Rockwell Automation Reports First Quarter 2024 Results
- Reported sales up 3.6% year over year; organic sales up 1.0% year over year
- Total ARR up 20% year over year
- Reaffirms fiscal 2024 reported sales growth guidance of 0.5% - 6.5%
- Updates fiscal 2024 diluted EPS guidance to $11.24 - $12.74
- Diluted EPS of $1.86 and adjusted EPS of $2.04; down (44)% and (17)% year over year, respectively
- Decreases in Net income attributable to Rockwell Automation and diluted EPS primarily due to lower pre-tax margin
- Pre-tax margin was 12.7% in the first quarter of fiscal 2024 compared to 23.6% in the same period last year
Insights
An analysis of Rockwell Automation's Q1 fiscal 2024 financial results reveals a mixed financial performance. While the company experienced a modest increase in sales, there is a notable decline in diluted and adjusted EPS, which could be a concern for investors. The reported sales growth of 3.6% year over year and the organic sales growth of 1.0% suggest resilience in the company's core operations, despite challenging market conditions. However, the sharp decline in EPS, by 44% and 17% for diluted and adjusted figures respectively, indicates pressure on profitability.
The reaffirmation of the fiscal 2024 sales growth guidance between 0.5% and 6.5% indicates management's confidence in the company's strategic direction, although the wide range also suggests uncertainty in market conditions. The updated diluted EPS guidance to $11.24 - $12.74, a slight decrease from the prior guidance, may reflect the company's expectations of continued challenges in operational efficiency or market conditions. Investors will be particularly interested in the Annual Recurring Revenue (ARR) growth of 20%, which highlights the company's successful transition towards a more predictable and stable revenue stream, a positive indicator for long-term financial health.
From a market perspective, Rockwell Automation's performance in various segments provides insights into broader industrial trends. The Intelligent Devices segment's decrease in sales and operating margin may indicate a saturated market or increased competition. In contrast, the growth in the Lifecycle Services segment, with a significant improvement in operating margin, suggests a growing demand for after-market services and a potential strategic advantage for Rockwell.
The investments in acquisitions, such as Clearpath Robotics and Verve Industrial Protection, are strategic moves to diversify the company's portfolio and enhance its technological capabilities. However, these acquisitions have also contributed to increased expenses in the form of purchase accounting amortization, impacting short-term profitability but potentially providing long-term benefits through expanded offerings and market penetration.
Examining the economic implications, the influence of currency translation on sales underscores the impact of global economic factors on multinational corporations like Rockwell Automation. The company's ability to grow organically amidst unfavorable currency conditions is a testament to its underlying business strength.
The supply chain constraints mentioned by the CEO, although improving, continue to be a headwind for the industry, affecting the cost structure and delivery timelines. The free cash flow turning negative this quarter, primarily due to higher incentive compensation payouts, could raise concerns about liquidity management and the company's ability to sustain dividend payments or share repurchases in the short term.
Lastly, the increase in Return on Invested Capital (ROIC) is a positive sign, indicating that the company is generating more profit per dollar of invested capital, which is a key metric for assessing efficiency and profitability from an economic standpoint.
-
Reported sales up
3.6% year over year; organic sales up1.0% year over year -
Acquisitions contributed
1.4% to growth -
Total ARR up
20% year over year -
Diluted EPS of
and adjusted EPS of$1.86 ; down (44)% and (17)% year over year, respectively$2.04 -
Reaffirms fiscal 2024 reported sales growth guidance of
0.5% -6.5% ; organic sales growth of (2.0)% -4.0% -
Updates fiscal 2024 diluted EPS guidance to
-$11.24 $12.74 -
Reaffirms adjusted EPS guidance of
-$12.00 $13.50
"Rockwell had an encouraging start to the fiscal year, with both organic and total sales up low single digits year over year. Importantly, we saw an upward inflection in customer order activity, with total orders up double digits sequentially. Q1 orders were up sequentially across all business segments and regions, with particular strength in
Fiscal Q1 2024 Financial Results
Fiscal 2024 first quarter sales were
Fiscal 2024 first quarter Net income attributable to Rockwell Automation was
Pre-tax margin was
Total segment operating earnings were
Cash flow generated by operating activities in the first quarter of fiscal 2024 was
Fiscal Year 2024 Outlook
The table below provides guidance for sales growth and earnings per share for fiscal 2024. Our guidance reflects first quarter performance and continues to include our assumptions for channel inventory normalization and order growth.
