Rivian Releases Fourth Quarter and Full Year 2024 Financial Results
-
Achieved Q4 2024 gross profit of
$170 million -
Closed Joint Venture with Volkswagen Group and loan from the Department of Energy which provides up to
of incremental capital*$10 billion -
improvement in Q4 2024 Adjusted EBITDA compared to Q4 2023**$729 million - Over 1 billion Amazon packages delivered by EDVs
In the fourth quarter, Rivian produced 12,727 vehicles at its manufacturing facility in
During the fourth quarter of 2024, Rivian and Volkswagen Group closed their joint venture, Rivian and Volkswagen Group Technology (the “Joint Venture”). With a total deal size of up to
Rivian’s commercial van offering continues to progress. In 2024 more than 1 billion packages were delivered by Amazon in the Rivian Electric Delivery Van (EDV) in the
RJ Scaringe, Founder and CEO, Rivian said:
“This quarter we achieved positive gross profit and removed
External factors could impact Rivian's 2025 expectations, including changes to government policies and regulations and a challenging demand environment. Rivian’s guidance represents management's current view on potential adjustments to incentives, regulations, and tariff structures.
2025 Guidance |
|
Vehicles Delivered |
46,000 - 51,000 |
Adj. EBITDA |
|
Capital Expenditures |
|
Rivian will host an audio webcast to discuss the company’s results and provide a business update at 2:00pm PT / 5:00pm ET on Thursday, February 20, 2025. The link to the webcast will be available at https://rivian-q4-earnings-webcast-2025.open-exchange.net/registration.
*
** A reconciliation of non-GAAP financial measures to the most comparable GAAP measure is provided below.
Consolidated Balance Sheets | ||||||||
(in millions, except per share amounts) | ||||||||
Assets |
|
December 31, 2023 |
|
December 31, 2024 |
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
7,857 |
|
|
$ |
5,294 |
|
Short-term investments |
|
|
1,511 |
|
|
|
2,406 |
|
Accounts receivable, net |
|
|
161 |
|
|
|
443 |
|
Inventory |
|
|
2,620 |
|
|
|
2,248 |
|
Other current assets |
|
|
164 |
|
|
|
192 |
|
Total current assets |
|
|
12,313 |
|
|
|
10,583 |
|
Property, plant, and equipment, net |
|
|
3,874 |
|
|
|
3,965 |
|
Operating lease assets, net |
|
|
356 |
|
|
|
416 |
|
Other non-current assets |
|
|
235 |
|
|
|
446 |
|
Total assets |
|
$ |
16,778 |
|
|
$ |
15,410 |
|
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
981 |
|
|
$ |
499 |
|
Accrued liabilities |
|
|
1,145 |
|
|
|
835 |
|
Current portion of deferred revenues, lease liabilities, and other liabilities |
|
|
361 |
|
|
|
917 |
|
Total current liabilities |
|
|
2,487 |
|
|
|
2,251 |
|
Long-term debt |
|
|
4,431 |
|
|
|
4,441 |
|
Non-current lease liabilities |
|
|
324 |
|
|
|
379 |
|
Other non-current liabilities |
|
|
395 |
|
|
|
1,777 |
|
Total liabilities |
|
|
7,637 |
|
|
|
8,848 |
|
Commitments and contingencies |
|
|
|
|
||||
Stockholders' equity: |
|
|
|
|
||||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
1 |
|
|
|
1 |
|
Additional paid-in capital |
|
|
27,695 |
|
|
|
29,866 |
|
Accumulated deficit |
|
|
(18,558 |
) |
|
|
(23,305 |
) |
Accumulated other comprehensive income (loss) |
|
|
3 |
|
|
|
(4 |
) |
Noncontrolling interest |
|
|
— |
|
|
|
4 |
|
Total stockholders' equity |
|
|
9,141 |
|
|
|
6,562 |
|
|
|
|
|
|
||||
Total liabilities and stockholders' equity |
|
$ |
16,778 |
|
|
$ |
15,410 |
|
Consolidated Statements of Operations 1 | ||||||||||||||||
(in millions, except per share amounts) | ||||||||||||||||
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
Automotive |
|
$ |
1,208 |
|
|
$ |
1,520 |
|
|
$ |
4,132 |
|
|
$ |
4,486 |
|
Software and services |
|
|
107 |
|
|
|
214 |
|
|
|
302 |
|
|
|
484 |
|
Total revenues |
|
|
1,315 |
|
|
|
1,734 |
|
|
|
4,434 |
|
|
|
4,970 |
|
Automotive |
|
|
1,819 |
|
|
|
1,410 |
|
|
|
6,150 |
|
|
|
5,693 |
|
Software and services |
|
|
102 |
|
|
|
154 |
|
|
|
314 |
|
|
|
477 |
|
Total cost of revenues |
|
|
1,921 |
|
|
|
1,564 |
|
|
|
6,464 |
|
|
|
6,170 |
|
Gross profit |
|
|
(606 |
) |
|
|
170 |
|
|
|
(2,030 |
) |
|
|
(1,200 |
) |
Operating expenses |
|
|
|
|
|
|
|
|
||||||||
Research and development |
|
|
526 |
|
|
|
374 |
|
|
|
1,995 |
|
|
|
1,613 |
|
Selling, general, and administrative |
|
|
449 |
|
|
|
457 |
|
|
|
