Gibraltar Announces Fourth Quarter and Full Year 2023 Financial Results
- Strong revenue growth of 5% in Q4 2023.
- Higher margins and improved adjusted EPS.
- Operating cash flow of $218 million generated in 2023.
- Expectations for a strong performance in 2024.
- Net sales increased by 5.1% with all segments contributing to growth.
- Adjusted net income increased by 16.1% to $26.0 million.
- Adjusted EPS grew by 18.1%.
- Consolidated revenue expected to range between $1.43 billion and $1.48 billion for 2024.
- Adjusted operating margin decreased in the Renewables segment due to warranty costs.
- A $3.5 million charge was incurred in the Agtech segment to write down a receivable associated with a distressed cannabis customer.
- Negative operating margin in the Agtech segment before the charge.
- Revenue was essentially flat for the full year 2023.
Insights
Gibraltar Industries' significant increase in GAAP and adjusted earnings per share (EPS) in 2023, despite flat net sales, indicates a robust operational efficiency and cost management strategy. The fact that the company has outperformed its initial financial projections for the year is a positive sign for investors, reflecting management's ability to navigate market conditions effectively. The reported increase in operating cash flow to $218 million demonstrates strong cash generation capabilities, which is critical for sustaining growth and financing future investments without incurring excessive debt.
Looking ahead, the projected revenue growth of 4-9% and EPS growth of 12-20% for 2024 suggests that Gibraltar Industries is expecting continued improvement in its end markets. The emphasis on the Renewables and Agtech segments aligns with broader market trends towards sustainable technologies and agriculture innovation. However, investors should be mindful of the market's volatility, particularly in sectors like renewables, which are subject to policy changes and economic cycles.
The reported backlog increase of more than 10% is a strong indicator of future revenue potential, as it represents orders that have been placed but not yet fulfilled. This is particularly relevant in the renewables sector, where Gibraltar Industries has seen a backlog increase of 20.9%. This growth can be attributed to the anticipation of final tax credit guidance from the Inflation Reduction Act, which could stimulate further investment in renewable energy projects. However, the segment's operating margin decline due to warranty costs raises concerns about project execution risks and the potential for future unanticipated expenses.
The Residential segment's performance, with a 4.3% increase in net sales and a significant operating margin expansion, suggests resilience in the face of commodity price deflation. The successful implementation of 80/20 initiatives, which aim to streamline operations by focusing on the most profitable products and customers, appears to be yielding positive results. Continuous improvement in this segment could be a reliable source of revenue for Gibraltar Industries, especially considering the ongoing demand in the residential market.
The Agtech segment's adjusted net sales growth of 12.8% underscores the potential in the agricultural technology market. However, the $3.5 million charge to write down a receivable from a distressed cannabis customer highlights the risks involved in the Agtech sector, particularly in emerging industries like cannabis. The ability to navigate customer credit risks and maintain diversified revenue streams will be crucial for Gibraltar's long-term success in this segment.
Infrastructure's robust performance, with a 12.1% increase in net sales and a substantial operating margin improvement, reflects strong end market demand and effective market participation strategies. The company's focus on productivity and improving product and customer mix could serve as a model for operational excellence within the industry. The forward-looking statements regarding the continuation of strong performances across all segments indicate confidence in the company's strategic direction, yet it is important to monitor how external factors such as economic conditions and competitive dynamics may impact these expectations.
2023 EPS: GAAP up
Strong 2023 Cash Generation on Higher Margins, Working Capital Management
2024 Growth: Revenue 4
“Fourth quarter results reflected a strong finish to a very good year for
Fourth Quarter 2023 Consolidated Results
|
Three Months Ended December 31, |
||||||
$Millions, except EPS |
GAAP |
|
Adjusted |
||||
|
2023 |
2022 |
Change |
|
2023 |
2022 |
Change |
Net Sales |
|
|
|
|
|
|
|
Net Income |
|
|
NMF |
|
|
|
|
Diluted EPS |
|
|
NMF |
|
|
|
|
Net sales increased
GAAP earnings increased to
Adjusted measures exclude charges for restructuring initiatives, acquisition-related items, senior leadership transition costs and portfolio management actions, as further described in the appended reconciliation of adjusted financial measures.
Fourth Quarter Segment Results
Renewables
|
Three Months Ended December 31, |
||||||
$Millions |
GAAP |
|
Adjusted |
||||
|
2023 |
2022 |
Change |
|
2023 |
2022 |
Change |
Net Sales |
|
|
|
|
|
|
|
Operating Income |
|
|
(18.8)% |
|
|
|
(12.2)% |
Operating Margin |
|
|
(270) bps |
|
|
|
(210) bps |
Net sales increased
Adjusted operating margin decreased 210 basis points versus the prior year as strong execution across the business was offset by warranty cost incurred during the quarter for a project completed in 2022.
Residential
|
Three Months Ended December 31, |
||||||
$Millions |
GAAP |
|
Adjusted |
||||
|
2023 |
2022 |
Change |
|
2023 |
2022 |
Change |
Net Sales |
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
Operating Margin |
|
|
280 bps |
|
|
|
410 bps |
Net sales increased
Adjusted operating margin expanded 410 basis points, driven by improved price/cost alignment versus the prior year’s quarter, volume and 80/20 initiatives.
