RenaissanceRe Reports Third Quarter 2020 Net Income Available to Common Shareholders of $47.8 Million, or $0.94 Per Diluted Common Share; Operating Loss Attributable to Common Shareholders of $131.7 Million, or $2.64 Per Diluted Common Share
RenaissanceRe Holdings Ltd. reported a net income of $47.8 million ($0.94/share) in Q3 2020, up from $36.7 million ($0.83/share) in Q3 2019. However, the operating loss was $131.7 million ($2.64/share), contrasting with an operating income of $32.7 million ($0.73/share) last year. The company faced a $321.7 million negative impact from major catastrophes, including hurricanes and wildfires, leading to a significant underwriting loss of $206.1 million and a combined ratio of 120.6%. Despite challenges, gross premiums rose 32.7% to $1.1 billion, driven by both segments.
- Gross premiums written increased by $282.0 million, or 32.7%, to $1.1 billion.
- Casualty and Specialty segment gross premiums rose by $168.6 million, or 30.8%.
- Total investment result was $307.8 million, with a 6.2% annualized total investment return.
- Operating loss of $131.7 million, compared to an operating income of $32.7 million last year.
- Underwriting loss of $206.1 million and a combined ratio of 120.6%, up from 100.4% in Q3 2019.
- Net negative impact of $321.7 million from catastrophes, significantly affecting underwriting results.
PEMBROKE, Bermuda--(BUSINESS WIRE)--RenaissanceRe Holdings Ltd. (NYSE: RNR) (the “Company” or “RenaissanceRe”) today reported net income available to RenaissanceRe common shareholders of
Kevin J. O’Donnell, President and Chief Executive Officer of RenaissanceRe, commented: “Another active quarter further confirms the critical role RenaissanceRe plays in helping communities rebuild. Our results for the third quarter reflect the climate-change driven frequency of catastrophic events impacting the world, but these are risks that we understand well and are paid to take. As we approach the January renewal, I am confident we will successfully execute our strategy and profitably deploy significant capital by helping our customers solve their biggest problems.”
Third Quarter of 2020 Summary
-
Net negative impact on net income available to RenaissanceRe common shareholders of
$321.7 million resulting from Hurricane Laura, Hurricane Sally, the wildfires occurring in California, Oregon and Washington (the “Q3 2020 Wildfires”), other catastrophe events including the August 2020 derecho which impacted the U.S. Midwest, Hurricane Isaias, and Typhoon Maysak (the “Other Q3 2020 Catastrophe Events”), and loss estimates associated with aggregate loss contracts on these and other events in the third quarter of 2020 (collectively, the “Q3 2020 Large Loss Events”). -
Gross premiums written increased by
$282.0 million , or32.7% , to$1.1 billion , in the third quarter of 2020 compared to the third quarter of 2019, driven by an increase of$168.6 million in the Casualty and Specialty segment and an increase of$113.4 million in the Property segment. -
Underwriting loss of
$206.1 million and a combined ratio of120.6% in the third quarter of 2020, compared to an underwriting loss of$3.4 million and a combined ratio of100.4% in the third quarter of 2019. The Property segment incurred an underwriting loss of$206.6 million and had a combined ratio of140.0% in the third quarter of 2020. The Casualty and Specialty segment generated underwriting income of$0.6 million and had a combined ratio of99.9% in the third quarter of 2020. The Company’s underwriting result in the third quarter of 2020 was principally impacted by the Q3 2020 Large Loss Events, which resulted in a net negative impact on the underwriting result of$422.4 million and added 43.4 percentage points to the combined ratio, primarily in the Property segment. The third quarter of 2019 included the impacts of Hurricane Dorian and Typhoon Faxai (collectively, the “Q3 2019 Catastrophe Events”), which resulted in an underwriting loss of$181.9 million and added 20.6 percentage points to the combined ratio. -
Total investment result was
$307.8 million in the third quarter of 2020, generating an annualized total investment return of6.2% , compared to$145.8 million and an annualized total investment return of3.6% in the third quarter of 2019.
Net Negative Impact
Net negative impact includes the sum of estimates of net claims and claim expenses incurred, earned reinstatement premiums assumed and ceded, lost profit commissions and redeemable noncontrolling interest. The Company’s estimates of net negative impact are based on a review of its potential exposures, preliminary discussions with certain counterparties and catastrophe modeling techniques. The Company’s actual net negative impact, both individually and in the aggregate, may vary from these estimates, perhaps materially. Changes in these estimates will be recorded in the period in which they occur.
There remains meaningful uncertainty regarding the estimates and the nature and extent of the losses from catastrophe events, driven by the magnitude and recent occurrence of each event, the geographic areas in which the events occurred, relatively limited claims data received to date, the contingent nature of business interruption and other exposures, potential uncertainties relating to reinsurance recoveries and other factors inherent in loss estimation, among other things.
The financial data in the table below provides additional information detailing the net negative impact of the Q3 2020 Large Loss Events on the Company’s consolidated financial statements in the third quarter of 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three months ended September 30, 2020 |
Hurricane Laura |
|
Hurricane Sally |
|
Q3 2020 Wildfires |
|
Other Q3 2020 Catastrophe Events |
|
Aggregate Losses |
|
Total Q3 2020 Large Loss Events |
|
||||||||||||
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net claims and claims expenses incurred |
$ |
(123,076 |
) |
|
$ |
(72,531 |
) |
|
$ |
(91,107 |
) |
|
$ |
(61,586 |
) |
|
$ |
(120,118 |
) |
|
$ |
(468,418 |
) |
|
|
Assumed reinstatement premiums earned |
18,282 |
|
|
5,110 |
|
|
17,604 |
|
|
7,407 |
|
|
5,123 |
|
|
53,526 |
|
|
||||||
|
Ceded reinstatement premiums earned |
(334 |
) |
|
(236 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(570 |
) |
|
||||||
|
Lost profit commissions |
(254 |
) |
|
(418 |
) |
|
(491 |
) |
|
(549 |
) |
|
(5,179 |
) |
|
(6,891 |
) |
|
||||||
|
Net negative impact on underwriting result |
(105,382 |
) |
|
(68,075 |
) |
|
(73,994 |
) |
|
(54,728 |
) |
|
(120,174 |
) |
|
(422,353 |
) |
|
||||||
|
Redeemable noncontrolling interest |
20,008 |
|
|
11,834 |
|
|
19,580 |
|
|
17,958 |
|
|
31,262 |
|
|
100,642 |
|
|
||||||
|
Net negative impact on net income available to RenaissanceRe common shareholders |
$ |
(85,374 |
) |
|
$ |
(56,241 |
) |
|
$ |
(54,414 |
) |
|
$ |
(36,770 |
) |
|
$ |
(88,912 |
) |
|
$ |
(321,711 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The financial data below provides additional information detailing the net negative impact of the Q3 2020 Large Loss Events on the Company’s segment underwriting results and consolidated combined ratio in the third quarter of 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three months ended September 30, 2020 |
Hurricane Laura |
|
Hurricane Sally |
|
Q3 2020 Wildfires |
|
Other Q3 2020 Catastrophe Events |
|
Aggregate Losses |
|
Total Q3 2020 Large Loss Events |
|
||||||||||||
|
(in thousands, except percentages) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net negative impact on Property segment underwriting result |
