Gibraltar Announces First Quarter 2022 Financial Results
Gibraltar Industries reported first-quarter 2022 results with GAAP revenue rising 11% to $317.9 million and GAAP EPS up 47% to $0.47. Adjusted revenue increased 12% to $316.0 million, reflecting a strong performance in the Residential segment, which grew 28% year-over-year. The company reaffirmed its 2022 guidance for revenue between $1.38 billion and $1.43 billion and EPS of $2.80 to $3.00. Backlog remains robust, up 23%, although the Renewables segment faced challenges due to supply chain issues. The decision to sell its Agtech processing business is poised to enhance focus on profitable areas.
- GAAP revenue increased 11% to $317.9 million.
- GAAP EPS rose 47% to $0.47.
- Residential segment revenue grew 28% for the seventh consecutive quarter of double-digit growth.
- Order backlog increased by 23%.
- Renewables segment revenue declined 7.8% due to supply chain challenges.
- Operating loss in the Renewables segment was $7.0 million.
- Infrastructure segment margins decreased due to steel inflation and labor inefficiencies.
Revenue: GAAP up
Reaffirms 2022 Revenue and EPS Growth Outlook
Order Backlog Remains Robust, up
Commits to Sale of Agtech’s Processing Business
“Gibraltar generated solid revenue and EPS growth in the quarter despite the continuation of supply issues impacting our solar customers, the solar industry, and our Renewables business, particularly early in the quarter,” Chairman and CEO
First Quarter 2022 Consolidated Results from Continuing Operations
Below are first quarter 2022 consolidated results from continuing operations:
|
Three Months Ended |
|||||||||||
$Millions, except EPS |
GAAP |
|
|
Adjusted |
||||||||
|
2022 |
|
2021 |
|
% Change |
|
|
2022 |
|
2021 |
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales from continuing operations increased
GAAP earnings increased
Adjusted measures exclude charges for restructuring initiatives, acquisition-related items, senior leadership transition costs, and the results of our Processing business, which has been classified as held for sale as further described in adjusted financial measures below.
First Quarter Segment Results
Renewables
For the first quarter, the Renewables segment reported:
|
Three Months Ended |
|||||||||||
$Millions |
GAAP |
|
Adjusted |
|||||||||
|
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
|
|
|
|
(7.8)% |
|
|
|
(7.8)% |
|||||
Operating (Loss) Income |
|
|
nmf* |
|
|
|
nmf* |
|||||
Operating Margin |
(8.9)% |
(0.6)% |
(830) bps |
|
(5.4)% |
|
(1280) bps |
|||||
*nmf - change is not meaningful |
As expected, the industry-wide supply chain challenges experienced in 2021 continued to delay and disrupt solar project schedules in the first quarter, and severe weather in the Northeast, particularly in January and February, also contributed to project delays and disruptions. While revenue decreased
Adjusted operating loss was
Residential
For the first quarter, the Residential segment reported:
|
Three Months Ended |
|||||||||||
$Millions |
GAAP |
|
Adjusted |
|||||||||
|
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
|
|
|
|
|
|
|
|
|
|||||
Operating Income |
|
|
|
|
|
|
|
|||||
Operating Margin |
|
|
220 bps |
|
|
|
240 bps |
Revenue increased
Adjusted operating income grew
Agtech
For the first quarter, the Agtech segment reported:
|
Three Months Ended |
|||||||||||
$Millions |
GAAP |
|
Adjusted |
|||||||||
|
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
|
|
|
|
(9.2)% |
|
|
|
(2.9)% |
|||||
Operating Income |
|
|
(100.0)% |
|
|
|
|
|||||
Operating Margin |
|
|
(190) bps |
|
|
|
160 bps |
GAAP revenue decreased
Adjusted operating margin improved 160 basis points versus last year on continued execution 80/20 and lean enterprise initiatives, integration activities, improved business mix, and supply chain optimization projects.
Infrastructure
For the first quarter, the Infrastructure segment reported:
|
Three Months Ended |
|||||||||||
$Millions |
GAAP |
|
Adjusted |
|||||||||
|
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
|
|
|
|
|
|
|
|
|
|||||
Operating Income |
|
|
(40.0)% |
|
|
|
(40.0)% |
|||||
Operating Margin |
|
|
(660) bps |
|
|
|
(660) bps |
Revenue increased
Adjusted operating margin decreased year-over-year but remained flat sequentially as steel inflation impacted fixed price projects booked in 2020 and early 2021. The fabrication business also experienced challenges with labor availability and inefficiencies related to adding second shift capacity to support increased demand. Margins are expected to improve through 2022 as incremental capacity becomes more efficient and orders for higher margin, non-fabricated product continue to improve.
