Red River Bancshares, Inc. Reports Fourth Quarter and Year-End 2020 Financial Results
Red River Bancshares reported a net income of $7.3 million or $0.99 EPS for Q4 2020, unchanged from Q3 2020, but up 7.7% from Q4 2019. For the full year, net income was $28.1 million or $3.83 EPS, a 13.4% increase year-over-year. Total assets rose to $2.64 billion, with a substantial increase in deposits of $146.4 million during Q4. The return on assets stood at 1.13% for the quarter and 1.22% for the year. Nonperforming assets decreased to $4.2 million, or 0.16% of total assets.
- Net income for Q4 2020 was $7.3 million, consistent with Q3 2020 and up 7.7% from Q4 2019.
- Annual net income reached $28.1 million, a 13.4% increase compared to 2019.
- Total assets increased by $151.7 million in Q4 2020 to $2.64 billion.
- Deposits grew by $146.4 million in Q4 2020, mainly from consumer customers.
- Nonperforming assets decreased to $4.2 million, or 0.16% of total assets.
- Provision for loan losses increased to $2.7 million in Q4 2020, indicating potential economic pressures.
ALEXANDRIA, La., Jan. 29, 2021 (GLOBE NEWSWIRE) -- Red River Bancshares, Inc. (the “Company”) (Nasdaq: RRBI), the holding company for Red River Bank (the “Bank”), announced today its financial results for the fourth quarter and year ended 2020.
Net income for the fourth quarter of 2020 was
Net income for the twelve months ended December 31, 2020, was
Fourth Quarter and Year-End 2020 Performance and Operational Highlights
The fourth quarter of 2020 included progress on the Small Business Administration ("SBA") Paycheck Protection Program ("PPP") loan forgiveness, continued strong mortgage lending activity, and the purchase of two banking center locations. On November 25, 2020, the Louisiana COVID-19 pandemic response restrictions moved from Phase Three to modified Phase Two, resulting in increased restrictions on selected businesses.
- Net income for the fourth quarter of 2020 was
$7.3 million , consistent with net income for the prior quarter. An increase in PPP loan income was mainly offset by higher provision for loan loss expense. - Assets increased
$151.7 million in the fourth quarter to$2.64 billion as of December 31, 2020, driven by a$146.4 million increase in deposits. The deposit growth in the fourth quarter of 2020 was primarily a result of consumer customers maintaining higher deposit balances combined with the seasonal inflow of funds from public entity customers. - During 2020, Red River Bank participated in the SBA PPP. On September 14, 2020, we began accepting PPP loan forgiveness applications from our borrowers. In the fourth quarter of 2020, the SBA began approving our initial forgiveness applications, and we received
$77.7 million of PPP loan payments. This resulted in higher PPP loan income in the fourth quarter. - The net interest margin fully tax equivalent ("FTE") for the fourth quarter benefited from higher PPP loan income due to PPP loan forgiveness payments. The net interest margin FTE for the fourth quarter was
3.08% , compared to3.02% for the prior quarter. - Due to the expected economic pressures relating to the COVID-19 pandemic, we funded the allowance for loan losses by increasing the provision for loan losses for the quarter and year ended December 31, 2020.
- Mortgage loan production and income in 2020 were at record high levels for the Company.
- Nonperforming assets ("NPA(s)") decreased
$1.0 million in the fourth quarter and were$4.2 million , or0.16% of assets, as of December 31, 2020. - As of December 31, 2020, active pandemic-related loan deferrals were
$12.5 million , or0.8% of non-PPP loans held for investment ("HFI") (non-GAAP), down from$23.3 million , or1.6% of non-PPP loans HFI (non-GAAP), as of September 30, 2020. - In the fourth quarter of 2020, as part of our continued Louisiana market expansion, we purchased banking center locations in Lafayette and Lake Charles, Louisiana. The Lafayette location is expected to open in the summer of 2021 as our first full-service banking center in our new Acadiana market, pending receipt of all regulatory approvals. Also, the Lake Charles location is expected to open as a full-service banking center in the second quarter of 2021 as the third banking center in our Southwest market, pending receipt of all regulatory approvals.
Blake Chatelain, President and Chief Executive Officer stated, "The fourth quarter of 2020 was productive, and we completed a year of growth and progress for the Company. The PPP loan forgiveness process is under way and progressing quickly, as we believe it is in the best interest of our borrowers to finalize these loans. Mortgage loan activity and income continues at high levels.
"Additionally, we were pleased to announce our expansion in our Acadiana and Southwest Louisiana markets as part of our continued commitment to, and investment in, providing banking services throughout Louisiana. We have purchased banking center buildings in Lafayette and Lake Charles, and look forward to opening these locations as Red River Bank banking centers as quickly as possible and increasing our customer base in these vibrant markets. Both locations were former bank branches. Therefore, the total investment will be less than if we had built new buildings.
"We are greatly saddened by the loss of our longtime friend, supporter, and director on Red River Bancshares, Inc.'s board, Bill Hackmeyer, who passed away in early January 2021. His friendship, wise counsel, and guidance will be missed by our entire organization.
"As we begin 2021, we are hopeful that vaccinations will be successful and allow our customers and our communities to resume normal activities as the year progresses."
