Gibraltar Announces Third Quarter 2023 Financial Results
- GAAP EPS increased by 19% and adjusted EPS increased by 23% on flat net sales.
- Strong cash generation and working capital management.
- Backlog up 5%.
- End market demand remains strong.
- Raising 2023 EPS guidance.
- Narrowing net sales outlook.
- None.
EPS: GAAP up
Strong Cash Generation on Higher Margins, Working Capital Management
Backlog up
Raising 2023 EPS; Narrowing 2023 Net Sales Outlook
“Our focus in 2023 has been to drive quality of earnings through profitability expansion and cash flow improvement, and this has paid off. In the third quarter, on an adjusted basis, operating income increased
Third Quarter 2023 Consolidated Results
|
Three Months Ended September 30, |
||||||
$Millions, except EPS |
GAAP |
|
Adjusted |
||||
|
2023 |
2022 |
Change |
|
2023 |
2022 |
Change |
Net Sales |
|
|
(0.2)% |
|
|
|
|
Net Income |
|
|
|
|
|
|
|
Diluted EPS |
|
|
|
|
|
|
|
Net sales were flat, driven by the timing of active projects shifting from the third quarter in project-based businesses, and price management initiatives in the Residential business. These headwinds were positively offset by revenue from recent acquisitions and market participation gains across the business.
GAAP earnings increased to
Adjusted measures exclude charges for restructuring initiatives, acquisition-related items, senior leadership transition costs and portfolio management actions, as further described in the appended reconciliation of adjusted financial measures.
Third Quarter Segment Results
Renewables
|
Three Months Ended September 30, |
||||||
$Millions |
GAAP |
|
Adjusted |
||||
|
2023 |
2022 |
Change |
|
2023 |
2022 |
Change |
Net Sales |
|
|
(4.2)% |
|
|
|
(4.2)% |
Operating Income |
|
|
(9.2)% |
|
|
|
|
Operating Margin |
|
|
(70) bps |
|
|
|
380 bps |
Net sales were down
Adjusted operating margin increased 380 basis points versus the prior year as the team continued to execute well across the business. Assuming no change in industry dynamics, management expects relatively flat net sales in the fourth quarter, with net sales in the second half accelerating from the first half.
Residential
|
Three Months Ended September 30, |
||||||
$Millions |
GAAP |
|
Adjusted |
||||
|
2023 |
2022 |
Change |
|
2023 |
2022 |
Change |
Net Sales |
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
Operating Margin |
|
|
190 bps |
|
|
|
200 bps |
Net sales increased
Adjusted operating income improved
Agtech
|
Three Months Ended September 30, |
||||||
$Millions |
GAAP |
|
Adjusted |
||||
|
2023 |
2022 |
Change |
|
2023 |
2022 |
Change |
Net Sales |
|
|
(28.3)% |
|
|
|
(26.3)% |
Operating Income |
|
|
(44.7)% |
|
|
|
(62.2)% |
Operating Margin |
|
|
(180) bps |
|
|
|
(510) bps |
Net sales on an adjusted basis were down
Adjusted operating margin decreased 510 basis points as net sales shifted from the third to the fourth quarter.
Infrastructure
|
Three Months Ended September 30, |
||||||
$Millions |
GAAP |
|
Adjusted |
||||
|
2023 |
2022 |
Change |
|
2023 |
2022 |
Change |
Net Sales |
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
Operating Margin |
|
|
1300 bps |
|
|
|
1300 bps |
Net sales and order backlog increased
Operating income increased
Business Outlook
Mr. Bosway concluded, “Given our results for the first nine months and the momentum we carry into the fourth quarter, we are adjusting our outlook for EPS upward, and narrowing our 2023 net sales outlook. We expect to deliver improved profitability and cash flow.”
Third Quarter 2023 Conference Call Details
About
Forward-Looking Statements
Certain information set forth in this news release, other than historical statements, contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that are based, in whole or in part, on current expectations, estimates, forecasts, and projections about the Company’s business, and management’s beliefs about future operations, results, and financial position. These statements are not guarantees of future performance and are subject to a number of risk factors, uncertainties, and assumptions. Actual events, performance, or results could differ materially from the anticipated events, performance, or results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from current expectations include, among other things, the availability and pricing of our principal raw materials and component parts, supply chain challenges causing project delays and field operations inefficiencies and disruptions, the loss of any key customers, adverse effects of inflation, our ability to continue to improve operating margins, our ability to translate our backlog into net sales, other general economic conditions and conditions in the particular markets in which we operate, changes in spending due to laws and government incentives, such as the Infrastructure Investment and Jobs Act, changes in customer demand and capital spending, competitive factors and pricing pressures, our ability to develop and launch new products in a cost-effective manner, our ability to realize synergies from newly acquired businesses, disruptions to IT systems, the impact of regulation (including the Department of Commerce’s solar panel anti-circumvention investigation and the Uyghur Forced Labor Prevention Act (UFLPA)), rebates, credits and incentives and variations in government spending and our ability to derive expected benefits from restructuring, productivity initiatives, liquidity enhancing actions, and other cost reduction actions. Before making any investment decisions regarding our company, we strongly advise you to read the section entitled “Risk Factors” in our most recent annual report on Form 10-K which can be accessed under the “SEC Filings” link of the “Investor Info” page of our website at www.Gibraltar1.com. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.
