digital media platforms. In its filing in the U.S. District Court for the Northern District of Texas, Rumble named as defendants the World Federation of Advertisers, as well as the advertising agency WPP and its subsidiary GroupM Worldwide. Subsequent to quarter end, Rumble added Diageo as a defendant in the lawsuit.
- Announced the launch of the Rumble app on Xbox, an exciting expansion of Rumble’s video distribution capabilities, further bolstering the independent creator economy while providing enhanced experiences for Rumble viewers.
- Continued to ramp advertising inventory with mid-roll ads introduced across web, mobile apps and connected TV apps.
- Fully launched Rumble Premium, Rumble’s advertising-free experience. The subscription revenue complements our growing advertising revenue stream.
- According to Streams Charts, Rumble logged a record for concurrent live viewers on the platform, as well as new records for the number of concurrent creator streams and peak bandwidth consumption during the September 10, 2024 American presidential debate between President Donald Trump and Vice President Kamala Harris.
Subsequent Events
- On November 5, 2024, the Company broke records across the board, including advertising revenue through Rumble Advertising Center (RAC), new Rumble Premium subscribers, and live peak viewers during night of the coverage of the U.S. presidential election, according to Stream Charts.
- On November 5, 2024, the Company announced the addition of Steven Crowder’s MugClub, one of the largest subscription communities on the internet, to Rumble Premium. Subscribers of Rumble Premium will now enjoy the benefits of a ‘no ad’ experience in addition to the full exclusive content library from Steven Crowder.
- As announced on October 15, 2024, Sticker Mule, a leading online custom merchandise seller, has become a cloud client and is moving its Artificial Intelligence processing to the Rumble Cloud and will be using Rumble’s NVIDIA H100 inventory.
Management Commentary
Rumble's Chairman and CEO Chris Pavlovski commented, “It has been two years since we made our public debut, and I can honestly say that I have never been more optimistic about the opportunity in front of us. We broke records on Election Night. We delivered record revenues for the third quarter, with
Q3 Financial Summary (Unaudited)
For the three months ended September 30, | 2024 | 2023 | Variance ($) | Variance (%) | |||||
Revenues | $ | 25,056,904 | $ | 17,982,150 | $ | 7,074,754 | 39 | % | |
Expenses | |||||||||
Cost of services (content, hosting and other) | $ | 36,428,951 | $ | 39,751,475 | $ | (3,322,524 | ) | (8 | %) |
General and administrative | 9,710,935 | 9,688,129 | 22,806 | 0 | % | ||||
Research and development | 4,650,688 | 5,111,748 | (461,060 | ) | (9 | %) | |||
Sales and marketing | 3,955,552 | 3,182,903 | 772,649 | 24 | % |
Revenues increased by
Cost of services decreased by
General and administrative expenses increased by
Research and development expenses decreased by
Sales and marketing expenses increased by
Outlook
In line with our previous statements, we continue to expect revenue growth for the remainder of 2024. As we ramp up monetization and maintain discipline around our cost structure, we continue to expect to move materially towards Adjusted EBITDA breakeven in 2025.
Capitalization as of September 30, 2024
The table below sets forth Rumble’s fully diluted capitalization as of September 30, 2024.