Net Interest Income and Net Interest Margin FTE
Net interest income and net interest margin FTE for the fourth quarter of 2020 benefited from the forgiveness of PPP loans resulting in higher PPP loan income. PPP loans have a
Net interest income for the fourth quarter of 2020 was
The net interest margin FTE increased six basis points ("bp(s)") to
Excluding PPP loan income, net interest income (non-GAAP) for the fourth quarter of 2020 was
Provision for Loan Losses
The provision for loan losses was higher in 2020 due to expected economic pressures relating to the continuing COVID-19 pandemic. Provision expense for 2020 was
Noninterest Income
Noninterest income totaled
Due to the low mortgage interest rate environment in 2020, mortgage loan production and income have been at record high levels. For the twelve months ended December 31, 2020, mortgage loan production increased
Loan and deposit income totaled
Service charges on deposit accounts totaled
Operating Expenses
Operating expenses for the fourth quarter of 2020 totaled
Legal and professional expenses totaled
Occupancy and equipment expenses for the fourth quarter of 2020 totaled
Personnel expenses totaled
Asset Overview
As of December 31, 2020, assets totaled
Assets excluding PPP loans, net of deferred income (non-GAAP) as of December 31, 2020, totaled
Loans
Loans HFI as of December 31, 2020, were
In the second quarter of 2020, Red River Bank originated 1,384 PPP loans totaling
During 2020, we granted loan payment deferments for requesting borrowers impacted by pandemic-related economic shutdowns. As of December 31, 2020,
We have identified certain sectors within our portfolio that we believe have a heightened overall level of risk due to pandemic-related macro-economic conditions. The following table shows non-PPP loans HFI (non-GAAP) in these sectors:
December 31, 2020 | ||||||
Loans | ||||||
(dollars in thousands) | Amount | Percent of Non-PPP Loans HFI (non-GAAP) | ||||
Hospitality services: | ||||||
Hotels and other overnight lodging | $ | 26,722 | 1.9 | % | ||
Restaurants - full service | 11,901 | 0.8 | % | |||
Restaurants - limited service | 12,467 | 0.8 | % | |||
Other | 7,194 | 0.5 | % | |||
Total hospitality services | $ | 58,284 | 4.0 | % | ||
Retail trade: | ||||||
Automobile dealers | $ | 35,460 | 2.4 | % | ||
Other retail | 21,120 | 1.4 | % | |||
Total retail trade | $ | 56,580 | 3.8 | % | ||
Energy | $ | 20,351 | 1.4 | % |
Loan payment deferments in the hospitality services sector represents
The following table shows non-PPP loans HFI (non-GAAP) in other non-industry specific areas that we believe may be affected by the pandemic:
December 31, 2020 | ||||||
(dollars in thousands) | Amount | Percent of Non-PPP Loans HFI (non-GAAP) | ||||
Loans collateralized by non-owner occupied properties leased to retail establishments | $ | 38,923 | 2.6 | % | ||
Credit card loans: | ||||||
Commercial | $ | 1,499 | 0.1 | % | ||
Consumer | 958 | 0.1 | % | |||
Total credit card loans | $ | 2,457 | 0.2 | % |
Our health care loans are made up of a diversified portfolio of health care providers. As of December 31, 2020, health care credits were
Asset Quality and Allowance for Loan Losses
NPAs totaled
As of December 31, 2020, the Allowance for Loan Losses ("ALL") was
The net charge-off ratio was
Deposits
Deposits as of December 31, 2020, were
Noninterest-bearing deposits totaled
Interest-bearing deposits totaled
Stockholders’ Equity
Total stockholders’ equity increased to
Non-GAAP Disclosure
Our accounting and reporting policies conform to United States generally accepted accounting principles ("GAAP") and the prevailing practices in the banking industry. Certain financial measures used by management to evaluate our operating performance are discussed as supplemental non-GAAP performance measures. In accordance with the Securities and Exchange Commission's ("SEC") rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the U.S.
Management and the board of directors review tangible book value per share and tangible common equity to tangible assets, and PPP-adjusted metrics as part of managing operating performance. However, these non-GAAP financial measures should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that are discussed may differ from that of other companies reporting measures with similar names. It is important to understand how such other banking organizations calculate and name their financial measures similar to the non-GAAP financial measures discussed by us when comparing such non-GAAP financial measures.
A reconciliation of non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.
(1) Non-GAAP financial measure. Calculations of this measure and reconciliations to GAAP are included in the schedules accompanying this release.
About Red River Bancshares, Inc.
The Company is the bank holding company for Red River Bank, a Louisiana state-chartered bank established in 1999 that provides a fully integrated suite of banking products and services tailored to the needs of commercial and retail customers. Red River Bank operates from a network of 25 banking centers throughout Louisiana and one combined loan and deposit production office in Lafayette, Louisiana. Banking centers are located in the following Louisiana markets: Central, which includes the Alexandria metropolitan statistical area ("MSA"); Northwest, which includes the Shreveport-Bossier City MSA; Capital, which includes the Baton Rouge MSA; Southwest, which includes the Lake Charles MSA; and the Northshore, which includes Covington.