Adjusted Financial Measures
To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis,
Adjustments to the most directly comparable financial measures presented on a GAAP basis are quantified in the reconciliation of adjusted financial measures provided in the supplemental financial schedules that accompany this news release. These adjusted measures should not be viewed as a substitute for the Company’s GAAP results and may be different than adjusted measures used by other companies and the Company’s presentation of non-GAAP financial measures should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items.
Reconciliations of non-GAAP measures related to full-year 2023 guidance have not been provided due to the unreasonable efforts it would take to provide such reconciliations due to the high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations.
GIBRALTAR INDUSTRIES, INC. CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) (unaudited) |
|||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
2023 |
|
|
|
2022 |
Net sales |
$ |
390,744 |
|
|
$ |
391,291 |
|
$ |
1,048,925 |
|
|
$ |
1,076,105 |
Cost of sales |
|
285,360 |
|
|
|
296,735 |
|
|
769,873 |
|
|
|
826,434 |
Gross profit |
|
105,384 |
|
|
|
94,556 |
|
|
279,052 |
|
|
|
249,671 |
Selling, general, and administrative expense |
|
52,194 |
|
|
|
47,160 |
|
|
153,415 |
|
|
|
140,941 |
Income from operations |
|
53,190 |
|
|
|
47,396 |
|
|
125,637 |
|
|
|
108,730 |
Interest expense |
|
417 |
|
|
|
1,048 |
|
|
3,216 |
|
|
|
2,189 |
Other (income) expense |
|
(1,040 |
) |
|
|
363 |
|
|
(1,946 |
) |
|
|
797 |
Income before taxes |
|
53,813 |
|
|
|
45,985 |
|
|
124,367 |
|
|
|
105,744 |
Provision for income taxes |
|
14,536 |
|
|
|
11,690 |
|
|
33,268 |
|
|
|
26,686 |
Net income |
$ |
39,277 |
|
|
$ |
34,295 |
|
$ |
91,099 |
|
|
$ |
79,058 |
|
|
|
|
|
|
|
|
||||||
Net earnings per share: |
|
|
|
|
|
|
|
||||||
Basic |
$ |
1.29 |
|
|
$ |
1.08 |
|
$ |
2.97 |
|
|
$ |
2.44 |
Diluted |
$ |
1.28 |
|
|
$ |
1.08 |
|
$ |
2.96 |
|
|
$ |
2.43 |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||
Basic |
|
30,485 |
|
|
|
31,707 |
|
|
30,638 |
|
|
|
32,396 |
Diluted |
|
30,715 |
|
|
|
31,812 |
|
|
30,808 |
|
|
|
32,503 |
GIBRALTAR INDUSTRIES, INC. CONSOLIDATED BALANCE SHEETS (in thousands, except per share data) |
|||||||
|
September 30,
|
|
December 31,
|
||||
|
(unaudited) |
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
85,465 |
|
|
$ |
17,608 |
|
Accounts receivable, net of allowance of |
|
256,400 |
|
|
|
217,156 |
|
Inventories, net |
|
141,008 |
|
|
|
170,360 |
|
Prepaid expenses and other current assets |
|
24,817 |
|
|
|
18,813 |
|
Total current assets |
|
507,690 |
|
|
|
423,937 |
|
Property, plant, and equipment, net |
|
105,537 |
|
|
|
109,584 |
|
Operating lease assets |
|
23,004 |
|
|
|
26,502 |
|
Goodwill |
|
515,344 |
|
|
|
512,363 |
|
Acquired intangibles |
|
134,047 |
|
|
|
137,526 |
|
Other assets |
|
2,424 |
|
|
|
701 |
|
|
$ |
1,288,046 |
|
|
$ |
1,210,613 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
160,742 |
|
|
$ |
106,582 |
|
Accrued expenses |
|
100,657 |
|
|
|
73,721 |
|
Billings in excess of cost |
|
51,616 |
|
|
|
35,017 |
|
Total current liabilities |
|
313,015 |
|
|
|
215,320 |
|
Long-term debt |
|
— |
|
|
|
88,762 |
|
Deferred income taxes |
|
47,007 |
|
|
|
47,088 |
|
Non-current operating lease liabilities |
|
16,901 |
|
|
|
19,041 |
|
Other non-current liabilities |
|
21,274 |
|
|
|
18,303 |
|
Stockholders’ equity: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
342 |
|
|
|
340 |
|
Additional paid-in capital |
|
330,128 |
|
|
|
322,873 |
|
Retained earnings |
|
719,077 |
|
|
|
627,978 |
|
Accumulated other comprehensive loss |
|
(5,483 |
) |
|
|
(3,432 |
) |