|
Updated Guidance |
|
Prior Guidance |
|
Reported sales growth |
|
|
|
|
Organic sales growth (1) |
(2.0)% - |
|
(2.0)% - |
|
Inorganic sales growth |
~ |
|
~ |
|
Currency translation |
~ |
|
~ |
|
Diluted EPS (2) |
|
|
|
|
Adjusted EPS (1) |
|
|
|
(1) Organic sales growth and Adjusted EPS are non-GAAP measures. See Adjusted Income, Adjusted EPS, and Adjusted Effective Tax Rate Reconciliation for more information on these non-GAAP measures. |
(2) Diluted EPS updated to include the purchase accounting amortization from the Clearpath Robotics and Verve Industrial Protection acquisitions. |
"We continue to expect low-single-digit topline growth in FY24, with modest EPS growth weighted to the second half of the year as orders continue to rebound. We are focused on winning share, meeting near-term profitability targets, and investing for the most attractive future opportunities,” Moret continued.
Following is a discussion of first quarter results for our business segments.
Intelligent Devices
Intelligent Devices first quarter fiscal 2024 sales were
Software & Control
Software & Control first quarter fiscal 2024 sales were
Lifecycle Services
Lifecycle Services first quarter fiscal 2024 sales were
Supplemental Information
ARR - Total ARR grew
Corporate and other - Fiscal 2024 first quarter Corporate and other expense was
Purchase accounting depreciation and amortization - Fiscal 2024 first quarter Purchase accounting depreciation and amortization expense was
Tax - On a GAAP basis, the effective tax rate in the first quarter of fiscal 2024 was
Share repurchases - During the first quarter of fiscal 2024, the Company repurchased approximately 0.4 million shares of its common stock at a cost of
Return on Invested Capital (ROIC) - ROIC was
Definitions
Non-GAAP Measures - Organic sales, total segment operating earnings, total segment operating margin, adjusted income, adjusted EPS, adjusted effective tax rate, free cash flow, free cash flow conversion, and ROIC are non-GAAP measures that are reconciled to GAAP measures in the attachments to this release.
Organic ARR - Annual recurring revenue (ARR) is a key metric that enables measurement of progress in growing our recurring revenue business. It represents the annual contract value of all active recurring revenue contracts at any point in time. Recurring revenue is defined as a revenue stream that is contractual, typically for a period of 12 months or more, and has a high probability of renewal. The probability of renewal is based on historical renewal experience of the individual revenue streams, or management's best estimates if historical renewal experience is not available. Organic ARR growth is calculated as the dollar change in ARR, adjusted to exclude the effects of currency translation and acquisitions, divided by ARR as of the prior period. The effects of currency translation are excluded by calculating Organic ARR on a constant currency basis. When we acquire businesses, we exclude the effect of ARR in the current period for which there was no comparable ARR in the prior period. We believe that Organic ARR provides useful information to investors because it reflects our recurring revenue performance period over period without the effect of acquisitions and changes in currency exchange rates. Organic ARR growth is also used as a financial measure of performance for our annual incentive compensation. Our measure of ARR may be different from measures used by other companies. Because ARR is based on annual contract value, it does not represent revenue recognized during a particular reporting period or revenue to be recognized in future reporting periods and is not intended to be a substitute for revenue, contract liabilities, or backlog.
Total ARR - Total ARR growth is calculated as the dollar change in ARR, adjusted to exclude the effects of currency. The effects of currency translation are excluded by calculating Total ARR on a constant currency basis. Total ARR includes acquisitions even if there was no comparable ARR in the prior period. We believe that Total ARR provides useful information to investors because it reflects our recurring revenue performance period over period including the effect of acquisitions.
Conference Call
A conference call to discuss the quarterly results will be held at 8:30 a.m. Eastern Time on January 31, 2024. The call will be an audio webcast and accessible on the Rockwell Automation website (www.rockwellautomation.com/en-us/investors.html). Presentation materials will also be available on the website prior to the call.
Interested parties can access the conference call by using the following numbers: (888) 330-2022 in the
Both the presentation materials and a replay of the call will be available on the Investor Relations section of the Rockwell Automation website through February 29, 2024.