Forward-Looking Statements
Statements in this news release regarding our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this news release are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this news release and could cause us to make changes to our future plans. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the section titled “Risk Factors” in our most recent Annual Report on Form 10-K and any subsequent quarterly reports on Form 10-Q, and in other documents that we file with the SEC from time to time. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this news release or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this news release are qualified in their entirety by this cautionary statement.
Contact:
Isabel V. Carriere, CPA, CGMA
Executive Vice President and Chief Financial Officer
318-561-4023
icarriere@redriverbank.net
FINANCIAL HIGHLIGHTS (UNAUDITED) | |||||||||||||||||||
As of and for the Three Months Ended | As of and for the Twelve Months Ended | ||||||||||||||||||
(Dollars in thousands, except per share data) | December 31, 2020 | September 30, 2020 | December 31, 2019 | December 31, 2020 | December 31, 2019 | ||||||||||||||
Net Income | $ | 7,261 | $ | 7,285 | $ | 6,743 | $ | 28,145 | $ | 24,824 | |||||||||
Per Common Share Data: | |||||||||||||||||||
Earnings per share, basic | $ | 0.99 | $ | 0.99 | $ | 0.92 | $ | 3.84 | $ | 3.51 | |||||||||
Earnings per share, diluted | $ | 0.99 | $ | 0.99 | $ | 0.92 | $ | 3.83 | $ | 3.49 | |||||||||
Book value per share | $ | 38.97 | $ | 37.96 | $ | 34.48 | $ | 38.97 | $ | 34.48 | |||||||||
Tangible book value per share(1) | $ | 38.76 | $ | 37.75 | $ | 34.27 | $ | 38.76 | $ | 34.27 | |||||||||
Cash dividends per share | $ | 0.06 | $ | 0.06 | $ | — | $ | 0.24 | $ | 0.20 | |||||||||
Shares outstanding | 7,325,333 | 7,325,333 | 7,306,221 | 7,325,333 | 7,306,221 | ||||||||||||||
Weighted average shares outstanding, basic | 7,325,333 | 7,327,395 | 7,306,221 | 7,322,158 | 7,072,689 | ||||||||||||||
Weighted average shares outstanding, diluted | 7,343,859 | 7,342,678 | 7,347,602 | 7,345,045 | 7,115,514 | ||||||||||||||
Summary Performance Ratios: | |||||||||||||||||||
Return on average assets | 1.13 | % | 1.20 | % | 1.37 | % | 1.22 | % | 1.30 | % | |||||||||
Return on average equity | 10.23 | % | 10.50 | % | 10.72 | % | 10.39 | % | 10.86 | % | |||||||||
Net interest margin | 3.01 | % | 2.96 | % | 3.45 | % | 3.09 | % | 3.47 | % | |||||||||
Net interest margin FTE | 3.08 | % | 3.02 | % | 3.50 | % | 3.14 | % | 3.52 | % | |||||||||
Efficiency ratio | 53.66 | % | 55.88 | % | 57.90 | % | 55.77 | % | 59.46 | % | |||||||||
Loans HFI to deposits ratio | 67.87 | % | 75.17 | % | 83.60 | % | 67.87 | % | 83.60 | % | |||||||||
Noninterest-bearing deposits to deposits ratio | 40.32 | % | 42.08 | % | 33.98 | % | 40.32 | % | 33.98 | % | |||||||||
Noninterest income to average assets | 0.97 | % | 1.06 | % | 0.85 | % | 1.00 | % | 0.84 | % | |||||||||
Operating expense to average assets | 2.08 | % | 2.19 | % | 2.41 | % | 2.22 | % | 2.49 | % | |||||||||
Summary Credit Quality Ratios: | |||||||||||||||||||
Nonperforming assets to total assets | 0.16 | % | 0.21 | % | 0.33 | % | 0.16 | % | 0.33 | % | |||||||||
Nonperforming loans to loans HFI | 0.21 | % | 0.27 | % | 0.37 | % | 0.21 | % | 0.37 | % | |||||||||
Allowance for loan losses to loans HFI | 1.13 | % | 0.98 | % | 0.97 | % | 1.13 | % | 0.97 | % | |||||||||
Net charge-offs to average loans | 0.06 | % | 0.02 | % | 0.02 | % | 0.14 | % | 0.03 | % | |||||||||
Capital Ratios: | |||||||||||||||||||
Total stockholders' equity to total assets | 10.80 | % | 11.16 | % | 12.67 | % | 10.80 | % | 12.67 | % | |||||||||
Tangible common equity to tangible assets (1) | 10.75 | % | 11.11 | % | 12.60 | % | 10.75 | % | 12.60 | % | |||||||||
Total risk-based capital to risk-weighted assets | 18.68 | % | 18.17 | % | 18.02 | % | 18.68 | % | 18.02 | % | |||||||||
Tier 1 risk-based capital to risk-weighted assets | 17.55 | % | 17.15 | % | 17.07 | % | 17.55 | % | 17.07 | % | |||||||||
Common equity Tier 1 capital to risk-weighted assets | 17.55 | % | 17.15 | % | 17.07 | % | 17.55 | % | 17.07 | % | |||||||||
Tier 1 risk-based capital to average assets | 10.92 | % | 11.26 | % | 12.82 | % | 10.92 | % | 12.82 | % |
(1) Non-GAAP financial measure. Calculations of this measure and reconciliations to GAAP are included in the schedules accompanying this release.