Cost of 3,776 and 3,199 common shares held in treasury in 2023 and 2022 |
|
(154,215 |
) |
|
|
(125,660 |
) |
Total stockholders’ equity |
|
889,849 |
|
|
|
822,099 |
|
|
$ |
1,288,046 |
|
|
$ |
1,210,613 |
|
GIBRALTAR INDUSTRIES, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) |
|||||||
|
Nine Months Ended September 30, |
||||||
|
|
2023 |
|
|
|
2022 |
|
Cash Flows from Operating Activities |
|
|
|
||||
Net income |
$ |
91,099 |
|
|
$ |
79,058 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
20,574 |
|
|
|
19,192 |
|
Stock compensation expense |
|
7,257 |
|
|
|
5,889 |
|
Exit activity costs, non-cash |
|
572 |
|
|
|
1,427 |
|
Provision for deferred income taxes |
|
179 |
|
|
|
181 |
|
Other, net |
|
2,945 |
|
|
|
3,620 |
|
Changes in operating assets and liabilities, net of effects from acquisitions: |
|
|
|
||||
Accounts receivable |
|
(44,331 |
) |
|
|
(25,538 |
) |
Inventories |
|
30,431 |
|
|
|
(19,840 |
) |
Other current assets and other assets |
|
(1,426 |
) |
|
|
393 |
|
Accounts payable |
|
53,198 |
|
|
|
(24,756 |
) |
Accrued expenses and other non-current liabilities |
|
46,158 |
|
|
|
(1,065 |
) |
Net cash provided by operating activities |
|
206,656 |
|
|
|
38,561 |
|
Cash Flows from Investing Activities |
|
|
|
||||
Acquisitions, net of cash acquired |
|
(9,863 |
) |
|
|
(51,621 |
) |
Purchases of property, plant, and equipment, net |
|
(7,976 |
) |
|
|
(15,704 |
) |
Net cash used in investing activities |
|
(17,839 |
) |
|
|
(67,325 |
) |
Cash Flows from Financing Activities |
|
|
|
||||
Proceeds from long-term debt |
|
50,000 |
|
|
|
197,800 |
|
Long-term debt payments |
|
(141,000 |
) |
|
|
(100,000 |
) |
Purchase of common stock at market prices |
|
(29,182 |
) |
|
|
(58,125 |
) |
Net cash (used in) provided by financing activities |
|
(120,182 |
) |
|
|
39,675 |
|
Effect of exchange rate changes on cash |
|
(778 |
) |
|
|
(1,841 |
) |
Net increase in cash and cash equivalents |
|
67,857 |
|
|
|
9,070 |
|
Cash and cash equivalents at beginning of year |
|
17,608 |
|
|
|
12,849 |
|
Cash and cash equivalents at end of period |
$ |
85,465 |
|
|
$ |
21,919 |
|
GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands, except per share data) (unaudited) |
||||||||||||||||||||
|
|
Three Months Ended September 30, 2023 |
||||||||||||||||||
|
|
As Reported In GAAP Statements |
|
Restructuring Charges |
|
Acquisition Related Items |
|
Portfolio Management |
|
Adjusted Financial Measures |
||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
$ |
106,362 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
106,362 |
|
Residential |
|
|
227,747 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
227,747 |
|
Agtech |
|
|
31,666 |
|
|
|
— |
|
|
|
— |
|
|
|
(780 |
) |
|
|
30,886 |
|
Infrastructure |
|
|
24,969 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24,969 |
|
Consolidated sales |
|
|
390,744 |
|
|
|
— |
|
|
|
— |
|
|
|
(780 |
) |
|
|
389,964 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
|
12,907 |
|
|
|
4,385 |
|
|
|
457 |
|
|
|
— |
|
|
|
17,749 |
|
Residential |
|
|
42,158 |
|
|
|
676 |
|
|
|
12 |
|
|
|
— |
|
|
|
42,846 |
|
Agtech |
|
|
2,136 |
|
|
|
5 |
|
|
|
— |
|
|
|
(399 |
) |
|
|
1,742 |
|
Infrastructure |
|
|
6,386 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,386 |
|
Segments Income |
|
|
63,587 |
|
|
|
5,066 |
|
|
|
469 |
|
|
|
(399 |
) |
|
|
68,723 |
|
Unallocated corporate expense |
|
|
(10,397 |
) |
|
|
(33 |
) |
|
|
229 |
|
|
|
72 |
|
|
|
(10,129 |
) |
Consolidated income from operations |
|
|
53,190 |
|
|
|
5,033 |
|
|
|
698 |
|
|
|
(327 |
) |
|
|
58,594 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense |
|
|
417 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
417 |
|
Other (income) expense |
|
|
(1,040 |
) |
|
|