$ |
(95,845 |
) |
|
$ |
(68,075 |
) |
|
$ |
(73,994 |
) |
|
$ |
(54,728 |
) |
|
$ |
(120,174 |
) |
|
$ |
(412,816 |
) |
|
|
Net negative impact on Casualty and Specialty segment underwriting result |
(9,537 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(9,537 |
) |
|
||||||
|
Net negative impact on underwriting result |
$ |
(105,382 |
) |
|
$ |
(68,075 |
) |
|
$ |
(73,994 |
) |
|
$ |
(54,728 |
) |
|
$ |
(120,174 |
) |
|
$ |
(422,353 |
) |
|
|
Percentage point impact on consolidated combined ratio |
10.3 |
|
|
6.7 |
|
|
7.2 |
|
|
5.4 |
|
|
12.0 |
|
|
43.4 |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting Results by Segment
Property Segment
Gross premiums written in the Property segment were
Gross premiums written in the catastrophe class of business were
Gross premiums written in the other property class of business were
Ceded premiums written in the Property segment were
The Property segment incurred an underwriting loss of
Casualty and Specialty Segment
Gross premiums written in the Casualty and Specialty segment were
The Casualty and Specialty segment generated underwriting income of
The increase in the net claims and claim expense ratio of 4.2 percentage points was principally the result of higher current accident year losses in the third quarter of 2020 compared to the third quarter of 2019. The net claims and claim expense ratio was impacted by net losses resulting from the impact of Hurricane Laura and the purchase of an adverse development cover associated with RenaissanceRe Syndicate 1458’s casualty reserves, which combined to add 3.2 percentage points. While the net claims and claim expense ratio was also impacted by increased reserves in our mortgage guaranty book within our financial lines business, there was an offsetting impact to acquisition expenses as a result of reduced profit commission expense associated with this business. The underwriting expense ratio in the Casualty and Specialty segment decreased 3.3 percentage points, to
COVID-19
The Company continues to evaluate industry trends and its own potential exposure associated with the ongoing COVID-19 pandemic, and expects historically significant industry losses to emerge over time as the full impact of the pandemic and its effects on the global economy are realized. Among other things, the Company continues to actively monitor information received from or reported by clients, brokers, industry actuaries, regulators, courts, and others, and to assess that information in the context of its own portfolio. Our loss estimates represent our best estimate based on currently available information, and actual losses may vary materially from these estimates.
Other Items
-
The Company’s total investment result, which includes the sum of net investment income and net realized and unrealized gains on investments, was a gain of
$307.8 million in the third quarter of 2020, compared to a gain of$145.8 million in the third quarter of 2019, an increase of$162.0 million . The primary driver of the total investment result in the third quarter of 2020 was net realized and unrealized gains on investments of$224.2 million , principally within the equity and fixed maturity investments trading portfolios. -
Net income attributable to redeemable noncontrolling interests in the third quarter of 2020 was
$19.3 million , compared to$62.1 million in the third quarter of 2019. The decrease was primarily driven by underwriting losses in DaVinciRe Holdings Ltd., partially offset by an increase in the net income of RenaissanceRe Medici Fund Ltd. (“Medici”) compared to the third quarter of 2019. -
In the third quarter of 2020, total fee income decreased by
$13.6 million , to$18.4 million , compared to$32.0 million in the third quarter of 2019, primarily driven by a decrease in performance fee income due to lower underlying performance of the Company’s joint ventures and structured reinsurance products, primarily related to the Q3 2020 Large Loss Events, partially offset by an increase in the dollar value of managed capital compared to the third quarter of 2019. -
In the third quarter of 2020, corporate expenses increased by
$34.2 million , to$48.1 million , compared to$13.8 million in the third quarter of 2019, primarily driven by the$30.2 million loss on the sale of RenaissanceRe UK on August 18, 2020, as well as related transaction and other expenses, and expenses associated with senior management departures during the quarter. The loss on sale includes amounts related to prior purchase GAAP adjustments and cumulative currency translation adjustments recorded since the acquisition of RenaissanceRe UK. -
Income tax benefit was
$8.2 million in the third quarter of 2020 compared to income tax expense of$3.7 million in the third quarter of 2019. The income tax benefit was principally driven by lower underwriting performance and other miscellaneous items in the U.S., including amounts resulting from the continued impacts of U.S. tax reform, partially offset by investment gains, primarily in the U.S. based operations. -
Net foreign exchange gains of
$17.4 million in the third quarter of 2020 compared to net foreign exchange losses of$8.3 million in the third quarter of 2019. The net foreign exchange gains were primarily driven by gains attributable to third-party investors in Medici and miscellaneous foreign exchange gains in the Company’s operations with non-U.S. dollar functional currencies. - Hurricane Delta, a Category 2 hurricane, made landfall on the Yucatán Peninsula on October 7, 2020, and subsequently in Louisiana on October 9, 2020, causing widespread flooding and damage, including in the region impacted by Hurricane Laura. The Company is also monitoring Hurricane Zeta, which made landfall on October 26, 2020 on the Yucatán Peninsula and is currently in the Gulf of Mexico. Additionally, wildfires impacting several Western U.S. states are ongoing.
This Press Release includes certain financial measures that are not calculated in accordance with generally accepted accounting principles in the U.S. (“GAAP”) including “operating (loss) income (attributable) available to RenaissanceRe common shareholders,” “operating (loss) income (attributable) available to RenaissanceRe common shareholders per common share - diluted,” “operating return on average common equity - annualized,” “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.” A reconciliation of such measures to the most comparable GAAP figures in accordance with Regulation G is presented in the attached supplemental financial data.
Please refer to the “Investors - Financial Reports - Financial Supplements” section of the Company’s website at www.renre.com for a copy of the Financial Supplement which includes additional information on the Company’s financial performance.
RenaissanceRe will host a conference call on Wednesday, October 28, 2020 at 11:00 a.m. ET to discuss this release. Live broadcast of the conference call will be available through the “Investors - Webcasts & Presentations” section of the Company’s website at www.renre.com.
About RenaissanceRe
RenaissanceRe is a global provider of reinsurance and insurance that specializes in matching well-structured risks with efficient sources of capital. The Company provides property, casualty and specialty reinsurance and certain insurance solutions to customers, principally through intermediaries. Established in 1993, the Company has offices in Bermuda, Australia, Ireland, Singapore, Switzerland, the United Kingdom and the United States.
