Gibraltar Announces Second Quarter 2024 Financial Results
Gibraltar Industries (Nasdaq: ROCK) reported its Q2 2024 financial results, showing a 3.3% decrease in GAAP net sales and a 2.0% decrease in adjusted net sales. Despite market headwinds, the company achieved solid execution and strong operating cash flow of $36 million. GAAP EPS increased by 5.0% to $1.05, while adjusted EPS rose 2.6% to $1.18. The Residential segment faced unexpected channel destocking, while Renewables experienced project delays. Agtech bookings reached a record $90 million, supporting strong revenue growth expectations for H2 2024. The company slightly adjusted its 2024 net sales outlook but maintained its EPS guidance, with GAAP EPS projected between $4.04 and $4.29, and adjusted EPS between $4.57 and $4.82.
Gibraltar Industries (Nasdaq: ROCK) ha pubblicato i risultati finanziari del Q2 2024, evidenziando una riduzione del 3,3% delle vendite nette GAAP e una riduzione del 2,0% delle vendite nette corrette. Nonostante le difficoltà del mercato, l'azienda ha ottenuto una solida esecuzione e un forte flusso di cassa operativo di 36 milioni di dollari. L'EPS GAAP è aumentato del 5,0% a $ 1,05, mentre l'EPS corretto è salito del 2,6% a $ 1,18. Il segmento Residenziale ha affrontato un inaspettato svuotamento dei canali, mentre le Energie Rinnovabili hanno subito ritardi nei progetti. Le prenotazioni nel settore Agtech hanno raggiunto un record di 90 milioni di dollari, sostenendo forti aspettative di crescita dei ricavi per il secondo semestre del 2024. L'azienda ha leggermente modificato le previsioni delle vendite nette per il 2024, ma ha mantenuto le previsioni dell'EPS, con l'EPS GAAP previsto tra $ 4,04 e $ 4,29 e l'EPS corretto tra $ 4,57 e $ 4,82.
Gibraltar Industries (Nasdaq: ROCK) informó sobre sus resultados financieros del Q2 2024, mostrando una disminución del 3,3% en las ventas netas GAAP y una disminución del 2,0% en las ventas netas ajustadas. A pesar de los vientos en contra del mercado, la compañía logró una ejecución sólida y un fuerte flujo de caja operativo de 36 millones de dólares. El EPS GAAP aumentó un 5,0% a $ 1,05, mientras que el EPS ajustado subió un 2,6% a $ 1,18. El segmento Residencial enfrentó un inesperado desabastecimiento de canales, mientras que las Energías Renovables experimentaron retrasos en proyectos. Las reservas de Agtech alcanzaron un récord de 90 millones de dólares, apoyando expectativas de fuerte crecimiento de ingresos para el segundo semestre de 2024. La compañía ajustó ligeramente su pronóstico de ventas netas para 2024, pero mantuvo su guía de EPS, con el EPS GAAP proyectado entre $ 4,04 y $ 4,29 y el EPS ajustado entre $ 4,57 y $ 4,82.
지브롤터 산업(Gibraltar Industries, Nasdaq: ROCK)은 2024년 2분기 재무 결과를 발표하며 GAAP 순매출이 3.3% 감소하고 조정된 순매출이 2.0% 감소한 것으로 나타났습니다. 시장의 어려움에도 불구하고 회사는 탄탄한 실행과 강력한 운영 현금 흐름을 기록했으며, 이는 3600만 달러에 달합니다. GAAP EPS는 5.0% 증가하여 1.05 달러에 이르렀고, 조정 EPS는 2.6% 증가하여 1.18 달러입니다. 주거 부문은 예기치 않은 채널 재고 조정에 직면했으며, 재생 가능 에너지는 프로젝트 지연을 겪었습니다. Agtech 예약은 9000만 달러로 기록을 세워 2024년 하반기 강력한 매출 성장 기대를 뒷받침했습니다. 회사는 2024년 순매출 전망을 소폭 조정했지만 EPS 전망은 유지했으며, GAAP EPS는 4.04 달러에서 4.29 달러 사이로 예상됩니다, 조정 EPS는 4.57 달러에서 4.82 달러 사이로 예상됩니다.
Gibraltar Industries (Nasdaq: ROCK) a publié ses résultats financiers pour le Q2 2024, montrant une diminution de 3,3% des ventes nettes GAAP et une diminution de 2,0% des ventes nettes ajustées. Malgré les vents contraires du marché, la société a réalisé une exécution solide et un flux de trésorerie d'exploitation fort de 36 millions de dollars. Le BPA GAAP a augmenté de 5,0% pour atteindre 1,05 $, tandis que le BPA ajusté a progressé de 2,6% pour atteindre 1,18 $. Le segment résidentiel a fait face à un déstockage inattendu, tandis que les énergies renouvelables ont connu des retards de projet. Les réservations dans le secteur Agtech ont atteint un niveau record de 90 millions de dollars, soutenant de fortes attentes de croissance des revenus pour le second semestre 2024. L'entreprise a légèrement ajusté ses perspectives de ventes nettes pour 2024, mais a maintenu ses prévisions de BPA, avec un BPA GAAP projeté entre 4,04 $ et 4,29 $ et un BPA ajusté entre 4,57 $ et 4,82 $.
Gibraltar Industries (Nasdaq: ROCK) hat die Finanzzahlen für das Q2 2024 veröffentlicht und zeigt eine Reduzierung der GAAP-Nettoumsätze um 3,3% sowie eine Reduzierung der angepassten Nettoumsätze um 2,0%. Trotz der Marktherausforderungen erzielte das Unternehmen eine solide Umsetzung und einen starken operativen Cashflow von 36 Millionen Dollar. Der GAAP EPS stieg um 5,0% auf 1,05 Dollar, während der angepasste EPS um 2,6% auf 1,18 Dollar anstieg. Der Wohnsegment sah sich unerwarteten Lagerabbauten gegenüber, während die Erneuerbaren verzögerte Projekte erlebten. Die Agtech-Buchungen erreichten mit 90 Millionen Dollar einen Rekord und unterstützen starke Umsatzwachstumserwartungen für das zweite Halbjahr 2024. Das Unternehmen hat seine Prognose für die Nettoumsätze 2024 leicht angepasst, aber die EPS-Prognose beibehalten, wobei der GAAP EPS zwischen 4,04 und 4,29 Dollar projiziert wird und der angepasste EPS zwischen 4,57 und 4,82 Dollar liegt.
- Operating cash flow generation of $36 million in Q2 2024
- GAAP EPS increased 5.0% to $1.05, adjusted EPS up 2.6% to $1.18
- Record Agtech bookings of $90 million, supporting strong H2 revenue growth
- Residential segment operating margins expanded through solid execution and 80/20 initiatives
- Infrastructure segment net sales increased 2.5% with 100 bps operating margin improvement
- GAAP net sales decreased 3.3%, adjusted net sales down 2.0% in Q2 2024
- Residential segment net sales declined 6.1% due to market slowdown and channel destocking
- Renewables segment experienced project delays and a 10% decrease in order backlog
- Company adjusted 2024 net sales outlook downward due to slower market conditions in Residential and Renewables
Insights
Gibraltar Industries' Q2 2024 results present a mixed picture. While the company faced headwinds in its Residential and Renewables segments, it managed to deliver solid execution and strong operating cash flow. Here are the key takeaways:
- GAAP net sales decreased by
3.3% , while adjusted net sales fell by2.0% . - GAAP net income increased by
4.9% to$32.2 million , or$1.05 per share. - Adjusted net income rose by
2.8% to$36.4 million , or$1.18 per share. - Operating cash flow generation was strong at
$36 million .
