Radiant Logistics Announces Results For The Third Fiscal Quarter Ended March 31, 2021
Radiant Logistics, Inc. (NYSE American: RLGT) reported exceptional financial results for the three months ending March 31, 2021. Revenues reached a record $236.5 million, a 33.5% increase year-over-year. Net income surged to $5.0 million, up from $0.1 million, while adjusted net income rose to $9.1 million, marking a 127.5% increase. Adjusted EBITDA also reached a record $12.9 million, a 111.5% rise. The company's adjusted EBITDA margin improved to 22.7%. CEO Bohn Crain expressed optimism about long-term growth prospects and a strong balance sheet, deeming the current share price an attractive investment opportunity.
- Record revenues of $236.5 million, up 33.5% year-over-year.
- Net income increased to $5.0 million, a significant rise from $0.1 million.
- Adjusted net income reached $9.1 million, up 127.5%.
- Adjusted EBITDA hit a record $12.9 million, up 111.5%.
- Adjusted EBITDA margin improved to 22.7%, an increase of 1,000 basis points.
- None.
BELLEVUE, Wash., May 10, 2021 /PRNewswire/ -- Radiant Logistics, Inc. (NYSE American: RLGT), a third-party logistics and multimodal transportation services company, today reported financial results for the three and nine months ended March 31, 2021.
Financial Highlights – Three Months Ended March 31, 2021
- Revenues increased to a record
$236.5 million for the third fiscal quarter ended March 31, 2021, up$59.3 million or33.5% , compared to revenues of$177.2 million for the comparable prior year period. - Net revenues, a non-GAAP financial measure, increased to a record
$56.8 million for the third fiscal quarter ended March 31, 2021, up$9.0 million or18.8% , compared to net revenues of$47.8 million for the comparable prior year period. - Net income increased to a record
$5.0 million , or$0.10 per basic and fully diluted share, up$4.9 million compared to net income of$0.1 million , or$0.00 per basic and fully diluted share for the comparable prior year period. - Adjusted net income, a non-GAAP financial measure, increased to a record
$9.1 million , or$0.18 per basic and fully diluted share for the third fiscal quarter ended March 31, 2021, up$5.1 million or127.5% , compared to adjusted net income of$4.0 million , or$0.08 per basic and fully diluted share for the comparable prior year period. Adjusted net income is calculated by applying a normalized tax rate of24.5% and excluding other items not considered part of regular operating activities. - Adjusted EBITDA, a non-GAAP financial measure, increased to a record
$12.9 million for the third fiscal quarter ended March 31, 2021, up$6.8 million or111.5% , compared to adjusted EBITDA of$6.1 million for the comparable prior year period. - Adjusted EBITDA Margin, a non-GAAP financial measure, increased to a record
22.7% , up 1,000 basis points, compared to12.7% for the comparable prior year period.
CEO Bohn Crain comments on results
"We are very pleased to report another quarter of solid financial results including new records for the March quarter across a number of our key financial metrics," said Bohn Crain, Founder and CEO of Radiant Logistics. "We posted record revenues of
Mr. Crain continued, "We are encouraged by our continued strong financial performance with trailing twelve month adjusted EBITDA through March 31, 2021 of
Third Fiscal Quarter Ended March 31, 2021 – Financial Results
For the three months ended March 31, 2021, Radiant reported net income of
For the three months ended March 31, 2021, Radiant reported adjusted net income of
For the three months ended March 31, 2021, Radiant reported Adjusted EBITDA of
Nine Months Ended March 31, 2021 – Financial Results
For the nine months ended March 31, 2021, Radiant reported net income of
For the nine months ended March 31, 2021, Radiant reported adjusted net income of
For the nine months ended March 31, 2021, Radiant reported Adjusted EBITDA of
Earnings Call and Webcast Access Information
Radiant Logistics, Inc. will host a conference call on Monday, May 10, 2021 at 4:30 PM Eastern to discuss the contents of this release. The conference call is open to all interested parties, including individual investors and press. Bohn Crain, Founder and CEO will host the call.
Conference Call Details
DATE/TIME: | Monday, May 10, 2021 at 4:30 PM Eastern |
DIAL-IN | US (888) 506-0062; Intl. (973) 528-0011 |
REPLAY | May 11, 2021 at 9:30 AM Eastern to May 24, 2021 at 4:30 PM Eastern, US (877) 481-4010; Intl. (919) 882-2331 (Replay ID number: 41149) |
Webcast Details
This call is also being webcast and may be accessed via Radiant's web site at www.radiantdelivers.com or at https://www.webcaster4.com/Webcast/Page/2191/41149.