Cautionary Statement Regarding Forward-Looking Statements
Any forward-looking statements made in this Press Release reflect RenaissanceRe’s current views with respect to future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are subject to numerous factors that could cause actual results to differ materially from those set forth in or implied by such forward-looking statements, including the following: the uncertainty of the continuing impact of the COVID-19 pandemic and measures taken in response thereto; the effect of legislative, regulatory, judicial or social influences related to the COVID-19 pandemic on the Company’s financial performance, including the emergence of unexpected or un-modeled insurance or reinsurance losses, and the Company’s ability to conduct its business; the impact and potential future impacts of the COVID-19 pandemic on the value of the Company’s investments and its access to capital in the future or the pricing or terms of available financing; the effect that measures taken to mitigate the COVID-19 pandemic have on the Company’s operations and those of its counterparties; the frequency and severity of catastrophic and other events the Company covers; the effectiveness of the Company’s claims and claim expense reserving process; the effect of climate change on the Company’s business, including the trend towards increasingly frequent and severe climate events; the Company’s ability to maintain its financial strength ratings; the effect of emerging claims and coverage issues; collection on claimed retrocessional coverage, and new retrocessional reinsurance being available on acceptable terms and providing the coverage that the Company intended to obtain; the Company’s reliance on a small and decreasing number of reinsurance brokers and other distribution services for the preponderance of its revenue; the Company’s exposure to credit loss from counterparties in the normal course of business; the effect of continued challenging economic conditions throughout the world; the performance of the Company’s investment portfolio; a contention by the U.S. Internal Revenue Service that Renaissance Reinsurance Ltd., or any of the Company’s other Bermuda subsidiaries, is subject to taxation in the U.S.; the effects of U.S. tax reform legislation and possible future tax reform legislation and regulations, including changes to the tax treatment of the Company’s shareholders or investors in its joint ventures or other entities it manages; the effect of cybersecurity risks, including technology breaches or failure, on the Company’s business; the success of any of the Company’s strategic investments or acquisitions, including its ability to manage its operations as its product and geographical diversity increases; the Company’s ability to retain its key senior officers and to attract or retain the executives and employees necessary to manage its business; the Company’s ability to effectively manage capital on behalf of investors in joint ventures or other entities it manages; foreign currency exchange rate fluctuations; soft reinsurance underwriting market conditions; changes in the method for determining the London Inter-bank Offered Rate (“LIBOR”) and the potential replacement of LIBOR; losses the Company could face from terrorism, political unrest or war; the Company’s ability to successfully implement its business strategies and initiatives; the Company’s ability to determine any impairments taken on its investments; the effects of inflation; the ability of the Company’s ceding companies and delegated authority counterparties to accurately assess the risks they underwrite; the effect of operational risks, including system or human failures; the Company’s ability to raise capital if necessary; the Company’s ability to comply with covenants in its debt agreements; changes to the regulatory systems under which the Company operates, including as a result of increased global regulation of the insurance and reinsurance industries; changes in Bermuda laws and regulations and the political environment in Bermuda; the Company’s dependence on the ability of its operating subsidiaries to declare and pay dividends; aspects of the Company’s corporate structure that may discourage third-party takeovers and other transactions; difficulties investors may have in servicing process or enforcing judgments against the Company in the U.S.; the cyclical nature of the reinsurance and insurance industries; adverse legislative developments that reduce the size of the private markets the Company serves or impede their future growth; consolidation of competitors, customers and insurance and reinsurance brokers; the effect on the Company’s business of the highly competitive nature of its industry, including the effect of new entrants to, competing products for and consolidation in the (re)insurance industry; other political, regulatory or industry initiatives adversely impacting the Company; the Company’s ability to comply with applicable sanctions and foreign corrupt practices laws; increasing barriers to free trade and the free flow of capital; international restrictions on the writing of reinsurance by foreign companies and government intervention in the natural catastrophe market; the effect of Organisation for Economic Co-operation and Development or European Union (“EU”) measures to increase the Company’s taxes and reporting requirements; changes in regulatory regimes and accounting rules that may impact financial results irrespective of business operations; the Company’s need to make many estimates and judgments in the preparation of its financial statements; the effect of the exit by the United Kingdom from the EU; and other factors affecting future results disclosed in RenaissanceRe’s filings with the Securities and Exchange Commission, including its Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and prospectus supplement filed on June 4, 2020.
RenaissanceRe Holdings Ltd. |
|||||||||||||||
Summary Consolidated Statements of Operations |
|||||||||||||||