1,714 |
|
|
|
1,876 |
|
Total operating expenses |
|
|
975 |
|
|
|
831 |
|
|
|
3,709 |
|
|
|
3,489 |
|
Loss from operations |
|
|
(1,581 |
) |
|
|
(661 |
) |
|
|
(5,739 |
) |
|
|
(4,689 |
) |
Interest income |
|
|
131 |
|
|
|
83 |
|
|
|
522 |
|
|
|
385 |
|
Interest expense |
|
|
(73 |
) |
|
|
(81 |
) |
|
|
(220 |
) |
|
|
(318 |
) |
Loss on convertible notes, net |
|
|
— |
|
|
|
(82 |
) |
|
|
— |
|
|
|
(112 |
) |
Other income (expense), net |
|
|
2 |
|
|
|
1 |
|
|
|
6 |
|
|
|
(7 |
) |
Loss before income taxes |
|
|
(1,521 |
) |
|
|
(740 |
) |
|
|
(5,431 |
) |
|
|
(4,741 |
) |
Provision for income taxes |
|
|
— |
|
|
|
(3 |
) |
|
|
(1 |
) |
|
|
(5 |
) |
Net loss |
|
$ |
(1,521 |
) |
|
$ |
(743 |
) |
|
$ |
(5,432 |
) |
|
$ |
(4,746 |
) |
Less: Net income attributable to noncontrolling interest |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
1 |
|
Net loss attributable to common stockholders |
|
$ |
(1,521 |
) |
|
$ |
(744 |
) |
|
$ |
(5,432 |
) |
|
$ |
(4,747 |
) |
Net loss attributable to common stockholders, basic and diluted |
|
$ |
(1,521 |
) |
|
$ |
(744 |
) |
|
$ |
(5,432 |
) |
|
$ |
(4,747 |
) |
Net loss per share attributable to common stockholders, basic and diluted |
|
$ |
(1.58 |
) |
|
$ |
(0.70 |
) |
|
$ |
(5.74 |
) |
|
$ |
(4.69 |
) |
Weighted-average common shares outstanding, basic and diluted |
|
|
963 |
|
|
|
1,058 |
|
|
|
947 |
|
|
|
1,013 |
|
1 The prior periods have been recast to conform to current period presentation. |
||||||||||||||||
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows 1 | ||||||||
(in millions) | ||||||||
|
|
Years Ended December 31, |
||||||
|
|
|
2023 |
|
|
|
2024 |
|
Cash flows from operating activities: |
|
|
|
|
||||
Net loss |
|
$ |
(5,432 |
) |
|
$ |
(4,746 |
) |
Depreciation and amortization |
|
|
937 |
|
|
|
1,031 |
|
Stock-based compensation expense |
|
|
821 |
|
|
|
692 |
|
Loss on convertible notes, net |
|
|
— |
|
|
|
112 |
|
Inventory LCNRV write-downs and losses on firm purchase commitments |
|
|
107 |
|
|
|
— |
|
Other non-cash activities |
|
|
115 |
|
|
|
28 |
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable, net |
|
|
(59 |
) |
|
|
(282 |
) |
Inventory |
|
|
(1,604 |
) |
|
|
307 |
|
Other assets |
|
|
(146 |
) |
|
|
(221 |
) |
Accounts payable and accrued liabilities |
|
|
105 |
|
|
|
(572 |
) |
Deferred revenue |
|
|
149 |
|
|
|
1,619 |
|
Other liabilities |
|
|
141 |
|
|
|
316 |
|
Net cash used in operating activities |
|
|
(4,866 |
) |
|
|
(1,716 |
) |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
|
||||
Purchases of short-term investments |
|
|
(2,410 |
) |
|
|
(4,392 |
) |
Maturities of short-term investments |
|
|
925 |
|
|
|
3,553 |
|
Capital expenditures |
|
|
(1,026 |
) |
|
|
(1,141 |
) |
Net cash used in investing activities |
|
|
(2,511 |
) |
|
|
(1,980 |
) |
|
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
|
||||
Proceeds from issuance of capital stock including employee stock purchase plan |
|
|
61 |
|
|
|
64 |
|
Proceeds from issuance of convertible notes |
|
|
3,195 |
|
|
|
1,000 |
|
Proceeds from funding of |
|
|
— |
|
|
|
79 |
|
Purchase of capped call options |
|
|
(108 |
) |
|
|
— |
|
Other financing activities |
|
|
(18 |
) |
|
|
(7 |
) |
Net cash provided by financing activities |
|
|
3,130 |
|
|
|
1,136 |
|
|
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
|
5 |
|
|
|
(3 |
) |
Net change in cash |
|
|
(4,242 |
) |
|
|
(2,563 |
) |
Cash, cash equivalents, and restricted cash—Beginning of period |
|
|
12,099 |
|
|
|
7,857 |
|
Cash, cash equivalents, and restricted cash—End of period |
|
$ |
7,857 |
|
|
$ |
5,294 |
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information: |
|
|
|
|
||||
Cash paid for interest |
|
$ |
169 |
|
|
$ |
279 |
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
||||
Capital expenditures included in liabilities |
|
$ |
374 |
|
|
$ |
423 |
|
Capital stock issued to settle bonuses |
|
$ |
137 |
|
|
$ |
179 |
|
Conversion of convertible notes |
|
$ |
— |
|
|
$ |
1,133 |
|
1 The prior periods have been recast to conform to current period presentation. |
Reconciliation of Non-GAAP Financial Measures |
||||||||||||||||
(in millions) | ||||||||||||||||
Adjusted EBITDA1 |
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net loss attributable to common shareholders |