This news release contains statements (including certain projections and business trends) that are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Words such as “believe”, “estimate”, “project”, “plan”, “expect”, “anticipate”, “will”, “intend”, and other similar expressions may identify forward-looking statements. Actual results may differ materially from those projected as a result of certain risks and uncertainties, many of which are beyond our control, including but not limited to:
- macroeconomic factors, including inflation, global and regional business conditions (including adverse impacts in certain markets, such as Oil & Gas), commodity prices, currency exchange rates, the cyclical nature of our customers’ capital spending, and sovereign debt concerns;
- the availability and price of components and materials;
- the severity and duration of disruptions to our business due to pandemics, natural disasters (including those as a result of climate change), acts of war, strikes, terrorism, social unrest or other causes, liquidity and financial markets, demand for our hardware and software products, solutions, and services, our supply chain, our work force, our liquidity and the value of the assets we own;
- the availability, effectiveness, and security of our information technology systems;
- our ability to attract, develop, and retain qualified employees;
- our ability to manage and mitigate the risk related to security vulnerabilities and breaches of our hardware and software products, solutions, and services;
- the successful integration and management of strategic transactions and achievement of the expected benefits of these transactions;
-
laws, regulations, and governmental policies affecting our activities in the countries where we do business, including those related to tariffs, taxation, trade controls (including sanctions placed on
Russia ), cybersecurity, and climate change; - the successful development of advanced technologies and demand for and market acceptance of new and existing hardware and software products;
- our ability to manage and mitigate the risks associated with our solutions and services businesses;
- the successful execution of our cost productivity initiatives;
- competitive hardware and software products, solutions, and services, pricing pressures, and our ability to provide high quality products, solutions, and services;
- the availability and cost of capital;
- disruptions to our distribution channels or the failure of distributors to develop and maintain capabilities to sell our products;
- intellectual property infringement claims by others and the ability to protect our intellectual property;
- the uncertainty of claims by taxing authorities in the various jurisdictions where we do business;
- the uncertainties of litigation, including liabilities related to the safety and security of the hardware and software products, solutions, and services we sell;
- our ability to manage costs related to employee retirement and health care benefits; and
- other risks and uncertainties, including but not limited to those detailed from time to time in our Securities and Exchange Commission (SEC) filings.
Rockwell Automation, Inc. (NYSE: ROK), is a global leader in industrial automation and digital transformation. We connect the imaginations of people with the potential of technology to expand what is humanly possible, making the world more productive and more sustainable. Headquartered in
ROCKWELL AUTOMATION, INC. |
||||||||
CONDENSED STATEMENT OF OPERATIONS INFORMATION |
||||||||
(in millions, except percentages) |
||||||||
|
|
|
||||||
|
|
Three Months Ended
|
||||||
|
|
2023 |
|
2022 |
||||
Sales (a) |
|
$ |
2,052.1 |
|
|
$ |
1,981.0 |
|
Cost of sales |
|
|
(1,257.5 |
) |
|
|
(1,167.4 |
) |
Gross profit (b) |
|
|
794.6 |
|
|
|
813.6 |
|
Selling, general and administrative expenses (c) |
|
|
(513.7 |
) |
|
|
(469.5 |
) |
Change in fair value of investments (1) |
|
|
3.1 |
|
|
|
140.6 |
|
Other income |