Earnout / Escrow | Total | ||
Class A Common Stock | 205,279,982(1) | 78,376,354(2) | 283,656,336 |
Options, warrants & RSUs | 71,863,590(3) | 28,587,396(4) | 100,450,986 |
Total | 277,143,572 | 106,963,750 | 384,107,322 |
*Table excludes non-economic, voting shares(5)
(1) | Consists of 95,738,079 shares of Class A Common Stock outstanding, plus 109,541,903 shares of Class A Common Stock issuable upon exchange of any issued and outstanding exchangeable shares in an indirect, wholly owned Canadian subsidiary of the Company (the “ExchangeCo Shares”). | ||
(2) | Pursuant to the terms of our initial business combination in 2022, certain shareholders are eligible to receive up to an aggregate of 78,376,354 additional shares of Class A Common Stock if the closing price of the Class A Common Stock is greater than or equal to | ||
(3) | Consists of 61,387,566 shares of Class A Common Stock issuable under options outstanding, plus 8,050,000 shares of Class A Common Stock issuable under warrants outstanding, plus 2,426,024 restricted stock units outstanding. | ||
(4) | Consists of 28,587,396 shares of Class A Common Stock issuable under options that are subject to the same earnout conditions set forth in footnote (3) above. The options are currently being held in escrow until the contingency is met. | ||
(5) | The Company has two classes of non-economic, voting shares that are issued solely for voting purposes: (i) shares of Class C Common Stock which are issued in “tandem” with each ExchangeCo Share on a one-for-one basis, with each such share of Class C Common Stock intended to give the holder thereof the same voting rights as one share of Class A Common Stock, but are otherwise non-economic and (ii) shares of Class D Common Stock, with each share carrying 11.2663 votes per share but are otherwise non-economic, held by the Company’s founder Chris Pavlovski. | ||
Conference Call Webcast Information
Rumble will host a conference call at 5:00 p.m. Eastern Time today, Tuesday, November 12, 2024, to discuss its quarterly results. Access to the live webcast and replay of the conference call will be available here and on Rumble's Investor Relations website at investors.rumble.com under 'News & Events.’
Chris Pavlovski, the Chairman and CEO of Rumble, will also be interviewed by Matt Kohrs this evening at 6:30 p.m. Eastern Time. The interview will be accessible here and streamed live on the Matt Kohrs Rumble channel at rumble.com/MattKohrs.
Notes on KPIs
Monthly Active Users ("MAUs").
We use MAUs as a measure of audience engagement to help us understand the volume of users engaged with our content on a monthly basis. MAUs represent the total web, mobile app, and connected TV users of Rumble for each month, which allows us to measure our total user base calculated from data provided by Google, a third-party analytics provider. Google defines “active users” as the “[n]umber of distinct users who visited your website or application.” We have used the Google analytics systems since we first began publicly reporting MAU statistics, and the resulting data have not been independently verified.
As of July 1, 2023, Universal Analytics (“UA”), Google’s analytics platform on which we historically relied for calculating MAUs using company-set parameters, was phased out by Google and ceased processing data. At that time, Google Analytics 4 (“GA4”) succeeded UA as Google’s next-generation analytics platform, which has been used to determine MAUs since the third quarter of 2023 and which we expect to continue to use to determine MAUs in future periods. Although Google has disclosed certain information regarding the transition to GA4, Google does not currently make available sufficient information relating to its new GA4 algorithm for us to determine the full effect of the switch from UA to GA4 on our reported MAUs. Because Google has publicly stated that metrics in UA “may be more or less similar” to metrics in GA4, and that “[i]t is not unusual for there to be apparent discrepancies” between the two systems, we are unable to determine whether the transition from UA to GA4 has had a positive or negative effect, or the magnitude of such effect, if any, on our reported MAUs. It is therefore possible that MAUs that we reported based on the UA methodology for periods prior to July 1, 2023, cannot be meaningfully compared to MAUs based on the GA4 methodology in subsequent periods.
Average Revenue Per User (“ARPU”)
We use ARPU as a measure of our ability to monetize our user base. Quarterly ARPU is calculated as quarterly Audience Monetization revenue divided by MAUs for the relevant quarter (the latter as reported by Google Analytics). ARPU does not include Other Initiatives revenue.
About Rumble
Rumble is a high-growth video platform and cloud services provider that is creating an independent infrastructure. Rumble's mission is to restore the internet to its roots by making it free and open once again. For more information, visit corp.rumble.com.
Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use certain non-GAAP financial measures, as described below, to understand and evaluate our core operating performance. These non-GAAP financial measures, which may be different than similarly titled measures used by other companies, are presented to enhance investors’ overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. We use the non-GAAP financial measure of Adjusted EBITDA, which is defined as net income (loss) excluding interest income (expense), net, other income (expense), net, provision for income taxes, depreciation and amortization, share-based compensation expense, acquisition-related expense, change in fair value of warrants and change in fair value of contingent consideration. The Company’s management believes that it is important to consider Adjusted EBITDA, in addition to net income (loss), as it helps identify trends in our business that could otherwise be masked by the effect of the gains and losses that are included in net income (loss) but excluded from Adjusted EBITDA.
Adjusted EBITDA should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA rather than net income (loss), the nearest GAAP equivalent. As a result of these limitations, you should consider Adjusted EBITDA alongside other financial performance measures, including net income (loss) and our other financial results presented in accordance with GAAP.
Forward-Looking Statements
Certain statements in this press release and the associated conference call constitute “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Statements contained in this press release that are not historical facts are forward-looking statements and include, for example, results of operations, financial condition and cash flows (including revenues, operating expenses, and net income (loss)); our ability to meet working capital needs and cash requirements over the next 12 months; and our expectations regarding future results and certain key performance indicators. Certain of these forward-looking statements can be identified by using words such as “anticipates,” “believes,” “intends,” “estimates,” “targets,” “expects,” “endeavors,” “forecasts,” “well underway,” “could,” “will,” “may,” “future,” “likely,” “on track to deliver,” “on a trajectory,” “continues to,” “looks forward to,” “is primed to,” “plans,” “projects,” “assumes,” “should” or other similar expressions. Such forward-looking statements involve known and unknown risks and uncertainties, and our actual results could differ materially from future results expressed or implied in these forward-looking statements. The forward-looking statements included in this release are based on our current beliefs and expectations of our management as of the date of this release. These statements are not guarantees or indicative of future performance. Important assumptions and other important factors that could cause actual results to differ materially from those forward-looking statements include our ability to grow and manage future growth profitably over time, maintain relationships with customers, compete within our industry and retain key employees; the possibility that we may be adversely impacted by economic, business, and/or competitive factors; our limited operating history makes it difficult to evaluate our business and prospects; our recent and rapid growth may not be indicative of future performance; we may not continue to grow or maintain our active user base, and may not be able to achieve or maintain profitability; risks relating to our ability to attract new advertisers, or the potential loss of existing advertisers or the reduction of or failure by existing advertisers to maintain or increase their advertising budgets; Rumble Cloud, our recently launched cloud services business, may not achieve success and, as a result, our business, financial condition and results of operations could be adversely affected; negative media campaigns may adversely impact our financial performance, results of operations, and relationships with our business partners, including content creators and advertisers; spam activity, including inauthentic and fraudulent user activity, if undetected, may contribute, from time to time, to some amount of overstatement of our performance indicators; we collect, store, and process large amounts of user video content and personal information of our users and subscribers and, if our security measures are breached, our sites and applications may be perceived as not being secure, traffic and advertisers may curtail or stop viewing our content or using our services, our business and operating results could be harmed, and we could face governmental investigations and legal claims from users and subscribers; we may fail to comply with applicable privacy laws; we are subject to cybersecurity risks and interruptions or failures in our information technology systems and, notwithstanding our efforts to enhance our protection from such risks, a cyber incident could occur and result in information theft, data corruption, operational disruption and/or financial loss; we may be found to have infringed on the intellectual property of others, which could expose us to substantial losses or restrict our operations; we may face liability for hosting a variety of