Agtech
|
Three Months Ended December 31, |
||||||
$Millions |
GAAP |
|
Adjusted |
||||
|
2023 |
2022 |
Change |
|
2023 |
2022 |
Change |
Net Sales |
|
|
|
|
|
|
|
Operating Income |
|
|
(79.2)% |
|
|
|
NMF |
Operating Margin |
(10.1)% |
(6.3)% |
(380) bps |
|
(3.3)% |
|
(790) bps |
Net sales on an adjusted basis increased
Included in 2023 operating results is a
Infrastructure
|
Three Months Ended December 31, |
||||||
$Millions |
GAAP |
|
Adjusted |
||||
|
2023 |
2022 |
Change |
|
2023 |
2022 |
Change |
Net Sales |
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
Operating Margin |
|
|
490 bps |
|
|
|
490 bps |
Net sales and order backlog increased
Operating margin increased 490 basis points driven by ongoing strong execution, 80/20 productivity, and improving product and customer mix.
Business Outlook
Mr. Bosway concluded, “For 2024, we expect strong performances for all four segments, with Renewables and Agtech returning to top-line growth and Residential and Infrastructure positioned for continued performance. We will continue to work our proven playbook, leveraging our operating engine for scale and driving revenue growth, continued margin expansion and strong cash flow generation.”
Fourth Quarter 2023 Conference Call Details
About
Forward-Looking Statements
Certain information set forth in this news release, other than historical statements, contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that are based, in whole or in part, on current expectations, estimates, forecasts, and projections about the Company’s business, and management’s beliefs about future operations, results, and financial position. These statements are not guarantees of future performance and are subject to a number of risk factors, uncertainties, and assumptions. Actual events, performance, or results could differ materially from the anticipated events, performance, or results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from current expectations include, among other things, the availability and pricing of our principal raw materials and component parts, supply chain challenges causing project delays and field operations inefficiencies and disruptions, the loss of any key customers, adverse effects of inflation, our ability to continue to improve operating margins, our ability to translate our backlog into net sales, other general economic conditions and conditions in the particular markets in which we operate, changes in spending due to laws and government incentives, such as the Infrastructure Investment and Jobs Act, changes in customer demand and capital spending, competitive factors and pricing pressures, our ability to develop and launch new products in a cost-effective manner, our ability to realize synergies from newly acquired businesses, disruptions to IT systems, the impact of regulation (including the Department of Commerce’s solar panel anti-circumvention investigation, the Auxin Solar challenge to the Presidential waiver of tariffs and the Uyghur Forced Labor Prevention Act (UFLPA)), rebates, credits and incentives and variations in government spending and our ability to derive expected benefits from restructuring, productivity initiatives, liquidity enhancing actions, and other cost reduction actions. Before making any investment decisions regarding our company, we strongly advise you to read the section entitled “Risk Factors” in our most recent annual report on Form 10-K which can be accessed under the “SEC Filings” link of the “Investor Info” page of our website at www.Gibraltar1.com. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.
Adjusted Financial Measures
To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis,
Adjustments to the most directly comparable financial measures presented on a GAAP basis are quantified in the reconciliation of adjusted financial measures provided in the supplemental financial schedules that accompany this news release. These adjusted measures should not be viewed as a substitute for the Company’s GAAP results and may be different than adjusted measures used by other companies and the Company’s presentation of non-GAAP financial measures should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items.