RED RIVER BANCSHARES, INC. | |||||||||||||||||||
CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||||||||||||||
(in thousands) | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 | ||||||||||||||
ASSETS | |||||||||||||||||||
Cash and due from banks | $ | 29,537 | $ | 31,422 | $ | 31,097 | $ | 31,858 | $ | 25,937 | |||||||||
Interest-bearing deposits in other banks | 417,664 | 239,466 | 210,254 | 48,605 | 107,355 | ||||||||||||||
Securities available-for-sale | 498,206 | 467,744 | 413,246 | 401,944 | 335,573 | ||||||||||||||
Equity securities | 4,021 | 4,032 | 4,032 | 3,998 | 3,936 | ||||||||||||||
Nonmarketable equity securities | 3,447 | 3,445 | 3,441 | 1,354 | 1,350 | ||||||||||||||
Loans held for sale | 29,116 | 23,358 | 14,578 | 6,597 | 5,089 | ||||||||||||||
Loans held for investment | 1,588,446 | 1,649,272 | 1,615,298 | 1,447,362 | 1,438,924 | ||||||||||||||
Allowance for loan losses | (17,951 | ) | (16,192 | ) | (14,882 | ) | (14,393 | ) | (13,937 | ) | |||||||||
Premises and equipment, net | 46,924 | 44,501 | 41,465 | 41,711 | 41,744 | ||||||||||||||
Accrued interest receivable | 6,880 | 6,617 | 6,492 | 5,240 | 5,251 | ||||||||||||||
Bank-owned life insurance | 22,413 | 22,270 | 22,131 | 21,987 | 21,845 | ||||||||||||||
Intangible assets | 1,546 | 1,546 | 1,546 | 1,546 | 1,546 | ||||||||||||||
Right-of-use assets | 4,154 | 4,255 | 4,355 | 4,454 | 4,553 | ||||||||||||||
Other assets | 8,231 | 9,192 | 8,813 | 8,438 | 9,059 | ||||||||||||||
Total Assets | $ | 2,642,634 | $ | 2,490,928 | $ | 2,361,866 | $ | 2,010,701 | $ | 1,988,225 | |||||||||
LIABILITIES | |||||||||||||||||||
Noninterest-bearing deposits | $ | 943,615 | $ | 923,286 | $ | 858,397 | $ | 607,322 | $ | 584,915 | |||||||||
Interest-bearing deposits | 1,396,745 | 1,270,654 | 1,210,925 | 1,120,460 | 1,136,205 | ||||||||||||||
Total Deposits | 2,340,360 | 2,193,940 | 2,069,322 | 1,727,782 | 1,721,120 | ||||||||||||||
Accrued interest payable | 1,774 | 1,805 | 1,994 | 2,307 | 2,222 | ||||||||||||||
Lease liabilities | 4,233 | 4,327 | 4,419 | 4,511 | 4,603 | ||||||||||||||
Accrued expenses and other liabilities | 10,789 | 12,778 | 15,014 | 11,926 | 8,382 | ||||||||||||||
Total Liabilities | 2,357,156 | 2,212,850 | 2,090,749 | 1,746,526 | 1,736,327 | ||||||||||||||
COMMITMENTS AND CONTINGENCIES | — | — | — | — | — | ||||||||||||||
STOCKHOLDERS' EQUITY | |||||||||||||||||||
Preferred stock, no par value | — | — | — | — | — | ||||||||||||||
Common stock, no par value | 68,055 | 68,055 | 68,177 | 68,177 | 68,082 | ||||||||||||||
Additional paid-in capital | 1,545 | 1,487 | 1,429 | 1,333 | 1,269 | ||||||||||||||
Retained earnings | 208,957 | 202,136 | 195,291 | 188,877 | 182,571 | ||||||||||||||
Accumulated other comprehensive income (loss) | 6,921 | 6,400 | 6,220 | 5,788 | (24 | ) | |||||||||||||
Total Stockholders' Equity | 285,478 | 278,078 | 271,117 | 264,175 | 251,898 | ||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 2,642,634 | $ | 2,490,928 | $ | 2,361,866 | $ | 2,010,701 | $ | 1,988,225 |
RED RIVER BANCSHARES, INC. | |||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) | |||||||||||||||||||
For the Three Months Ended | For the Twelve Months Ended | ||||||||||||||||||
(in thousands) | December 31, 2020 | September 30, 2020 | December 31, 2019 | December 31, 2020 | December 31, 2019 | ||||||||||||||
INTEREST AND DIVIDEND INCOME | |||||||||||||||||||
Interest and fees on loans | $ | 18,605 | $ | 17,080 | $ | 16,544 | $ | 69,228 | $ | 64,570 | |||||||||
Interest on securities | 1,834 | 2,099 | 1,894 | 7,601 | 7,241 | ||||||||||||||
Interest on federal funds sold | 28 | 30 | 150 | 207 | 753 | ||||||||||||||
Interest on deposits in other banks | 58 | 27 | 192 | 322 | 1,127 | ||||||||||||||
Dividends on stock | 1 | 13 | 4 | 20 | 34 | ||||||||||||||
Total Interest and Dividend Income | 20,526 | 19,249 | 18,784 | 77,378 | 73,725 | ||||||||||||||
INTEREST EXPENSE | |||||||||||||||||||
Interest on deposits | 1,865 | 1,954 | 2,441 | 8,362 | 9,701 | ||||||||||||||
Interest on other borrowed funds | — | — | — | 16 | — | ||||||||||||||