The Residential segment, which accounts for about
The Renewables segment showed growth, with adjusted net sales up
Notably, the Agtech segment saw record bookings of over
Looking ahead, Gibraltar has slightly adjusted its net sales outlook for the year but maintained its EPS guidance. This suggests confidence in the company's ability to manage costs and drive operational improvements despite market challenges.
Gibraltar's Q2 results reflect broader market trends and challenges in the construction and renewable energy sectors. Here's a deeper dive into the market dynamics at play:
- The unexpected channel destocking in the Residential segment suggests inventory adjustments in the housing market, possibly due to rising interest rates and economic uncertainty.
- The Renewables segment's growth, despite customer project delays, indicates the ongoing transition to clean energy. However, trade and regulatory issues are creating short-term hurdles.
- The record bookings in the Agtech segment (
$90 million ) point to increasing investment in agricultural technology and controlled environment agriculture. - The Infrastructure segment's steady performance aligns with continued government spending on infrastructure projects.
Gibraltar's ability to partially offset market headwinds through participation gains and new product introductions demonstrates its adaptability. The company's focus on operational improvements and cash flow generation is prudent in the face of market uncertainties.
The slight downward adjustment in the net sales outlook, while maintaining EPS guidance, suggests Gibraltar is confident in its ability to manage costs and improve efficiency. This approach could position the company well if market conditions improve in the second half of the year.
Investors should monitor macroeconomic factors, such as interest rates and government policies, which could impact Gibraltar's end markets. Additionally, the company's ability to execute on its growth initiatives in Agtech and maintain momentum in Infrastructure will be important for its performance in the coming quarters.
Net Sales: GAAP -
Strong Operating Cash Flow Generation,
2024 Outlook: Moderating Revenue Growth, EPS Unchanged
“We delivered solid execution and strong operating cash flow performance across
Second Quarter 2024 Consolidated Results
($Millions, except EPS) |
|||||||||||||
Three Months Ended June 30, |
|||||||||||||
|
2024 |
2023 |
Change |
|
2024 |
2023 |
Change |
||||||
Net Sales |
|
|
(3.3)% |
Adjusted Net Sales |
|
|
(2.0)% |
||||||
Net Income |
|
|
|
Adjusted Net Income |
|
|
|
||||||
Diluted EPS |
|
|
|
Adjusted Diluted EPS |
|
|
|
GAAP net sales were down
GAAP net income increased
Adjusted measures exclude charges for restructuring initiatives, acquisition-related items, senior leadership transition costs, and portfolio management actions, as further described in the appended reconciliation of adjusted financial measures.
Second Quarter Segment Results
Residential
($Millions) |
|||||||||||||
Three Months Ended June 30, |
|||||||||||||
|
2024 |
2023 |
Change |
|
2024 |
2023 |
Change |
||||||
Net Sales |
|
|
(6.1)% |
Adjusted Net Sales |
|
|
(6.1)% |
||||||
Operating Income |
|
|
(1.6)% |
Adjusted Operating Income |
|
|
(1.1)% |
||||||
Operating Margin |
|
|
90 bps |
Adjusted Operating Margin |
|
|
100 bps |
Net sales decreased
Operating margins expanded through solid execution, 80/20 initiatives, and effective price/cost management.
Renewables
($Millions) |
|||||||||||||
Three Months Ended June 30, |
|||||||||||||
|
2024 |
2023 |
Change |
|
2024 |
2023 |
Change |
||||||
Net Sales |
|
|
|
Adjusted Net Sales |
|
|
|
||||||
Operating Income |
|
|
(72.9)% |
Adjusted Operating Income |
|
|
(19.5)% |
||||||
Operating Margin |
|
|
(550) bps |
Adjusted Operating Margin |
|
|
(270) bps |
GAAP net sales increased
Both GAAP and adjusted operating margins were impacted by product mix as the 1P tracker product moves through its launch process learning curve to permanently tooled production for suppliers and an efficient field installation process. GAAP margins were further impacted by restructuring activities and prior year portfolio management actions.
Agtech
($Millions) |
|||||||||||||
Three Months Ended June 30, |
|||||||||||||
|
2024 |
2023 |
Change |
|
2024 |
2023 |
Change |
||||||
Net Sales |
|
|
(1.4)% |
Adjusted Net Sales |
|
|
|
||||||
Operating Income |
|
|
|
Adjusted Operating Income |
|
|
(30.3)% |
||||||
Operating Margin |
|
(3.2)% |
980 bps |
Adjusted Operating Margin |
|
|
(290) bps |
GAAP net sales decreased
Both GAAP and adjusted operating margins were impacted by project timing and mix, while GAAP was more than offset by the liquidation of the processing business in 2023.
Infrastructure
($Millions) |
|||||||||||||
Three Months Ended June 30, |
|||||||||||||
|
2024 |
2023 |
Change |
2024 |
2023 |
Change |
|||||||
Net Sales |
|
|
|
Adjusted Net Sales |
|
|
|
||||||
Operating Income |
|
|
|
Adjusted Operating Income |
|
|
|
||||||
Operating Margin |
|
|
100 bps |
Adjusted Operating Margin |
|
|
100 bps |
Net sales increased
Operating margins increased 100 basis points driven by price / cost alignment, ongoing strong execution, 80/20 productivity, and improving product mix.
Business Outlook
Mr. Bosway continued, “We are making a slight adjustment to our net sales outlook for the year to reflect recent slower market conditions in both Residential and Renewables end markets offset by strength in both Agtech and Infrastructure. We remain focused on driving participation gains as we work toward achieving growth in all four segments, with operational improvements to support solid second half and full year margin expansion and cash flow growth.”
Consolidated net sales are now expected to range between
Second Quarter 2024 Conference Call Details
About
Forward-Looking Statements
Certain information set forth in this news release, other than historical statements, contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that are based, in whole or in part, on current expectations, estimates, forecasts, and projections about the Company’s business, and management’s beliefs about future operations, results, and financial position. These statements are not guarantees of future performance and are subject to a number of risk factors, uncertainties, and assumptions. Actual events, performance, or results could differ materially from the anticipated events, performance, or results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from current expectations include, among other things, the availability and pricing of our principal raw materials and component parts, supply chain challenges causing project delays and field operations inefficiencies and disruptions, the loss of any key customers, adverse effects of inflation, our ability to continue to improve operating margins, our ability to generate order flow and sales and increase backlog; our ability to translate our backlog into net sales, other general economic conditions and conditions in the particular markets in which we operate, changes in spending due to laws and government incentives, such as the Infrastructure Investment and Jobs Act, changes in customer demand and capital spending, competitive factors and pricing pressures, our ability to develop and launch new products in a cost-effective manner, our ability to realize synergies from newly acquired businesses, disruptions to IT systems, the impact of trade and regulation (including the latest Department of Commerce’s solar panel anti-circumvention investigation, the bifacial exemption revocation, the Auxin Solar challenge to the Presidential waiver of tariffs, deadline to install certain modules under the waiver, and the Uyghur Forced Labor Prevention Act (UFLPA)), rebates, credits and incentives and variations in government spending and our ability to derive expected benefits from restructuring, productivity initiatives, liquidity enhancing actions, and other cost reduction actions. Before making any investment decisions regarding our company, we strongly advise you to read the section entitled “Risk Factors” in our most recent annual report on Form 10-K which can be accessed under the “SEC Filings” link of the “Investor Info” page of our website at www.Gibraltar1.com. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.