Business Outlook
“Given our solid start to the year and current demand across the business, our outlook for the year remains unchanged. We expect our Renewables segment to improve in the second quarter and are working closely with customers to assess potential exposure to the Department of Commerce’s solar panel anti-circumvention investigation. We expect solid performance in our Residential segment as we continue to execute on demand, manage price/cost, and gain additional participation. We look for the Agtech segment’s performance to continue to improve as it executes on higher margin backlog and benefits from 80/20 and lean initiatives. We expect Infrastructure to have a solid year with favorable business mix, good volume, and improved efficiency in its operations,” said
Recast of 2021 Financial Information
First Quarter 2022 Conference Call Details
About
Forward-Looking Statements
Certain information set forth in this news release, other than historical statements, contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that are based, in whole or in part, on current expectations, estimates, forecasts, and projections about the Company’s business, and management’s beliefs about future operations, results, and financial position. These statements are not guarantees of future performance and are subject to a number of risk factors, uncertainties, and assumptions. Actual events, performance, or results could differ materially from the anticipated events, performance, or results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from current expectations include, among other things, the availability and pricing of our principal raw materials and component parts, supply chain challenges causing project delays and field operations inefficiencies and disruptions, availability of labor at our manufacturing and distribution facilities or on our project sites, further impacts of COVID-19 on our customers, suppliers, employees, operations, business, liquidity and cash flows, the loss of any key customers, other general economic conditions and conditions in the particular markets in which we operate, changes in customer demand and capital spending, competitive factors and pricing pressures, our ability to develop and launch new products in a cost-effective manner, our ability to realize synergies from newly acquired businesses, disruptions to our IT systems, the impact of regulation (including the Department of Commerce’s solar panel anti-circumvention investigation), rebates, credits and incentives and variations in government spending and our ability to derive expected benefits from restructuring, productivity initiatives, liquidity enhancing actions, and other cost reduction actions. Before making any investment decisions regarding our company, we strongly advise you to read the section entitled “Risk Factors” in our most recent annual report on Form 10-K and Quarterly Report on Form 10-Q which can be accessed under the “SEC Filings” link of the “Investor Info” page of our website at www.Gibraltar1.com. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.
Adjusted Financial Measures
To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis,
Adjustments to the most directly comparable financial measures presented on a GAAP basis are quantified in the reconciliation of adjusted financial measures excluding special charges provided in the supplemental financial schedules that accompany this news release. These adjusted measures should not be viewed as a substitute for the Company’s GAAP results and may be different than adjusted measures used by other companies and our presentation of non-GAAP financial measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