(in thousands of United States Dollars, except per share amounts and percentages) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three months ended |
|
Nine months ended |
||||||||||||
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||
Revenues |
|
|
|
|
|
|
|
||||||||
Gross premiums written |
$ |
1,143,058 |
|
|
$ |
861,068 |
|
|
$ |
4,870,651 |
|
|
$ |
3,902,271 |
|
Net premiums written |
$ |
899,411 |
|
|
$ |
704,130 |
|
|
$ |
3,350,022 |
|
|
$ |
2,656,126 |
|
Decrease (increase) in unearned premiums |
100,772 |
|
|
202,618 |
|
|
(426,645 |
) |
|
(287,848 |
) |
||||
Net premiums earned |
1,000,183 |
|
|
906,748 |
|
|
2,923,377 |
|
|
2,368,278 |
|
||||
Net investment income |
83,543 |
|
|
111,387 |
|
|
272,321 |
|
|
312,069 |
|
||||
Net foreign exchange gains (losses) |
17,426 |
|
|
(8,275 |
) |
|
4,503 |
|
|
(1,812 |
) |
||||
Equity in earnings of other ventures |
5,457 |
|
|
5,877 |
|
|
19,062 |
|
|
17,350 |
|
||||
Other income (loss) |
1,476 |
|
|
1,016 |
|
|
(4,161 |
) |
|
5,109 |
|
||||
Net realized and unrealized gains on investments |
224,208 |
|
|
34,395 |
|
|
561,891 |
|
|
395,655 |
|
||||
Total revenues |
1,332,293 |
|
|
1,051,148 |
|
|
3,776,993 |
|
|
3,096,649 |
|
||||
Expenses |
|
|
|
|
|
|
|
||||||||
Net claims and claim expenses incurred |
942,030 |
|
|
654,520 |
|
|
2,023,256 |
|
|
1,334,928 |
|
||||
Acquisition expenses |
215,180 |
|
|
202,181 |
|
|
659,394 |
|
|
553,614 |
|
||||
Operational expenses |
49,045 |
|
|
53,415 |
|
|
165,583 |
|
|
158,162 |
|
||||
Corporate expenses |
48,050 |
|
|
13,844 |
|
|
75,939 |
|
|
76,480 |
|
||||
Interest expense |
11,843 |
|
|
15,580 |
|
|
38,612 |
|
|
42,868 |
|
||||
Total expenses |
1,266,148 |
|
|
939,540 |
|
|
2,962,784 |
|
|
2,166,052 |
|
||||
Income before taxes |
66,145 |
|
|
111,608 |
|
|
814,209 |
|
|
930,597 |
|
||||
Income tax benefit (expense) |
8,244 |
|
|
(3,664 |
) |
|
(12,785 |
) |
|
(20,670 |
) |
||||
Net income |
74,389 |
|
|
107,944 |
|
|
801,424 |
|
|
909,927 |
|
||||
Net income attributable to noncontrolling interests |
(19,301 |
) |
|
(62,057 |
) |
|
(236,120 |
) |
|
(204,091 |
) |
||||
Net income attributable to RenaissanceRe |
55,088 |
|
|
45,887 |
|
|
565,304 |
|
|
705,836 |
|
||||
Dividends on preference shares |
(7,289 |
) |
|
(9,189 |
) |
|
(23,634 |
) |
|
(27,567 |
) |
||||
Net income available to RenaissanceRe common shareholders |
$ |
47,799 |
|
|
$ |
36,698 |
|
|
$ |
541,670 |
|
|
$ |
678,269 |
|
|
|
|
|
|
|
|
|
||||||||
Net income available to RenaissanceRe common shareholders per common share – basic |
$ |
0.94 |
|
|
$ |
0.83 |
|
|
$ |
11.60 |
|
|
$ |
15.58 |
|
Net income available to RenaissanceRe common shareholders per common share – diluted |
$ |
0.94 |
|
|
$ |
0.83 |
|
|
$ |
11.58 |
|
|
$ |
15.57 |
|
Operating (loss) income (attributable) available to RenaissanceRe common shareholders per common share - diluted |
$ |
(2.64 |
) |
|
$ |
0.73 |
|
|
$ |
1.84 |
|
|
$ |
8.76 |
|
|
|
|
|
|
|
|
|
||||||||
Average shares outstanding - basic |
50,009 |
|
|
43,462 |
|
|
46,130 |
|
|
43,003 |
|
||||
Average shares outstanding - diluted |
50,094 |
|
|
43,537 |
|
|
46,200 |
|
|
43,049 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expense ratio |
94.2 |
% |
|
72.2 |
% |
|
69.2 |
% |
|
56.4 |
% |
||||
Underwriting expense ratio |
26.4 |
% |
|
28.2 |
% |
|
28.2 |
% |
|
30.0 |
% |
||||
Combined ratio |
120.6 |
% |
|
100.4 |
% |
|
97.4 |
% |
|
86.4 |
% |
||||
|
|
|
|
|
|
|
|
||||||||
Return on average common equity - annualized |
2.8 |
% |
|
2.8 |
% |
|
12.0 |
% |
|
18.2 |
% |
||||
Operating return on average common equity - annualized (1) |
(7.7 |
)% |
|
2.5 |
% |
|
2.0 |
% |
|
10.2 |
% |
(1) |
|
See Comments on Regulation G for a reconciliation of non-GAAP financial measures. |
RenaissanceRe Holdings Ltd. |
|||||||
Summary Consolidated Balance Sheets |
|||||||
(in thousands of United States Dollars, except per share amounts) |
|||||||
|
|
|
|
||||
|
September 30,
|
|
December 31,
|
||||
Assets |
(Unaudited) |
|
(Audited) |
||||
Fixed maturity investments trading, at fair value |
$ |
13,391,318 |
|
|
$ |
11,171,655 |
|
Short term investments, at fair value |
5,158,961 |
|
|
4,566,277 |
|
||
Equity investments trading, at fair value |
547,381 |
|
|
436,931 |
|
||
Other investments, at fair value |
1,122,683 |
|
|
1,087,377 |
|
||
Investments in other ventures, under equity method |
98,990 |
|
|
106,549 |
|
||
Total investments |
20,319,333 |
|
|
17,368,789 |
|
||
Cash and cash equivalents |
1,287,378 |
|
|
1,379,068 |
|
||
Premiums receivable |
3,337,120 |
|
|
2,599,896 |
|
||
Prepaid reinsurance premiums |
1,082,270 |
|
|
767,781 |
|
||
Reinsurance recoverable |
2,883,808 |
|
|
2,791,297 |
|
||
Accrued investment income |
71,947 |
|
|
72,461 |
|
||
Deferred acquisition costs and value of business acquired |
697,346 |
|
|
663,991 |
|
||
Receivable for investments sold |
752,936 |
|
|
78,369 |
|
||
Other assets |
306,265 |
|
|
346,216 |
|
||
Goodwill and other intangibles |
257,437 |
|
|
262,226 |
|
||
Total assets |
$ |
30,995,840 |
|
|
$ |
26,330,094 |
|
Liabilities, Noncontrolling Interests and Shareholders’ Equity |
|
|
|
||||
Liabilities |
|
|
|
||||
Reserve for claims and claim expenses |
$ |
9,900,615 |
|
|
$ |
9,384,349 |
|
Unearned premiums |
3,276,156 |
|
|
2,530,975 |
|
||
Debt |
1,135,740 |
|
|
1,384,105 |
|
||
Reinsurance balances payable |
3,915,804 |
|
|
2,830,691 |
|
||
Payable for investments purchased |
1,597,893 |
|
|
225,275 |
|
||
Other liabilities |
391,494 |
|
|
932,024 |
|
||
Total liabilities |
20,217,702 |
|
|
17,287,419 |
|
||
Redeemable noncontrolling interest |
3,387,317 |
|
|
3,071,308 |
|
||
Shareholders’ Equity |
|
|
|
||||
Preference shares |
525,000 |
|
|
650,000 |
|
||
Common shares |
50,810 |
|
|
44,148 |
|
||
Additional paid-in capital |
1,615,328 |
|
|
568,277 |
|
||
Accumulated other comprehensive loss |
(2,083 |
) |
|
(1,939 |
) |
||
Retained earnings |
5,201,766 |
|
|
4,710,881 |
|
||
Total shareholders’ equity attributable to RenaissanceRe |
7,390,821 |
|
|
5,971,367 |
|
||
Total liabilities, noncontrolling interests and shareholders’ equity |
$ |
30,995,840 |
|
|
$ |
26,330,094 |
|
|
|
|
|
||||
Book value per common share |
$ |