Reconciliations of non-GAAP measures related to full-year 2023 guidance have not been provided due to the unreasonable efforts it would take to provide such reconciliations due to the high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations.
GIBRALTAR INDUSTRIES, INC. CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) (unaudited) |
|||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
2023 |
|
|
|
2022 |
Net sales |
$ |
328,811 |
|
|
$ |
313,861 |
|
$ |
1,377,736 |
|
|
$ |
1,389,966 |
Cost of sales |
|
245,897 |
|
|
|
244,838 |
|
|
1,015,770 |
|
|
|
1,071,272 |
Gross profit |
|
82,914 |
|
|
|
69,023 |
|
|
361,966 |
|
|
|
318,694 |
Selling, general, and administrative expense |
|
54,025 |
|
|
|
47,651 |
|
|
207,440 |
|
|
|
188,592 |
Intangible asset impairment |
|
3,797 |
|
|
|
— |
|
|
3,797 |
|
|
|
— |
Income from operations |
|
25,092 |
|
|
|
21,372 |
|
|
150,729 |
|
|
|
130,102 |
Interest (income) expense, net |
|
(214 |
) |
|
|
1,858 |
|
|
3,002 |
|
|
|
4,047 |
Other expense (income) |
|
681 |
|
|
|
13,768 |
|
|
(1,265 |
) |
|
|
14,565 |
Income before taxes |
|
24,625 |
|
|
|
5,746 |
|
|
148,992 |
|
|
|
111,490 |
Provision for income taxes |
|
5,191 |
|
|
|
2,398 |
|
|
38,459 |
|
|
|
29,084 |
Net income |
$ |
19,434 |
|
|
$ |
3,348 |
|
$ |
110,533 |
|
|
$ |
82,406 |
|
|
|
|
|
|
|
|
||||||
Net earnings per share: |
|
|
|
|
|
|
|
||||||
Basic |
$ |
0.64 |
|
|
$ |
0.11 |
|
$ |
3.61 |
|
|
$ |
2.57 |
Diluted |
$ |
0.63 |
|
|
$ |
0.11 |
|
$ |
3.59 |
|
|
$ |
2.56 |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||
Basic |
|
30,523 |
|
|
|
31,135 |
|
|
30,626 |
|
|
|
32,096 |
Diluted |
|
30,724 |
|
|
|
31,257 |
|
|
30,785 |
|
|
|
32,192 |
GIBRALTAR INDUSTRIES, INC. CONSOLIDATED BALANCE SHEETS (in thousands, except per share data) |
|||||||
|
December 31,
|
|
December 31,
|
||||
|
(unaudited) |
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
99,426 |
|
|
$ |
17,608 |
|
Accounts receivable, net of allowance of |
|
224,550 |
|
|
|
217,156 |
|
Inventories, net |
|
120,503 |
|
|
|
170,360 |
|
Prepaid expenses and other current assets |
|
17,772 |
|
|
|
18,813 |
|
Total current assets |
|
462,251 |
|
|
|
423,937 |
|
Property, plant, and equipment, net |
|
107,603 |
|
|
|
109,584 |
|
Operating lease assets |
|
44,918 |
|
|
|
26,502 |
|
Goodwill |
|
513,383 |
|
|
|
512,363 |
|
Acquired intangibles |
|
125,980 |
|
|
|
137,526 |
|
Other assets |
|
2,316 |
|
|
|
701 |
|
|
$ |
1,256,451 |
|
|
$ |
1,210,613 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
92,124 |
|
|
$ |
106,582 |
|
Accrued expenses |
|
88,719 |
|
|
|
73,721 |
|
Billings in excess of cost |
|
44,735 |
|
|
|
35,017 |
|
Total current liabilities |
|
225,578 |
|
|
|
215,320 |
|
Long-term debt |
|
— |
|
|
|
88,762 |
|
Deferred income taxes |
|
57,103 |
|
|
|
47,088 |
|
Non-current operating lease liabilities |
|
35,989 |
|
|
|
19,041 |
|
Other non-current liabilities |
|
22,783 |
|
|
|
18,303 |
|
Stockholders’ equity: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
342 |
|
|
|
340 |
|
Additional paid-in capital |
|
332,621 |
|
|
|
322,873 |
|
Retained earnings |
|
738,511 |
|
|
|
627,978 |
|
Accumulated other comprehensive loss |
|
(2,114 |
) |
|
|
(3,432 |
) |
Cost of 3,778 and 3,199 common shares held in treasury in 2023 and 2022 |
|
(154,362 |
) |
|
|
(125,660 |
) |
Total stockholders’ equity |
|
914,998 |
|
|
|
822,099 |
|
|
$ |
1,256,451 |
|
|
$ |
1,210,613 |
|
GIBRALTAR INDUSTRIES, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) |
|||||||
|
Twelve Months Ended December 31, |
||||||
|
|
2023 |
|
|
|
2022 |
|
Cash Flows from Operating Activities |
|
|
|
||||
Net income |
$ |
110,533 |
|
|
$ |
82,406 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
27,378 |
|
|
|
26,167 |
|
Intangible asset impairment |
|
3,797 |
|
|
|
— |
|
Stock compensation expense |
|
9,750 |
|
|
|
8,334 |
|
Exit activity costs, non-cash |
|
2,771 |
|
|
|
16,266 |
|
Provision for deferred income taxes |
|
10,800 |
|
|
|
6,337 |
|
Other, net |
|
12,492 |
|
|
|
1,506 |
|
Changes in operating assets and liabilities net of effects from acquisitions: |
|
|
|
||||
Accounts receivable |
|
(15,375 |
) |
|
|
32,754 |
|
Inventories |
|
45,908 |
|
|
|
14,377 |
|
Other current assets and other assets |
|
514 |
|
|
|
2,062 |
|
Accounts payable |
|
(14,387 |
) |
|
|
(76,260 |
) |
Accrued expenses and other non-current liabilities |
|
24,295 |
|
|
|
(11,258 |
) |
Net cash provided by operating activities |