— |
|
|
|
— |
|
|
|
1,241 |
|
|
|
201 |
|
Income before income taxes |
|
|
53,813 |
|
|
|
5,033 |
|
|
|
698 |
|
|
|
(1,568 |
) |
|
|
57,976 |
|
Provision for income taxes |
|
|
14,536 |
|
|
|
1,232 |
|
|
|
175 |
|
|
|
(450 |
) |
|
|
15,493 |
|
Net income |
|
$ |
39,277 |
|
|
$ |
3,801 |
|
|
$ |
523 |
|
|
$ |
(1,118 |
) |
|
$ |
42,483 |
|
Net income per share - diluted |
|
$ |
1.28 |
|
|
$ |
0.12 |
|
|
$ |
0.02 |
|
|
$ |
(0.04 |
) |
|
$ |
1.38 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
|
12.1 |
% |
|
|
4.2 |
% |
|
|
0.4 |
% |
|
|
— |
% |
|
|
16.7 |
% |
Residential |
|
|
18.5 |
% |
|
|
0.3 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
18.8 |
% |
Agtech |
|
|
6.7 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
(1.3 |
)% |
|
|
5.6 |
% |
Infrastructure |
|
|
25.6 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
25.6 |
% |
Segments Margin |
|
|
16.3 |
% |
|
|
1.3 |
% |
|
|
0.1 |
% |
|
|
(0.1 |
)% |
|
|
17.6 |
% |
Consolidated |
|
|
13.6 |
% |
|
|
1.3 |
% |
|
|
0.2 |
% |
|
|
(0.1 |
)% |
|
|
15.0 |
% |
GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands, except per share data) (unaudited) |
||||||||||||||||||||
|
|
Three Months Ended September 30, 2022 |
||||||||||||||||||
|
|
As Reported In GAAP Statements |
|
Restructuring & Senior Leadership Transition Costs |
|
Acquisition Related Items |
|
Portfolio Management |
|
Adjusted Financial Measures |
||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
$ |
111,119 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
111,119 |
|
Residential |
|
|
215,592 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
215,592 |
|
Agtech |
|
|
44,217 |
|
|
|
— |
|
|
|
— |
|
|
|
(2,326 |
) |
|
|
41,891 |
|
Infrastructure |
|
|
20,363 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20,363 |
|
Consolidated sales |
|
|
391,291 |
|
|
|
— |
|
|
|
— |
|
|
|
(2,326 |
) |
|
|
388,965 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
|
14,216 |
|
|
|
(42 |
) |
|
|
126 |
|
|
|
— |
|
|
|
14,300 |
|
Residential |
|
|
35,802 |
|
|
|
12 |
|
|
|
476 |
|
|
|
— |
|
|
|
36,290 |
|
Agtech |
|
|
3,777 |
|
|
|
232 |
|
|
|
— |
|
|
|
481 |
|
|
|
4,490 |
|
Infrastructure |
|
|
2,572 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,572 |
|
Segments Income |
|
|
56,367 |
|
|
|
202 |
|
|
|
602 |
|
|
|
481 |
|
|
|
57,652 |
|
Unallocated corporate expense |
|
|
(8,971 |
) |
|
|
82 |
|
|
|
522 |
|
|
|
— |
|
|
|
(8,367 |
) |
Consolidated income from operations |
|
|
47,396 |
|
|
|
284 |
|
|
|
1,124 |
|
|
|
481 |
|
|
|
49,285 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense |
|
|
1,048 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,048 |
|
Other expense |
|
|
363 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
363 |
|
Income before income taxes |
|
|
45,985 |
|
|
|
284 |
|
|
|
1,124 |
|
|
|
481 |
|
|
|
47,874 |
|
Provision for income taxes |
|
|
11,690 |
|
|
|
74 |
|
|
|
285 |
|
|
|
124 |
|
|
|
12,173 |
|
Net income |
|
$ |
34,295 |
|
|
$ |
210 |
|
|
$ |
839 |
|
|
$ |
357 |
|
|
$ |
35,701 |
|
Net income per share - diluted |
|
$ |
1.08 |
|
|
$ |
0.01 |
|
|
$ |
0.02 |
|
|
$ |
0.01 |
|
|
$ |
1.12 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
|
12.8 |
% |
|
|
— |
% |
|
|
0.1 |
% |
|
|
— |
% |
|
|
12.9 |
% |
Residential |
|
|
16.6 |
% |
|
|
— |
% |
|
|
0.2 |
% |
|
|
— |
% |
|
|
16.8 |
% |
Agtech |
|
|
8.5 |
% |
|
|
0.5 |
% |
|
|
— |
% |
|
|
1.1 |
% |
|
|
10.7 |
% |
Infrastructure |
|
|
12.6 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
12.6 |
% |
Segments Margin |
|
|
14.4 |
% |
|
|
0.1 |
% |
|
|
0.1 |
% |
|
|
0.1 |
% |
|
|
14.8 |
% |
Consolidated |
|
|
12.1 |
% |
|
|
0.1 |
% |
|
|
0.3 |
% |
|
|
0.1 |
% |
|
|
12.7 |
% |
GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands, except per share data) (unaudited) |