Adjusted Financial Measures
To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis,
Adjustments to the most directly comparable financial measures presented on a GAAP basis are quantified in the reconciliation of adjusted financial measures provided in the supplemental financial schedules that accompany this news release. These adjusted measures should not be viewed as a substitute for the Company’s GAAP results and may be different than adjusted measures used by other companies and the Company’s presentation of non-GAAP financial measures should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items.
Reconciliations of non-GAAP measures related to full-year 2024 guidance have not been provided due to the unreasonable efforts it would take to provide such reconciliations due to the high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations.
GIBRALTAR INDUSTRIES, INC. |
|||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||
(in thousands, except per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net sales |
$ |
353,005 |
|
|
$ |
364,914 |
|
|
$ |
645,511 |
|
|
$ |
658,181 |
|
Cost of sales |
|
257,132 |
|
|
|
268,175 |
|
|
|
465,250 |
|
|
|
484,513 |
|
Gross profit |
|
95,873 |
|
|
|
96,739 |
|
|
|
180,261 |
|
|
|
173,668 |
|
Selling, general, and administrative expense |
|
53,404 |
|
|
|
53,662 |
|
|
|
106,056 |
|
|
|
101,221 |
|
Income from operations |
|
42,469 |
|
|
|
43,077 |
|
|
|
74,205 |
|
|
|
72,447 |
|
Interest (income) expense |
|
(1,495 |
) |
|
|
1,308 |
|
|
|
(2,245 |
) |
|
|
2,799 |
|
Other expense (income) |
|
347 |
|
|
|
(509 |
) |
|
|
(674 |
) |
|
|
(906 |
) |
Income before taxes |
|
43,617 |
|
|
|
42,278 |
|
|
|
77,124 |
|
|
|
70,554 |
|
Provision for income taxes |
|
11,419 |
|
|
|
11,555 |
|
|
|
19,980 |
|
|
|
18,732 |
|
Net income |
$ |
32,198 |
|
|
$ |
30,723 |
|
|
$ |
57,144 |
|
|
$ |
51,822 |
|
|
|
|
|
|
|
|
|
||||||||
Net earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
1.05 |
|
|
$ |
1.01 |
|
|
$ |
1.87 |
|
|
$ |
1.69 |
|
Diluted |
$ |
1.05 |
|
|
$ |
1.00 |
|
|
$ |
1.86 |
|
|
$ |
1.68 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
30,588 |
|
|
|
30,554 |
|
|
|
30,580 |
|
|
|
30,725 |
|
Diluted |
|
30,791 |
|
|
|
30,684 |
|
|
|
30,801 |
|
|
|
30,846 |
|
GIBRALTAR INDUSTRIES, INC. |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(in thousands, except per share data) |
|||||||
|
June 30,
|
|
December 31,
|
||||
|
(unaudited) |
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
179,102 |
|
|
$ |
99,426 |
|
Accounts receivable, net of allowance of |
|
259,358 |
|
|
|
224,550 |
|
Inventories, net |
|
134,493 |
|
|
|
120,503 |
|
Prepaid expenses and other current assets |
|
18,912 |
|
|
|
17,772 |
|
Total current assets |
|
591,865 |
|
|
|
462,251 |
|
Property, plant, and equipment, net |
|
108,314 |
|
|
|
107,603 |
|
Operating lease assets |
|
41,134 |
|
|
|
44,918 |
|
Goodwill |
|
511,590 |
|
|
|
513,383 |
|
Acquired intangibles |
|
121,567 |
|
|
|
125,980 |
|
Other assets |
|
2,471 |
|
|
|
2,316 |
|
|
$ |
1,376,941 |
|
|
$ |
1,256,451 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
140,888 |
|
|
$ |
92,124 |
|
Accrued expenses |
|
85,099 |
|
|
|
88,719 |
|
Billings in excess of cost |
|
59,498 |
|
|
|
44,735 |
|
Total current liabilities |
|
285,485 |
|
|
|
225,578 |
|
Deferred income taxes |
|
57,110 |
|
|
|
57,103 |
|
Non-current operating lease liabilities |
|
32,601 |
|
|
|
35,989 |
|
Other non-current liabilities |
|
26,074 |
|
|
|
22,783 |
|
Stockholders’ equity: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
343 |
|
|
|
342 |
|
Additional paid-in capital |
|
338,978 |
|
|
|
332,621 |
|
Retained earnings |
|
795,655 |
|
|
|
738,511 |
|
Accumulated other comprehensive loss |
|
(3,496 |
) |
|
|
(2,114 |
) |
Cost of 3,797 and 3,778 common shares held in treasury in 2024 and 2023 |
|
(155,809 |
) |
|
|
(154,362 |
) |
Total stockholders’ equity |
|
975,671 |
|
|
|
914,998 |
|
|
$ |
1,376,941 |
|
|
$ |
1,256,451 |
|
GIBRALTAR INDUSTRIES, INC. |
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(in thousands) |
|||||||
(unaudited) |
|||||||
|
Six Months Ended June 30, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash Flows from Operating Activities |
|
|
|
||||
Net income |
$ |
57,144 |
|
|
$ |
51,822 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
13,416 |
|
|
|
13,665 |
|
Stock compensation expense |
|
6,358 |
|
|
|
5,056 |
|
Exit activity costs (recoveries), non-cash |
|
163 |
|
|
|
(23 |
) |
Provision for deferred income taxes |
|
— |
|
|
|
179 |
|
Other, net |
|
2,347 |
|
|
|
2,680 |
|
Changes in operating assets and liabilities net of effects from acquisitions: |
|
|
|
||||
Accounts receivable |
|
(33,828 |
) |
|
|
(54,979 |
) |
Inventories |
|
(13,794 |
) |
|
|
12,130 |
|
Other current assets and other assets |
|
(3,791 |
) |
|
|
4,069 |
|
Accounts payable |
|
48,518 |
|
|
|
48,327 |
|
Accrued expenses and other non-current liabilities |
|
13,120 |
|
|
|
31,168 |
|
Net cash provided by operating activities |
|
89,653 |
|
|
|
114,094 |
|
Cash Flows from Investing Activities |
|
|
|
||||
Acquisitions, net of cash acquired |
|
— |
|
|
|
554 |
|
Purchases of property, plant, and equipment, net |
|
(8,707 |
) |
|
|
(5,284 |
) |
Net proceeds from sale of business |
|
350 |
|
|
|
— |
|
Net cash used in investing activities |
|
(8,357 |
) |
|
|
(4,730 |
) |
Cash Flows from Financing Activities |
|
|
|
||||