tortious or unlawful materials uploaded by third parties, notwithstanding the liability protections of Section 230 of the Communications Decency Act of 1996; we may face negative publicity for removing, or declining to remove, certain content, regardless of whether such content violated any law; paid endorsements by our content creators may expose us to regulatory risk, liability, and compliance costs, and, as a result, may adversely affect our business, financial condition and results of operations; our traffic growth, engagement, and monetization depend upon effective operation within and compatibility with operating systems, networks, devices, web browsers and standards, including mobile operating systems, networks, and standards that we do not control; our business depends on continued and unimpeded access to our content and services on the internet and, if we or those who engage with our content experience disruptions in internet service, or if internet service providers are able to block, degrade or charge for access to our content and services, we could incur additional expenses and the loss of traffic and advertisers; we face significant market competition, and if we are unable to compete effectively with our competitors for traffic and advertising spend, our business and operating results could be harmed; we rely on data from third parties to calculate certain of our performance metrics and real or perceived inaccuracies in such metrics may harm our reputation and negatively affect our business; changes to our existing content and services could fail to attract traffic and advertisers or fail to generate revenue; we derive the majority of our revenue from advertising and the failure to attract new advertisers, the loss of existing advertisers, or the reduction of or failure by existing advertisers to maintain or increase their advertising budgets would adversely affect our business; we depend on third-party vendors, including internet service providers, advertising networks, and data centers, to provide core services; hosting and delivery costs may increase unexpectedly; we have offered and intend to continue to offer incentives, including economic incentives, to content creators to join our platform, and these arrangements may involve fixed payment obligations that are not contingent on actual revenue or performance metrics generated by the applicable content creator but rather are based on our modeled financial projections for that creator, which if not satisfied may adversely impact our financial performance, results of operations and liquidity; we may be unable to develop or maintain effective internal controls; potential diversion of management’s attention and consumption of resources as a result of acquisitions of other companies and success in integrating and otherwise achieving the benefits of recent and potential acquisitions; we may fail to maintain adequate operational and financial resources or raise additional capital or generate sufficient cash flows; changes in tax rates, changes in tax treatment of companies engaged in e-commerce, the adoption of new tax legislation, or exposure to additional tax liabilities may adversely impact our financial results; compliance obligations imposed by new privacy laws, laws regulating social media platforms and online speech in certain jurisdictions in which we operate, or industry practices may adversely affect our business; and those additional risks, uncertainties and factors described in more detail under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, and in our other filings with the Securities and Exchange Commission. We do not intend, and, except as required by law, we undertake no obligation, to update any of our forward-looking statements after the issuance of this release to reflect any future events or circumstances. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
Rumble on Social Media
Investors and others should note that we announce material financial and operational information to our investors using our investor relations website (investors.rumble.com), press releases, SEC filings and public conference calls and webcasts. We also intend to use certain social media accounts as a means of disclosing information about us and our services and for complying with our disclosure obligations under Regulation FD: the @rumblevideo X (formerly Twitter) account (x.com/rumblevideo), the @rumble TRUTH Social account (truthsocial.com/@rumble), the @chrispavlovski X (formerly Twitter) account (x.com/chrispavlovski), and the @chris TRUTH Social account (truthsocial.com/@chris), which Chris Pavlovski, our Chairman and Chief Executive Officer, also uses as a means for personal communications and observations. The information we post through these social media channels may be deemed material. Accordingly, investors should monitor these social media channels in addition to following our press releases, SEC filings and public conference calls and webcasts. The social media channels that we intend to use as a means of disclosing the information described above may be updated from time to time as listed on our investor relations website.
For investor inquiries, please contact:
Shannon Devine
MZ Group, MZ North America
203-741-8811
investors@rumble.com
Source: Rumble Inc.