135.13 |
|
|
$ |
120.53 |
|
RenaissanceRe Holdings Ltd. |
|||||||||||||||
Supplemental Financial Data - Segment Information |
|||||||||||||||
(in thousands of United States Dollars, except percentages) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Three months ended September 30, 2020 |
||||||||||||||
|
Property |
|
Casualty and Specialty |
|
Other |
|
Total |
||||||||
Gross premiums written |
$ |
427,765 |
|
|
$ |
715,293 |
|
|
$ |
— |
|
|
$ |
1,143,058 |
|
Net premiums written |
$ |
378,708 |
|
|
$ |
520,703 |
|
|
$ |
— |
|
|
$ |
899,411 |
|
Net premiums earned |
$ |
516,623 |
|
|
$ |
483,560 |
|
|
$ |
— |
|
|
$ |
1,000,183 |
|
Net claims and claim expenses incurred |
590,958 |
|
|
351,052 |
|
|
20 |
|
|
942,030 |
|
||||
Acquisition expenses |
98,545 |
|
|
116,636 |
|
|
(1 |
) |
|
215,180 |
|
||||
Operational expenses |
33,672 |
|
|
15,319 |
|
|
54 |
|
|
49,045 |
|
||||
Underwriting (loss) income |
$ |
(206,552 |
) |
|
$ |
553 |
|
|
$ |
(73 |
) |
|
(206,072 |
) |
|
Net investment income |
|
|
|
|
83,543 |
|
|
83,543 |
|
||||||
Net foreign exchange gains |
|
|
|
|
17,426 |
|
|
17,426 |
|
||||||
Equity in earnings of other ventures |
|
|
|
|
5,457 |
|
|
5,457 |
|
||||||
Other income |
|
|
|
|
1,476 |
|
|
1,476 |
|
||||||
Net realized and unrealized gains on investments |
|
|
|
|
224,208 |
|
|
224,208 |
|
||||||
Corporate expenses |
|
|
|
|
(48,050 |
) |
|
(48,050 |
) |
||||||
Interest expense |
|
|
|
|
(11,843 |
) |
|
(11,843 |
) |
||||||
Income before taxes and redeemable noncontrolling interests |
|
|
|
|
|
|
66,145 |
|
|||||||
Income tax benefit |
|
|
|
|
8,244 |
|
|
8,244 |
|
||||||
Net income attributable to redeemable noncontrolling interests |
|
|
|
|
(19,301 |
) |
|
(19,301 |
) |
||||||
Dividends on preference shares |
|
|
|
|
(7,289 |
) |
|
(7,289 |
) |
||||||
Net income available to RenaissanceRe common shareholders |
|
|
|
|
|
|
$ |
47,799 |
|
||||||
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expenses incurred – current accident year |
$ |
629,827 |
|
|
$ |
366,080 |
|
|
$ |
— |
|
|
$ |
995,907 |
|
Net claims and claim expenses incurred – prior accident years |
(38,869 |
) |
|
(15,028 |
) |
|
20 |
|
|
(53,877 |
) |
||||
Net claims and claim expenses incurred – total |
$ |
590,958 |
|
|
$ |
351,052 |
|
|
$ |
20 |
|
|
$ |
942,030 |
|
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expense ratio – current accident year |
121.9 |
% |
|
75.7 |
% |
|
|
|
99.6 |
% |
|||||
Net claims and claim expense ratio – prior accident years |
(7.5 |
)% |
|
(3.1 |
)% |
|
|
|
(5.4 |
)% |
|||||
Net claims and claim expense ratio – calendar year |
114.4 |
% |
|
72.6 |
% |
|
|
|
94.2 |
% |
|||||
Underwriting expense ratio |
25.6 |
% |
|
27.3 |
% |
|
|
|
26.4 |
% |
|||||
Combined ratio |
140.0 |
% |
|
99.9 |
% |
|
|
|
120.6 |
% |
|||||
|
|
|
|
|
|
|
|
||||||||
|
Three months ended September 30, 2019 |
||||||||||||||
|
Property |
|
Casualty and Specialty |
|
Other |
|
Total |
||||||||
Gross premiums written |
$ |
314,400 |
|
|
$ |
546,668 |
|
|
$ |
— |
|
|
$ |
861,068 |
|
Net premiums written |
$ |
302,982 |
|
|
$ |
401,148 |
|
|
$ |
— |
|
|
$ |
704,130 |
|
Net premiums earned |
$ |
444,332 |
|
|
$ |
462,416 |
|
|
$ |
— |
|
|
$ |
906,748 |
|
Net claims and claim expenses incurred |
338,260 |
|
|
316,099 |
|
|
161 |
|
|
654,520 |
|
||||
Acquisition expenses |
79,521 |
|
|
122,654 |
|
|
6 |
|
|
202,181 |
|
||||
Operational expenses |
34,238 |
|
|
19,198 |
|
|
(21 |
) |
|
53,415 |
|
||||
Underwriting (loss) income |
$ |
(7,687 |
) |
|
$ |
4,465 |
|
|
$ |
(146 |
) |
|
(3,368 |
) |
|
Net investment income |
|
|
|
|
111,387 |
|
|
111,387 |
|
||||||
Net foreign exchange losses |
|
|
|
|
(8,275 |
) |
|
(8,275 |
) |
||||||
Equity in earnings of other ventures |
|
|
|
|
5,877 |
|
|
5,877 |
|
||||||
Other income |
|
|
|
|
1,016 |
|
|
1,016 |
|
||||||
Net realized and unrealized gains on investments |
|
|
|
|
34,395 |
|
|
34,395 |
|
||||||
Corporate expenses |
|
|
|
|
(13,844 |
) |
|
(13,844 |
) |
||||||
Interest expense |
|
|
|
|
(15,580 |
) |
|
(15,580 |
) |
||||||
Income before taxes and redeemable noncontrolling interests |
|
|
|
|
|
|
111,608 |
|
|||||||
Income tax expense |
|
|
|
|
(3,664 |
) |
|
(3,664 |
) |
||||||
Net income attributable to redeemable noncontrolling interests |
|
|
|
|
(62,057 |
) |
|
(62,057 |
) |
||||||
Dividends on preference shares |
|
|
|
|
(9,189 |
) |
|
(9,189 |
) |
||||||
Net income available to RenaissanceRe common shareholders |
|
|
|
|
|
|
$ |
36,698 |
|
||||||
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expenses incurred – current accident year |
$ |
345,880 |
|
|
$ |
319,087 |
|
|
$ |
— |
|
|
$ |
664,967 |
|
Net claims and claim expenses incurred – prior accident years |
(7,620 |
) |
|
(2,988 |
) |
|
161 |
|
|
(10,447 |
) |
||||
Net claims and claim expenses incurred – total |
$ |
338,260 |
|
|
$ |
316,099 |
|
|
$ |
161 |
|
|
$ |
654,520 |
|
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expense ratio – current accident year |
77.8 |
% |
|
69.0 |
% |
|
|
|
73.3 |
% |
|||||
Net claims and claim expense ratio – prior accident years |
(1.7 |
)% |
|
(0.6 |
)% |
|
|
|
(1.1 |
)% |
|||||
Net claims and claim expense ratio – calendar year |
76.1 |
% |
|
68.4 |
% |
|
|
|
72.2 |
% |
|||||
Underwriting expense ratio |
25.6 |
% |
|
30.6 |
% |
|
|
|
28.2 |
% |
|||||
Combined ratio |
101.7 |
% |
|
99.0 |
% |
|
|
|
100.4 |
% |
|||||
RenaissanceRe Holdings Ltd. |
|||||||||||||||
Supplemental Financial Data - Segment Information |
|||||||||||||||
(in thousands of United States Dollars, except percentages) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
Nine months ended September 30, 2020 |
||||||||||||||
|
Property |
|
Casualty and Specialty |
|
Other |
|
Total |
||||||||
Gross premiums written |
$ |
2,690,827 |
|
|
$ |
2,179,824 |
|
|
$ |
— |
|
|
$ |
4,870,651 |
|
Net premiums written |
$ |
1,757,427 |
|
|
$ |
1,592,595 |
|
|
$ |
— |
|
|
$ |
3,350,022 |
|
Net premiums earned |
$ |
1,429,074 |
|
|
$ |
1,494,303 |
|
|
$ |
— |
|
|
$ |
2,923,377 |
|
Net claims and claim expenses incurred |
899,860 |
|
|
1,123,527 |
|
|
(131 |
) |
|
2,023,256 |
|
||||
Acquisition expenses |