Interest on junior subordinated debentures | — | — | — | — | 385 | ||||||||||||||
Total Interest Expense | 1,865 | 1,954 | 2,441 | 8,378 | 10,086 | ||||||||||||||
Net Interest Income | 18,661 | 17,295 | 16,343 | 69,000 | 63,639 | ||||||||||||||
Provision for loan losses | 2,675 | 1,590 | 378 | 6,293 | 1,810 | ||||||||||||||
Net Interest Income After Provision for Loan Losses | 15,986 | 15,705 | 15,965 | 62,707 | 61,829 | ||||||||||||||
NONINTEREST INCOME | |||||||||||||||||||
Service charges on deposit accounts | 1,107 | 1,055 | 1,270 | 4,108 | 4,573 | ||||||||||||||
Debit card income, net | 1,011 | 978 | 782 | 3,641 | 3,095 | ||||||||||||||
Mortgage loan income | 2,679 | 2,884 | 816 | 8,398 | 3,002 | ||||||||||||||
Brokerage income | 598 | 586 | 573 | 2,324 | 2,125 | ||||||||||||||
Loan and deposit income | 361 | 413 | 389 | 1,701 | 1,521 | ||||||||||||||
Bank-owned life insurance income | 143 | 139 | 137 | 568 | 544 | ||||||||||||||
Gain (Loss) on equity securities | (11 | ) | — | (19 | ) | 85 | 115 | ||||||||||||
Gain (Loss) on sale of securities | 93 | 125 | 13 | 1,441 | 18 | ||||||||||||||
SBIC income | 207 | 200 | 185 | 775 | 819 | ||||||||||||||
Other income | 5 | 40 | 43 | 126 | 158 | ||||||||||||||
Total Noninterest Income | 6,193 | 6,420 | 4,189 | 23,167 | 15,970 | ||||||||||||||
OPERATING EXPENSES | |||||||||||||||||||
Personnel expenses | 8,089 | 8,077 | 7,148 | 31,160 | 27,800 | ||||||||||||||
Occupancy and equipment expenses | 1,367 | 1,319 | 1,268 | 5,106 | 4,976 | ||||||||||||||
Technology expenses | 680 | 661 | 596 | 2,542 | 2,293 | ||||||||||||||
Advertising | 216 | 240 | 204 | 933 | 1,025 | ||||||||||||||
Other business development expenses | 238 | 233 | 281 | 1,020 | 1,107 | ||||||||||||||
Data processing expense | 493 | 491 | 462 | 1,905 | 1,882 | ||||||||||||||
Other taxes | 425 | 433 | 346 | 1,733 | 1,579 | ||||||||||||||
Loan and deposit expenses | 244 | 289 | 247 | 1,052 | 1,148 | ||||||||||||||
Legal and professional expenses | 554 | 487 | 403 | 2,141 | 1,541 | ||||||||||||||
Regulatory assessment expenses | 201 | 172 | 38 | 538 | 351 | ||||||||||||||
Other operating expenses | 829 | 849 | 895 | 3,276 | 3,633 | ||||||||||||||
Total Operating Expenses | 13,336 | 13,251 | 11,888 | 51,406 | 47,335 | ||||||||||||||
Income Before Income Tax Expense | 8,843 | 8,874 | 8,266 | 34,468 | 30,464 | ||||||||||||||
Income tax expense | 1,582 | 1,589 | 1,523 | 6,323 | 5,640 | ||||||||||||||
Net Income | $ | 7,261 | $ | 7,285 | $ | 6,743 | $ | 28,145 | $ | 24,824 | |||||||||
RED RIVER BANCSHARES, INC. | ||||||||||||||||||||||||||||||||
NET INTEREST INCOME AND NET INTEREST MARGIN (UNAUDITED) | ||||||||||||||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||||||||||||||
December 31, 2020 | September 30, 2020 | December 31, 2019 | ||||||||||||||||||||||||||||||
(dollars in thousands) | Average Balance Outstanding | Interest Earned/ Interest Paid | Average Yield/ Rate | Average Balance Outstanding | Interest Earned/ Interest Paid | Average Yield/ Rate | Average Balance Outstanding | Interest Earned/ Interest Paid | Average Yield/ Rate | |||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||
Loans(1,2) | $ | 1,635,103 | $ | 18,605 | 4.47 | % | $ | 1,656,586 | $ | 17,080 | 4.04 | % | $ | 1,428,978 | $ | 16,544 | 4.53 | % | ||||||||||||||
Securities - taxable | 303,689 | 873 | 1.15 | % | 317,612 | 1,240 | 1.56 | % | 258,491 | 1,392 | 2.15 | % | ||||||||||||||||||||
Securities - tax-exempt | 169,621 | 961 | 2.27 | % | 146,477 | 859 | 2.35 | % | 85,749 | 502 | 2.34 | % | ||||||||||||||||||||
Federal funds sold | 80,175 | 28 | 0.14 | % | 73,644 | 30 | 0.16 | % | 36,470 | 150 | 1.61 | % | ||||||||||||||||||||
Interest-bearing balances due from banks | 239,953 | 58 | 0.09 | % | 97,687 | 27 | 0.11 | % | 45,565 | 192 | 1.65 | % | ||||||||||||||||||||
Nonmarketable equity securities | 3,446 | 1 | 0.13 | % | 3,441 | 13 | 1.51 | % | 1,346 | 4 | 1.19 | % | ||||||||||||||||||||
Total interest-earning assets | 2,431,987 | $ | 20,526 | 3.32 | % | 2,295,447 | $ | 19,249 | 3.30 | % | 1,856,599 | $ | 18,784 | 3.97 | % | |||||||||||||||||