Reconciliations of non-GAAP measures related to full-year 2022 guidance have not been provided due to the unreasonable efforts it would take to provide such reconciliations due to the high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations.
|
||||||
CONSOLIDATED STATEMENTS OF INCOME |
||||||
(in thousands, except per share data) |
||||||
(unaudited) |
||||||
|
Three Months Ended
|
|||||
|
|
2022 |
|
|
2021 |
|
|
$ |
317,865 |
|
$ |
287,592 |
|
Cost of sales |
|
253,021 |
|
|
227,574 |
|
Gross profit |
|
64,844 |
|
|
60,018 |
|
Selling, general, and administrative expense |
|
43,649 |
|
|
47,203 |
|
Income from operations |
|
21,195 |
|
|
12,815 |
|
Interest expense |
|
485 |
|
|
444 |
|
Other expense |
|
153 |
|
|
315 |
|
Income before taxes |
|
20,557 |
|
|
12,056 |
|
Provision for income taxes |
|
5,101 |
|
|
1,560 |
|
Income from continuing operations |
|
15,456 |
|
|
10,496 |
|
Discontinued operations: |
|
|
|
|||
Income before taxes |
|
— |
|
|
2,570 |
|
Provision for income taxes |
|
— |
|
|
304 |
|
Income from discontinued operations |
|
— |
|
|
2,266 |
|
Net income |
$ |
15,456 |
|
$ |
12,762 |
|
Net earnings per share – Basic: |
|
|
|
|||
Income from continuing operations |
$ |
0.47 |
|
$ |
0.32 |
|
Income from discontinued operations |
|
— |
|
|
0.07 |
|
Net income |
$ |
0.47 |
|
$ |
0.39 |
|
Weighted average shares outstanding – Basic |
|
32,913 |
|
|
32,771 |
|
Net earnings per share – Diluted: |
|
|
|
|||
Income from continuing operations |
$ |
0.47 |
|
$ |
0.32 |
|
Income from discontinued operations |
|
— |
|
|
0.07 |
|
Net income |
$ |
0.47 |
|
$ |
0.39 |
|
Weighted average shares outstanding – Diluted |
|
33,022 |
|
|
33,104 |
|
||||||
CONSOLIDATED BALANCE SHEETS |
||||||
(in thousands, except per share data) |
||||||
|
|
|
|
|||
|
(unaudited) |
|
|
|||
Assets |
|
|
|
|||
Current assets: |
|
|
|
|||
Cash and cash equivalents |
$ |
15,573 |
|
$ |
12,849 |
|
Accounts receivable, net of allowance of |
|
245,807 |
|
|
236,444 |
|
Inventories, net |
|
187,255 |
|
|
176,207 |
|
Prepaid expenses and other current assets |
|
36,836 |
|
|
21,467 |
|
Total current assets |
|
485,471 |
|
|
446,967 |
|
Property, plant, and equipment, net |
|
97,720 |
|
|
96,885 |
|
Operating lease assets |
|
16,082 |
|
|
18,120 |
|
|
|
510,540 |
|
|
510,942 |
|
Acquired intangibles |
|
132,107 |
|
|
141,504 |
|
Other assets |
|
420 |
|
|
483 |
|
|
$ |
1,242,340 |
|
$ |
1,214,901 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|||
Current liabilities: |
|
|
|
|||
Accounts payable |
$ |
159,214 |
|
$ |
172,286 |
|
Accrued expenses and other current liabilities |
|
67,495 |
|
|
67,993 |
|
Billings in excess of cost |
|
60,992 |
|
|
46,711 |
|
Total current liabilities |
|
287,701 |
|
|
286,990 |
|
Long-term debt |
|
42,367 |
|
|
23,781 |
|
Deferred income taxes |
|
40,221 |
|
|
40,278 |
|
Non-current operating lease liabilities |
|
9,377 |
|
|
11,390 |
|
Other non-current liabilities |
|
24,272 |
|
|
27,204 |
|
Stockholders’ equity: |
|
|
|
|||
Preferred stock, |
|
— |
|
|
— |
|
Common stock, |
|
340 |
|
|
338 |
|
Additional paid-in capital |
|
315,891 |
|
|
314,541 |
|
Retained earnings |
|
561,028 |
|
|
545,572 |
|
Accumulated other comprehensive (loss) income |
|
(16) |
|
|
187 |
|
Cost of 1,179 and 1,107 common shares held in treasury in 2022 and 2021 |
|
(38,841) |
|
|
(35,380) |
|
Total stockholders’ equity |
|
838,402 |
|
|
825,258 |
|
|
$ |
1,242,340 |
|
$ |
1,214,901 |
|
||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
(in thousands) |
||||||
(unaudited) |
||||||
|
Three Months Ended
|
|||||
|
|
2022 |
|
|
2021 |
|
Cash Flows from Operating Activities |