||||||||||||||||||||
|
|
Nine Months Ended September 30, 2023 |
||||||||||||||||||
|
|
As Reported In GAAP Statements |
|
Restructuring Charges |
|
Acquisition Related Items |
|
Portfolio Management |
|
Adjusted Financial Measures |
||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
$ |
243,026 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
243,026 |
|
Residential |
|
|
635,476 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
635,476 |
|
Agtech |
|
|
102,546 |
|
|
|
— |
|
|
|
— |
|
|
|
(4,059 |
) |
|
|
98,487 |
|
Infrastructure |
|
|
67,877 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
67,877 |
|
Consolidated sales |
|
|
1,048,925 |
|
|
|
— |
|
|
|
— |
|
|
|
(4,059 |
) |
|
|
1,044,866 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
|
21,084 |
|
|
|
7,319 |
|
|
|
637 |
|
|
|
— |
|
|
|
29,040 |
|
Residential |
|
|
115,626 |
|
|
|
790 |
|
|
|
12 |
|
|
|
— |
|
|
|
116,428 |
|
Agtech |
|
|
3,349 |
|
|
|
722 |
|
|
|
37 |
|
|
|
4,458 |
|
|
|
8,566 |
|
Infrastructure |
|
|
14,928 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,928 |
|
Segments Income |
|
|
154,987 |
|
|
|
8,831 |
|
|
|
686 |
|
|
|
4,458 |
|
|
|
168,962 |
|
Unallocated corporate expense |
|
|
(29,350 |
) |
|
|
(52 |
) |
|
|
292 |
|
|
|
96 |
|
|
|
(29,014 |
) |
Consolidated income from operations |
|
|
125,637 |
|
|
|
8,779 |
|
|
|
978 |
|
|
|
4,554 |
|
|
|
139,948 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense |
|
|
3,216 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,216 |
|
Other (income) expense |
|
|
(1,946 |
) |
|
|
— |
|
|
|
— |
|
|
|
2,268 |
|
|
|
322 |
|
Income before income taxes |
|
|
124,367 |
|
|
|
8,779 |
|
|
|
978 |
|
|
|
2,286 |
|
|
|
136,410 |
|
Provision for income taxes |
|
|
33,268 |
|
|
|
2,229 |
|
|
|
248 |
|
|
|
140 |
|
|
|
35,885 |
|
Net income |
|
$ |
91,099 |
|
|
$ |
6,550 |
|
|
$ |
730 |
|
|
$ |
2,146 |
|
|
$ |
100,525 |
|
Net income per share - diluted |
|
$ |
2.96 |
|
|
$ |
0.21 |
|
|
$ |
0.02 |
|
|
$ |
0.07 |
|
|
$ |
3.26 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
|
8.7 |
% |
|
|
3.0 |
% |
|
|
0.3 |
% |
|
|
— |
% |
|
|
11.9 |
% |
Residential |
|
|
18.2 |
% |
|
|
0.1 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
18.3 |
% |
Agtech |
|
|
3.3 |
% |
|
|
0.7 |
% |
|
|
— |
% |
|
|
4.3 |
% |
|
|
8.7 |
% |
Infrastructure |
|
|
22.0 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
22.0 |
% |
Segments Margin |
|
|
14.8 |
% |
|
|
0.8 |
% |
|
|
0.1 |
% |
|
|
0.4 |
% |
|
|
16.2 |
% |
Consolidated |
|
|
12.0 |
% |
|
|
0.8 |
% |
|
|
0.1 |
% |
|
|
0.4 |
% |
|
|
13.4 |
% |
GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands, except per share data) (unaudited) |
||||||||||||||||||||
|
|
Nine Months Ended September 30, 2022 |
||||||||||||||||||
|
|
As Reported In GAAP Statements |
|
Restructuring & Senior Leadership Transition Costs |
|
Acquisition Related Items |
|
Portfolio Management |
|
Adjusted Financial Measures |
||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
$ |
291,451 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
291,451 |
|
Residential |
|
|
595,322 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
595,322 |
|
Agtech |
|
|
130,325 |
|
|
|
— |
|
|
|
— |
|
|
|
(6,897 |
) |
|
|
123,428 |
|
Infrastructure |
|
|
59,007 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
59,007 |
|
Consolidated sales |
|
|
1,076,105 |
|
|
|
— |
|
|
|
— |
|
|
|
(6,897 |
) |
|
|
1,069,208 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
|
14,061 |
|
|
|
2,343 |
|
|
|
731 |
|
|
|
— |
|
|
|
17,135 |
|
Residential |
|
|
104,901 |
|
|
|
1,594 |
|
|
|
476 |
|
|
|
— |
|
|
|
106,971 |
|
Agtech |
|
|
5,350 |
|
|
|
320 |
|
|
|
— |
|
|
|
4,115 |
|
|
|
9,785 |
|
Infrastructure |
|
|
6,640 |
|
|
|
(63 |