Allowance for loan losses | (16,653 | ) | (15,525 | ) | (13,969 | ) | ||||||||||||||||||||||||||
Noninterest earning assets | 131,220 | 128,910 | 112,130 | |||||||||||||||||||||||||||||
Total assets | $ | 2,546,554 | $ | 2,408,832 | $ | 1,954,760 | ||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||
Interest-bearing transaction deposits | $ | 983,992 | $ | 610 | 0.25 | % | $ | 891,840 | $ | 617 | 0.28 | % | $ | 747,293 | $ | 968 | 0.51 | % | ||||||||||||||
Time deposits | 333,575 | 1,255 | 1.50 | % | 330,576 | 1,337 | 1.61 | % | 334,499 | 1,473 | 1.75 | % | ||||||||||||||||||||
Total interest-bearing deposits | 1,317,567 | 1,865 | 0.56 | % | 1,222,416 | 1,954 | 0.64 | % | 1,081,792 | 2,441 | 0.90 | % | ||||||||||||||||||||
Other borrowings | — | — | — | % | — | — | — | % | — | — | — | % | ||||||||||||||||||||
Total interest-bearing liabilities | 1,317,567 | $ | 1,865 | 0.56 | % | 1,222,416 | $ | 1,954 | 0.64 | % | 1,081,792 | $ | 2,441 | 0.90 | % | |||||||||||||||||
Noninterest-bearing liabilities: | ||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 927,123 | 891,850 | 606,329 | |||||||||||||||||||||||||||||
Accrued interest and other liabilities | 19,468 | 18,541 | 17,191 | |||||||||||||||||||||||||||||
Total noninterest-bearing liabilities: | 946,591 | 910,391 | 623,520 | |||||||||||||||||||||||||||||
Stockholders’ equity | 282,396 | 276,025 | 249,448 | |||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 2,546,554 | $ | 2,408,832 | $ | 1,954,760 | ||||||||||||||||||||||||||
Net interest income | $ | 18,661 | $ | 17,295 | $ | 16,343 | ||||||||||||||||||||||||||
Net interest spread | 2.76 | % | 2.66 | % | 3.07 | % | ||||||||||||||||||||||||||
Net interest margin | 3.01 | % | 2.96 | % | 3.45 | % | ||||||||||||||||||||||||||
Net interest margin FTE(3) | 3.08 | % | 3.02 | % | 3.50 | % | ||||||||||||||||||||||||||
Cost of deposits | 0.33 | % | 0.37 | % | 0.57 | % | ||||||||||||||||||||||||||
Cost of funds | 0.31 | % | 0.34 | % | 0.52 | % |
(1) Includes average outstanding balances of loans held for sale of
(2) Nonaccrual loans are included as loans carrying a zero yield.
(3) Net interest margin FTE includes an FTE adjustment using a
RED RIVER BANCSHARES, INC. | ||||||||||||||||||||||||||||||||
LOAN INTEREST INCOME AND NET INTEREST RATIOS EXCLUDING PPP LOANS (NON-GAAP) (UNAUDITED) | ||||||||||||||||||||||||||||||||
The following table presents interest income for total loans, PPP loans, and total non-PPP loans (non-GAAP), as well as net interest ratios excluding PPP loans (non-GAAP) for the three months ended December 31, 2020, September 30, 2020, and December 31, 2019. | ||||||||||||||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||||||||||||||
December 31, 2020 | September 30, 2020 | December 31, 2019 | ||||||||||||||||||||||||||||||
(dollars in thousands) | Average Balance Outstanding | Interest/Fees Earned | Average Yield | Average Balance Outstanding | Interest/Fees Earned | Average Yield | Average Balance Outstanding | Interest/Fees Earned | Average Yield | |||||||||||||||||||||||
Loans(1,2) | $ | 1,635,103 | $ | 18,605 | 4.47 | % | $ | 1,656,586 | $ | 17,080 | 4.04 | % | $ | 1,428,978 | $ | 16,544 | 4.53 | % | ||||||||||||||
Less: PPP loans, net | ||||||||||||||||||||||||||||||||
Average | 161,109 | 193,038 | — | |||||||||||||||||||||||||||||
Interest | 419 | 509 | — | |||||||||||||||||||||||||||||
Fees | 2,604 | 877 | — | |||||||||||||||||||||||||||||
Total PPP loans, net | 161,109 | 3,023 | 7.45 | % | 193,038 | 1,386 | 2.84 | % | — | — | — | % | ||||||||||||||||||||
Non-PPP loans (non-GAAP)(4) | $ | 1,473,994 | $ | 15,582 | 4.14 | % | $ | 1,463,548 | $ | 15,694 | 4.20 | % | $ | 1,428,978 | $ | 16,544 | 4.53 | % | ||||||||||||||
Ratios excluding PPP loans, net (non-GAAP)(4) | ||||||||||||||||||||||||||||||||
Net interest spread | 2.47 | % | 2.70 | % | 3.07 | % | ||||||||||||||||||||||||||
Net interest margin | 2.70 | % | 2.97 | % | 3.45 | % | ||||||||||||||||||||||||||
Net interest margin FTE(3) | 2.77 | % | 3.03 | % | 3.50 | % |
(1) Includes average outstanding balances of loans held for sale of
(2) Nonaccrual loans are included as loans carrying a zero yield.