|
|
|
|||
Net income |
$ |
15,456 |
|
$ |
12,762 |
|
Income from discontinued operations |
|
— |
|
|
2,266 |
|
Income from continuing operations |
|
15,456 |
|
|
10,496 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|||
Depreciation and amortization |
|
6,336 |
|
|
7,974 |
|
Stock compensation expense |
|
1,352 |
|
|
2,368 |
|
Exit activity costs, non-cash |
|
1,198 |
|
|
1,193 |
|
Provision for deferred income taxes |
|
17 |
|
|
— |
|
Other, net |
|
1,395 |
|
|
(162) |
|
Changes in operating assets and liabilities, excluding the effects of acquisitions: |
|
|
|
|||
Accounts receivable |
|
(11,101) |
|
|
(2,522) |
|
Inventories |
|
(20,937) |
|
|
(15,262) |
|
Other current assets and other assets |
|
731 |
|
|
(435) |
|
Accounts payable |
|
(11,962) |
|
|
1,470 |
|
Accrued expenses and other non-current liabilities |
|
9,761 |
|
|
(6,334) |
|
Net cash used in operating activities of continuing operations |
|
(7,754) |
|
|
(1,214) |
|
Net cash used in operating activities of discontinued operations |
|
— |
|
|
(2,011) |
|
Net cash used in operating activities |
|
(7,754) |
|
|
(3,225) |
|
Cash Flows from Investing Activities |
|
|
|
|||
Acquisitions, net of cash acquired |
|
— |
|
|
(2) |
|
Net proceeds from sale of property and equipment |
|
7 |
|
|
— |
|
Purchases of property, plant, and equipment |
|
(4,409) |
|
|
(4,389) |
|
Net proceeds from sale of business |
|
— |
|
|
26,991 |
|
Net cash (used in) provided by investing activities of continuing operations |
|
(4,402) |
|
|
22,600 |
|
Net cash used in investing activities of discontinued operations |
|
— |
|
|
(176) |
|
Net cash (used in) provided by investing activities |
|
(4,402) |
|
|
22,424 |
|
Cash Flows from Financing Activities |
|
|
|
|||
Proceeds from long-term debt |
|
47,500 |
|
|
20,000 |
|
Long-term debt payments |
|
(29,000) |
|
|
(46,636) |
|
Purchase of common stock at market prices |
|
(3,461) |
|
|
(4,662) |
|
Net proceeds from issuance of common stock |
|
— |
|
|
910 |
|
Net cash provided by (used in) financing activities |
|
15,039 |
|
|
(30,388) |
|
Effect of exchange rate changes on cash |
|
(159) |
|
|
(134) |
|
Net increase (decrease) in cash and cash equivalents |
|
2,724 |
|
|
(11,323) |
|
Cash and cash equivalents at beginning of year |
|
12,849 |
|
|
32,054 |
|
Cash and cash equivalents at end of period |
$ |
15,573 |
|
$ |
20,731 |
|
|||||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
|||||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||
|
|
Three Months Ended
|
|||||||||||||||||||
|
|
As
|
|
Restructuring
|
Senior
|
|
Acquisition
|
Portfolio
|
|
Adjusted
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Renewables |
|
$ |
78,783 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
78,783 |
|||
Residential |
|
|
179,485 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
179,485 |
|||
Agtech |
|
|
42,428 |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,823) |
|
|
40,605 |
|||
Infrastructure |
|
|
17,169 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
17,169 |
|||
Consolidated sales |
|
|
317,865 |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,823) |
|
|
316,042 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Renewables |
|
|
(6,984) |
|
|
2,526 |
|
|
(209) |
|
|
390 |
|
|
— |
|
|
(4,277) |
|||
Residential |
|
|
33,435 |
|
|
3 |
|
|
284 |
|
|
— |
|
|
— |
|
|
33,722 |
|||
Agtech |
|
|
31 |
|
|
(9) |
|
|
— |
|
|
— |
|
|
2,525 |
|
|
2,547 |
|||
Infrastructure |
|
|
1,181 |
|
|
(63) |
|
|
— |
|
|
— |
|
|
— |
|
|
1,118 |
|||
Segments Income |
|
|
27,663 |
|
|
2,457 |
|
|
75 |
|
|
390 |
|
|
2,525 |
|
|
33,110 |
|||
Unallocated corporate expense |
|
|
(6,468) |