|
218,476 |
|
|
|
102,691 |
|
Cash Flows from Investing Activities |
|
|
|
||||
Acquisitions, net of cash acquired |
|
(9,863 |
) |
|
|
(51,621 |
) |
Purchases of property, plant, and equipment, net |
|
(13,906 |
) |
|
|
(20,062 |
) |
Net proceeds from sale of business |
|
8,047 |
|
|
|
— |
|
Net cash used in investing activities |
|
(15,722 |
) |
|
|
(71,683 |
) |
Cash Flows from Financing Activities |
|
|
|
||||
Proceeds from long-term debt |
|
50,000 |
|
|
|
204,500 |
|
Long-term debt payments |
|
(141,000 |
) |
|
|
(138,000 |
) |
Payment of debt issuance costs |
|
— |
|
|
|
(2,013 |
) |
Purchase of common stock at market prices |
|
(29,329 |
) |
|
|
(89,494 |
) |
Net cash used in financing activities |
|
(120,329 |
) |
|
|
(25,007 |
) |
Effect of exchange rate changes on cash |
|
(607 |
) |
|
|
(1,242 |
) |
Net increase in cash and cash equivalents |
|
81,818 |
|
|
|
4,759 |
|
Cash and cash equivalents at beginning of year |
|
17,608 |
|
|
|
12,849 |
|
Cash and cash equivalents at end of year |
$ |
99,426 |
|
|
$ |
17,608 |
|
GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands, except per share data) (unaudited) |
||||||||||||||||||||
|
|
Three Months Ended December 31, 2023 |
||||||||||||||||||
|
|
As Reported In GAAP Statements |
|
Restructuring Charges |
|
Acquisition Related Items |
|
Portfolio Management |
|
Adjusted Financial Measures |
||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
$ |
87,712 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
87,712 |
|
Residential |
|
|
179,327 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
179,327 |
|
Agtech |
|
|
42,421 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
42,421 |
|
Infrastructure |
|
|
19,351 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19,351 |
|
Consolidated sales |
|
|
328,811 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
328,811 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
|
9,076 |
|
|
|
2,075 |
|
|
|
331 |
|
|
|
— |
|
|
|
11,482 |
|
Residential |
|
|
27,442 |
|
|
|
4,021 |
|
|
|
— |
|
|
|
— |
|
|
|
31,463 |
|
Agtech |
|
|
(4,277 |
) |
|
|
3,196 |
|
|
|
— |
|
|
|
(339 |
) |
|
|
(1,420 |
) |
Infrastructure |
|
|
3,601 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,601 |
|
Segment Income |
|
|
35,842 |
|
|
|
9,292 |
|
|
|
331 |
|
|
|
(339 |
) |
|
|
45,126 |
|
Unallocated corporate expense |
|
|
(10,750 |
) |
|
|
1 |
|
|
|
8 |
|
|
|
(7 |
) |
|
|
(10,748 |
) |
Consolidated income from operations |
|
|
25,092 |
|
|
|
9,293 |
|
|
|
339 |
|
|
|
(346 |
) |
|
|
34,378 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income |
|
|
(214 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(214 |
) |
Other expense |
|
|
681 |
|
|
|
— |
|
|
|
— |
|
|
|
(643 |
) |
|
|
38 |
|
Income before income taxes |
|
|
24,625 |
|
|
|
9,293 |
|
|
|
339 |
|
|
|
297 |
|
|
|
34,554 |
|
Provision for income taxes |
|
|
5,191 |
|
|
|
2,354 |
|
|
|
86 |
|
|
|
908 |
|
|
|
8,539 |
|
Net income |
|
$ |
19,434 |
|
|
$ |
6,939 |
|
|
$ |
253 |
|
|
$ |
(611 |
) |
|
$ |
26,015 |
|
Net income per share – diluted |
|
$ |
0.63 |
|
|
$ |
0.23 |
|
|
$ |
0.01 |
|
|
$ |
(0.02 |
) |
|
$ |
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
|
10.3 |
% |
|
|
2.4 |
% |
|
|
0.4 |
% |
|
|
— |
% |
|
|
13.1 |
% |
Residential |
|
|
15.3 |
% |
|
|
2.2 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
17.5 |
% |
Agtech |
|
|
(10.1 |
)% |
|
|
7.5 |
% |
|
|
— |
% |
|
|
(0.8 |
)% |
|
|
(3.3 |
)% |
Infrastructure |
|
|
18.6 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
18.6 |
% |
Segments Margin |
|
|
10.9 |
% |
|
|
2.9 |
% |
|
|
0.1 |
% |
|
|
(0.1 |
)% |
|
|
13.7 |
% |
Consolidated |
|
|
7.6 |
% |
|
|
2.9 |
% |
|
|
0.1 |
% |
|
|
(0.1 |
)% |
|
|
10.5 |
% |
GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands, except per share data) (unaudited) |
||||||||||||||||||||
|
|
Three Months Ended December 31, 2022 |
||||||||||||||||||
|
|
As Reported In GAAP Statements |
|
Restructuring Charges |
|
Acquisition Related Items |
|
Portfolio Management |
|
Adjusted Financial Measures |
||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
$ |
86,116 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
86,116 |
|
Residential |
|
|
171,926 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
171,926 |
|
Agtech |
|
|
38,543 |
|
|
|
— |
|
|
|
— |
|
|
|
(943 |
) |
|
|