|
$ |
(1,521 |
) |
|
$ |
(744 |
) |
|
$ |
(5,432 |
) |
|
$ |
(4,747 |
) |
Interest income, net |
|
|
(58 |
) |
|
|
(2 |
) |
|
|
(302 |
) |
|
|
(67 |
) |
Provision for income taxes |
|
|
— |
|
|
|
3 |
|
|
|
1 |
|
|
|
5 |
|
Depreciation and amortization |
|
|
270 |
|
|
|
218 |
|
|
|
937 |
|
|
|
1,031 |
|
Stock-based compensation expense |
|
|
215 |
|
|
|
154 |
|
|
|
821 |
|
|
|
692 |
|
Other (income) expense, net |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(6 |
) |
|
|
7 |
|
Loss on convertible note, net |
|
|
— |
|
|
|
82 |
|
|
|
— |
|
|
|
112 |
|
Cost of revenue efficiency initiatives |
|
|
60 |
|
|
|
— |
|
|
|
95 |
|
|
|
193 |
|
Restructuring expenses |
|
|
— |
|
|
|
— |
|
|
|
42 |
|
|
|
30 |
|
Asset impairments and write-offs |
|
|
30 |
|
|
|
— |
|
|
|
55 |
|
|
|
30 |
|
Joint venture formation expenses and other items2 |
|
|
— |
|
|
|
13 |
|
|
|
— |
|
|
|
25 |
|
Adjusted EBITDA (non-GAAP) |
|
$ |
(1,006 |
) |
|
$ |
(277 |
) |
|
$ |
(3,789 |
) |
|
$ |
(2,689 |
) |
|
|
|
|
|
|
|
|
|
||||||||
1 The prior periods have been recast to conform to current period presentation. |
||||||||||||||||
2 Defined in Non-GAAP Financial Measures below. |
Forward-Looking Statements:
This press release and statements that are made on our earnings call contain forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release and made on our earnings call that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding our future operations, initiatives and business strategy, including expected cost reduction initiatives, our future financial results, vehicle profitability and future gross profits, our future capital expenditures, the underlying trends in our business (including customer preferences and expectations, and potential tailwinds for 2025), our market opportunity, and our potential for growth, our production ramp and manufacturing capacity expansion and anticipated production levels, our expected future production and deliveries, scaling our service infrastructure, our expected future products and technology and product enhancements (including the launches of R2 and R3), potential expansion of commercial van sales, future revenue opportunities, including with respect to the emerging autonomous driving market, our joint venture with Volkswagen Group, including the expected benefits from the partnership and future VW investments, and other expected incremental available capital pursuant to agreements with VW and the
*Non-GAAP Financial Measures
In addition to our results determined in accordance with generally accepted accounting principles in
Our non-GAAP financial measures include adjusted EBITDA, defined as net loss before interest expense (income), net, provision for income taxes, depreciation and amortization, stock-based compensation, other expense (income), net, and special items. Our management team ordinarily excludes special items from its review of the results of ongoing operations. Special items is comprised of (i) cost of revenue efficiency initiatives which include costs incurred as we transition between major vehicle programs, cost incurred for negotiations with major suppliers regarding changing demand forecasts or design modifications, and other costs for enhancing our capital and cost optimization, (ii) restructuring expenses for significant actions taken, (iii) significant asset impairments and write-offs, and (iv) other items that we do not necessarily consider to be indicative of earnings from ongoing operating activities, including loss (gain) on convertible note, net, and joint venture formation expenses.
About Rivian:
Rivian (NASDAQ: RIVN) is an American automotive manufacturer that develops and builds category-defining electric vehicles as well as software and services that address the entire lifecycle of the vehicle. The company creates innovative and technologically advanced products that are designed to excel at work and play with the goal of accelerating the global transition to zero-emission transportation and energy. Rivian vehicles are built in
Learn more about the company, products, and careers at www.rivian.com.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250220451890/en/
Investors: ir@rivian.com
Media: Harry Porter: media@rivian.com
Source: Rivian Automotive, Inc.