|
|
20 |
|
|
255 |
|
|
7 |
|
|
— |
|
|
(6,186) |
|||
Consolidated income from operations |
|
|
21,195 |
|
|
2,477 |
|
|
330 |
|
|
397 |
|
|
2,525 |
|
|
26,924 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest expense |
|
|
485 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
485 |
|||
Other expense |
|
|
153 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
153 |
|||
Income before income taxes |
|
|
20,557 |
|
|
2,477 |
|
|
330 |
|
|
397 |
|
|
2,525 |
|
|
26,286 |
|||
Provision for income taxes |
|
|
5,101 |
|
|
622 |
|
|
83 |
|
|
100 |
|
|
634 |
|
|
6,540 |
|||
Income from continuing operations |
|
$ |
15,456 |
|
$ |
1,855 |
|
$ |
247 |
|
$ |
297 |
|
$ |
1,891 |
|
$ |
19,746 |
|||
Income from continuing operations per share - diluted |
|
$ |
0.47 |
|
$ |
0.05 |
|
$ |
0.01 |
|
$ |
0.01 |
|
$ |
0.06 |
|
$ |
0.60 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Renewables |
|
|
(8.9) % |
|
|
3.2 % |
|
|
(0.3) % |
|
|
0.5 % |
|
|
— % |
|
|
(5.4) % |
|||
Residential |
|
|
18.6 % |
|
|
— % |
|
|
0.2 % |
|
|
— % |
|
|
— % |
|
|
18.8 % |
|||
Agtech |
|
|
0.1 % |
|
|
— % |
|
|
— % |
|
|
— % |
|
|
6.0 % |
|
|
6.3 % |
|||
Infrastructure |
|
|
6.9 % |
|
|
(0.4) % |
|
|
— % |
|
|
— % |
|
|
— % |
|
|
6.5 % |
|||
Segments Margin |
|
|
8.7 % |
|
|
0.8 % |
|
|
— % |
|
|
0.1 % |
|
|
0.8 % |
|
|
10.5 % |
|||
Consolidated |
|
|
6.7 % |
|
|
0.8 % |
|
|
0.1 % |
|
|
0.1 % |
|
|
0.8 % |
|
|
8.5 % |
|||
|
|||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
|||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
|
|
Three Months Ended
|
|||||||||||||||||
|
|
As Reported
|
|
Restructuring
|
|
Acquisition
|
|
Adjusted
|
|
Portfolio
|
|
Adjusted
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Renewables |
|
$ |
85,512 |
|
$ |
— |
|
$ |
— |
|
$ |
85,512 |
|
$ |
— |
|
$ |
85,512 |
|
Residential |
|
|
140,217 |
|
|
— |
|
|
— |
|
|
140,217 |
|
|
— |
|
|
140,217 |
|
Agtech |
|
|
46,739 |
|
|
— |
|
|
— |
|
|
46,739 |
|
|
(4,973) |
|
|
41,766 |
|
Infrastructure |
|
|
15,124 |
|
|
— |
|
|
— |
|
|
15,124 |
|
|
— |
|
|
15,124 |
|
Consolidated sales |
|
|
287,592 |
|
|
— |
|
|
— |
|
|
287,592 |
|
|
(4,973) |
|
|
282,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Renewables |
|
|
(521) |
|
|
4,971 |
|
|
1,900 |
|
|
6,350 |
|
|
— |
|
|
6,350 |
|
Residential |
|
|
22,934 |
|
|
65 |
|
|
— |
|
|
22,999 |
|
|
— |
|
|
22,999 |
|
Agtech |
|
|
929 |
|
|
204 |
|
|
— |
|
|
1,133 |
|
|
836 |
|
|
1,969 |
|
Infrastructure |
|
|
2,037 |
|
|
— |
|
|
— |
|
|
2,037 |
|
|
— |
|
|
2,037 |
|
Segments Income |
|
|
25,379 |
|
|
5,240 |
|
|
1,900 |
|
|
32,519 |
|
|
836 |
|
|
33,355 |
|
Unallocated corporate expense |
|
|
(12,564) |
|
|
1,289 |
|
|
883 |
|
|
(10,392) |
|
|
— |
|
|
(10,392) |
|
Consolidated income from operations |
|
|
12,815 |
|
|
6,529 |
|
|
2,783 |
|
|
22,127 |
|
|
836 |
|
|
22,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest expense |
|
|
444 |
|
|
— |
|
|
— |
|
|
444 |
|
|
— |
|
|
444 |
|
Other expense |
|
|
315 |
|
|
— |
|
|
— |
|
|
315 |
|
|
— |
|
|
315 |
|
Income before income taxes |
|
|
12,056 |
|
|
6,529 |
|
|
2,783 |
|
|
21,368 |
|
|
836 |
|
|
22,204 |
|
Provision for income taxes |
|
|
1,560 |
|
|
1,679 |
|
|
707 |
|
|
3,946 |
|
|
221 |
|
|
4,167 |
|
Income from continuing operations |
|
$ |
10,496 |
|
$ |
4,850 |
|
$ |
2,076 |
|
$ |
17,422 |
|
$ |
615 |
|
$ |
18,037 |
|
Income from continuing operations per share - diluted |
|
$ |
0.32 |
|
$ |
0.15 |
|
$ |
0.06 |
|
$ |
0.53 |
|
$ |
0.01 |
|
$ |
0.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Renewables |
|
|
(0.6) % |
|
|
5.8 % |
|
|
2.2 % |
|
|
7.4 % |
|
|
— % |
|
|
7.4 % |
|
Residential |
|
|
16.4 % |
|
|
— % |
|
|
— % |
|
|
16.4 % |