Condensed Consolidated Interim Statements of Operations (Unaudited) | |||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Revenues | $ | 25,056,904 | $ | 17,982,150 | $ | 65,259,903 | $ | 60,571,579 | |||||
Expenses | |||||||||||||
Cost of services (content, hosting, and other) | $ | 36,428,951 | $ | 39,751,475 | $ | 103,949,438 | $ | 106,615,656 | |||||
General and administrative | 9,710,935 | 9,688,129 | 29,448,330 | 27,482,408 | |||||||||
Research and development | 4,650,688 | 5,111,748 | 14,497,709 | 12,078,168 | |||||||||
Sales and marketing | 3,955,552 | 3,182,903 | 13,527,043 | 10,215,780 | |||||||||
Acquisition-related transaction costs | - | 445,833 | - | 1,150,035 | |||||||||
Amortization and depreciation | 3,128,242 | 1,353,071 | 9,118,603 | 3,077,705 | |||||||||
Changes in fair value of contingent consideration | - | (1,335,177 | ) | 1,354,357 | (1,709,173 | ) | |||||||
Total expenses | 57,874,368 | 58,197,982 | 171,895,480 | 158,910,579 | |||||||||
Loss from operations | (32,817,464 | ) | (40,215,832 | ) | (106,635,577 | ) | (98,339,000 | ) | |||||
Interest income | 1,949,898 | 3,620,882 | 6,646,015 | 10,499,232 | |||||||||
Other income (expense) | (304 | ) | 104,339 | (73,881 | ) | 85,939 | |||||||
Changes in fair value of warrant liability | (756,700 | ) | 7,485,695 | (1,480,395 | ) | 643,195 | |||||||
Loss before income taxes | (31,624,570 | ) | (29,004,916 | ) | (101,543,838 | ) | (87,110,634 | ) | |||||
Income tax benefit (expense) | 85,157 | (16,126 | ) | (66,315 | ) | (32,601 | ) | ||||||
Net loss | $ | (31,539,413 | ) | $ | (29,021,042 | ) | $ | (101,610,153 | ) | $ | (87,143,235 | ) | |
Loss per share – basic and diluted | $ | (0.15 | ) | $ | (0.14 | ) | $ | (0.50 | ) | $ | (0.43 | ) | |
Weighted average number of common shares | |||||||||||||
used in computing net loss per | |||||||||||||
share - basic and diluted | 204,972,162 | 201,810,477 | 203,660,885 | 201,287,948 | |||||||||
Share-based compensation expense included in expenses: | |||||||||||||
Cost of services (content, hosting, and other) | $ | 2,405,375 | $ | 737,878 | $ | 5,332,489 | $ | 1,936,685 | |||||
General and administrative | 3,139,578 | 3,085,754 | 10,176,965 | - | 7,523,812 | ||||||||
Research and development | 361,752 | 365,026 | 1,299,092 | - | 730,300 | ||||||||
Sales and marketing | 251,060 | 132,493 | 669,495 | - | 300,240 | ||||||||
Total share-based compensation expense | $ | 6,157,765 | $ | 4,321,151 | $ | 17,478,041 | $ | 10,491,037 | |||||
Condensed Consolidated Interim Balance Sheets (Unaudited) | ||||||
September 30, 2024 | December 31, 2023 | |||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | $ | 130,784,683 | $ | 218,338,658 | ||
Marketable securities | 1,202,290 | 1,135,200 | ||||
Accounts receivable | 11,304,717 | 5,440,447 | ||||
Prepaid expenses and other | 15,539,171 | 13,090,072 | ||||
158,830,861 | 238,004,377 | |||||
Other non-current assets | 533,636 | 1,626,802 | ||||
Property and equipment, net | 18,448,739 | 19,689,987 | ||||
Right-of-use assets, net | 1,985,227 | 2,473,903 | ||||
Intangible assets, net | 26,737,419 | 23,262,428 | ||||
Goodwill | 10,655,391 | 10,655,391 | ||||
$ | 217,191,273 | $ | 295,712,888 | |||
Liabilities and Shareholders' Equity | ||||||
Current liabilities | ||||||
Accounts payable and accrued liabilities | $ | 25,668,998 | $ | 24,713,203 | ||
Deferred revenue | 12,594,590 | 7,003,891 | ||||