Proceeds from long-term debt |
|
— |
|
|
|
40,800 |
|
Long-term debt payments |
|
— |
|
|
|
(120,000 |
) |
Purchase of common stock at market prices |
|
(1,447 |
) |
|
|
(28,770 |
) |
Net cash used in financing activities |
|
(1,447 |
) |
|
|
(107,970 |
) |
Effect of exchange rate changes on cash |
|
(173 |
) |
|
|
(381 |
) |
Net increase in cash and cash equivalents |
|
79,676 |
|
|
|
1,013 |
|
Cash and cash equivalents at beginning of year |
|
99,426 |
|
|
|
17,608 |
|
Cash and cash equivalents at end of period |
$ |
179,102 |
|
|
$ |
18,621 |
|
GIBRALTAR INDUSTRIES, INC. |
||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Three Months Ended June 30, 2024 |
||||||||||||||||||||
|
|
As Reported
|
|
Restructuring
|
|
Acquisition
|
|
Portfolio
|
|
Adjusted
|
||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential |
|
$ |
214,316 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
214,316 |
|
Renewables |
|
|
79,381 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
79,381 |
|
Agtech |
|
|
34,508 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
34,508 |
|
Infrastructure |
|
|
24,800 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24,800 |
|
Consolidated sales |
|
|
353,005 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
353,005 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential |
|
|
43,313 |
|
|
|
145 |
|
|
|
— |
|
|
|
— |
|
|
|
43,458 |
|
Renewables |
|
|
1,647 |
|
|
|
4,449 |
|
|
|
113 |
|
|
|
— |
|
|
|
6,209 |
|
Agtech |
|
|
2,282 |
|
|
|
11 |
|
|
|
— |
|
|
|
— |
|
|
|
2,293 |
|
Infrastructure |
|
|
6,215 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,215 |
|
Segments Income |
|
|
53,457 |
|
|
|
4,605 |
|
|
|
113 |
|
|
|
— |
|
|
|
58,175 |
|
Unallocated corporate expense |
|
|
(10,988 |
) |
|
|
4 |
|
|
|
96 |
|
|
|
— |
|
|
|
(10,888 |
) |
Consolidated income from operations |
|
|
42,469 |
|
|
|
4,609 |
|
|
|
209 |
|
|
|
— |
|
|
|
47,287 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income |
|
|
(1,495 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,495 |
) |
Other expense |
|
|
347 |
|
|
|
— |
|
|
|
— |
|
|
|
(324 |
) |
|
|
23 |
|
Income before income taxes |
|
|
43,617 |
|
|
|
4,609 |
|
|
|
209 |
|
|
|
324 |
|
|
|
48,759 |
|
Provision for income taxes |
|
|
11,419 |
|
|
|
1,170 |
|
|
|
(274 |
) |
|
|
72 |
|
|
|
12,387 |
|
Net income |
|
$ |
32,198 |
|
|
$ |
3,439 |
|
|
$ |
483 |
|
|
$ |
252 |
|
|
$ |
36,372 |
|
Net income per share - diluted |
|
$ |
1.05 |
|
|
$ |
0.11 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
1.18 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential |
|
|
20.2 |
% |
|
|
0.1 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
20.3 |
% |
Renewables |
|
|
2.1 |
% |
|
|
5.6 |
% |
|
|
0.1 |
% |
|
|
— |
% |
|
|
7.8 |
% |
Agtech |
|
|
6.6 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
6.6 |
% |
Infrastructure |
|
|
25.1 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
25.1 |
% |
Segments Margin |
|
|
15.1 |
% |
|
|
1.3 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
16.5 |
% |
Consolidated |
|
|
12.0 |
% |
|
|
1.3 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
13.4 |
% |
GIBRALTAR INDUSTRIES, INC. |
||||||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
||||||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||
Three Months Ended June 30, 2023 |
||||||||||||||||||||||||
|
|
As Reported
|
|
Restructuring
|
|
Portfolio
|
|
Adjusted
|
|
Portfolio
|
|
Adjusted
|
||||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential |
|
$ |
228,234 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
228,234 |
|
|
$ |
— |
|
|
$ |
228,234 |
|
Renewables |
|
|
77,459 |
|
|
|
— |
|
|
|
— |
|
|
|
77,459 |
|
|
|
(4,081 |
) |
|
|
73,378 |
|
Agtech |
|
|
35,028 |
|
|
|
— |
|
|
|
(765 |
) |
|
|
34,263 |
|
|
|
— |
|
|
|
34,263 |
|
Infrastructure |
|
|
24,193 |
|
|
|
— |
|
|
|
— |
|
|
|
24,193 |
|
|
|
— |
|
|
|
24,193 |
|
Consolidated sales |
|
|
364,914 |
|
|
|
— |
|
|
|
(765 |
) |
|
|
364,149 |
|
|
|
(4,081 |
) |
|
|
360,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential |
|
|
43,959 |
|
|
|
— |
|
|
|
— |
|
|
|
43,959 |
|
|
|
— |
|
|
|
43,959 |
|
Renewables |
|
|
5,908 |
|
|
|
2,997 |
|
|
|
148 |
|
|
|
9,053 |
|
|
|
(1,358 |
) |
|
|
7,695 |
|
Agtech |
|
|
(1,117 |
) |
|
|
156 |
|
|
|
4,233 |
|
|
|
3,272 |
|
|
|
— |
|
|
|
3,272 |
|
Infrastructure |
|
|
5,828 |
|
|
|
— |
|
|
|
— |
|
|
|
5,828 |
|
|
|
— |
|
|
|
5,828 |
|
Segments Income |
|
|
54,578 |
|
|
|
3,153 |
|
|
|
4,381 |
|
|
|
62,112 |
|
|
|
(1,358 |
) |
|
|
60,754 |
|
Unallocated corporate expense |
|
|
(11,501 |
) |
|
|
— |
|
|
|
66 |
|
|
|
(11,435 |
) |
|
|
— |
|
|
|
(11,435 |
) |
Consolidated income from operations |
|
|
43,077 |
|
|
|
3,153 |
|
|
|
4,447 |
|
|
|
50,677 |
|
|
|
(1,358 |
) |
|
|
49,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense |
|
|
1,308 |
|
|
|
— |
|
|
|
— |
|
|
|
1,308 |
|
|
|
— |
|
|
|
1,308 |
|
Other income |
|
|
(509 |
) |
|
|
— |
|
|
|
559 |
|
|
|
50 |
|
|
|
(57 |
) |
|
|
(7 |
) |
Income before income taxes |
|
|
42,278 |
|
|
|
3,153 |
|
|
|
3,888 |
|
|
|
49,319 |
|
|
|
(1,301 |
) |
|
|
48,018 |
|
Provision for income taxes |
|
|
11,555 |
|
|
|
857 |
|
|
|
622 |
|
|
|
13,034 |
|
|
|
(420 |
) |
|
|
12,614 |
|
Net income |
|
$ |
30,723 |
|
|
$ |
2,296 |
|
|
$ |
3,266 |
|
|
$ |
36,285 |
|
|
$ |
(881 |
) |
|
$ |
35,404 |
|
Net income per share - diluted |
|
$ |
1.00 |
|
|
$ |
0.08 |
|
|
$ |
0.10 |