About Radiant Logistics (NYSE American: RLGT)
Radiant Logistics, Inc. (www.radiantdelivers.com) is a third-party logistics and multimodal transportation services company delivering advanced supply chain solutions through a network of company-owned and strategic operating partner locations across North America. Through its comprehensive service offering, Radiant provides domestic and international freight forwarding services, truck and rail brokerage services and other value-added supply chain management services, including customs brokerage, order fulfillment, inventory management and warehousing to a diversified account base including manufacturers, distributors and retailers using a network of independent carriers and international agents positioned strategically around the world.
This announcement contains "forward-looking statements" within the meaning set forth in United States securities laws and regulations – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business, financial performance and financial condition, and often contain words such as "anticipate," "believe," "estimates," "expect," "future," "intend," "may," "plan," "see," "seek," "strategy," or "will" or the negative thereof or any variation thereon or similar terminology or expressions. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. We have developed our forward-looking statements based on management's beliefs and assumptions, which in turn rely upon information available to them at the time such statements were made. Such forward-looking statements reflect our current perspectives on our business, future performance, existing trends and information as of the date of this announcement. These include, but are not limited to, our beliefs about future revenue and expense levels, growth rates, prospects related to our strategic initiatives and business strategies, along with express or implied assumptions about, among other things: our continued relationships with our strategic operating partners; the performance of our historic business, as well as the businesses we have recently acquired, at levels consistent with recent trends and reflective of the synergies we believe will be available to us as a result of such acquisitions; our ability to successfully integrate our recently acquired businesses; our ability to locate suitable acquisition opportunities and secure the financing necessary to complete such acquisitions; transportation costs remaining in-line with recent levels and expected trends; our ability to mitigate, to the best extent possible, our dependence on current management and certain of our larger strategic operating partners; our compliance with financial and other covenants under our indebtedness; the absence of any adverse laws or governmental regulations affecting the transportation industry in general, and our operations in particular; the impact of COVID-19 on our operations and financial results; and such other factors that may be identified from time to time in our Securities and Exchange Commission ("SEC") filings and other public announcements, including those set forth under the caption "Risk Factors" in our Form 10-K for the year ended June 30, 2020. In addition, the global economic climate and additional or unforeseen effects from the COVID-19 pandemic amplify many of these risks. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the foregoing. Readers are cautioned not to place undue reliance on our forward-looking statements, as they speak only as of the date made. We disclaim any obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.
RADIANT LOGISTICS, INC. Condensed Consolidated Balance Sheets (Unaudited) | ||||||||
March 31, | June 30, | |||||||
(In thousands, except share and per share data) | 2021 | 2020 | ||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 4,215 | $ | 34,841 | ||||
Accounts receivable, net of allowance of | 110,991 | 71,838 | ||||||
Contract assets | 26,038 | 16,312 | ||||||
Income tax receivable | — | 780 | ||||||
Prepaid expenses and other current assets | 19,720 | 16,817 | ||||||
Total current assets | 160,964 | 140,588 | ||||||
Property, technology, and equipment, net | 21,918 | 18,712 | ||||||
Goodwill | 72,298 | 72,199 | ||||||
Intangible assets, net | 43,742 | 51,192 | ||||||
Operating lease right-of-use assets | 25,722 | 12,580 | ||||||