37,600 |
|
Infrastructure |
|
|
17,276 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17,276 |
|
Consolidated sales |
|
|
313,861 |
|
|
|
— |
|
|
|
— |
|
|
|
(943 |
) |
|
|
312,918 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
|
11,182 |
|
|
|
1,897 |
|
|
|
51 |
|
|
|
— |
|
|
|
13,130 |
|
Residential |
|
|
21,557 |
|
|
|
527 |
|
|
|
951 |
|
|
|
— |
|
|
|
23,035 |
|
Agtech |
|
|
(2,436 |
) |
|
|
1,517 |
|
|
|
— |
|
|
|
2,654 |
|
|
|
1,735 |
|
Infrastructure |
|
|
2,363 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,363 |
|
Segments Income |
|
|
32,666 |
|
|
|
3,941 |
|
|
|
1,002 |
|
|
|
2,654 |
|
|
|
40,263 |
|
Unallocated corporate expense |
|
|
(11,294 |
) |
|
|
2,306 |
|
|
|
72 |
|
|
|
— |
|
|
|
(8,916 |
) |
Consolidated income from operations |
|
|
21,372 |
|
|
|
6,247 |
|
|
|
1,074 |
|
|
|
2,654 |
|
|
|
31,347 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense |
|
|
1,858 |
|
|
|
(140 |
) |
|
|
— |
|
|
|
— |
|
|
|
1,718 |
|
Other expense (income) |
|
|
13,768 |
|
|
|
— |
|
|
|
— |
|
|
|
(13,990 |
) |
|
|
(222 |
) |
Income before income taxes |
|
|
5,746 |
|
|
|
6,387 |
|
|
|
1,074 |
|
|
|
16,644 |
|
|
|
29,851 |
|
Provision for income taxes |
|
|
2,398 |
|
|
|
1,308 |
|
|
|
265 |
|
|
|
3,438 |
|
|
|
7,409 |
|
Net income |
|
$ |
3,348 |
|
|
$ |
5,079 |
|
|
$ |
809 |
|
|
$ |
13,206 |
|
|
$ |
22,442 |
|
Net income per share - diluted |
|
$ |
0.11 |
|
|
$ |
0.16 |
|
|
$ |
0.03 |
|
|
$ |
0.42 |
|
|
$ |
0.72 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
|
13.0 |
% |
|
|
2.2 |
% |
|
|
0.1 |
% |
|
|
— |
% |
|
|
15.2 |
% |
Residential |
|
|
12.5 |
% |
|
|
0.3 |
% |
|
|
0.6 |
% |
|
|
— |
% |
|
|
13.4 |
% |
Agtech |
|
|
(6.3 |
)% |
|
|
3.9 |
% |
|
|
— |
% |
|
|
6.9 |
% |
|
|
4.6 |
% |
Infrastructure |
|
|
13.7 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
13.7 |
% |
Segments Margin |
|
|
10.4 |
% |
|
|
1.3 |
% |
|
|
0.3 |
% |
|
|
0.8 |
% |
|
|
12.9 |
% |
Consolidated |
|
|
6.8 |
% |
|
|
2.0 |
% |
|
|
0.3 |
% |
|
|
0.8 |
% |
|
|
10.0 |
% |
GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands, except per share data) (unaudited) |
||||||||||||||||||||
|
|
Twelve Months Ended December 31, 2023 |
||||||||||||||||||
|
|
As Reported In GAAP Statements |
|
Restructuring Charges |
|
Acquisition Related Items |
|
Portfolio Management |
|
Adjusted Financial Measures |
||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
$ |
330,738 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
330,738 |
|
Residential |
|
|
814,803 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
814,803 |
|
Agtech |
|
|
144,967 |
|
|
|
— |
|
|
|
— |
|
|
|
(4,059 |
) |
|
|
140,908 |
|
Infrastructure |
|
|
87,228 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
87,228 |
|
Consolidated sales |
|
|
1,377,736 |
|
|
|
— |
|
|
|
— |
|
|
|
(4,059 |
) |
|
|
1,373,677 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
|
30,160 |
|
|
|
9,394 |
|
|
|
968 |
|
|
|
— |
|
|
|
40,522 |
|
Residential |
|
|
143,068 |
|
|
|
4,811 |
|
|
|
12 |
|
|
|
— |
|
|
|
147,891 |
|
Agtech |
|
|
(928 |
) |
|
|
3,918 |
|
|
|
37 |
|
|
|
4,119 |
|
|
|
7,146 |
|
Infrastructure |
|
|
18,529 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18,529 |
|
Segment Income |
|
|
190,829 |
|
|
|
18,123 |
|
|
|
1,017 |
|
|
|
4,119 |
|
|
|
214,088 |
|
Unallocated corporate expense |
|
|
(40,100 |
) |
|
|
(51 |
) |
|
|
300 |
|
|
|
89 |
|
|
|
(39,762 |
) |
Consolidated income from operations |
|
|
150,729 |
|
|
|
18,072 |
|
|
|
1,317 |
|
|
|
4,208 |
|
|
|
174,326 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense |
|
|
3,002 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,002 |
|
Other (income) expense |
|
|
(1,265 |
) |
|
|
— |
|
|
|
— |
|
|
|
1,625 |
|
|
|
360 |
|
Income before income taxes |
|
|
148,992 |
|
|
|
18,072 |
|
|
|
1,317 |
|
|
|
2,583 |
|
|
|
170,964 |
|
Provision for income taxes |
|
|
38,459 |
|
|
|
4,583 |
|
|
|
334 |
|
|
|
1,048 |
|
|
|
44,424 |
|
Net income |
|
$ |
110,533 |
|
|
$ |
13,489 |
|
|
$ |
983 |
|
|
$ |
1,535 |
|
|
$ |
126,540 |
|
Net income per share – diluted |
|
$ |
3.59 |
|
|
$ |
0.43 |
|
|
$ |
0.04 |
|
|
$ |
0.05 |
|
|
$ |
4.11 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
|
9.1 |
% |
|
|
2.8 |
% |
|
|
0.3 |
% |
|
|
— |
% |
|
|
12.3 |
% |
Residential |
|
|
17.6 |
% |
|
|
0.6 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