|
|
8.9 |
|
|
|
17.3 |
|
Interest expense |
|
|
(33.3 |
) |
|
|
(34.1 |
) |
Income before income taxes |
|
|
259.6 |
|
|
|
467.9 |
|
Income tax provision |
|
|
(46.9 |
) |
|
|
(89.2 |
) |
Net income |
|
|
212.7 |
|
|
|
378.7 |
|
Net loss attributable to noncontrolling interests |
|
|
(2.5 |
) |
|
|
(5.3 |
) |
Net income attributable to Rockwell Automation, Inc. |
|
$ |
215.2 |
|
|
$ |
384.0 |
|
|
|
|
|
|
||||
|
|
|
|
|
||||
Gross profit as percent of sales (b/a) |
|
|
38.7 |
% |
|
|
41.1 |
% |
SG&A as percent of sales (c/a) |
|
|
25.0 |
% |
|
|
23.7 |
% |
(1) Amount in the three months ended December 31, 2022, primarily relates to the change in fair value of our previous investment in PTC. |
ROCKWELL AUTOMATION, INC. |
||||||||
SALES AND EARNINGS INFORMATION |
||||||||
(in millions, except per share amounts and percentages) |
||||||||
|
|
|
||||||
|
|
Three Months Ended
|
||||||
|
|
2023 |
|
2022 |
||||
Sales |
|
|
|
|
||||
Intelligent Devices (a) |
|
$ |
927.3 |
|
|
$ |
936.2 |
|
Software & Control (b) |
|
|
603.6 |
|
|
|
573.3 |
|
Lifecycle Services (c) |
|
|
521.2 |
|
|
|
471.5 |
|
Total sales (d) |
|
$ |
2,052.1 |
|
|
$ |
1,981.0 |
|
Segment operating earnings |
|
|
|
|
||||
Intelligent Devices (e) |
|
$ |
150.2 |
|
|
$ |
209.4 |
|
Software & Control (f) |
|
|
151.0 |
|
|
|
167.3 |
|
Lifecycle Services (g) |
|
|
54.3 |
|
|
|
24.3 |
|
Total segment operating earnings (1) (h) |
|
|
355.5 |
|
|
|
401.0 |
|
Purchase accounting depreciation and amortization |
|
|
(35.6 |
) |
|
|
(26.0 |
) |
Corporate and other |
|
|
(40.0 |
) |
|
|
(27.3 |
) |
Non-operating pension and postretirement credit |
|
|
4.9 |
|
|
|
12.4 |
|
Change in fair value of investments |
|
|
3.1 |
|
|
|
140.6 |
|
Interest expense, net |
|
|
(28.3 |
) |
|
|
(32.8 |
) |
Income before income taxes (i) |
|
|
259.6 |
|
|
|
467.9 |
|
Income tax provision |
|
|
(46.9 |
) |
|
|
(89.2 |
) |
Net income |
|
|
212.7 |
|
|
|
378.7 |
|
Net loss attributable to noncontrolling interests |
|
|
(2.5 |
) |
|
|
(5.3 |
) |
Net income attributable to Rockwell Automation, Inc. |
|
$ |
215.2 |
|
|
$ |
384.0 |
|
|
|
|
|
|
||||
Diluted EPS |
|
$ |
1.86 |
|
|
$ |
3.31 |
|
|
|
|
|
|
||||
Adjusted EPS (2) |
|
$ |
2.04 |
|
|
$ |
2.46 |
|
|
|
|
|
|
||||
Diluted weighted average outstanding shares |
|
|
115.2 |
|
|
|
115.5 |
|
|
|
|
|
|
||||
Pre-tax margin (i/d) |
|
|
12.7 |
% |
|
|
23.6 |
% |
|
|
|
|
|
||||
Intelligent Devices segment operating margin (e/a) |
|
|
16.2 |
% |
|
|
22.4 |
% |
Software & Control segment operating margin (f/b) |
|
|
25.0 |
% |
|
|
29.2 |
% |
Lifecycle Services segment operating margin (g/c) |
|
|
10.4 |
% |
|
|
5.2 |
% |
Total segment operating margin (1) (h/d) |
|
|
17.3 |
% |
|
|
20.2 |
% |
(1) Total segment operating earnings and total segment operating margin are non-GAAP financial measures. We exclude purchase accounting depreciation and amortization, corporate and other, non-operating pension and postretirement credit, change in fair value of investments, interest expense, net, and income tax provision because we do not consider these items to be directly related to the operating performance of our segments. We believe total segment operating earnings and total segment operating margin are useful to investors as measures of operating performance. We use these measures to monitor and evaluate the profitability of our operating segments. Our measures of total segment operating earnings and total segment operating margin may be different from measures used by other companies. |
||||||||
(2) Adjusted EPS is a non-GAAP earnings measure that excludes purchase accounting depreciation and amortization, non-operating pension and postretirement benefit credit, change in fair value of investments, and net loss attributable to noncontrolling interests, including their respective tax effects. See "Other Supplemental Information - Adjusted Income, Adjusted EPS, and Adjusted Effective Tax Rate" section for more information regarding non-operating pension and postretirement credit (cost) and a reconciliation to GAAP measures. |