) |
|
|
— |
|
|
|
— |
|
|
|
6,577 |
|
Segments Income |
|
|
130,952 |
|
|
|
4,194 |
|
|
|
1,207 |
|
|
|
4,115 |
|
|
|
140,468 |
|
Unallocated corporate expense |
|
|
(22,222 |
) |
|
|
531 |
|
|
|
529 |
|
|
|
— |
|
|
|
(21,162 |
) |
Consolidated income from operations |
|
|
108,730 |
|
|
|
4,725 |
|
|
|
1,736 |
|
|
|
4,115 |
|
|
|
119,306 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense |
|
|
2,189 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,189 |
|
Other expense |
|
|
797 |
|
|
|
— |
|
|
|
— |
|
|
|
100 |
|
|
|
897 |
|
Income before income taxes |
|
|
105,744 |
|
|
|
4,725 |
|
|
|
1,736 |
|
|
|
4,015 |
|
|
|
116,220 |
|
Provision for income taxes |
|
|
26,686 |
|
|
|
1,177 |
|
|
|
437 |
|
|
|
1,003 |
|
|
|
29,303 |
|
Net income |
|
$ |
79,058 |
|
|
$ |
3,548 |
|
|
$ |
1,299 |
|
|
$ |
3,012 |
|
|
$ |
86,917 |
|
Net income per share - diluted |
|
$ |
2.43 |
|
|
$ |
0.11 |
|
|
$ |
0.04 |
|
|
$ |
0.09 |
|
|
$ |
2.67 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
|
4.8 |
% |
|
|
0.8 |
% |
|
|
0.3 |
% |
|
|
— |
% |
|
|
5.9 |
% |
Residential |
|
|
17.6 |
% |
|
|
0.2 |
% |
|
|
0.1 |
% |
|
|
— |
% |
|
|
18.0 |
% |
Agtech |
|
|
4.1 |
% |
|
|
0.2 |
% |
|
|
— |
% |
|
|
3.2 |
% |
|
|
7.9 |
% |
Infrastructure |
|
|
11.3 |
% |
|
|
(0.1 |
)% |
|
|
— |
% |
|
|
— |
% |
|
|
11.1 |
% |
Segments Margin |
|
|
12.2 |
% |
|
|
0.4 |
% |
|
|
0.1 |
% |
|
|
0.4 |
% |
|
|
13.1 |
% |
Consolidated |
|
|
10.1 |
% |
|
|
0.4 |
% |
|
|
0.2 |
% |
|
|
0.4 |
% |
|
|
11.2 |
% |
GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands) (unaudited) |
||||||||||||||||||||
|
|
Three Months Ended September 30, 2023 |
||||||||||||||||||
|
|
Consolidated |
|
Renewables |
|
Residential |
|
Agtech |
|
Infrastructure |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Sales |
|
$ |
390,744 |
|
|
$ |
106,362 |
|
|
$ |
227,747 |
|
|
$ |
31,666 |
|
|
$ |
24,969 |
|
Less: Processing Net Sales |
|
|
(780 |
) |
|
|
— |
|
|
|
— |
|
|
|
(780 |
) |
|
|
— |
|
Adjusted Net Sales |
|
$ |
389,964 |
|
|
$ |
106,362 |
|
|
$ |
227,747 |
|
|
$ |
30,886 |
|
|
$ |
24,969 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income |
|
|
39,277 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes |
|
|
14,536 |
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense |
|
|
417 |
|
|
|
|
|
|
|
|
|
||||||||
Other Income |
|
|
(1,040 |
) |
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
|
53,190 |
|
|
|
12,907 |
|
|
|
42,158 |
|
|
|
2,136 |
|
|
|
6,386 |
|
Adjusted Measures* |
|
|
5,404 |
|
|
|
4,842 |
|
|
|
688 |
|
|
|
(394 |
) |
|
|
— |
|
Adjusted Operating Profit |
|
|
58,594 |
|
|
|
17,749 |
|
|
|
42,846 |
|
|
|
1,742 |
|
|
|
6,386 |
|
Adjusted Operating Margin |
|
|
15.0 |
% |
|
|
16.7 |
% |
|
|
18.8 |
% |
|
|
5.6 |
% |
|
|
25.6 |
% |
Adjusted Other Expense |
|
|
245 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Depreciation & Amortization |
|
|
6,909 |
|
|
|
2,171 |
|
|
|
2,586 |
|
|
|
943 |
|
|
|
783 |
|
Stock Compensation Expense |
|
|
2,201 |
|
|
|
204 |
|
|
|
528 |
|
|
|
(194 |
) |
|
|
109 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
|
|
67,459 |
|
|
|
20,124 |
|
|
|
45,960 |
|
|
|
2,491 |
|
|
|
7,278 |
|
Adjusted EBITDA Margin |
|
|
17.3 |
% |
|
|
18.9 |
% |
|
|
20.2 |
% |
|
|
8.1 |
% |
|
|
29.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow - Operating Activities |
|
|
92,562 |
|
|
|
|
|
|
|
|
|
||||||||
Purchase of PPE, Net |
|
|
(2,692 |
) |
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow |
|
|
89,870 |
|
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow - % of Adjusted Net Sales |
|
|
23.0 |
% |
|
|
|
|
|
|
|
|
||||||||
|
||||||||||||||||||||
*Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures |
GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands) (unaudited) |