278,668 |
|
|
380,726 |
|
|
— |
|
|
659,394 |
|
||||
Operational expenses |
109,335 |
|
|
56,195 |
|
|
53 |
|
|
165,583 |
|
||||
Underwriting income (loss) |
$ |
141,211 |
|
|
$ |
(66,145 |
) |
|
$ |
78 |
|
|
75,144 |
|
|
Net investment income |
|
|
|
|
272,321 |
|
|
272,321 |
|
||||||
Net foreign exchange gains |
|
|
|
|
4,503 |
|
|
4,503 |
|
||||||
Equity in earnings of other ventures |
|
|
|
|
19,062 |
|
|
19,062 |
|
||||||
Other loss |
|
|
|
|
(4,161 |
) |
|
(4,161 |
) |
||||||
Net realized and unrealized gains on investments |
|
|
|
|
561,891 |
|
|
561,891 |
|
||||||
Corporate expenses |
|
|
|
|
(75,939 |
) |
|
(75,939 |
) |
||||||
Interest expense |
|
|
|
|
(38,612 |
) |
|
(38,612 |
) |
||||||
Income before taxes and redeemable noncontrolling interests |
|
|
|
|
|
|
814,209 |
|
|||||||
Income tax expense |
|
|
|
|
(12,785 |
) |
|
(12,785 |
) |
||||||
Net income attributable to redeemable noncontrolling interests |
|
|
|
|
(236,120 |
) |
|
(236,120 |
) |
||||||
Dividends on preference shares |
|
|
|
|
(23,634 |
) |
|
(23,634 |
) |
||||||
Net income attributable to RenaissanceRe common shareholders |
|
|
|
|
|
|
$ |
541,670 |
|
||||||
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expenses incurred – current accident year |
$ |
931,285 |
|
|
$ |
1,147,354 |
|
|
$ |
— |
|
|
$ |
2,078,639 |
|
Net claims and claim expenses incurred – prior accident years |
(31,425 |
) |
|
(23,827 |
) |
|
(131 |
) |
|
(55,383 |
) |
||||
Net claims and claim expenses incurred – total |
$ |
899,860 |
|
|
$ |
1,123,527 |
|
|
$ |
(131 |
) |
|
$ |
2,023,256 |
|
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expense ratio – current accident year |
65.2 |
% |
|
76.8 |
% |
|
|
|
71.1 |
% |
|||||
Net claims and claim expense ratio – prior accident years |
(2.2 |
)% |
|
(1.6 |
)% |
|
|
|
(1.9 |
)% |
|||||
Net claims and claim expense ratio – calendar year |
63.0 |
% |
|
75.2 |
% |
|
|
|
69.2 |
% |
|||||
Underwriting expense ratio |
27.1 |
% |
|
29.2 |
% |
|
|
|
28.2 |
% |
|||||
Combined ratio |
90.1 |
% |
|
104.4 |
% |
|
|
|
97.4 |
% |
|||||
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30, 2019 |
||||||||||||||
|
Property |
|
Casualty and Specialty |
|
Other |
|
Total |
||||||||
Gross premiums written |
$ |
2,185,984 |
|
|
$ |
1,716,287 |
|
|
$ |
— |
|
|
$ |
3,902,271 |
|
Net premiums written |
$ |
1,411,327 |
|
|
$ |
1,244,799 |
|
|
$ |
— |
|
|
$ |
2,656,126 |
|
Net premiums earned |
$ |
1,160,090 |
|
|
$ |
1,208,188 |
|
|
$ |
— |
|
|
$ |
2,368,278 |
|
Net claims and claim expenses incurred |
541,217 |
|
|
793,533 |
|
|
178 |
|
|
1,334,928 |
|
||||
Acquisition expenses |
222,971 |
|
|
330,829 |
|
|
(186 |
) |
|
553,614 |
|
||||
Operational expenses |
99,546 |
|
|
58,603 |
|
|
13 |
|
|
158,162 |
|
||||
Underwriting income (loss) |
$ |
296,356 |
|
|
$ |
25,223 |
|
|
$ |
(5 |
) |
|
321,574 |
|
|
Net investment income |
|
|
|
|
312,069 |
|
|
312,069 |
|
||||||
Net foreign exchange losses |
|
|
|
|
(1,812 |
) |
|
(1,812 |
) |
||||||
Equity in earnings of other ventures |
|
|
|
|
17,350 |
|
|
17,350 |
|
||||||
Other income |
|
|
|
|
5,109 |
|
|
5,109 |
|
||||||
Net realized and unrealized gains on investments |
|
|
|
|
395,655 |
|
|
395,655 |
|
||||||
Corporate expenses |
|
|
|
|
(76,480 |
) |
|
(76,480 |
) |
||||||
Interest expense |
|
|
|
|
(42,868 |
) |
|
(42,868 |
) |
||||||
Income before taxes and redeemable noncontrolling interests |
|
|
|
|
|
|
930,597 |
|
|||||||
Income tax expense |
|
|
|
|
(20,670 |
) |
|
(20,670 |
) |
||||||
Net income attributable to redeemable noncontrolling interests |
|
|
|
|
(204,091 |
) |
|
(204,091 |
) |
||||||
Dividends on preference shares |
|
|
|
|
(27,567 |
) |
|
(27,567 |
) |
||||||
Net income available to RenaissanceRe common shareholders |
|
|
|
|
|
|
$ |
678,269 |
|
||||||
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expenses incurred – current accident year |
$ |
536,197 |
|
|
$ |
813,251 |
|
|
$ |
— |
|
|
$ |
1,349,448 |
|
Net claims and claim expenses incurred – prior accident years |
5,020 |
|
|
(19,718 |
) |
|
178 |
|
|
(14,520 |
) |
||||
Net claims and claim expenses incurred – total |
$ |
541,217 |
|
|
$ |
793,533 |
|
|
$ |
178 |
|
|
$ |
1,334,928 |
|
|
|
|
|
|
|
|
|
||||||||
Net claims and claim expense ratio – current accident year |
46.2 |
% |
|
67.3 |
% |
|
|
|
57.0 |
% |
|||||
Net claims and claim expense ratio – prior accident years |
0.5 |
% |
|
(1.6 |
)% |
|
|
|
(0.6 |
)% |
|||||
Net claims and claim expense ratio – calendar year |
46.7 |
% |
|
65.7 |
% |
|
|
|
56.4 |
% |
|||||
Underwriting expense ratio |
27.8 |
% |
|
32.2 |
% |
|
|
|
30.0 |
% |
|||||
Combined ratio |
74.5 |
% |
|
97.9 |
% |
|
|
|
86.4 |
% |
|||||
RenaissanceRe Holdings Ltd. |
|||||||||||||||
Supplemental Financial Data - Gross Premiums Written |
|||||||||||||||
(in thousands of United States Dollars) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
|
||||||||||||
|
Three months ended |
|
Nine months ended |
||||||||||||
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||
Property Segment |
|
|
|
|
|
|
|
||||||||
Catastrophe |
$ |
179,689 |
|
|
$ |
102,779 |
|
|
$ |
1,827,665 |
|
|
$ |
1,550,648 |
|
Other property |
248,076 |
|
|
211,621 |
|
|
863,162 |
|
|
635,336 |
|
||||
Property segment gross premiums written |
$ |
427,765 |
|
|
$ |
314,400 |
|
|
$ |
2,690,827 |
|
|
$ |
2,185,984 |
|
|
|
|
|
|
|
|
|
||||||||
Casualty and Specialty Segment |
|
|
|
|
|
|
|
||||||||
General casualty (1) |
$ |
260,265 |
|
|
$ |
191,447 |
|
|
$ |
713,598 |
|
|
$ |
610,563 |
|
Professional liability (2) |
175,459 |
|
|
151,754 |
|
|
628,683 |
|
|
460,912 |
|
||||
Financial lines (3) |
143,455 |
|
|
111,459 |
|
|
392,169 |
|
|
330,017 |
|
||||
Other (4) |
136,114 |
|
|
92,008 |
|
|
445,374 |
|
|
314,795 |
|
||||
Casualty and Specialty segment gross premiums written |
$ |
715,293 |
|
|
$ |
546,668 |
|
|
$ |
2,179,824 |
|
|
$ |
1,716,287 |
|
(1) |
|
Includes automobile liability, casualty clash, employer’s liability, umbrella or excess casualty, workers’ compensation and general liability. |
(2) |
|
Includes directors and officers, medical malpractice, and professional indemnity. |
(3) |
|