18.2 |
% |
Agtech |
|
|
(0.6 |
)% |
|
|
2.7 |
% |
|
|
— |
% |
|
|
2.8 |
% |
|
|
5.1 |
% |
Infrastructure |
|
|
21.2 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
21.2 |
% |
Segments Margin |
|
|
13.9 |
% |
|
|
1.3 |
% |
|
|
0.1 |
% |
|
|
0.3 |
% |
|
|
15.6 |
% |
Consolidated |
|
|
10.9 |
% |
|
|
1.3 |
% |
|
|
0.1 |
% |
|
|
0.3 |
% |
|
|
12.7 |
% |
GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands, except per share data) (unaudited) |
||||||||||||||||||||
|
|
Twelve Months Ended December 31, 2022 |
||||||||||||||||||
|
|
As Reported In GAAP Statements |
|
Restructuring Charges & Senior Leadership Transition Costs |
|
Acquisition Related Items |
|
Portfolio Management |
|
Adjusted Financial Measures |
||||||||||
Net Sales |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
$ |
377,567 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
377,567 |
|
Residential |
|
|
767,248 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
767,248 |
|
Agtech |
|
|
168,868 |
|
|
|
— |
|
|
|
— |
|
|
|
(7,840 |
) |
|
|
161,028 |
|
Infrastructure |
|
|
76,283 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
76,283 |
|
Consolidated sales |
|
|
1,389,966 |
|
|
|
— |
|
|
|
— |
|
|
|
(7,840 |
) |
|
|
1,382,126 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
|
25,243 |
|
|
|
4,240 |
|
|
|
782 |
|
|
|
— |
|
|
|
30,265 |
|
Residential |
|
|
126,458 |
|
|
|
2,121 |
|
|
|
1,427 |
|
|
|
— |
|
|
|
130,006 |
|
Agtech |
|
|
2,914 |
|
|
|
1,837 |
|
|
|
— |
|
|
|
6,769 |
|
|
|
11,520 |
|
Infrastructure |
|
|
9,003 |
|
|
|
(63 |
) |
|
|
— |
|
|
|
— |
|
|
|
8,940 |
|
Segments Income |
|
|
163,618 |
|
|
|
8,135 |
|
|
|
2,209 |
|
|
|
6,769 |
|
|
|
180,731 |
|
Unallocated corporate expense |
|
|
(33,516 |
) |
|
|
2,837 |
|
|
|
601 |
|
|
|
— |
|
|
|
(30,078 |
) |
Consolidated income from operations |
|
|
130,102 |
|
|
|
10,972 |
|
|
|
2,810 |
|
|
|
6,769 |
|
|
|
150,653 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense |
|
|
4,047 |
|
|
|
(140 |
) |
|
|
— |
|
|
|
— |
|
|
|
3,907 |
|
Other expense |
|
|
14,565 |
|
|
|
— |
|
|
|
— |
|
|
|
(13,890 |
) |
|
|
675 |
|
Income before income taxes |
|
|
111,490 |
|
|
|
11,112 |
|
|
|
2,810 |
|
|
|
20,659 |
|
|
|
146,071 |
|
Provision for income taxes |
|
|
29,084 |
|
|
|
2,485 |
|
|
|
702 |
|
|
|
4,441 |
|
|
|
36,712 |
|
Net income |
|
$ |
82,406 |
|
|
$ |
8,627 |
|
|
$ |
2,108 |
|
|
$ |
16,218 |
|
|
$ |
109,359 |
|
Net income per share - diluted |
|
$ |
2.56 |
|
|
$ |
0.26 |
|
|
$ |
0.07 |
|
|
$ |
0.51 |
|
|
$ |
3.40 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
||||||||||
Renewables |
|
|
6.7 |
% |
|
|
1.1 |
% |
|
|
0.2 |
% |
|
|
— |
% |
|
|
8.0 |
% |
Residential |
|
|
16.5 |
% |
|
|
0.2 |
% |
|
|
0.2 |
% |
|
|
— |
% |
|
|
16.9 |
% |
Agtech |
|
|
1.7 |
% |
|
|
1.1 |
% |
|
|
— |
% |
|
|
4.0 |
% |
|
|
7.2 |
% |
Infrastructure |
|
|
11.8 |
% |
|
|
(0.1 |
)% |
|
|
— |
% |
|
|
— |
% |
|
|
11.7 |
% |
Segments Margin |
|
|
11.8 |
% |
|
|
0.6 |
% |
|
|
0.2 |
% |
|
|
0.5 |
% |
|
|
13.1 |
% |
Consolidated |
|
|
9.4 |
% |
|
|
0.8 |
% |
|
|
0.2 |
% |
|
|
0.5 |
% |
|
|
10.9 |
% |
GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands) (unaudited) |
||||||||||||||||||||
|
|
Three Months Ended December 31, 2023 |
||||||||||||||||||
|
|
Consolidated |
|
Renewables |
|
Residential |
|
Agtech |
|
Infrastructure |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Sales |
|
$ |
328,811 |
|
|
$ |
87,712 |
|
|
$ |
179,327 |
|
|
$ |
42,421 |
|
|
$ |
19,351 |
|
Less: Processing Net Sales |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted Net Sales |
|
$ |
328,811 |
|
|
$ |
87,712 |
|
|
$ |
179,327 |
|
|
$ |
42,421 |
|
|
$ |
19,351 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income |
|
|
19,434 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes |
|
|
5,191 |
|
|
|
|
|
|
|
|
|
||||||||
Interest Income |
|
|
(214 |
) |
|
|
|
|
|
|
|
|
||||||||
Other Expense |
|
|
681 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
|
25,092 |
|
|
|
9,076 |
|
|
|
27,442 |
|
|
|
(4,277 |
) |
|
|
3,601 |
|
Adjusted Measures* |
|
|
9,286 |
|
|
|
2,406 |
|
|
|
4,021 |
|
|
|
2,857 |
|
|
|
— |
|
Adjusted Operating Profit |
|
|
34,378 |
|
|
|
11,482 |
|
|
|
31,463 |
|
|
|
(1,420 |
) |
|
|
3,601 |
|
Adjusted Operating Margin |
|
|
10.5 |
% |
|
|
13.1 |
% |
|
|
17.5 |
% |
|
|
(3.3 |
)% |
|
|
18.6 |
% |
Adjusted Other Expense |