Deposits and other assets | 3,710 | 4,769 | ||||||
Total other long-term assets | 145,472 | 140,740 | ||||||
Total assets | $ | 328,354 | $ | 300,040 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 84,597 | $ | 65,003 | ||||
Operating partner commissions payable | 12,294 | 9,131 | ||||||
Accrued expenses | 7,705 | 6,538 | ||||||
Income tax payable | 357 | — | ||||||
Current portion of notes payable | 4,316 | 3,800 | ||||||
Current portion of operating lease liability | 6,429 | 6,121 | ||||||
Current portion of finance lease liability | 739 | 688 | ||||||
Current portion of contingent consideration | 2,319 | 2,127 | ||||||
Other current liabilities | 424 | 308 | ||||||
Total current liabilities | 119,180 | 93,716 | ||||||
Notes payable, net of current portion | 24,766 | 48,091 | ||||||
Operating lease liability, net of current portion | 20,080 | 7,192 | ||||||
Finance lease liability, net of current portion | 1,988 | 2,476 | ||||||
Contingent consideration, net of current portion | 4,944 | 2,813 | ||||||
Deferred income taxes | 6,312 | 7,484 | ||||||
Other long-term liabilities | 61 | 93 | ||||||
Total long-term liabilities | 58,151 | 68,149 | ||||||
Total liabilities | 177,331 | 161,865 | ||||||
Stockholders' equity: | ||||||||
Common stock, | 32 | 32 | ||||||
Additional paid-in capital | 103,671 | 102,214 | ||||||
Treasury stock, at cost, 632,847 shares | (2,749) | (2,749) | ||||||
Retained earnings | 49,308 | 37,424 | ||||||
Accumulated other comprehensive income | 618 | 445 | ||||||
Total Radiant Logistics, Inc. stockholders' equity | 150,880 | 137,366 | ||||||
Non-controlling interest | 143 | 809 | ||||||
Total equity | 151,023 | 138,175 | ||||||
Total liabilities and equity | $ | 328,354 | $ | 300,040 |
RADIANT LOGISTICS, INC. Condensed Consolidated Statements of Comprehensive Income (Unaudited) | |||||||||||||||
Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||
(In thousands, except share and per share data) | 2021 | 2020 | 2021 | 2020 | |||||||||||
Revenues | $ | 236,532 | $ | 177,221 | $ | 631,214 | $ | 579,691 | |||||||
Operating expenses: | |||||||||||||||
Cost of transportation and other services | 179,732 | 129,440 | 473,148 | 420,419 | |||||||||||
Operating partner commissions | 23,761 | 20,352 | 66,386 | 69,899 | |||||||||||
Personnel costs | 14,229 | 14,412 | 40,741 | 44,487 | |||||||||||
Selling, general and administrative expenses | 6,688 | 8,027 | 17,910 | 22,370 | |||||||||||
Depreciation and amortization | 4,174 | 4,282 | 12,418 | 12,413 | |||||||||||
Transition, lease termination, and other costs | — | — | — | 328 | |||||||||||
Change in fair value of contingent consideration | 2,500 | 3 | 4,350 | 52 | |||||||||||
Total operating expenses | 231,084 | 176,516 | 614,953 | 569,968 | |||||||||||
Income from operations | 5,448 | 705 | 16,261 | 9,723 | |||||||||||
Other income (expense): | |||||||||||||||
Interest income | 3 | 17 | 14 | 50 | |||||||||||
Interest expense | (611) | (752) | (1,919) | (2,070) | |||||||||||
Foreign currency transaction gain (loss) | 14 | 169 | (158) | 120 | |||||||||||
Change in fair value of interest rate swap contracts | (512) | — | (642) | — | |||||||||||
Gain on forgiveness of debt | 1,414 | — | 1,414 | — | |||||||||||
Other | 281 | 89 | 663 | 164 | |||||||||||
Total other income (expense) | 589 | (477) | (628) | (1,736) | |||||||||||
Income before income taxes | 6,037 | 228 | 15,633 | 7,987 | |||||||||||
Income tax expense | (976) | (102) | (3,455) | (1,850) | |||||||||||
Net income | 5,061 | 126 | 12,178 | 6,137 | |||||||||||
Less: net income attributable to non-controlling interest | (77) | (73) | (294) | (262) | |||||||||||
Net income attributable to Radiant Logistics, Inc. | $ | 4,984 | $ | 53 | $ | 11,884 | $ | 5,875 | |||||||
Other comprehensive income: | |||||||||||||||
Foreign currency translation gain | 567 | 711 | 173 | 677 | |||||||||||
Comprehensive income | $ | 5,628 | $ | 837 | $ | 12,351 | $ | 6,814 | |||||||
Income per share: | |||||||||||||||
Basic | $ | 0.10 | $ | — | $ | 0.24 | $ | 0.12 | |||||||
Diluted | $ | 0.10 | $ | — | $ | 0.23 | $ | 0.11 | |||||||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 50,034,950 | 49,577,370 | 49,807,932 | 49,667,243 | |||||||||||
Diluted | 51,359,441 | 50,974,994 | 51,131,806 | 51,266,348 |
Reconciliation of Non-GAAP Measures
RADIANT LOGISTICS, INC.