Includes financial guaranty, mortgage guaranty, political risk, surety and trade credit. |
(4) |
|
Includes accident and health, agriculture, aviation, cyber, energy, marine, satellite and terrorism. Lines of business such as regional multi-line and whole account may have characteristics of various other classes of business, and are allocated accordingly. |
RenaissanceRe Holdings Ltd. |
|||||||||||||||
Supplemental Financial Data - Total Investment Result |
|||||||||||||||
(in thousands of United States Dollars, except percentages) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three months ended |
|
Nine months ended |
||||||||||||
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||
Fixed maturity investments trading |
$ |
68,022 |
|
|
$ |
82,977 |
|
|
$ |
211,303 |
|
|
$ |
232,566 |
|
Short term investments |
1,611 |
|
|
15,061 |
|
|
19,752 |
|
|
44,712 |
|
||||
Equity investments trading |
1,559 |
|
|
1,326 |
|
|
4,776 |
|
|
3,269 |
|
||||
Other investments |
|
|
|
|
|
|
|
||||||||
Catastrophe bonds |
13,626 |
|
|
12,812 |
|
|
41,284 |
|
|
33,284 |
|
||||
Other |
2,598 |
|
|
2,672 |
|
|
5,334 |
|
|
6,226 |
|
||||
Cash and cash equivalents |
441 |
|
|
1,978 |
|
|
2,782 |
|
|
5,801 |
|
||||
|
87,857 |
|
|
116,826 |
|
|
285,231 |
|
|
325,858 |
|
||||
Investment expenses |
(4,314 |
) |
|
(5,439 |
) |
|
(12,910 |
) |
|
(13,789 |
) |
||||
Net investment income |
83,543 |
|
|
111,387 |
|
|
272,321 |
|
|
312,069 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Net realized and unrealized gains (losses) on: |
|
|
|
|
|
|
|
||||||||
Fixed maturity investments trading (1) |
78,348 |
|
|
57,502 |
|
|
502,280 |
|
|
346,123 |
|
||||
Equity investments trading (1) |
119,622 |
|
|
(25,564 |
) |
|
81,246 |
|
|
50,463 |
|
||||
Other investments |
|
|
|
|
|
|
|
||||||||
Catastrophe bonds |
12,611 |
|
|
9,242 |
|
|
2,711 |
|
|
(4,870 |
) |
||||
Other |
13,627 |
|
|
(6,785 |
) |
|
(24,346 |
) |
|
3,939 |
|
||||
Net realized and unrealized gains on investments |
224,208 |
|
|
34,395 |
|
|
561,891 |
|
|
395,655 |
|
||||
Total investment result |
$ |
307,751 |
|
|
$ |
145,782 |
|
|
$ |
834,212 |
|
|
$ |
707,724 |
|
|
|
|
|
|
|
|
|
||||||||
Total investment return - annualized |
6.2 |
% |
|
3.6 |
% |
|
5.8 |
% |
|
6.0 |
% |
(1) |
|
Net realized and unrealized gains (losses) on fixed maturity investments trading includes the impacts of interest rate futures, interest rate swaps, credit default swaps and total return swaps. Net realized and unrealized gains (losses) on equity investments trading includes the impact of equity futures. |
Comments on Regulation G
In addition to the GAAP financial measures set forth in this Press Release, the Company has included certain non-GAAP financial measures within the meaning of Regulation G. The Company has provided these financial measures in previous investor communications and the Company’s management believes that these measures are important to investors and other interested persons, and that investors and such other persons benefit from having a consistent basis for comparison between quarters and for comparison with other companies within the industry. These measures may not, however, be comparable to similarly titled measures used by companies outside of the insurance industry. Investors are cautioned not to place undue reliance on these non-GAAP measures in assessing the Company’s overall financial performance.
Operating (Loss) Income (Attributable) Available to RenaissanceRe Common Shareholders and Operating Return on Average Common Equity - Annualized
The Company uses “operating (loss) income (attributable) available to RenaissanceRe common shareholders” as a measure to evaluate the underlying fundamentals of its operations and believes it to be a useful measure of its corporate performance. “Operating (loss) income (attributable) available to RenaissanceRe common shareholders” as used herein differs from “net income available to RenaissanceRe common shareholders,” which the Company believes is the most directly comparable GAAP measure, by the exclusion of net realized and unrealized gains and losses on investments, excluding other investments - catastrophe bonds, net foreign exchange gains and losses, corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK, the income tax expense or benefit associated with these adjustments and the portion of these adjustments attributable to the Company's redeemable noncontrolling interests." The Company’s management believes that “operating (loss) income (attributable) available to RenaissanceRe common shareholders” is useful to investors because it more accurately measures and predicts the Company’s results of operations by removing the variability arising from: fluctuations in the fair value of the Company’s fixed maturity investment portfolio, equity investments trading, other investments (excluding catastrophe bonds) and investments-related derivatives; fluctuations in foreign exchange rates; corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK; the associated income tax expense or benefit of these adjustments; and the portion of these adjustments attributable to the Company's redeemable noncontrolling interests. The Company also uses “operating (loss) income (attributable) available to RenaissanceRe common shareholders” to calculate “operating (loss) income (attributable) available to RenaissanceRe common shareholders per common share - diluted” and “operating return on average common equity - annualized.” The following table is a reconciliation of: (1) net income available to RenaissanceRe common shareholders to “operating (loss) income (attributable) available to RenaissanceRe common shareholders”; (2) net income available to RenaissanceRe common shareholders per common share - diluted to “operating (loss) income (attributable) available to RenaissanceRe common shareholders per common share - diluted”; and (3) return on average common equity - annualized to “operating return on average common equity - annualized.” Comparative information for all prior periods has been updated to conform to the current methodology and presentation.