|
|
89 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Depreciation & Amortization |
|
|
6,804 |
|
|
|
2,109 |
|
|
|
2,537 |
|
|
|
940 |
|
|
|
788 |
|
Stock Compensation Expense |
|
|
2,493 |
|
|
|
230 |
|
|
|
498 |
|
|
|
57 |
|
|
|
77 |
|
Adjusted EBITDA |
|
$ |
43,586 |
|
|
$ |
13,821 |
|
|
$ |
34,498 |
|
|
$ |
(423 |
) |
|
$ |
4,466 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA Margin |
|
|
13.3 |
% |
|
|
15.8 |
% |
|
|
19.2 |
% |
|
|
(1.0 |
)% |
|
|
23.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow - Operating Activities |
|
|
11,820 |
|
|
|
|
|
|
|
|
|
||||||||
Purchase of PPE, Net |
|
|
(5,930 |
) |
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow |
|
|
5,890 |
|
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow - % of Adjusted Net Sales |
|
|
1.8 |
% |
|
|
|
|
|
|
|
|
||||||||
|
||||||||||||||||||||
*Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures |
GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands) (unaudited) |
||||||||||||||||||||
|
|
Three Months Ended December 31, 2022 |
||||||||||||||||||
|
|
Consolidated |
|
Renewables |
|
Residential |
|
Agtech |
|
Infrastructure |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Sales |
|
$ |
313,861 |
|
|
$ |
86,116 |
|
|
$ |
171,926 |
|
|
$ |
38,543 |
|
|
$ |
17,276 |
|
Less: Processing Net Sales |
|
|
(943 |
) |
|
|
— |
|
|
|
— |
|
|
|
(943 |
) |
|
|
— |
|
Adjusted Net Sales |
|
$ |
312,918 |
|
|
$ |
86,116 |
|
|
$ |
171,926 |
|
|
$ |
37,600 |
|
|
$ |
17,276 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income |
|
|
3,348 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes |
|
|
2,398 |
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense |
|
|
1,858 |
|
|
|
|
|
|
|
|
|
||||||||
Other Expense |
|
|
13,768 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
|
21,372 |
|
|
|
11,182 |
|
|
|
21,557 |
|
|
|
(2,436 |
) |
|
|
2,363 |
|
Adjusted Measures* |
|
|
9,975 |
|
|
|
1,948 |
|
|
|
1,478 |
|
|
|
4,171 |
|
|
|
— |
|
Adjusted Operating Profit |
|
|
31,347 |
|
|
|
13,130 |
|
|
|
23,035 |
|
|
|
1,735 |
|
|
|
2,363 |
|
Adjusted Operating Margin |
|
|
10.0 |
% |
|
|
15.2 |
% |
|
|
13.4 |
% |
|
|
4.6 |
% |
|
|
13.7 |
% |
Adjusted Other Income |
|
|
(193 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Depreciation & Amortization |
|
|
6,975 |
|
|
|
2,123 |
|
|
|
2,609 |
|
|
|
1,030 |
|
|
|
786 |
|
Stock Compensation Expense |
|
|
2,445 |
|
|
|
195 |
|
|
|
245 |
|
|
|
108 |
|
|
|
41 |
|
Less: SLT Related Stock Compensation Expense |
|
|
(838 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted Stock Compensation Expense |
|
|
1,607 |
|
|
|
195 |
|
|
|
245 |
|
|
|
108 |
|
|
|
41 |
|
Adjusted EBITDA |
|
$ |
40,122 |
|
|
$ |
15,448 |
|
|
$ |
25,889 |
|
|
$ |
2,873 |
|
|
$ |
3,190 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA Margin |
|
|
12.8 |
% |
|
|
17.9 |
% |
|
|
15.1 |
% |
|
|
7.6 |
% |
|
|
18.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow - Operating Activities |
|
|
64,130 |
|
|
|
|
|
|
|
|
|
||||||||
Purchase of PPE, Net |
|
|
(4,358 |
) |
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow |
|
|
59,772 |
|
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow - % of Adjusted Net Sales |
|
|
19.1 |
% |
|
|
|
|
|
|
|
|
||||||||
|
||||||||||||||||||||
*Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures |
GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands) (unaudited) |
||||||||||||||||||||
|
|
Twelve Months Ended December 31, 2023 |
||||||||||||||||||
|
|
Consolidated |
|
Renewables |
|
Residential |
|
Agtech |
|
Infrastructure |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Sales |
|
$ |
1,377,736 |
|
|
$ |
330,738 |
|
|
$ |
814,803 |
|
|
$ |
144,967 |
|
|
$ |
87,228 |
|
Less: Processing Net Sales |
|
|
(4,059 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4,059 |
) |
|
|
— |
|
Adjusted Net Sales |
|
$ |
1,373,677 |
|
|
$ |
330,738 |
|
|
$ |
814,803 |
|
|
$ |
140,908 |
|
|
$ |
87,228 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income |
|
|
110,533 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes |
|
|
38,459 |
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense |
|
|
3,002 |
|
|
|
|
|
|
|
|
|
||||||||
Other Income |
|
|
(1,265 |
) |
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
|
150,729 |
|
|
|
30,160 |
|
|
|
143,068 |
|
|
|
(928 |