||||||||||||||||||||
|
|
Three Months Ended September 30, 2022 |
||||||||||||||||||
|
|
Consolidated |
|
Renewables |
|
Residential |
|
Agtech |
|
Infrastructure |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Sales |
|
$ |
391,291 |
|
|
$ |
111,119 |
|
|
$ |
215,592 |
|
|
$ |
44,217 |
|
|
$ |
20,363 |
|
Less: Processing Net Sales |
|
|
(2,326 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2,326 |
) |
|
|
— |
|
Adjusted Net Sales |
|
$ |
388,965 |
|
|
$ |
111,119 |
|
|
$ |
215,592 |
|
|
$ |
41,891 |
|
|
$ |
20,363 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income |
|
|
34,295 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes |
|
|
11,690 |
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense |
|
|
1,048 |
|
|
|
|
|
|
|
|
|
||||||||
Other Expense |
|
|
363 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
|
47,396 |
|
|
|
14,216 |
|
|
|
35,802 |
|
|
|
3,777 |
|
|
|
2,572 |
|
Adjusted Measures* |
|
|
1,889 |
|
|
|
84 |
|
|
|
488 |
|
|
|
713 |
|
|
|
— |
|
Adjusted Operating Profit |
|
|
49,285 |
|
|
|
14,300 |
|
|
|
36,290 |
|
|
|
4,490 |
|
|
|
2,572 |
|
Adjusted Operating Margin |
|
|
12.7 |
% |
|
|
12.9 |
% |
|
|
16.8 |
% |
|
|
10.7 |
% |
|
|
12.6 |
% |
Adjusted Other Expense |
|
|
364 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Depreciation & Amortization |
|
|
6,515 |
|
|
|
2,088 |
|
|
|
2,296 |
|
|
|
1,015 |
|
|
|
789 |
|
Stock Compensation Expense |
|
|
1,764 |
|
|
|
296 |
|
|
|
313 |
|
|
|
142 |
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
|
|
57,200 |
|
|
|
16,684 |
|
|
|
38,899 |
|
|
|
5,647 |
|
|
|
3,416 |
|
Adjusted EBITDA Margin |
|
|
14.7 |
% |
|
|
15.0 |
% |
|
|
18.0 |
% |
|
|
13.5 |
% |
|
|
16.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow - Operating Activities |
|
|
38,017 |
|
|
|
|
|
|
|
|
|
||||||||
Purchase of PPE, Net |
|
|
(4,502 |
) |
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow |
|
|
33,515 |
|
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow - % of Adjusted Net Sales |
|
|
8.6 |
% |
|
|
|
|
|
|
|
|
||||||||
|
||||||||||||||||||||
*Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures |
GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands) (unaudited) |
||||||||||||||||||||
|
|
Nine Months Ended September 30, 2023 |
||||||||||||||||||
|
|
Consolidated |
|
Renewables |
|
Residential |
|
Agtech |
|
Infrastructure |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Sales |
|
$ |
1,048,925 |
|
|
$ |
243,026 |
|
|
$ |
635,476 |
|
|
$ |
102,546 |
|
|
$ |
67,877 |
|
Less: Processing Net Sales |
|
|
(4,059 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4,059 |
) |
|
|
— |
|
Adjusted Net Sales |
|
$ |
1,044,866 |
|
|
$ |
243,026 |
|
|
$ |
635,476 |
|
|
$ |
98,487 |
|
|
$ |
67,877 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income |
|
|
91,099 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes |
|
|
33,268 |
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense |
|
|
3,216 |
|
|
|
|
|
|
|
|
|
||||||||
Other Income |
|
|
(1,946 |
) |
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
|
125,637 |
|
|
|
21,084 |
|
|
|
115,626 |
|
|
|
3,349 |
|
|
|
14,928 |
|
Adjusted Measures* |
|
|
14,311 |
|
|
|
7,956 |
|
|
|
802 |
|
|
|
5,217 |
|
|
|
— |
|
Adjusted Operating Profit |
|
|
139,948 |
|
|
|
29,040 |
|
|
|
116,428 |
|
|
|
8,566 |
|
|
|
14,928 |
|
Adjusted Operating Margin |
|
|
13.4 |
% |
|
|
11.9 |
% |
|
|
18.3 |
% |
|
|
8.7 |
% |
|
|
22.0 |
% |
Adjusted Other Expense |
|
|
322 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Depreciation & Amortization |
|
|
20,574 |
|
|
|
6,561 |
|
|
|
7,542 |
|
|
|
2,850 |
|
|
|
2,349 |
|
Stock Compensation Expense |
|
|
7,257 |
|
|
|
651 |
|
|
|
1,135 |
|
|
|
140 |
|
|
|