Deferred tax liability | 1,030,757 | - | ||||
Lease liabilities | 1,036,062 | 975,844 | ||||
Contingent consideration | - | 863,643 | ||||
40,330,407 | 33,556,581 | |||||
Lease liabilities, long-term | 1,041,805 | 1,630,837 | ||||
Contingent consideration, net of current portion | - | 705,717 | ||||
Warrant liability | 9,177,000 | 7,696,605 | ||||
Other liability | 500,000 | 500,000 | ||||
51,049,212 | 44,089,740 | |||||
Commitments and contingencies (Note 13) | ||||||
Shareholders' equity | ||||||
Preferred shares | ||||||
( | - | - | ||||
Common shares | ||||||
( | 768,861 | 768,523 | ||||
Accumulated deficit | (246,813,316 | ) | (145,203,163 | ) | ||
Additional paid-in capital | 412,186,516 | 396,057,788 | ||||
166,142,061 | 251,623,148 | |||||
$ | 217,191,273 | $ | 295,712,888 |
Condensed Consolidated Interim Statements of Cash Flows (Unaudited) | ||||||
For the nine months ended September 30, | 2024 | 2023 | ||||
Cash flows provided by (used in) | ||||||
Operating activities | ||||||
Net loss for the period | $ | (101,610,153 | ) | $ | (87,143,235 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||
Amortization and depreciation | 9,118,603 | 3,077,705 | ||||
Share-based compensation | 14,666,835 | 10,491,037 | ||||
Non-cash interest expense | - | 33,255 | ||||
Net trade and barter revenue and expense | 1,327,605 | - | ||||
Non-cash lease expense | 805,679 | 481,542 | ||||
Change in fair value of warrants | 1,480,395 | (643,195 | ) | |||
Change in fair value of contingent consideration | 1,354,357 | (1,709,173 | ) | |||
Changes in operating assets and liabilities: | ||||||
Accounts receivable | (5,864,270 | ) | (1,785,330 | ) | ||
Prepaid expenses and other | (1,384,211 | ) | (4,952,942 | ) | ||
Accounts payable and accrued liabilities | 976,194 | 16,375,555 | ||||
Deferred revenue | 4,263,094 | 6,446,972 | ||||
Deferred tax liability | 1,030,757 | - | ||||
Operating lease liabilities | (817,540 | ) | (502,923 | ) | ||
Net cash used in operating activities | (74,652,655 | ) | (59,830,732 | ) | ||
Investing activities | ||||||
Purchase of property and equipment | (2,654,913 | ) | (11,008,811 | ) | ||
Purchase of intangible assets | (4,700,559 | ) | (910,399 | ) | ||
Purchase of marketable securities | (1,202,290 | ) | (1,135,200 | ) | ||
Sale and maturities of marketable securities | 1,135,200 | 1,100,000 | ||||
Cash acquired in connection with Callin acquisition | - | 1,000,989 | ||||
Cash paid to non-accredited investors in connection with Callin acquisition | (204,846 | ) | - | |||
Cash paid in connection with North River acquisition | (3,654,500 | ) | - | |||
Net cash used in investing activities | (11,281,908 | ) | (10,953,421 | ) | ||
Financing activities | ||||||
Taxes paid from net share settlement for share-based compensation | (1,915,138 | ) | (462,658 | ) | ||
Proceeds from exercise of stock options | 295,726 | - | ||||
Share issuance costs | - | (40,478 | ) | |||
Net cash used in financing activities | (1,619,412 | ) | (503,136 | ) | ||
Effect of exchange rate changes on cash and cash equivalents | - | 1,882 | ||||
Decrease in cash and cash equivalents during the period | (87,553,975 | ) | (71,285,407 | ) | ||
Cash and cash equivalents, beginning of period | 218,338,658 | 337,169,279 | ||||
Cash and cash equivalents, end of period | $ | 130,784,683 | $ | 265,883,872 | ||
Supplemental cash flow information | ||||||
Cash paid for income taxes | $ | 71,864 | $ | 32,601 | ||