|
|
$ |
1.18 |
|
|
$ |
(0.03 |
) |
|
$ |
1.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential |
|
|
19.3 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
19.3 |
% |
|
|
— |
% |
|
|
19.3 |
% |
Renewables |
|
|
7.6 |
% |
|
|
3.9 |
% |
|
|
0.2 |
% |
|
|
11.7 |
% |
|
|
(1.2 |
)% |
|
|
10.5 |
% |
Agtech |
|
|
(3.2 |
)% |
|
|
0.4 |
% |
|
|
12.1 |
% |
|
|
9.5 |
% |
|
|
— |
% |
|
|
9.5 |
% |
Infrastructure |
|
|
24.1 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
24.1 |
% |
|
|
— |
% |
|
|
24.1 |
% |
Segments Margin |
|
|
15.0 |
% |
|
|
0.9 |
% |
|
|
1.2 |
% |
|
|
17.1 |
% |
|
|
(0.2 |
)% |
|
|
16.9 |
% |
Consolidated |
|
|
11.8 |
% |
|
|
0.9 |
% |
|
|
1.3 |
% |
|
|
13.9 |
% |
|
|
(0.2 |
)% |
|
|
13.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
* Recast to exclude sale of |
|
|
GIBRALTAR INDUSTRIES, INC. |
||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Six Months Ended June 30, 2024 |
||||||||||||||||||||
|
|
As Reported
|
|
Restructuring
|
|
Acquisition
|
|
Portfolio
|
|
Adjusted
|
||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential |
|
$ |
399,427 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
399,427 |
|
Renewables |
|
|
130,877 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
130,877 |
|
Agtech |
|
|
68,535 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
68,535 |
|
Infrastructure |
|
|
46,672 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
46,672 |
|
Consolidated sales |
|
|
645,511 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
645,511 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential |
|
|
77,659 |
|
|
|
73 |
|
|
|
— |
|
|
|
— |
|
|
|
77,732 |
|
Renewables |
|
|
3,291 |
|
|
|
4,718 |
|
|
|
233 |
|
|
|
— |
|
|
|
8,242 |
|
Agtech |
|
|
4,890 |
|
|
|
149 |
|
|
|
— |
|
|
|
— |
|
|
|
5,039 |
|
Infrastructure |
|
|
11,111 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,111 |
|
Segments Income |
|
|
96,951 |
|
|
|
4,940 |
|
|
|
233 |
|
|
|
— |
|
|
|
102,124 |
|
Unallocated corporate expense |
|
|
(22,746 |
) |
|
|
4 |
|
|
|
219 |
|
|
|
8 |
|
|
|
(22,515 |
) |
Consolidated income from operations |
|
|
74,205 |
|
|
|
4,944 |
|
|
|
452 |
|
|
|
8 |
|
|
|
79,609 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income |
|
|
(2,245 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,245 |
) |
Other (income) expense |
|
|
(674 |
) |
|
|
— |
|
|
|
— |
|
|
|
829 |
|
|
|
155 |
|
Income before income taxes |
|
|
77,124 |
|
|
|
4,944 |
|
|
|
452 |
|
|
|
(821 |
) |
|
|
81,699 |
|
Provision for income taxes |
|
|
19,980 |
|
|
|
1,228 |
|
|
|
(460 |
) |
|
|
51 |
|
|
|
20,799 |
|
Net income |
|
$ |
57,144 |
|
|
$ |
3,716 |
|
|
$ |
912 |
|
|
$ |
(872 |
) |
|
$ |
60,900 |
|
Net income per share - diluted |
|
$ |
1.86 |
|
|
$ |
0.12 |
|
|
$ |
0.03 |
|
|
$ |
(0.03 |
) |
|
$ |
1.98 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential |
|
|
19.4 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
19.5 |
% |
Renewables |
|
|
2.5 |
% |
|
|
3.6 |
% |
|
|
0.2 |
% |
|
|
— |
% |
|
|
6.3 |
% |
Agtech |
|
|
7.1 |
% |
|
|
0.2 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
7.4 |
% |
Infrastructure |
|
|
23.8 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
23.8 |
% |
Segments Margin |
|
|
15.0 |
% |
|
|
0.8 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
15.8 |
% |
Consolidated |
|
|
11.5 |
% |
|
|
0.8 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
12.3 |
% |
GIBRALTAR INDUSTRIES, INC. |
||||||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
||||||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||
Six Months Ended June 30, 2023 |
||||||||||||||||||||||||
|
|
As Reported
|
|
Restructuring
|
|
Portfolio
|
|
Adjusted
|
|
Portfolio
|
|
Adjusted
|
||||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential |
|
$ |
407,729 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
407,729 |
|
|
$ |
— |
|
|
$ |
407,729 |
|
Renewables |
|
|
136,664 |
|
|
|
— |
|
|
|
— |
|
|
|
136,664 |
|
|
|
(6,031 |
) |
|
|
130,633 |
|
Agtech |
|
|
70,880 |
|
|
|
— |
|
|
|
(3,279 |
) |
|
|
67,601 |
|
|
|
— |
|
|
|
67,601 |
|
Infrastructure |
|
|
42,908 |
|
|
|
— |
|
|
|
— |
|
|
|
42,908 |
|
|
|
— |
|
|
|
42,908 |
|
Consolidated sales |
|
|
658,181 |
|
|
|
— |
|
|
|
(3,279 |
) |
|
|
654,902 |
|
|
|
(6,031 |
) |
|
|
648,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential |
|
|
73,468 |
|
|
|
114 |
|
|
|
— |
|
|
|
73,582 |
|
|
|
— |
|
|
|
73,582 |
|
Renewables |
|
|
8,177 |
|
|
|
2,934 |
|
|
|
180 |
|
|
|
11,291 |
|
|
|
(908 |
) |
|
|
10,383 |
|
Agtech |
|
|
1,213 |
|
|
|
717 |
|
|
|
4,894 |
|
|
|
6,824 |
|
|
|
— |
|
|
|
6,824 |
|
Infrastructure |
|
|
8,542 |
|
|
|
— |
|
|
|
— |
|
|
|
8,542 |
|
|
|
— |
|
|
|
8,542 |
|
Segments Income |
|
|
91,400 |
|
|
|
3,765 |
|
|
|
5,074 |
|
|
|
100,239 |
|
|
|
(908 |
) |
|
|
99,331 |
|
Unallocated corporate expense |
|
|
(18,953 |
) |
|
|
(19 |
) |
|
|
87 |
|
|
|
(18,885 |
) |
|
|
— |
|
|
|
(18,885 |
) |
Consolidated income from operations |
|
|
72,447 |
|
|
|
3,746 |
|
|
|
5,161 |
|
|
|
81,354 |
|
|
|
(908 |
) |
|
|
80,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense |
|
|
2,799 |
|
|
|
— |
|
|
|
— |
|
|
|
2,799 |
|
|
|
— |
|
|
|
2,799 |
|
Other (income) expense |
|
|
(906 |
) |
|
|
— |
|
|
|
1,027 |
|
|
|
121 |
|
|
|
(99 |
) |
|
|
22 |
|
Income before income taxes |
|
|
70,554 |
|
|
|
3,746 |
|
|
|
4,134 |
|
|
|
78,434 |
|
|
|
(809 |
) |
|
|
77,625 |
|
Provision for income taxes |