Reconciliation of Total Revenues to Net Revenues, Net Income
to Adjusted Net Income, EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin
(unaudited)
As used in this report, Net Revenues, Adjusted Net Income, EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin are not measures of financial performance or liquidity under United States Generally Accepted Accounting Principles ("GAAP"). Net Revenues, Adjusted Net Income, EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin are presented herein because they are important metrics used by management to evaluate and understand the performance of the ongoing operations of Radiant's business. For Adjusted Net Income, management uses a
We commonly refer to the term "net revenues" when commenting about our Company and the results of operations. Net revenues are a Non-GAAP measure calculated as revenues less directly related operations and expenses attributed to the Company's services. We believe net revenues are a better measurement than are total revenues when analyzing and discussing the effectiveness of our business and is used as a portion of a key metric the Company uses to discuss its progress.
EBITDA is a non-GAAP measure of income and does not include the effects of interest, taxes, and the "non-cash" effects of depreciation and amortization on long-term assets. Companies have some discretion as to which elements of depreciation and amortization are excluded in the EBITDA calculation. We exclude all depreciation charges related to technology and equipment, and all amortization charges (including amortization of leasehold improvements). We then further adjust EBITDA to exclude changes in fair value of contingent consideration, expenses specifically attributable to acquisitions, transition and lease termination costs, foreign currency transaction gains and losses, extraordinary items, share-based compensation expense, litigation expenses unrelated to our core operations, gain on forgiveness of debt, MM&D start-up costs and other non-cash charges. While management considers EBITDA, and adjusted EBITDA useful in analyzing our results, it is not intended to replace any presentation included in our consolidated financial statements.
We believe that these non-GAAP financial measures, as presented, represent a useful method of assessing the performance of our operating activities, as they reflect our earnings trends without the impact of certain non-cash charges and other non-recurring charges. These non-GAAP financial measures are intended to supplement the GAAP financial information by providing additional insight regarding results of operations to allow a comparison to other companies, many of whom use similar non-GAAP financial measures to supplement their GAAP results. However, these non-GAAP financial measures will not be defined in the same manner by all companies and may not be comparable to other companies. Net Revenues, Adjusted Net Income, EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin should not be considered in isolation or as a substitute for any of the consolidated statements of comprehensive income prepared in accordance with GAAP, or as an indication of Radiant's operating performance or liquidity.
(In thousands) | Three Months Ended March 31, | Nine Months Ended March 31, | |||||||||||||
Net Revenues (Non-GAAP measure) | 2021 | 2020 | 2021 | 2020 | |||||||||||
Total revenues | $ | 236,532 | $ | 177,221 | $ | 631,214 | $ | 579,691 | |||||||
Cost of transportation and other services | 179,732 | 129,440 | 473,148 | 420,419 | |||||||||||
Net revenues | $ | 56,800 | $ | 47,781 | $ | 158,066 | $ | 159,272 | |||||||
Net margin | 24.0 | % | 27.0 | % | 25.0 | % | 27.5 | % |
(In thousands) | Three Months Ended March 31, | Nine Months Ended March 31, | |||||||||||||
Reconciliation of GAAP net income to adjusted EBITDA | 2021 | 2020 | 2021 | 2020 | |||||||||||
Net income attributable to Radiant Logistics, Inc. | $ | 4,984 | $ | 53 | $ | 11,884 | $ | 5,875 | |||||||
Income tax expense | 976 | 102 | 3,455 | 1,850 | |||||||||||
Depreciation and amortization | 4,174 | 4,282 | 12,418 | 12,413 | |||||||||||