ROCKWELL AUTOMATION, INC. |
||||||
CONDENSED BALANCE SHEET INFORMATION |
||||||
(in millions) |
||||||
|
|
December 31,
|
|
September 30,
|
||
Assets |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
439.5 |
|
$ |
1,071.8 |
Receivables |
|
|
1,934.9 |
|
|
2,167.4 |
Inventories |
|
|
1,474.0 |
|
|
1,404.9 |
Property, net |
|
|
705.0 |
|
|
684.2 |
Operating lease right-of-use assets |
|
|
350.1 |
|
|
349.4 |
Goodwill and intangibles |
|
|
5,157.1 |
|
|
4,381.6 |
Other assets |
|
|
1,272.7 |
|
|
1,244.7 |
Total |
|
$ |
11,333.3 |
|
$ |
11,304.0 |
Liabilities and Shareowners’ Equity |
|
|
|
|
||
Short-term debt |
|
$ |
511.3 |
|
$ |
103.3 |
Accounts payable |
|
|
935.0 |
|
|
1,150.2 |
Long-term debt |
|
|
2,863.0 |
|
|
2,862.9 |
Operating lease liabilities |
|
|
277.9 |
|
|
285.3 |
Other liabilities |
|
|
2,959.0 |
|
|
3,158.9 |
Shareowners' equity attributable to Rockwell Automation, Inc. |
|
|
3,607.7 |
|
|
3,561.6 |
Noncontrolling interests |
|
|
179.4 |
|
|
181.8 |
Total |
|
$ |
11,333.3 |
|
$ |
11,304.0 |
ROCKWELL AUTOMATION, INC. |
||||||||
CONDENSED CASH FLOW INFORMATION |
||||||||
(in millions) |
||||||||
|
|
|
||||||
|
|
Three Months Ended
|
||||||
|
|
2023 |
|
2022 |
||||
Operating activities: |
|
|
|
|
||||
Net income |
|
$ |
212.7 |
|
|
$ |
378.7 |
|
Depreciation and amortization |
|
|
76.9 |
|
|
|
57.8 |
|
Change in fair value of investments (1) |
|
|
(3.1 |
) |
|
|
(140.6 |
) |
Retirement benefits expense (income) |
|
|
4.5 |
|
|
|
(1.7 |
) |
Pension contributions |
|
|
(5.9 |
) |
|
|
(7.0 |
) |
Receivables/inventories/payables |
|
|
52.4 |
|
|
|
(237.7 |
) |
Contract liabilities |
|
|
13.8 |
|
|
|
52.7 |
|
Compensation and benefits |
|
|
(243.4 |
) |
|
|
(40.2 |
) |
Income taxes |
|
|
1.6 |
|
|
|
73.1 |
|
Other operating activities |
|
|
(76.9 |
) |
|
|
(68.8 |
) |
Cash provided by operating activities |
|
|
32.6 |
|
|
|
66.3 |
|
Investing activities: |
|
|
|
|
||||
Capital expenditures |
|
|
(67.9 |
) |
|
|
(24.2 |
) |
Acquisition of businesses, net of cash acquired |
|
|
(748.7 |
) |
|
|
(133.8 |
) |
Proceeds from sale of investments |
|
|
— |
|
|
|
144.8 |
|
Other investing activities |
|
|
(0.8 |
) |
|
|
(5.1 |
) |
Cash used for investing activities |
|
|
(817.4 |
) |
|
|
(18.3 |
) |
Financing activities: |
|
|
|
|
||||
Net issuance of short-term debt |
|
|
409.0 |
|
|
|
206.9 |
|
Repayment of debt |
|
|
— |
|
|
|
(18.8 |
) |
Cash dividends |
|
|
(144.0 |
) |
|
|
(135.9 |
) |
Purchases of treasury stock |
|
|
(120.3 |
) |
|
|
(156.8 |
) |
Proceeds from the exercise of stock options |
|
|
11.6 |
|
|
|
13.4 |
|
Other financing activities |
|
|
(22.1 |
) |
|
|
(14.1 |
) |
Cash provided by (used for) financing activities |
|
|
134.2 |
|
|
|
(105.3 |
) |
Effect of exchange rate changes on cash |
|
|
9.7 |
|
|
|
18.0 |
|
Decrease in cash, cash equivalents, and restricted cash (2) |
|
$ |
(640.9 |
) |
|
$ |
(39.3 |
) |
(1) Amount in the three months ended December 31, 2022, primarily relates to the change in fair value of our previous investment in PTC. |
||||||||
(2) Cash, cash equivalents, and restricted cash at December 31, 2022, includes restricted cash of |
ROCKWELL AUTOMATION, INC.
OTHER SUPPLEMENTAL INFORMATION
(in millions, except percentages)
Organic Sales
We translate sales of subsidiaries operating outside of
The following is a reconciliation of reported sales to organic sales for the three months ended December 31, 2023, compared to sales for the three months ended December 31, 2022:
|
|
Three Months Ended December 31, |
||||||||||||||
|
|
2023 |
|
2022 |
||||||||||||
|
|
Reported Sales |
|
Less: Effect
|
|
Effect of
|
|
Organic
|
|
Reported Sales |
||||||
|
|
$ |
1,247.1 |
|
$ |
18.8 |
|
$ |
(0.2 |
) |
|
$ |
1,228.5 |
|
$ |
1,178.9 |
EMEA |
|
|
388.3 |
|
|
6.3 |
|
|
17.4 |
|
|
|
364.6 |
|
|
372.8 |
|
|
|
275.6 |
|
|
2.7 |
|
|
(1.7 |
) |
|
|
274.6 |
|
|
296.5 |
|
|
|
141.1 |
|
|
— |
|
|
8.9 |
|
|
|
132.2 |
|
|
132.8 |
Total |
|
$ |
2,052.1 |
|
$ |