212 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
|
|
167,457 |
|
|
|
36,252 |
|
|
|
125,105 |
|
|
|
11,556 |
|
|
|
17,489 |
|
Adjusted EBITDA Margin |
|
|
16.0 |
% |
|
|
14.9 |
% |
|
|
19.7 |
% |
|
|
11.7 |
% |
|
|
25.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow - Operating Activities |
|
|
206,656 |
|
|
|
|
|
|
|
|
|
||||||||
Purchase of PPE, Net |
|
|
(7,976 |
) |
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow |
|
|
198,680 |
|
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow - % of Adjusted Net Sales |
|
|
19.0 |
% |
|
|
|
|
|
|
|
|
||||||||
|
||||||||||||||||||||
*Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures |
GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands) (unaudited) |
||||||||||||||||||||
|
|
Nine Months Ended September 30, 2022 |
||||||||||||||||||
|
|
Consolidated |
|
Renewables |
|
Residential |
|
Agtech |
|
Infrastructure |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Sales |
|
$ |
1,076,105 |
|
|
$ |
291,451 |
|
|
$ |
595,322 |
|
|
$ |
130,325 |
|
|
$ |
59,007 |
|
Less: Processing Net Sales |
|
|
(6,897 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6,897 |
) |
|
|
— |
|
Adjusted Net Sales |
|
$ |
1,069,208 |
|
|
$ |
291,451 |
|
|
$ |
595,322 |
|
|
$ |
123,428 |
|
|
$ |
59,007 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income |
|
|
79,058 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes |
|
|
26,686 |
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense |
|
|
2,189 |
|
|
|
|
|
|
|
|
|
||||||||
Other Expense |
|
|
797 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
|
108,730 |
|
|
|
14,061 |
|
|
|
104,901 |
|
|
|
5,350 |
|
|
|
6,640 |
|
Adjusted Measures* |
|
|
10,576 |
|
|
|
3,074 |
|
|
|
2,070 |
|
|
|
4,435 |
|
|
|
(63 |
) |
Adjusted Operating Profit |
|
|
119,306 |
|
|
|
17,135 |
|
|
|
106,971 |
|
|
|
9,785 |
|
|
|
6,577 |
|
Adjusted Operating Margin |
|
|
11.2 |
% |
|
|
5.9 |
% |
|
|
18.0 |
% |
|
|
7.9 |
% |
|
|
11.1 |
% |
Adjusted Other Expense |
|
|
888 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Depreciation & Amortization |
|
|
19,192 |
|
|
|
6,344 |
|
|
|
6,374 |
|
|
|
3,347 |
|
|
|
2,364 |
|
Less: Processing Business Depreciation & Amortization |
|
|
(332 |
) |
|
|
— |
|
|
|
— |
|
|
|
(332 |
) |
|
|
— |
|
Adjusted Depreciation & Amortization |
|
|
18,860 |
|
|
|
6,344 |
|
|
|
6,374 |
|
|
|
3,015 |
|
|
|
2,364 |
|
Stock Compensation Expense |
|
|
5,889 |
|
|
|
744 |
|
|
|
745 |
|
|
|
319 |
|
|
|
129 |
|
Less: SLT Related Stock Compensation Recovery |
|
|
155 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted Stock Compensation Expense |
|
|
6,044 |
|
|
|
744 |
|
|
|
745 |
|
|
|
319 |
|
|
|
129 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
|
|
143,322 |
|
|
|
24,223 |
|
|
|
114,090 |
|
|
|
13,119 |
|
|
|
9,070 |
|
Adjusted EBITDA Margin |
|
|
13.4 |
% |
|
|
8.3 |
% |
|
|
19.2 |
% |
|
|
10.6 |
% |
|
|
15.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow - Operating Activities |
|
|
38,561 |
|
|
|
|
|
|
|
|
|
||||||||
Purchase of PPE, Net |
|
|
(15,704 |
) |
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow |
|
|
22,857 |
|
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow - % of Adjusted Net Sales |
|
|
2.1 |
% |
|
|
|
|
|
|
|
|
||||||||
|
||||||||||||||||||||
*Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231102038336/en/
LHA Investor Relations
Jody Burfening/Carolyn Capaccio
(212) 838-3777
rock@lhai.com
Source: Gibraltar Industries, Inc.
FAQ
What are the key financial highlights of Gibraltar Industries' Q3 2023 results?
How is the company's cash generation and working capital management?
What is the backlog situation for Gibraltar Industries?
What is the outlook for end market demand?
What is the updated guidance for 2023 EPS?