|
|
— % |
|
|
16.4 % |
|
Agtech |
|
|
2.0 % |
|
|
0.4 % |
|
|
— % |
|
|
2.4 % |
|
|
2.3 % |
|
|
4.7 % |
|
Infrastructure |
|
|
13.5 % |
|
|
— % |
|
|
— % |
|
|
13.5 % |
|
|
— % |
|
|
13.5 % |
|
Segments Margin |
|
|
8.8 % |
|
|
1.8 % |
|
|
0.7 % |
|
|
11.3 % |
|
|
0.5 % |
|
|
11.8 % |
|
Consolidated |
|
|
4.5 % |
|
|
2.2 % |
|
|
1.0 % |
|
|
7.7 % |
|
|
0.4 % |
|
|
8.1 % |
|
*Recast to exclude processing equipment business which was reclassified as held for sale as of |
|
|||||||||||||||||||
Reconciliation of Adjusted Financial Measures |
|||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||
(unaudited) |
|||||||||||||||||||
|
Twelve Months Ended |
||||||||||||||||||
|
|
As Reported
|
|
Restructuring
|
|
Acquisition
|
|
Adjusted
|
|
Portfolio
|
|
Adjusted
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Renewables |
|
$ |
432,096 |
|
$ |
— |
|
$ |
— |
|
$ |
432,096 |
|
$ |
— |
|
$ |
432,096 |
|
Residential |
|
|
635,505 |
|
|
— |
|
|
— |
|
|
635,505 |
|
|
— |
|
|
635,505 |
|
Agtech |
|
|
199,161 |
|
|
— |
|
|
— |
|
|
199,161 |
|
|
(20,328) |
|
|
178,833 |
|
Infrastructure |
|
|
73,021 |
|
|
— |
|
|
— |
|
|
73,021 |
|
|
— |
|
|
73,021 |
|
Consolidated sales |
|
|
1,339,783 |
|
|
— |
|
|
— |
|
|
1,339,783 |
|
|
(20,328) |
|
|
1,319,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Renewables |
|
|
20,158 |
|
|
5,962 |
|
|
8,610 |
|
|
34,730 |
|
|
— |
|
|
34,730 |
|
Residential |
|
|
105,821 |
|
|
393 |
|
|
— |
|
|
106,214 |
|
|
— |
|
|
106,214 |
|
Agtech |
|
|
(931) |
|
|
9,987 |
|
|
— |
|
|
9,056 |
|
|
3,539 |
|
|
12,595 |
|
Infrastructure |
|
|
8,911 |
|
|
26 |
|
|
— |
|
|
8,937 |
|
|
— |
|
|
8,937 |
|
Segments Income |
|
|
133,959 |
|
|
16,368 |
|
|
8,610 |
|
|
158,937 |
|
|
3,539 |
|
|
162,476 |
|
Unallocated corporate expense |
|
|
(36,971) |
|
|
145 |
|
|
2,282 |
|
|
(34,544) |
|
|
— |
|
|
(34,544) |
|
Consolidated income from operations |
|
|
96,988 |
|
|
16,513 |
|
|
10,892 |
|
|
124,393 |
|
|
3,539 |
|
|
127,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest expense |
|
|
1,639 |
|
|
— |
|
|
— |
|
|
1,639 |
|
|
— |
|
|
1,639 |
|
Other expense |
|
|
(4,213) |
|
|
— |
|
|
4,747 |
|
|
534 |
|
|
— |
|
|
534 |
|
Income before income taxes |
|
|
99,562 |
|
|
16,513 |
|
|
6,145 |
|
|
122,220 |
|
|
3,539 |
|
|
125,759 |
|
Provision for income taxes |
|
|
25,046 |
|
|
4,150 |
|
|
1,059 |
|
|
30,255 |
|
|
926 |
|
|
31,181 |
|
Income from continuing operations |
|
$ |
74,516 |
|
$ |
12,363 |
|
$ |
5,086 |
|
$ |
91,965 |
|
$ |
2,613 |
|
$ |
94,578 |
|
Income from continuing operations per share - diluted |
|
$ |
2.25 |
|
$ |
0.38 |
|
$ |
0.15 |
|
$ |
2.78 |
|
$ |
0.08 |
|
$ |
2.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating margin |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Renewables |
|
|
4.7 % |
|
|
1.4 % |
|
|
2.0 % |
|
|
8.0 % |
|
|
— % |
|
|
8.0 % |
|
Residential |
|
|
16.7 % |
|
|
0.1 % |
|
|
— % |
|
|
16.7 % |
|
|
— % |
|
|
16.7 % |
|
Agtech |
|
|
(0.5) % |
|
|
5.0 % |
|
|
— % |
|
|
4.5 % |
|
|
2.5 % |
|
|
7.0 % |
|
Infrastructure |
|
|
12.2 % |
|
|
— % |
|
|
— % |
|
|
12.2 % |
|
|
— % |
|
|
12.2 % |
|
Segments Margin |
|
|
10.0 % |
|
|
1.2 % |
|
|
0.6 % |
|
|
11.9 % |
|
|
0.4 % |
|
|
12.3 % |
|
Consolidated |
|
|
7.2 % |
|
|
1.2 % |
|
|
0.7 % |
|
|
9.3 % |
|
|
0.4 % |
|
|
9.7 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
*Recast to exclude processing equipment business which was reclassified as held for sale as of |
|
||||||||||||||||
Reconciliation of Income From Continuing Operations to Adjusted EBITDA |
||||||||||||||||
(in thousands) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
||||||||||||||
|
|
Consolidated |
|
Renewables |
|
Residential |