27.8 |
|
$ |
24.4 |
|
|
$ |
1,999.9 |
|
$ |
1,981.0 |
The following is a reconciliation of reported sales to organic sales for our operating segments for the three months ended December 31, 2023, compared to sales for the three months ended December 31, 2022:
|
|
Three Months Ended December 31, |
|||||||||||||
|
|
2023 |
|
2022 |
|||||||||||
|
|
Reported Sales |
|
Less: Effect
|
|
Effect of
|
|
Organic
|
|
Reported Sales |
|||||
Intelligent Devices |
|
$ |
927.3 |
|
$ |
21.1 |
|
$ |
11.9 |
|
$ |
894.3 |
|
$ |
936.2 |
Software & Control |
|
|
603.6 |
|
|
— |
|
|
7.5 |
|
|
596.1 |
|
|
573.3 |
Lifecycle Services |
|
|
521.2 |
|
|
6.7 |
|
|
5.0 |
|
|
509.5 |
|
|
471.5 |
Total |
|
$ |
2,052.1 |
|
$ |
27.8 |
|
$ |
24.4 |
|
$ |
1,999.9 |
|
$ |
1,981.0 |
The following is a reconciliation of reported sales growth to organic sales growth for the three months ended December 31, 2023, compared to sales for the three months ended December 31, 2022:
|
|
Three Months Ended December 31, 2023 |
||||||||||
|
|
Reported Sales
|
|
Less: Effect
|
|
Effect of
|
|
Organic Sales
|
||||
|
|
5.8 |
% |
|
1.6 |
% |
|
— |
% |
|
4.2 |
% |
EMEA |
|
4.2 |
% |
|
1.7 |
% |
|
4.7 |
% |
|
(2.2 |
)% |
|
|
(7.0 |
)% |
|
0.9 |
% |
|
(0.5 |
)% |
|
(7.4 |
)% |
|
|
6.2 |
% |
|
— |
% |
|
6.7 |
% |
|
(0.5 |
)% |
Total |
|
3.6 |
% |
|
1.4 |
% |
|
1.2 |
% |
|
1.0 |
% |
The following is a reconciliation of reported sales growth to organic sales growth for our operating segments for the three months ended December 31, 2023, compared to sales for the three months ended December 31, 2022:
|
|
Three Months Ended December 31, 2023 |
||||||||||
|
|
Reported Sales
|
|
Less: Effect
|
|
Effect of
|
|
Organic Sales
|
||||
Intelligent Devices |
|
(1.0 |
)% |
|
2.3 |
% |
|
1.2 |
% |
|
(4.5 |
)% |
Software & Control |
|
5.3 |
% |
|
— |
% |
|
1.3 |
% |
|
4.0 |
% |
Lifecycle Services |
|
10.5 |
% |
|
1.4 |
% |
|
1.0 |
% |
|
8.1 |
% |
Total |
|
3.6 |
% |
|
1.4 |
% |
|
1.2 |
% |
|
1.0 |
% |
ROCKWELL AUTOMATION, INC.
OTHER SUPPLEMENTAL INFORMATION
(in millions, except per share amounts and percentages)
Adjusted Income, Adjusted EPS, and Adjusted Effective Tax Rate
Adjusted income, adjusted EPS, and adjusted effective tax rate are non-GAAP earnings measures that exclude non-operating pension and postretirement benefit credit, purchase accounting depreciation and amortization attributable to Rockwell Automation, change in fair value of investments, and Net loss attributable to noncontrolling interests, including their respective tax effects.
We believe that adjusted income, adjusted EPS, and adjusted effective tax rate provide useful information to our investors about our operating performance and allow management and investors to compare our operating performance period over period. Adjusted EPS is also used as a financial measure of performance for our annual incentive compensation. Our measures of adjusted income, adjusted EPS, and adjusted effective tax rate may be different from measures used by other companies. These non-GAAP measures should not be considered a substitute for Net income attributable to Rockwell Automation, diluted EPS, and effective tax rate.
The following are the components of operating and non-operating pension and postretirement benefit cost (credit):
|
Three Months Ended
|
||||||
|
2023 |
|
2022 |
||||
Service cost |
$ |
9.4 |
|
|
$ |
10.7 |
|
Operating pension and postretirement benefit cost |
|
9.4 |
|
|
|
10.7 |
|
|
|
|
|
||||
Interest cost |
|
37.2 |
|
|
|
39.8 |
|
Expected return on plan assets |
|
(42.2 |
) |
|
|
(51.3 |
) |
Amortization of net actuarial loss (gain) |
|
0.1 |
|
|
|
(0.9 |
) |
Non-operating pension and postretirement credit |
|
(4.9 |
) |
|
|
(12.4 |
) |
|
|
|
|
||||
Net periodic pension and postretirement benefit cost (credit) |
$ |
4.5 |
|
|
$ |
(1.7 |
) |
The components of net periodic pension and postretirement benefit cost (credit) other than the service cost component are included in Other income in the Condensed Statement of Operations.