|
|
18,732 |
|
|
|
997 |
|
|
|
663 |
|
|
|
20,392 |
|
|
|
(160 |
) |
|
|
20,232 |
|
Net income |
|
$ |
51,822 |
|
|
$ |
2,749 |
|
|
$ |
3,471 |
|
|
$ |
58,042 |
|
|
$ |
(649 |
) |
|
$ |
57,393 |
|
Net income per share - diluted |
|
$ |
1.68 |
|
|
$ |
0.09 |
|
|
$ |
0.11 |
|
|
$ |
1.88 |
|
|
$ |
(0.02 |
) |
|
$ |
1.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential |
|
|
18.0 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
18.0 |
% |
|
|
— |
% |
|
|
18.0 |
% |
Renewables |
|
|
6.0 |
% |
|
|
2.1 |
% |
|
|
0.1 |
% |
|
|
8.3 |
% |
|
|
(0.4 |
)% |
|
|
7.9 |
% |
Agtech |
|
|
1.7 |
% |
|
|
1.0 |
% |
|
|
7.0 |
% |
|
|
10.1 |
% |
|
|
— |
% |
|
|
10.1 |
% |
Infrastructure |
|
|
19.9 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
19.9 |
% |
|
|
— |
% |
|
|
19.9 |
% |
Segments Margin |
|
|
13.9 |
% |
|
|
0.6 |
% |
|
|
0.7 |
% |
|
|
15.3 |
% |
|
|
— |
% |
|
|
15.3 |
% |
Consolidated |
|
|
11.0 |
% |
|
|
0.6 |
% |
|
|
0.7 |
% |
|
|
12.4 |
% |
|
|
— |
% |
|
|
12.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
* Recast to exclude sale of |
|
|
GIBRALTAR INDUSTRIES, INC. |
||||||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
||||||||||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||
Twelve Month Ended December 31, 2023 |
||||||||||||||||||||||||
|
|
As Reported
|
|
Restructuring
|
|
Portfolio
|
|
Adjusted
|
|
Portfolio
|
|
Adjusted
|
||||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential |
|
$ |
814,803 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
814,803 |
|
|
$ |
— |
|
|
$ |
814,803 |
|
Renewables |
|
|
330,738 |
|
|
|
— |
|
|
|
— |
|
|
|
330,738 |
|
|
|
(11,724 |
) |
|
|
319,014 |
|
Agtech |
|
|
144,967 |
|
|
|
— |
|
|
|
(4,059 |
) |
|
|
140,908 |
|
|
|
— |
|
|
|
140,908 |
|
Infrastructure |
|
|
87,228 |
|
|
|
— |
|
|
|
— |
|
|
|
87,228 |
|
|
|
— |
|
|
|
87,228 |
|
Consolidated sales |
|
|
1,377,736 |
|
|
|
— |
|
|
|
(4,059 |
) |
|
|
1,373,677 |
|
|
|
(11,724 |
) |
|
|
1,361,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential |
|
|
143,068 |
|
|
|
4,811 |
|
|
|
12 |
|
|
|
147,891 |
|
|
|
— |
|
|
|
147,891 |
|
Renewables |
|
|
30,160 |
|
|
|
9,394 |
|
|
|
968 |
|
|
|
40,522 |
|
|
|
(1,252 |
) |
|
|
39,270 |
|
Agtech |
|
|
(928 |
) |
|
|
3,918 |
|
|
|
4,156 |
|
|
|
7,146 |
|
|
|
— |
|
|
|
7,146 |
|
Infrastructure |
|
|
18,529 |
|
|
|
— |
|
|
|
— |
|
|
|
18,529 |
|
|
|
— |
|
|
|
18,529 |
|
Segments Income |
|
|
190,829 |
|
|
|
18,123 |
|
|
|
5,136 |
|
|
|
214,088 |
|
|
|
(1,252 |
) |
|
|
212,836 |
|
Unallocated corporate expense |
|
|
(40,100 |
) |
|
|
(51 |
) |
|
|
389 |
|
|
|
(39,762 |
) |
|
|
— |
|
|
|
(39,762 |
) |
Consolidated income from operations |
|
|
150,729 |
|
|
|
18,072 |
|
|
|
5,525 |
|
|
|
174,326 |
|
|
|
(1,252 |
) |
|
|
173,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense |
|
|
3,002 |
|
|
|
— |
|
|
|
— |
|
|
|
3,002 |
|
|
|
— |
|
|
|
3,002 |
|
Other (income) expense |
|
|
(1,265 |
) |
|
|
— |
|
|
|
1,625 |
|
|
|
360 |
|
|
|
(183 |
) |
|
|
177 |
|
Income before income taxes |
|
|
148,992 |
|
|
|
18,072 |
|
|
|
3,900 |
|
|
|
170,964 |
|
|
|
(1,069 |
) |
|
|
169,895 |
|
Provision for income taxes |
|
|
38,459 |
|
|
|
4,583 |
|
|
|
1,382 |
|
|
|
44,424 |
|
|
|
(322 |
) |
|
|
44,102 |
|
Net income |
|
$ |
110,533 |
|
|
$ |
13,489 |
|
|
$ |
2,518 |
|
|
$ |
126,540 |
|
|
$ |
(747 |
) |
|
$ |
125,793 |
|
Net income per share - diluted |
|
$ |
3.59 |
|
|
$ |
0.43 |
|
|
$ |
0.09 |
|
|
$ |
4.11 |
|
|
$ |
(0.02 |
) |
|
$ |
4.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential |
|
|
17.6 |
% |
|
|
0.6 |
% |
|
|
— |
% |
|
|
18.2 |
% |
|
|
— |
% |
|
|
18.2 |
% |
Renewables |
|
|
9.1 |
% |
|
|
2.8 |
% |
|
|
0.3 |
% |
|
|
12.3 |
% |
|
|
— |
% |
|
|
12.3 |
% |
Agtech |
|
|
(0.6 |
)% |
|
|
2.7 |
% |
|
|
2.8 |
% |
|
|
5.1 |
% |
|
|
— |
% |
|
|
5.1 |
% |
Infrastructure |
|
|
21.2 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
21.2 |
% |
|
|
— |
% |
|
|
21.2 |
% |
Segments Margin |
|
|
13.9 |
% |
|
|
1.3 |
% |
|
|
0.4 |
% |
|
|
15.6 |
% |
|
|
— |
% |
|
|
15.6 |
% |
Consolidated |
|
|
10.9 |
% |
|
|
1.3 |
% |
|
|
0.4 |
% |
|
|
12.7 |
% |
|
|
— |
% |
|
|
12.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
* Recast to exclude sale of |
GIBRALTAR INDUSTRIES, INC. |
||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Three Months Ended June 30, 2024 |
||||||||||||||||||||
|
|
Consolidated |
|
Residential |
|
Renewables |
|
Agtech |
|
Infrastructure |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Net Sales |
|
$ |
353,005 |
|
|
$ |
214,316 |
|
|
$ |
79,381 |
|
|
$ |
34,508 |
|
|
$ |
24,800 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income |
|
|
32,198 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes |
|
|
11,419 |
|
|
|
|
|
|
|
|
|
||||||||
Interest Income |
|
|
(1,495 |
) |
|
|
|
|
|
|
|
|
||||||||
Other Expense |
|
|
347 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
|
42,469 |
|
|
|
43,313 |
|
|
|
1,647 |
|
|
|
2,282 |
|
|
|
6,215 |
|
Adjusted Measures* |
|
|
4,818 |
|
|
|
145 |
|
|
|
4,562 |
|
|
|
11 |
|
|
|
— |
|
Adjusted Operating Profit |
|
|
47,287 |
|
|
|
43,458 |
|
|
|
6,209 |
|
|
|
2,293 |
|
|
|
6,215 |
|
Adjusted Operating Margin |
|
|
13.4 |
% |
|
|
20.3 |
% |
|
|
7.8 |
% |
|
|
6.6 |
% |
|
|
25.1 |
% |
Adjusted Other Expense |
|
|
23 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Depreciation & Amortization |
|
|
6,753 |
|
|
|
2,507 |
|
|
|
2,050 |
|
|
|
808 |
|
|
|