) |
|
|
18,529 |
|
Adjusted Measures* |
|
|
23,597 |
|
|
|
10,362 |
|
|
|
4,823 |
|
|
|
8,074 |
|
|
|
— |
|
Adjusted Operating Profit |
|
|
174,326 |
|
|
|
40,522 |
|
|
|
147,891 |
|
|
|
7,146 |
|
|
|
18,529 |
|
Adjusted Operating Margin |
|
|
12.7 |
% |
|
|
12.3 |
% |
|
|
18.2 |
% |
|
|
5.1 |
% |
|
|
21.2 |
% |
Adjusted Other Expense |
|
|
411 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Depreciation & Amortization |
|
|
27,378 |
|
|
|
8,670 |
|
|
|
10,079 |
|
|
|
3,790 |
|
|
|
3,137 |
|
Stock Compensation Expense |
|
|
9,750 |
|
|
|
881 |
|
|
|
1,633 |
|
|
|
197 |
|
|
|
289 |
|
Adjusted EBITDA |
|
$ |
211,043 |
|
|
$ |
50,073 |
|
|
$ |
159,603 |
|
|
$ |
11,133 |
|
|
$ |
21,955 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA Margin |
|
|
15.4 |
% |
|
|
15.1 |
% |
|
|
19.6 |
% |
|
|
7.9 |
% |
|
|
25.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow - Operating Activities |
|
|
218,476 |
|
|
|
|
|
|
|
|
|
||||||||
Purchase of PPE, Net |
|
|
(13,906 |
) |
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow |
|
|
204,570 |
|
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow - % of Adjusted Net Sales |
|
|
14.9 |
% |
|
|
|
|
|
|
|
|
||||||||
|
||||||||||||||||||||
*Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures |
GIBRALTAR INDUSTRIES, INC. Reconciliation of Adjusted Financial Measures (in thousands) (unaudited) |
||||||||||||||||||||
|
|
Twelve Months Ended December 31, 2022 |
||||||||||||||||||
|
|
Consolidated |
|
Renewables |
|
Residential |
|
Agtech |
|
Infrastructure |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Sales |
|
$ |
1,389,966 |
|
|
$ |
377,567 |
|
|
$ |
767,248 |
|
|
$ |
168,868 |
|
|
$ |
76,283 |
|
Less: Processing Net Sales |
|
|
(7,840 |
) |
|
|
— |
|
|
|
— |
|
|
|
(7,840 |
) |
|
|
— |
|
Adjusted Net Sales |
|
$ |
1,382,126 |
|
|
$ |
377,567 |
|
|
$ |
767,248 |
|
|
$ |
161,028 |
|
|
$ |
76,283 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Income |
|
|
82,406 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes |
|
|
29,084 |
|
|
|
|
|
|
|
|
|
||||||||
Interest Expense |
|
|
4,047 |
|
|
|
|
|
|
|
|
|
||||||||
Other Expense |
|
|
14,565 |
|
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
|
|
130,102 |
|
|
|
25,243 |
|
|
|
126,458 |
|
|
|
2,914 |
|
|
|
9,003 |
|
Adjusted Measures* |
|
|
20,551 |
|
|
|
5,022 |
|
|
|
3,548 |
|
|
|
8,606 |
|
|
|
(63 |
) |
Adjusted Operating Profit |
|
|
150,653 |
|
|
|
30,265 |
|
|
|
130,006 |
|
|
|
11,520 |
|
|
|
8,940 |
|
Adjusted Operating Margin |
|
|
10.9 |
% |
|
|
8.0 |
% |
|
|
16.9 |
% |
|
|
7.2 |
% |
|
|
11.7 |
% |
Adjusted Other Expense |
|
|
695 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Depreciation & Amortization |
|
|
26,167 |
|
|
|
8,467 |
|
|
|
8,983 |
|
|
|
4,377 |
|
|
|
3,150 |
|
Less: Processing Business Depreciation & Amortization |
|
|
(332 |
) |
|
|
— |
|
|
|
— |
|
|
|
(332 |
) |
|
|
— |
|
Adjusted Depreciation & Amortization |
|
|
25,835 |
|
|
|
8,467 |
|
|
|
8,983 |
|
|
|
4,045 |
|
|
|
3,150 |
|
Stock Compensation Expense |
|
|
8,334 |
|
|
|
939 |
|
|
|
990 |
|
|
|
427 |
|
|
|
170 |
|
Less: SLT Related Stock Compensation Expense |
|
|
(683 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted Stock Compensation Expense |
|
|
7,651 |
|
|
|
939 |
|
|
|
990 |
|
|
|
427 |
|
|
|
170 |
|
Adjusted EBITDA |
|
$ |
183,444 |
|
|
$ |
39,671 |
|
|
$ |
139,979 |
|
|
$ |
15,992 |
|
|
$ |
12,260 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA Margin |
|
|
13.3 |
% |
|
|
10.5 |
% |
|
|
18.2 |
% |
|
|
9.9 |
% |
|
|
16.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow - Operating Activities |
|
|
102,691 |
|
|
|
|
|
|
|
|
|
||||||||
Purchase of PPE, Net |
|
|
(20,062 |
) |
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow |
|
|
82,629 |
|
|
|
|
|
|
|
|
|
||||||||
Free Cash Flow - % of Adjusted Net Sales |
|
|
6.0 |
% |
|
|
|
|
|
|
|
|
||||||||
|
||||||||||||||||||||
*Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240221275453/en/
LHA Investor Relations
Jody Burfening/Carolyn Capaccio
(212) 838-3777
rock@lhai.com
Source: Gibraltar Industries, Inc.
FAQ
What was the percentage increase in adjusted EPS for Q4 2023?
What was the operating margin for the Residential segment in Q4 2023?
What is the expected range for consolidated revenue in 2024?
Why did the Agtech segment incur a $3.5 million charge in Q4 2023?