The following are reconciliations of Net income attributable to Rockwell Automation, diluted EPS, and effective tax rate to adjusted income, adjusted EPS, and adjusted effective tax rate, respectively:
|
|
Three Months Ended
|
||||||
|
|
2023 |
|
2022 |
||||
Net income attributable to Rockwell Automation |
|
$ |
215.2 |
|
|
$ |
384.0 |
|
Non-operating pension and postretirement benefit credit |
|
|
(4.9 |
) |
|
|
(12.4 |
) |
Tax effect of non-operating pension and postretirement benefit credit |
|
|
1.0 |
|
|
|
2.8 |
|
Purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
|
32.7 |
|
|
|
23.0 |
|
Tax effect of purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
|
(5.5 |
) |
|
|
(5.6 |
) |
Change in fair value of investments (1) |
|
|
(3.1 |
) |
|
|
(140.6 |
) |
Tax effect of change in fair value of investments (1) |
|
|
0.6 |
|
|
|
34.1 |
|
Adjusted income |
|
$ |
236.0 |
|
|
$ |
285.3 |
|
|
|
|
|
|
||||
Diluted EPS |
|
$ |
1.86 |
|
|
$ |
3.31 |
|
Non-operating pension and postretirement benefit credit |
|
|
(0.04 |
) |
|
|
(0.10 |
) |
Tax effect of non-operating pension and postretirement benefit credit |
|
|
0.01 |
|
|
|
0.02 |
|
Purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
|
0.28 |
|
|
|
0.20 |
|
Tax effect of purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
|
(0.05 |
) |
|
|
(0.05 |
) |
Change in fair value of investments (1) |
|
|
(0.03 |
) |
|
|
(1.22 |
) |
Tax effect of change in fair value of investments (1) |
|
|
0.01 |
|
|
|
0.30 |
|
Adjusted EPS |
|
$ |
2.04 |
|
|
$ |
2.46 |
|
|
|
|
|
|
||||
Effective tax rate |
|
|
18.1 |
% |
|
|
19.1 |
% |
Tax effect of non-operating pension and postretirement benefit credit |
|
|
(0.1 |
)% |
|
|
(0.1 |
)% |
Tax effect of purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
|
(0.1 |
)% |
|
|
0.5 |
% |
Tax effect of change in fair value of investments (1) |
|
|
— |
% |
|
|
(2.4 |
)% |
Adjusted effective tax rate |
|
|
17.9 |
% |
|
|
17.1 |
% |
(1) Amount in the three months ended December 31, 2022, primarily relates to the change in fair value of our previous investment in PTC. |
|
|
Fiscal 2024
|
|
|
|
Diluted EPS (1) |
|
|
Non-operating pension and postretirement benefit credit |
|
(0.17) |
Tax effect of non-operating pension and postretirement benefit credit |
|
0.04 |
Purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
1.15 |
Tax effect of purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
(0.24) |
Change in fair value of investments (2) |
|
(0.03) |
Tax effect of change in fair value of investments (2) |
|
0.01 |
Adjusted EPS (1) |
|
|
|
|
|
Effective tax rate |
|
~ |
Tax effect of non-operating pension and postretirement benefit credit |
|
~ —% |
Tax effect of purchase accounting depreciation and amortization attributable to Rockwell Automation |
|
~ |
Tax effect of change in fair value of investments (2) |
|
~ —% |
Adjusted effective tax rate |
|
~ |
(1) Fiscal 2024 guidance based on adjusted income attributable to Rockwell, which includes an adjustment for SLB's non-controlling interest in Sensia. |
||
(2) The actual year-to-date adjustments are used for guidance, as estimates of these adjustments on a forward-looking basis are not available due to variability, complexity, and limited visibility of these items. |
Note: Guidance as of January 31, 2024
ROCKWELL AUTOMATION, INC.
OTHER SUPPLEMENTAL INFORMATION
(in millions, except percentages)
Free Cash Flow
Our definition of free cash flow, which is a non-GAAP financial measure, takes into consideration capital investments required to maintain the operations of our businesses and execute our strategy. In our opinion, free cash flow provides useful information to investors regarding our ability to generate cash from business operations that is available for acquisitions and other investments, service of debt principal, dividends, and share repurchases. We use free cash flow, as defined, as one measure to monitor and evaluate our performance, including as a financial measure for our annual incentive compensation. Our definition of free cash flow may be different from definitions used by other companies.