747 |
|
Stock Compensation Expense |
|
|
3,719 |
|
|
|
464 |
|
|
|
234 |
|
|
|
94 |
|
|
|
64 |
|
Adjusted EBITDA |
|
$ |
57,736 |
|
|
$ |
46,429 |
|
|
$ |
8,493 |
|
|
$ |
3,195 |
|
|
$ |
7,026 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA Margin |
|
|
16.4 |
% |
|
|
21.7 |
% |
|
|
10.7 |
% |
|
|
9.3 |
% |
|
|
28.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow - Operating Activities |
|
|
36,472 |
|
|
|
|
|
|
|
|
|
||||||||
Purchase of PPE, Net |
|
|
(4,341 |
) |
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow |
|
|
32,131 |
|
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow - % of Adjusted Net Sales |
|
|
9.1 |
% |
|
|
|
|
|
|
|
|
||||||||
|
||||||||||||||||||||
*Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures |
GIBRALTAR INDUSTRIES, INC. |
||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Three Months Ended June 30, 2023 |
||||||||||||||||||||
|
|
Consolidated |
|
Residential |
|
Renewables |
|
Agtech |
|
Infrastructure |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Net Sales* |
|
$ |
360,068 |
|
|
$ |
228,234 |
|
|
$ |
73,378 |
|
|
$ |
34,263 |
|
|
$ |
24,193 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income |
|
|
30,723 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes |
|
|
11,555 |
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense |
|
|
1,308 |
|
|
|
|
|
|
|
|
|
||||||||
Other Income |
|
|
(509 |
) |
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
|
43,077 |
|
|
|
43,959 |
|
|
|
5,908 |
|
|
|
(1,117 |
) |
|
|
5,828 |
|
Adjusted Measures* |
|
|
6,242 |
|
|
|
— |
|
|
|
1,787 |
|
|
|
4,389 |
|
|
|
— |
|
Adjusted Operating Profit |
|
|
49,319 |
|
|
|
43,959 |
|
|
|
7,695 |
|
|
|
3,272 |
|
|
|
5,828 |
|
Adjusted Operating Margin |
|
|
13.7 |
% |
|
|
19.3 |
% |
|
|
10.5 |
% |
|
|
9.5 |
% |
|
|
24.1 |
% |
Adjusted Other Income** |
|
|
(57 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Depreciation & Amortization** |
|
|
6,831 |
|
|
|
2,463 |
|
|
|
2,211 |
|
|
|
953 |
|
|
|
786 |
|
Less: Japan Depreciation & Amortization |
|
|
(188 |
) |
|
|
— |
|
|
|
(188 |
) |
|
|
— |
|
|
|
— |
|
Adjusted Depreciation & Amortization |
|
|
6,643 |
|
|
|
2,463 |
|
|
|
2,023 |
|
|
|
953 |
|
|
|
786 |
|
Stock Compensation Expense |
|
|
3,462 |
|
|
|
309 |
|
|
|
233 |
|
|
|
181 |
|
|
|
56 |
|
Adjusted EBITDA Recast** |
|
$ |
59,481 |
|
|
$ |
46,731 |
|
|
$ |
9,951 |
|
|
$ |
4,406 |
|
|
$ |
6,670 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA Margin Recast** |
|
|
16.5 |
% |
|
|
20.5 |
% |
|
|
13.6 |
% |
|
|
12.9 |
% |
|
|
27.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA Previously Reported |
|
$ |
60,970 |
|
|
$ |
46,731 |
|
|
$ |
11,497 |
|
|
$ |
4,406 |
|
|
$ |
6,670 |
|
Adjusted EBITDA Margin Previously Reported |
|
|
16.7 |
% |
|
|
20.5 |
% |
|
|
14.8 |
% |
|
|
12.9 |
% |
|
|
27.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow - Operating Activities |
|
|
76,049 |
|
|
|
|
|
|
|
|
|
||||||||
Purchase of PPE, Net |
|
|
(3,094 |
) |
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow |
|
|
72,955 |
|
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow - % of Adjusted Net Sales |
|
|
20.0 |
% |
|
|
|
|
|
|
|
|
||||||||
|
||||||||||||||||||||
*Details of recast amounts for the sale of the |
||||||||||||||||||||
**Recast to exclude sale of |
GIBRALTAR INDUSTRIES, INC. |
||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Six Months Ended June 30, 2024 |
||||||||||||||||||||
|
|
Consolidated |
|
Residential |
|
Renewables |
|
Agtech |
|
Infrastructure |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Net Sales |
|
$ |
645,511 |
|
|
$ |
399,427 |
|
|
$ |
130,877 |
|
|
$ |
68,535 |
|
|
$ |
46,672 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income |
|
|
57,144 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes |
|
|
19,980 |
|
|
|
|
|
|
|
|
|
||||||||
Interest Income |
|
|
(2,245 |
) |
|
|
|
|
|
|
|
|
||||||||
Other Income |
|
|
(674 |
) |
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
|
74,205 |
|
|
|
77,659 |
|
|
|
3,291 |
|
|
|
4,890 |
|
|
|
11,111 |
|
Adjusted Measures* |
|
|
5,404 |
|
|
|
73 |
|
|
|
4,951 |
|
|
|
149 |
|
|
|
— |
|
Adjusted Operating Profit |
|
|
79,609 |
|
|
|
77,732 |
|
|
|
8,242 |
|
|
|
5,039 |
|
|
|
11,111 |
|
Adjusted Operating Margin |
|
|
12.3 |
% |
|
|
19.5 |
% |
|
|
6.3 |
% |
|
|
7.4 |
% |
|
|
23.8 |
% |
Adjusted Other Expense |
|
|
155 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Depreciation & Amortization |
|
|
13,416 |
|
|
|
5,098 |
|
|
|
3,950 |
|
|
|
1,638 |
|
|
|
1,492 |
|
Stock Compensation Expense |
|
|
6,358 |
|
|
|
877 |
|
|
|
449 |
|
|
|
188 |
|
|
|
118 |
|
Adjusted EBITDA |
|
$ |
99,228 |
|
|
$ |
83,707 |
|
|
$ |
12,641 |
|
|
$ |
6,865 |
|
|
$ |
12,721 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA Margin |
|
|
15.4 |
% |
|
|
21.0 |
% |
|
|
9.7 |
% |
|
|
10.0 |
% |
|
|
27.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow - Operating Activities |
|
|
89,653 |
|
|
|
|
|
|
|
|
|
||||||||
Purchase of PPE, Net |
|
|
(8,707 |
) |
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow |
|
|
80,946 |
|
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow - % of Adjusted Net Sales |
|
|
12.5 |
% |
|
|
|
|
|
|
|
|
||||||||
|
||||||||||||||||||||
*Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures |
GIBRALTAR INDUSTRIES, INC. |
||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
Six Months Ended June 30, 2023 |