(3) Net interest margin FTE includes an FTE adjustment using a
(4) Non-GAAP financial measure.
RED RIVER BANCSHARES, INC. | |||||||||||||||||||||
NET INTEREST INCOME AND NET INTEREST MARGIN (UNAUDITED) | |||||||||||||||||||||
For the Twelve Months Ended December 31, | |||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||
(dollars in thousands) | Average Balance Outstanding | Interest Earned/ Interest Paid | Average Yield/ Rate | Average Balance Outstanding | Interest Earned/ Interest Paid | Average Yield/ Rate | |||||||||||||||
Assets | |||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Loans(1,2) | $ | 1,587,351 | $ | 69,228 | 4.30 | % | $ | 1,388,702 | $ | 64,570 | 4.59 | % | |||||||||
Securities - taxable | 287,591 | 4,598 | 1.60 | % | 257,090 | 5,466 | 2.13 | % | |||||||||||||
Securities - tax-exempt | 128,416 | 3,003 | 2.34 | % | 75,385 | 1,775 | 2.35 | % | |||||||||||||
Federal funds sold | 67,328 | 207 | 0.30 | % | 34,637 | 753 | 2.14 | % | |||||||||||||
Interest-bearing balances due from banks | 129,090 | 322 | 0.25 | % | 51,694 | 1,127 | 2.15 | % | |||||||||||||
Nonmarketable equity securities | 2,842 | 20 | 0.71 | % | 1,330 | 23 | 1.69 | % | |||||||||||||
Investment in trusts | — | — | — | % | 181 | 11 | 6.34 | % | |||||||||||||
Total interest-earning assets | 2,202,618 | $ | 77,378 | 3.47 | % | 1,809,019 | $ | 73,725 | 4.03 | % | |||||||||||
Allowance for loan losses | (15,192 | ) | (13,444 | ) | |||||||||||||||||
Noninterest earning assets | 125,028 | 107,390 | |||||||||||||||||||
Total assets | $ | 2,312,454 | $ | 1,902,965 | |||||||||||||||||
Liabilities and Stockholders’ Equity | |||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
Interest-bearing transaction deposits | $ | 877,836 | $ | 2,824 | 0.32 | % | $ | 739,554 | $ | 3,898 | 0.53 | % | |||||||||
Time deposits | 333,260 | 5,538 | 1.66 | % | 335,024 | 5,803 | 1.73 | % | |||||||||||||
Total interest-bearing deposits | 1,211,096 | 8,362 | 0.69 | % | 1,074,578 | 9,701 | 0.90 | % | |||||||||||||
Junior subordinated debentures | — | — | — | % | 6,017 | 385 | 6.39 | % | |||||||||||||
Other borrowings | 4,664 | 16 | 0.35 | % | 5 | — | 2.80 | % | |||||||||||||
Total interest-bearing liabilities | 1,215,760 | $ | 8,378 | 0.69 | % | 1,080,600 | $ | 10,086 | 0.93 | % | |||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||||
Noninterest-bearing deposits | 807,528 | 577,701 | |||||||||||||||||||
Accrued interest and other liabilities | 18,192 | 16,118 | |||||||||||||||||||
Total noninterest-bearing liabilities: | 825,720 | 593,819 | |||||||||||||||||||
Stockholders’ equity | 270,974 | 228,546 | |||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 2,312,454 | $ | 1,902,965 | |||||||||||||||||
Net interest income | $ | 69,000 | $ | 63,639 | |||||||||||||||||
Net interest spread | 2.78 | % | 3.10 | % | |||||||||||||||||
Net interest margin | 3.09 | % | 3.47 | % | |||||||||||||||||
Net interest margin FTE(3) | 3.14 | % | 3.52 | % | |||||||||||||||||
Cost of deposits | 0.41 | % | 0.59 | % | |||||||||||||||||
Cost of funds | 0.38 | % | 0.56 | % |
(1) Includes average outstanding balances of loans held for sale of
(2) Nonaccrual loans are included as loans carrying a zero yield.