Cash paid for interest | 278 | 4,212 | ||||
Cash paid for lease liabilities | 945,354 | 611,639 | ||||
Non-cash investing and financing activities: | ||||||
Non-cash consideration related to the acquisition of Callin (Note 3) | - | 18,226,572 | ||||
Class A Common Stock issued to settle contingent consideration liability | 1,404,753 | - | ||||
Property and equipment in accounts payable and accrued liabilities | 49,343 | 1,522,938 | ||||
Recognition of operating right-of-use assets in exchange of operating lease liabilities, net of derecognition of terminated leases | 317,003 | 969,473 | ||||
Settlement of loan receivable in exchange for Class A Common Stock | - | 391,235 | ||||
Share-based compensation capitalized related to intangible assets | 342,374 | - | ||||
Reconciliation of GAAP to Non-GAAP Financial Measures | ||||||||||||
Reconciliation of Adjusted EBITDA | ||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Net loss | $ | (31,539,413 | ) | $ | (29,021,042 | ) | $ | (101,610,153 | ) | $ | (87,143,234 | ) |
Adjustments: | ||||||||||||
Amortization and depreciation | 3,128,242 | 1,353,071 | 9,118,603 | 3,077,705 | ||||||||
Share-based compensation expense | 6,157,765 | 4,321,151 | 17,478,041 | 10,491,037 | ||||||||
Interest income | (1,949,898 | ) | (3,620,882 | ) | (6,646,015 | ) | (10,499,232 | ) | ||||
Other (income) expense | 304 | (104,339 | ) | 73,881 | (85,939 | ) | ||||||
Income tax (benefit) expense | (85,157 | ) | 16,126 | 66,315 | 32,601 | |||||||
Change in fair value of warrants liability | 756,700 | (7,485,695 | ) | 1,480,395 | (643,195 | ) | ||||||
Change in fair value of contingent consideration | - | (1,335,177 | ) | 1,354,357 | (1,709,173 | ) | ||||||
Acquisition-related transaction costs | - | 445,833 | - | 1,150,035 | ||||||||
Adjusted EBITDA | $ | (23,531,457 | ) | $ | (35,430,954 | ) | $ | (78,684,576 | ) | $ | (85,329,395 | ) |
Historical Adjusted EBITDA | |||||||||||||||||
From the three months ended, | |||||||||||||||||
September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | |||||||||||||
Net loss | $ | (31,539,413 | ) | $ | (26,780,700 | ) | $ | (43,290,040 | ) | $ | (29,277,227 | ) | $ | (29,021,042 | ) | ||
Adjustments: | |||||||||||||||||
Amortization and depreciation | 3,128,242 | 3,564,219 | 2,426,142 | 1,773,107 | 1,353,071 | ||||||||||||
Share-based compensation expense | 6,157,765 | 6,557,381 | 4,762,894 | 5,643,677 | 4,321,151 | ||||||||||||
Interest income | (1,949,898 | ) | (2,174,166 | ) | (2,521,952 | ) | (3,095,231 | ) | (3,620,882 | ) | |||||||
Other (income) expense | 304 | 3,869 | 69,708 | 211,450 | (104,339 | ) | |||||||||||
Income tax (benefit) expense | (85,157 | ) | 151,625 | (153 | ) | (32,601 | ) | 16,126 | |||||||||
Deferred tax benefit | - | - | - | (3,291,703 | ) | - | |||||||||||
Change in fair value of warrants liability | 756,700 | (10,014,200 | ) | 10,737,895 | (1,722,700 | ) | (7,485,695 | ) | |||||||||
Change in fair value of contingent consideration | - | 17,768 | 1,336,589 | (213,208 | ) | (1,335,177 | ) | ||||||||||
Acquisition-related transaction costs | - | - | - | 1,283 | 445,833 | ||||||||||||
Adjusted EBITDA | $ | (23,531,457 | ) | $ | (28,674,204 | ) | $ | (26,478,917 | ) | $ | (30,003,154 | ) | $ | (35,430,954 | ) |
FAQ
What were Rumble's Q3 2024 revenues?
How much did Rumble's MAUs grow in Q3 2024?
What was Rumble's net loss in Q3 2024?
How did Rumble's ARPU change in Q3 2024?