||||||||||||||||||||
|
|
Consolidated |
|
Residential |
|
Renewables |
|
Agtech |
|
Infrastructure |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Net Sales* |
|
$ |
648,871 |
|
|
$ |
407,729 |
|
|
$ |
130,633 |
|
|
$ |
67,601 |
|
|
$ |
42,908 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income |
|
|
51,822 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes |
|
|
18,732 |
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense |
|
|
2,799 |
|
|
|
|
|
|
|
|
|
||||||||
Other Income |
|
|
(906 |
) |
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
|
72,447 |
|
|
|
73,468 |
|
|
|
8,177 |
|
|
|
1,213 |
|
|
|
8,542 |
|
Adjusted Measures* |
|
|
7,999 |
|
|
|
114 |
|
|
|
2,206 |
|
|
|
5,611 |
|
|
|
— |
|
Adjusted Operating Profit |
|
|
80,446 |
|
|
|
73,582 |
|
|
|
10,383 |
|
|
|
6,824 |
|
|
|
8,542 |
|
Adjusted Operating Margin |
|
|
12.4 |
% |
|
|
18.0 |
% |
|
|
7.9 |
% |
|
|
10.1 |
% |
|
|
19.9 |
% |
Adjusted Other Income** |
|
|
(22 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Depreciation & Amortization** |
|
|
13,665 |
|
|
|
4,956 |
|
|
|
4,390 |
|
|
|
1,907 |
|
|
|
1,566 |
|
Less: Japan Depreciation & Amortization |
|
|
(383 |
) |
|
|
— |
|
|
|
(383 |
) |
|
|
— |
|
|
|
— |
|
Adjusted Depreciation & Amortization |
|
|
13,282 |
|
|
|
4,956 |
|
|
|
4,007 |
|
|
|
1,907 |
|
|
|
1,566 |
|
Stock Compensation Expense |
|
|
5,056 |
|
|
|
607 |
|
|
|
447 |
|
|
|
334 |
|
|
|
103 |
|
Adjusted EBITDA Recast** |
|
$ |
98,806 |
|
|
$ |
79,145 |
|
|
$ |
14,837 |
|
|
$ |
9,065 |
|
|
$ |
10,211 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA Margin Recast** |
|
|
15.2 |
% |
|
|
19.4 |
% |
|
|
11.4 |
% |
|
|
13.4 |
% |
|
|
23.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA Previously Reported |
|
$ |
99,998 |
|
|
$ |
79,145 |
|
|
$ |
16,128 |
|
|
$ |
9,065 |
|
|
$ |
10,211 |
|
Adjusted EBITDA Margin Previously Reported |
|
|
15.3 |
% |
|
|
19.4 |
% |
|
|
11.8 |
% |
|
|
13.4 |
% |
|
|
23.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow - Operating Activities |
|
|
114,094 |
|
|
|
|
|
|
|
|
|
||||||||
Purchase of PPE, Net |
|
|
(5,284 |
) |
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow |
|
|
108,810 |
|
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow - % of Adjusted Net Sales |
|
|
16.6 |
% |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
*Details of recast amounts for the sale of the |
||||||||||||||||||||
**Recast to exclude sale of |
GIBRALTAR INDUSTRIES, INC. |
||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
|
|
Twelve Month Ended December 31, 2023 |
||||||||||||||||||
|
|
Consolidated |
|
Residential |
|
Renewables |
|
Agtech |
|
Infrastructure |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Net Sales* |
|
$ |
1,361,953 |
|
|
$ |
814,803 |
|
|
$ |
319,014 |
|
|
$ |
140,908 |
|
|
$ |
87,228 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income |
|
|
110,533 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes |
|
|
38,459 |
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense |
|
|
3,002 |
|
|
|
|
|
|
|
|
|
||||||||
Other Income |
|
|
(1,265 |
) |
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
|
150,729 |
|
|
|
143,068 |
|
|
|
30,160 |
|
|
|
(928 |
) |
|
|
18,529 |
|
Adjusted Measures* |
|
|
22,345 |
|
|
|
4,823 |
|
|
|
9,110 |
|
|
|
8,074 |
|
|
|
— |
|
Adjusted Operating Profit |
|
|
173,074 |
|
|
|
147,891 |
|
|
|
39,270 |
|
|
|
7,146 |
|
|
|
18,529 |
|
Adjusted Operating Margin |
|
|
12.7 |
% |
|
|
18.2 |
% |
|
|
12.3 |
% |
|
|
5.1 |
% |
|
|
21.2 |
% |
Adjusted Other Expense** |
|
|
228 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Depreciation & Amortization** |
|
|
27,378 |
|
|
|
10,079 |
|
|
|
8,670 |
|
|
|
3,790 |
|
|
|
3,137 |
|
Less: Japan Depreciation & Amortization |
|
|
(676 |
) |
|
|
— |
|
|
|
(676 |
) |
|
|
— |
|
|
|
— |
|
Adjusted Depreciation & Amortization |
|
|
26,702 |
|
|
|
10,079 |
|
|
|
7,994 |
|
|
|
3,790 |
|
|
|
3,137 |
|
Stock Compensation Expense |
|
|
9,750 |
|
|
|
1,633 |
|
|
|
881 |
|
|
|
197 |
|
|
|
289 |
|
Adjusted EBITDA Recast** |
|
$ |
209,298 |
|
|
$ |
159,603 |
|
|
$ |
48,145 |
|
|
$ |
11,133 |
|
|
$ |
21,955 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA Margin Recast** |
|
|
15.4 |
% |
|
|
19.6 |
% |
|
|
15.1 |
% |
|
|
7.9 |
% |
|
|
25.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA Previously Reported |
|
$ |
211,043 |
|
|
$ |
159,603 |
|
|
$ |
50,073 |
|
|
$ |
11,133 |
|
|
$ |
21,955 |
|
Adjusted EBITDA Margin Previously Reported |
|
|
15.4 |
% |
|
|
19.6 |
% |
|
|
15.1 |
% |
|
|
7.9 |
% |
|
|
25.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow - Operating Activities |
|
|
218,476 |
|
|
|
|
|
|
|
|
|
||||||||
Purchase of PPE, Net |
|
|
(13,906 |
) |
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow |
|
|
204,570 |
|
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow - % of Adjusted Net Sales |
|
|
14.9 |
% |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
*Details of recast amounts for the sale of the |
||||||||||||||||||||
**Recast to exclude sale of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731430258/en/
LHA Investor Relations
Jody Burfening/Carolyn Capaccio
(212) 838-3777
rock@lhai.com
Source: Gibraltar Industries, Inc.
FAQ
What were Gibraltar's Q2 2024 financial results for ROCK stock?
How did Gibraltar's Residential segment perform in Q2 2024?
What was the performance of Gibraltar's Agtech segment in Q2 2024?