|
Three months ended |
|
Nine months ended |
||||||||||||
(in thousands of United States Dollars, except per share amounts and percentages) |
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||
Net income available to RenaissanceRe common shareholders |
$ |
47,799 |
|
|
$ |
36,698 |
|
|
$ |
541,670 |
|
|
$ |
678,269 |
|
Adjustment for net realized and unrealized gains on investments, excluding other investments - catastrophe bonds |
(211,597 |
) |
|
(25,153 |
) |
|
(559,180 |
) |
|
(400,525 |
) |
||||
Adjustment for net foreign exchange (gains) losses |
(17,426 |
) |
|
8,275 |
|
|
(4,503 |
) |
|
1,812 |
|
||||
Adjustment for corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK (1) |
33,916 |
|
|
4,022 |
|
|
40,618 |
|
|
44,025 |
|
||||
Adjustment for income tax expense (2) |
5,058 |
|
|
5,298 |
|
|
22,140 |
|
|
24,074 |
|
||||
Adjustment for net income attributable to redeemable noncontrolling interests (3) |
10,526 |
|
|
3,541 |
|
|
51,017 |
|
|
37,473 |
|
||||
Operating (loss) income (attributable) available to RenaissanceRe common shareholders |
$ |
(131,724 |
) |
|
$ |
32,681 |
|
|
$ |
91,762 |
|
|
$ |
385,128 |
|
|
|
|
|
|
|
|
|
||||||||
Net income available to RenaissanceRe common shareholders per common share - diluted |
$ |
0.94 |
|
|
$ |
0.83 |
|
|
$ |
11.58 |
|
|
$ |
15.57 |
|
Adjustment for net realized and unrealized gains on investments, excluding other investments - catastrophe bonds |
(4.22 |
) |
|
(0.58 |
) |
|
(12.10 |
) |
|
(9.30 |
) |
||||
Adjustment for net foreign exchange (gains) losses |
(0.35 |
) |
|
0.19 |
|
|
(0.10 |
) |
|
0.04 |
|
||||
Adjustment for corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK (1) |
0.68 |
|
|
0.09 |
|
|
0.88 |
|
|
1.02 |
|
||||
Adjustment for income tax expense (2) |
0.10 |
|
|
0.12 |
|
|
0.48 |
|
|
0.56 |
|
||||
Adjustment for net income attributable to redeemable noncontrolling interests (3) |
0.21 |
|
|
0.08 |
|
|
1.10 |
|
|
0.87 |
|
||||
Operating (loss) income (attributable) available to RenaissanceRe common shareholders per common share - diluted |
$ |
(2.64 |
) |
|
$ |
0.73 |
|
|
$ |
1.84 |
|
|
$ |
8.76 |
|
|
|
|
|
|
|
|
|
||||||||
Return on average common equity - annualized |
2.8 |
% |
|
2.8 |
% |
|
12.0 |
% |
|
18.2 |
% |
||||
Adjustment for net realized and unrealized gains on investments, excluding other investments - catastrophe bonds |
(12.4 |
)% |
|
(1.9 |
)% |
|
(12.4 |
)% |
|
(10.8 |
)% |
||||
Adjustment for net foreign exchange (gains) losses |
(1.0 |
)% |
|
0.6 |
% |
|
(0.1 |
)% |
|
— |
% |
||||
Adjustment for corporate expenses associated with the acquisition of TMR and the subsequent sale of RenaissanceRe UK (1) |
2.0 |
% |
|
0.3 |
% |
|
0.9 |
% |
|
1.2 |
% |
||||
Adjustment for income tax expense (2) |
0.3 |
% |
|
0.4 |
% |
|
0.5 |
% |
|
0.6 |
% |
||||
Adjustment for net income attributable to redeemable noncontrolling interests (3) |
0.6 |
% |
|
0.3 |
% |
|
1.1 |
% |
|
1.0 |
% |
||||
Operating return on average common equity - annualized |
(7.7 |
)% |
|
2.5 |
% |
|
2.0 |
% |
|
10.2 |
% |
(1) |
|
Included in the three and nine months ended September 30, 2020 is the loss on sale of RenaissanceRe UK of |
(2) |
|
Adjustment for income tax expense represents the income tax expense associated with the adjustments to net income available to RenaissanceRe common shareholders. The income tax impact is estimated by applying the statutory rates of applicable jurisdictions, after consideration of other relevant factors. |
(3) |
|
Represents the portion of these adjustments that are attributable to the Company's redeemable noncontrolling interests, including the income tax impact of those adjustments. |
Tangible Book Value Per Common Share and Tangible Book Value Per Common Share Plus Accumulated Dividends
The Company has included in this Press Release “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.” “Tangible book value per common share” is defined as book value per common share excluding goodwill and intangible assets per share. “Tangible book value per common share plus accumulated dividends” is defined as book value per common share excluding goodwill and intangible assets per share, plus accumulated dividends. The Company’s management believes “tangible book value per common share” and “tangible book value per common share plus accumulated dividends” are useful to investors because they provide a more accurate measure of the realizable value of shareholder returns, excluding the impact of goodwill and intangible assets. The following table is a reconciliation of book value per common share to “tangible book value per common share” and “tangible book value per common share plus accumulated dividends.”
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
||||||||||
Book value per common share |
$ |
135.13 |
|
|
$ |
134.27 |
|
$ |
117.15 |
|
|
$ |
120.53 |
|
|
$ |
120.07 |
|
|
Adjustment for goodwill and other intangibles (1) |
(5.53 |
) |
|
(5.56 |
) |
|
(6.46 |
) |
|
(6.50 |
) |
|
(6.55 |
) |
|||||
Tangible book value per common share |
129.60 |
|
|
128.71 |
|
|
110.69 |
|
|
114.03 |
|
|
113.52 |
|
|||||
Adjustment for accumulated dividends |
21.73 |
|
|
21.38 |
|
|
21.03 |
|
|
20.68 |
|
|
20.34 |
|
|||||
Tangible book value per common share plus accumulated dividends |
$ |
151.33 |
|
|
$ |
150.09 |
|
|
$ |
131.72 |
|
|
$ |
134.71 |
|
|
$ |
133.86 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Quarterly change in book value per common share |
0.6 |
% |
|
14.6 |
% |
|
(2.8 |
)% |
|
0.4 |
% |
|
0.8 |
% |
|||||
Quarterly change in tangible book value per common share plus change in accumulated dividends |
1.0 |
% |
|
16.6 |
% |
|
(2.6 |
)% |
|
0.7 |
% |
|
1.1 |
% |
|||||
Year to date change in book value per common share |
12.1 |
% |
|
11.4 |
% |
|
(2.8 |
)% |
|
15.7 |
% |
|
15.3 |
% |
|||||
Year to date change in tangible book value per common share plus change in accumulated dividends |
14.6 |
% |
|
13.5 |
% |
|
(2.6 |
)% |
|
17.9 |
% |
|
17.1 |
% |
(1) |
|
At September 30, 2020, June 30, 2020, March 31, 2020, December 31, 2019, and September 30, 2019, goodwill and other intangibles included |