|
Agtech |
|
Infrastructure |
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
$ |
317,865 |
|
$ |
78,783 |
|
$ |
179,485 |
|
$ |
42,428 |
|
$ |
17,169 |
|
Less: Processing Revenues* |
|
|
(1,823) |
|
|
— |
|
|
— |
|
|
(1,823) |
|
|
— |
|
Adjusted |
|
$ |
316,042 |
|
$ |
78,783 |
|
$ |
179,485 |
|
$ |
40,605 |
|
$ |
17,169 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income From Continuing Operations |
|
|
15,456 |
|
|
|
|
|
|
|
|
|||||
Provision for Income Taxes |
|
|
5,101 |
|
|
|
|
|
|
|
|
|||||
Interest Expense |
|
|
485 |
|
|
|
|
|
|
|
|
|||||
Other Expense |
|
|
153 |
|
|
|
|
|
|
|
|
|||||
Operating Profit |
|
|
21,195 |
|
|
(6,984) |
|
|
33,435 |
|
|
31 |
|
|
1,181 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted Measures** |
|
|
5,729 |
|
|
2,707 |
|
|
287 |
|
|
2,516 |
|
|
(63) |
|
Adjusted Operating Profit |
|
|
26,924 |
|
|
(4,277) |
|
|
33,722 |
|
|
2,547 |
|
|
1,118 |
|
Adjusted Operating Margin |
|
|
8.5 % |
|
|
(5.4) % |
|
|
18.8 % |
|
|
6.3 % |
|
|
6.5 % |
|
Adjusted Other Expense |
|
|
153 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Depreciation & Amortization |
|
|
6,336 |
|
|
2,143 |
|
|
2,053 |
|
|
1,319 |
|
|
783 |
|
Less: Held for Sale Depreciation & Amortization |
|
|
(332) |
|
|
— |
|
|
— |
|
|
(332) |
|
|
— |
|
Adjusted Depreciation & Amortization |
|
|
6,004 |
|
|
2,143 |
|
|
2,053 |
|
|
987 |
|
|
783 |
|
Stock Compensation Expense |
|
|
1,352 |
|
|
253 |
|
|
191 |
|
|
70 |
|
|
33 |
|
Less: Senior Leadership Transition Related Stock Compensation Recovery |
|
|
155 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjusted Stock Compensation Expense |
|
|
1,507 |
|
|
253 |
|
|
191 |
|
|
70 |
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDA |
|
|
34,282 |
|
|
(1,881) |
|
|
35,966 |
|
|
3,604 |
|
|
1,934 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDA Margin |
|
|
10.8 % |
|
|
(2.4) % |
|
|
20.0 % |
|
|
8.9 % |
|
|
11.3 % |
|
*To remove revenues of processing equipment business classified as held for sale |
||||||||||||||||
** Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures |
|
||||||||||||||||
Reconciliation of Income From Continuing Operations to Adjusted EBITDA |
||||||||||||||||
(in thousands) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
||||||||||||||
|
|
Consolidated |
|
Renewables |
|
Residential |
|
Agtech |
|
Infrastructure |
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
$ |
287,592 |
|
$ |
85,512 |
|
$ |
140,217 |
|
$ |
46,739 |
|
$ |
15,124 |
|
Less: Processing Revenues* |
|
|
(4,973) |
|
|
— |
|
|
— |
|
|
(4,973) |
|
|
— |
|
Adjusted |
|
$ |
282,619 |
|
$ |
85,512 |
|
$ |
140,217 |
|
$ |
41,766 |
|
$ |
15,124 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income From Continuing Operations |
|
|
10,496 |
|
|
|
|
|
|
|
|
|||||
Provision for Income Taxes |
|
|
1,560 |
|
|
|
|
|
|
|
|
|||||
Interest Expense |
|
|
444 |
|
|
|
|
|
|
|
|
|||||
Other Expense |
|
|
315 |
|
|
|
|
|
|
|
|
|||||
Operating Profit |
|
|
12,815 |
|
|
(521) |
|
|
22,934 |
|
|
929 |
|
|
2,037 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted Measures** |
|
|
10,148 |
|
|
6,871 |
|
|
65 |
|
|
1,040 |
|
|
— |
|
Adjusted Operating Profit |
|
|
22,963 |
|
|
6,350 |
|
|
22,999 |
|
|
1,969 |
|
|
2,037 |
|
Adjusted Operating Margin |
|
|
8.1 % |
|
|
7.4 % |
|
|
16.4 % |
|
|
4.7 % |
|
|
13.5 % |
|
Adjusted Other Expense |
|
|
315 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Depreciation & Amortization |
|
|
7,974 |
|
|
3,591 |
|
|
2,215 |
|
|
1,348 |
|
|
768 |
|
Less: Held for Sale Depreciation & Amortization |
|
|
(330) |
|
|
— |
|
|
— |
|
|
(330) |
|
|
— |
|
Less: Acquisition-Related Amortization |
|
|
(1,575) |
|
|