The following table summarizes free cash flow by quarter:
|
|
||||||||||||||||||||||||||||||
|
Mar. 31,
|
|
Jun. 30,
|
|
Sep. 30,
|
|
Dec. 31,
|
|
Mar. 31,
|
|
Jun. 30,
|
|
Sep. 30,
|
|
Dec. 31,
|
||||||||||||||||
Cash provided by (used for) operating activities |
$ |
90.8 |
|
|
$ |
344.9 |
|
|
$ |
399.4 |
|
|
$ |
66.3 |
|
|
$ |
187.1 |
|
|
$ |
281.7 |
|
|
$ |
839.5 |
|
|
$ |
32.6 |
|
Capital expenditures |
|
(44.9 |
) |
|
|
(18.3 |
) |
|
|
(40.8 |
) |
|
|
(24.2 |
) |
|
|
(31.5 |
) |
|
|
(41.6 |
) |
|
|
(63.2 |
) |
|
|
(67.9 |
) |
Free cash flow |
$ |
45.9 |
|
|
$ |
326.6 |
|
|
$ |
358.6 |
|
|
$ |
42.1 |
|
|
$ |
155.6 |
|
|
$ |
240.1 |
|
|
$ |
776.3 |
|
|
$ |
(35.3 |
) |
Free cash flow conversion (free cash flow as a percentage of adjusted income) is a non-GAAP financial measure, which reflects our ability to generate cash from the operations of our business while considering the capital investments required to maintain operations and execute our strategy as a ratio of our operating performance. We believe free cash flow conversion provides useful information to investors about our ability to convert operating performance into cash generation. Our measure of free cash flow conversion may be different from measures used by other companies.
The table below provides free cash flow conversion for the three months ended December 31, 2023 and 2022:
|
Quarter Ended |
||||||
|
Dec. 31, 2023 |
|
Dec. 31, 2022 |
||||
Free cash flow (a) |
$ |
(35.3 |
) |
|
$ |
42.1 |
|
Adjusted income (b) |
|
236.0 |
|
|
|
285.3 |
|
Free cash flow conversion (a/b) |
|
(15 |
)% |
|
|
15 |
% |
Return On Invested Capital
Our press release contains information regarding ROIC, which is a non-GAAP financial measure. We believe that ROIC is useful to investors as a measure of performance and of the effectiveness of the use of capital in our operations. We use ROIC as one measure to monitor and evaluate our performance. Our measure of ROIC may be different from that used by other companies. We define ROIC as the percentage resulting from the following calculation:
(a) Net income, before Interest expense, Income tax provision, and purchase accounting depreciation and amortization, divided by;
(b) average invested capital for the year, calculated as a five quarter rolling average using the sum of Short-term debt, Long-term debt, Shareowners’ equity, and accumulated amortization of goodwill and other intangible assets, minus Cash and cash equivalents, short-term investments, and long-term investments (fixed income securities), multiplied by;
(c) one minus the effective tax rate for the period.
ROIC is calculated as follows (in millions, except percentages):
|
|
Twelve Months Ended |
||||||
|
|
December 31, |
||||||
|
|
2023 |
|
2022 |
||||
(a) Return |
|
|
|
|
||||
Net income |
|
$ |
1,112.0 |
|
|
$ |
1,058.9 |
|
Interest expense |
|
|
134.6 |
|
|
|
127.8 |
|
Income tax provision |
|
|
288.2 |
|
|
|
200.1 |
|
Purchase accounting depreciation and amortization |
|
|
274.0 |
|
|
|
103.8 |
|
Return |
|
$ |
1,808.8 |
|
|
$ |
1,490.6 |
|
(b) Average invested capital |
|
|
|
|
||||
Short-term debt |
|
$ |
754.2 |
|
|
$ |
794.7 |
|
Long-term debt |
|
|
2,865.6 |
|
|
|
3,226.7 |
|
Shareowners’ equity |
|
|
3,557.8 |
|
|
|
2,925.4 |
|
Accumulated amortization of goodwill and intangibles |
|
|
1,168.2 |
|
|
|
1,017.4 |
|
Cash and cash equivalents |
|
|
(574.2 |
) |
|
|
(483.3 |
) |
Short-term and long-term investments |
|
|
(3.0 |
) |
|
|
(7.6 |
) |
Average invested capital |
|
$ |
7,768.6 |
|
|
$ |
7,473.3 |
|
(c) Effective tax rate |
|
|
|
|
||||
Income tax provision |
|
|
288.2 |
|
|
|
200.1 |
|
Income before income taxes |
|
$ |
1,400.2 |
|
|
$ |
1,259.0 |
|
Effective tax rate |
|
|
20.6 |
% |
|
|
15.9 |
% |
(a) / (b) * (1-c) Return On Invested Capital |
|
|
18.5 |
% |
|
|
16.8 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240131728771/en/
Ed Moreland
Media Relations
Rockwell Automation
571.296.0391
Aijana Zellner
Investor Relations
Rockwell Automation
414.382.8510
Source: Rockwell Automation, Inc.
FAQ
What was Rockwell Automation's reported sales growth year over year?
What is Rockwell Automation's ticker symbol?
What is the fiscal 2024 diluted EPS guidance for Rockwell Automation?