(3) Net interest margin FTE includes an FTE adjustment using a
RED RIVER BANCSHARES, INC. | |||||||||||||||||||||
LOAN INTEREST INCOME AND NET INTEREST RATIOS EXCLUDING PPP LOANS (NON-GAAP) (UNAUDITED) | |||||||||||||||||||||
The following table presents interest income for total loans, PPP loans, and total non-PPP loans (non-GAAP), as well as net interest ratios excluding PPP loans (non-GAAP) for the twelve months ended December 31, 2020 and 2019. | |||||||||||||||||||||
For the Twelve Months Ended December 31, | |||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||
(dollars in thousands) | Average Balance Outstanding | Interest/Fees Earned | Average Yield | Average Balance Outstanding | Interest/Fees Earned | Average Yield | |||||||||||||||
Loans(1,2) | $ | 1,587,351 | $ | 69,228 | 4.30 | % | $ | 1,388,702 | $ | 64,570 | 4.59 | % | |||||||||
Less: PPP loans, net | |||||||||||||||||||||
Average | 127,410 | — | |||||||||||||||||||
Interest | 1,351 | — | |||||||||||||||||||
Fees | 4,211 | — | |||||||||||||||||||
Total PPP loans, net | 127,410 | 5,562 | 4.35 | % | — | — | — | % | |||||||||||||
Non-PPP loans (non-GAAP)(4) | $ | 1,459,941 | $ | 63,666 | 4.29 | % | $ | 1,388,702 | $ | 64,570 | 4.59 | % | |||||||||
Ratios excluding PPP loans, net (non-GAAP)(4) | |||||||||||||||||||||
Net interest spread | 2.72 | % | 3.10 | % | |||||||||||||||||
Net interest margin | 3.01 | % | 3.47 | % | |||||||||||||||||
Net interest margin FTE(3) | 3.07 | % | 3.52 | % |
(1) Includes average outstanding balances of loans held for sale of
(2) Nonaccrual loans are included as loans carrying a zero yield.
(3) Net interest margin FTE includes an FTE adjustment using a
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED) | |||||||||||
(dollars in thousands except per share data) | December 31, 2020 | September 30, 2020 | December 31, 2019 | ||||||||
Tangible common equity | |||||||||||
Total stockholders' equity | $ | 285,478 | $ | 278,078 | $ | 251,898 | |||||
Adjustments: | |||||||||||
Intangible assets | (1,546 | ) | (1,546 | ) | (1,546 | ) | |||||
Total tangible common equity (non-GAAP) | $ | 283,932 | $ | 276,532 | $ | 250,352 | |||||
Common shares outstanding | 7,325,333 | 7,325,333 | 7,306,221 | ||||||||
Book value per common share | $ | 38.97 | $ | 37.96 | $ | 34.48 | |||||
Tangible book value per common share (non-GAAP) | $ | 38.76 | $ | 37.75 | $ | 34.27 | |||||
Tangible assets | |||||||||||
Total assets | $ | 2,642,634 | $ | 2,490,928 | $ | 1,988,225 | |||||
Adjustments: | |||||||||||
Intangible assets | (1,546 | ) | (1,546 | ) | (1,546 | ) | |||||
Total tangible assets (non-GAAP) | $ | 2,641,088 | $ | 2,489,382 | $ | 1,986,679 | |||||
Total stockholders' equity to assets | 10.80 | % | 11.16 | % | 12.67 | % | |||||
Tangible common equity to tangible assets (non-GAAP) | 10.75 | % | 11.11 | % | 12.60 | % | |||||
Non-PPP loans HFI | |||||||||||
Loans HFI | $ | 1,588,446 | $ | 1,649,272 | $ | 1,438,924 | |||||
Adjustments: | |||||||||||
PPP loans, net | (118,447 | ) | (193,532 | ) | — | ||||||
Non-PPP loans HFI (non-GAAP) | $ | 1,469,999 | $ | 1,455,740 | $ | 1,438,924 | |||||
Assets excluding PPP loans, net | |||||||||||
Assets | $ | 2,642,634 | $ | 2,490,928 | $ | 1,988,225 | |||||
Adjustments: | |||||||||||
PPP loans, net | (118,447 | ) | (193,532 | ) | — | ||||||
Assets excluding PPP loans, net (non-GAAP) | $ | 2,524,187 | $ | 2,297,396 | $ | 1,988,225 | |||||
Allowance for loan losses | $ | 17,951 | $ | 16,192 | $ | 13,937 | |||||
Deposits | $ | 2,340,360 | $ | 2,193,940 | $ | 1,721,120 | |||||
Loans HFI to deposits ratio | 67.87 | % | 75.17 | % | 83.60 | % | |||||
Non-PPP loans HFI to deposits ratio (non-GAAP) | 62.81 | % | 66.35 | % | 83.60 | % | |||||
Allowance for loan losses to loans HFI | 1.13 | % | 0.98 | % | 0.97 | % | |||||
Allowance for loan losses to non-PPP loans HFI (non-GAAP) | 1.22 | % | 1.11 | % | 0.97 | % |
FAQ
What were the financial results for Red River Bancshares for Q4 2020?
How did the annual earnings of Red River Bancshares perform in 2020?
What is the current asset value of Red River Bancshares?
How much did Red River Bancshares' deposits increase in Q4 2020?