(1,575) |
|
|
— |
|
|
— |
|
|
— |
|
Adjusted Depreciation & Amortization |
|
|
6,069 |
|
|
2,016 |
|
|
2,215 |
|
|
1,018 |
|
|
768 |
|
Stock Compensation Expense |
|
|
2,368 |
|
|
154 |
|
|
220 |
|
|
151 |
|
|
28 |
|
Less: Senior Leadership Transition Related Stock Compensation Expense |
|
|
(504) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjusted Stock Compensation Expense |
|
|
1,864 |
|
|
154 |
|
|
220 |
|
|
151 |
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDA |
|
|
30,581 |
|
|
8,520 |
|
|
25,434 |
|
|
3,138 |
|
|
2,833 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDA Margin |
|
|
10.8 % |
|
|
10.0 % |
|
|
18.1 % |
|
|
7.5 % |
|
|
18.7 % |
|
*To remove revenues of processing equipment business classified as held for sale |
||||||||||||||||
** Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures |
|
||||||||||||||||
Reconciliation of Income From Continuing Operations to Adjusted EBITDA |
||||||||||||||||
(in thousands) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
Twelve Months Ended |
||||||||||||||
|
|
Consolidated |
|
Renewables |
|
Residential |
|
Agtech |
|
Infrastructure |
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
$ |
1,339,783 |
|
$ |
432,096 |
|
$ |
635,505 |
|
$ |
199,161 |
|
$ |
73,021 |
|
Less: Processing Revenues* |
|
|
(20,328) |
|
|
— |
|
|
— |
|
|
(20,328) |
|
|
— |
|
Adjusted |
|
$ |
1,319,455 |
|
$ |
432,096 |
|
$ |
635,505 |
|
$ |
178,833 |
|
$ |
73,021 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income From Continuing Operations |
|
|
74,516 |
|
|
|
|
|
|
|
|
|||||
Provision for Income Taxes |
|
|
25,046 |
|
|
|
|
|
|
|
|
|||||
Interest Expense |
|
|
1,639 |
|
|
|
|
|
|
|
|
|||||
Other Income |
|
|
(4,213) |
|
|
|
|
|
|
|
|
|||||
Operating Profit |
|
|
96,988 |
|
|
20,158 |
|
|
105,821 |
|
|
(931) |
|
|
8,911 |
|
Adjusted Measures** |
|
|
30,944 |
|
|
14,572 |
|
|
393 |
|
|
13,526 |
|
|
26 |
|
Adjusted Operating Profit |
|
|
127,932 |
|
|
34,730 |
|
|
106,214 |
|
|
12,595 |
|
|
8,937 |
|
Adjusted Operating Margin |
|
|
9.7 % |
|
|
8.0 % |
|
|
16.7 % |
|
|
7.0 % |
|
|
12.2 % |
|
Adjusted Other Income |
|
|
534 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Depreciation & Amortization |
|
|
31,966 |
|
|
14,682 |
|
|
8,694 |
|
|
5,279 |
|
|
3,092 |
|
Less: Held for Sale Depreciation & Amortization |
|
|
(1,324) |
|
|
— |
|
|
— |
|
|
(1,324) |
|
|
— |
|
Less: Acquisition-Related Amortization |
|
|
(6,273) |
|
|
(6,273) |
|
|
— |
|
|
— |
|
|
— |
|
Adjusted Depreciation & Amortization |
|
|
24,369 |
|
|
8,409 |
|
|
8,694 |
|
|
3,955 |
|
|
3,092 |
|
Stock Compensation Expense |
|
|
8,652 |
|
|
772 |
|
|
990 |
|
|
635 |
|
|
104 |
|
Less: Senior Leadership Transition Related Stock Compensation Expense |
|
|
(757) |
|
|
— |
|
|
— |
|
|
(36) |
|
|
— |
|
Adjusted Stock Compensation Expense |
|
|
7,895 |
|
|
772 |
|
|
990 |
|
|
599 |
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDA |
|
|
159,662 |
|
|
43,911 |
|
|
115,898 |
|
|
17,149 |
|
|
12,133 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDA Margin |
|
|
12.1 % |
|
|
10.2 % |
|
|
18.2 % |
|
|
9.6 % |
|
|
16.6 % |
|
*To remove revenues of processing equipment business classified as held for sale |
||||||||||||||||
** Adjusted Measures details are presented on the corresponding Reconciliation of Adjusted Financial Measures |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220504005217/en/
LHA Investor Relations
(212) 838-3777
rock@lhai.com
Source:
FAQ
What were Gibraltar Industries' revenue and EPS results for Q1 2022?
How did the Residential segment perform in Q1 2022?
What is Gibraltar's revenue guidance for 2022?
What challenges did the Renewables segment face?