Net interest expense | 608 | 735 | 1,905 | 2,020 | |||||||||||
EBITDA | 10,742 | 5,172 | 29,662 | 22,158 | |||||||||||
Share-based compensation | 303 | 409 | 774 | 1,306 | |||||||||||
Change in fair value of contingent consideration | 2,500 | 3 | 4,350 | 52 | |||||||||||
Acquisition related costs | — | 183 | 35 | 495 | |||||||||||
Litigation costs | 256 | 400 | 433 | 832 | |||||||||||
Transition, lease termination, and other costs | — | 59 | — | 387 | |||||||||||
Change in fair value of interest rate swap contracts | 512 | — | 642 | — | |||||||||||
Gain on forgiveness of debt | (1,414) | — | (1,414) | — | |||||||||||
Foreign currency transaction loss (gain) | (14) | (169) | 158 | (120) | |||||||||||
Adjusted EBITDA | $ | 12,885 | $ | 6,057 | $ | 34,640 | $ | 25,110 | |||||||
Adjusted EBITDA margin (Adjusted EBITDA as a % of Net Revenues) | 22.7 | % | 12.7 | % | 21.9 | % | 15.8 | % |
(In thousands, except share and per share data) | Three Months Ended March 31, | Nine Months Ended March 31, | |||||||||||||
Reconciliation of GAAP net income to adjusted net income | 2021 | 2020 | 2021 | 2020 | |||||||||||
GAAP net income attributable to Radiant Logistics, Inc. | $ | 4,984 | $ | 53 | $ | 11,884 | $ | 5,875 | |||||||
Adjustments to net income: | |||||||||||||||
Income tax expense | 976 | 102 | 3,455 | 1,850 | |||||||||||
Depreciation and amortization | 4,174 | 4,282 | 12,418 | 12,413 | |||||||||||
Change in fair value of contingent consideration | 2,500 | 3 | 4,350 | 52 | |||||||||||
Acquisition related costs | — | 183 | 35 | 495 | |||||||||||
Litigation costs | 256 | 400 | 433 | 832 | |||||||||||
Transition, lease termination, and other costs | — | 59 | — | 387 | |||||||||||
Change in fair value of interest rate swap contracts | 512 | — | 642 | — | |||||||||||
Gain on forgiveness of debt | (1,414) | — | (1,414) | — | |||||||||||
Amortization of debt issuance costs | 129 | 170 | 393 | 278 | |||||||||||
Adjusted net income before income taxes | 12,117 | 5,252 | 32,196 | 22,182 | |||||||||||
Provision for income taxes at | (2,969) | (1,287) | (7,888) | (5,435) | |||||||||||
Adjusted net income | $ | 9,148 | $ | 3,965 | $ | 24,308 | $ | 16,747 | |||||||
Adjusted net income per common share: | |||||||||||||||
Basic | $ | 0.18 | $ | 0.08 | $ | 0.49 | $ | 0.34 | |||||||
Diluted | $ | 0.18 | $ | 0.08 | $ | 0.48 | $ | 0.33 | |||||||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 50,034,950 | 49,577,370 | 49,807,932 | 49,667,243 | |||||||||||
Diluted | 51,359,441 | 50,974,994 | 51,131,806 | 51,266,348 |
(In thousands) | Three months | Three months | Three months | Three months | Twelve months | ||||||||||||||
Net income attributable to Radiant Logistics, Inc. | $ | 4,984 | $ | 3,812 | $ | 3,088 | $ | 4,665 | $ | 16,549 | |||||||||
Income tax expense | 976 | 1,402 | 1,078 | 1,307 | 4,763 | ||||||||||||||
Depreciation and amortization | 4,174 | 4,085 | 4,159 | 4,157 | 16,575 | ||||||||||||||
Net interest expense | 608 | 725 | 571 | 806 | 2,710 | ||||||||||||||
EBITDA | 10,742 | 10,024 | 8,896 | 10,935 | 40,597 | ||||||||||||||
Share-based compensation | 303 | 327 | 144 | 358 | 1,132 | ||||||||||||||
Change in fair value of contingent consideration | 2,500 | 1,850 | — | 1,700 | 6,050 | ||||||||||||||
Acquisition related costs | — | 1 | 34 | 82 | 117 | ||||||||||||||
Litigation costs | 256 | 26 | 151 | 229 | 662 | ||||||||||||||
Transition, lease termination, and other costs | — | — | — | 199 | 199 | ||||||||||||||
Change in fair value of interest rate swap contracts | 512 | 109 | 21 | (600) | 42 | ||||||||||||||
Gain on forgiveness of debt | (1,414) | — | — | — | (1,414) | ||||||||||||||
Foreign exchange loss (gain) | (14) | 193 | (21) | 245 | 403 | ||||||||||||||
Adjusted EBITDA | $ | 12,885 | $ | 12,530 | $ | 9,225 | $ | 13,148 | $ | 47,788 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/radiant-logistics-announces-results-for-the-third-fiscal-quarter-ended-march-31-2021-301287670.html
SOURCE Radiant Logistics, Inc.
FAQ
What were the earnings results for RLGT for the third quarter of fiscal 2021?
How much did the adjusted net income increase for RLGT in Q3 2021?
What is the adjusted EBITDA for RLGT for the third quarter of 2021?