STOCK TITAN
  1. Home
  2. News
  3. RHP
  4. Ryman Hospitality Properties, Inc. Reports Fourth Quarter and Full Year 2024 Results

Ryman Hospitality Properties, Inc. Reports Fourth Quarter and Full Year 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
earnings
Rhea-AI Summary

Ryman Hospitality Properties (RHP) reported record Q4 2024 results with consolidated revenue of $647.6 million, including record Hospitality revenue of $549.5 million and Entertainment revenue of $98.2 million. The company generated net income of $72.3 million and consolidated Adjusted EBITDAre of $188.6 million.

For full-year 2024, RHP achieved record consolidated revenue of $2.3 billion, with net income of $280.2 million and consolidated Adjusted EBITDAre of $757.7 million. The company booked over 2.9 million same-store Gross Definite Room Nights at a record ADR of approximately $282.

However, Q4 results fell below expectations due to softness in holiday leisure demand, particularly at Gaylord Texan and Gaylord Opryland. The company declared a Q1 2025 dividend of $1.15 per share, payable April 15, 2025, and plans minimum dividends of $4.60 per share for 2025.

Ryman Hospitality Properties (RHP) ha riportato risultati record per il quarto trimestre del 2024 con ricavi consolidati di 647,6 milioni di dollari, inclusi ricavi record nel settore dell'ospitalità di 549,5 milioni di dollari e ricavi nel settore dell'intrattenimento di 98,2 milioni di dollari. L'azienda ha generato un utile netto di 72,3 milioni di dollari e un EBITDA consolidato rettificato di 188,6 milioni di dollari.

Per l'intero anno 2024, RHP ha raggiunto ricavi consolidati record di 2,3 miliardi di dollari, con un utile netto di 280,2 milioni di dollari e un EBITDA consolidato rettificato di 757,7 milioni di dollari. L'azienda ha registrato oltre 2,9 milioni di notti in camere definite nello stesso negozio, a un ADR record di circa 282 dollari.

Tuttavia, i risultati del quarto trimestre sono stati inferiori alle aspettative a causa di una debolezza nella domanda di svago durante le festività, in particolare al Gaylord Texan e al Gaylord Opryland. L'azienda ha dichiarato un dividendo per il primo trimestre del 2025 di 1,15 dollari per azione, pagabile il 15 aprile 2025, e prevede dividendi minimi di 4,60 dollari per azione per il 2025.

Ryman Hospitality Properties (RHP) reportó resultados récord para el cuarto trimestre de 2024 con ingresos consolidados de 647,6 millones de dólares, incluidos ingresos récord en hospitalidad de 549,5 millones de dólares y ingresos por entretenimiento de 98,2 millones de dólares. La empresa generó un ingreso neto de 72,3 millones de dólares y un EBITDA consolidado ajustado de 188,6 millones de dólares.

Para el año completo 2024, RHP alcanzó ingresos consolidados récord de 2,3 mil millones de dólares, con un ingreso neto de 280,2 millones de dólares y un EBITDA consolidado ajustado de 757,7 millones de dólares. La empresa registró más de 2,9 millones de noches en habitaciones definidas en el mismo establecimiento a un ADR récord de aproximadamente 282 dólares.

Sin embargo, los resultados del cuarto trimestre estuvieron por debajo de las expectativas debido a la debilidad en la demanda de ocio durante las vacaciones, particularmente en Gaylord Texan y Gaylord Opryland. La empresa declaró un dividendo de 1,15 dólares por acción para el primer trimestre de 2025, que se pagará el 15 de abril de 2025, y planea dividendos mínimos de 4,60 dólares por acción para 2025.

Ryman Hospitality Properties (RHP)는 2024년 4분기 기록적인 실적을 발표했습니다. 총 수익은 6억 4,760만 달러로, 여기에는 호스피탈리티 부문에서의 기록적인 수익 5억 4,950만 달러와 엔터테인먼트 부문에서의 9,820만 달러가 포함됩니다. 이 회사는 7,230만 달러의 순이익과 1억 8,860만 달러의 조정된 EBITDA를 기록했습니다.

2024년 전체 연도에 대해 RHP는 총 수익 23억 달러로 기록을 세웠으며, 순이익은 2억 8,020만 달러, 조정된 EBITDA는 7억 5,770만 달러에 달했습니다. 이 회사는 약 2,900,000개의 동일 매장 객실 예약을 기록했으며, 평균 일일 요금(ADR)은 약 282달러로 기록되었습니다.

하지만 4분기 실적은 휴일 여가 수요의 감소로 인해 기대에 미치지 못했습니다. 특히 Gaylord Texan과 Gaylord Opryland에서 더 두드러졌습니다. 이 회사는 2025년 1분기 주당 1.15달러의 배당금을 선언했으며, 이는 2025년 4월 15일에 지급될 예정입니다. 또한 2025년에는 주당 최소 4.60달러의 배당금을 계획하고 있습니다.

Ryman Hospitality Properties (RHP) a annoncé des résultats records pour le quatrième trimestre de 2024 avec des revenus consolidés de 647,6 millions de dollars, y compris des revenus records dans l'hospitalité de 549,5 millions de dollars et des revenus de divertissement de 98,2 millions de dollars. L'entreprise a généré un bénéfice net de 72,3 millions de dollars et un EBITDA consolidé ajusté de 188,6 millions de dollars.

Pour l'année complète 2024, RHP a atteint des revenus consolidés records de 2,3 milliards de dollars, avec un bénéfice net de 280,2 millions de dollars et un EBITDA consolidé ajusté de 757,7 millions de dollars. L'entreprise a enregistré plus de 2,9 millions de nuits de chambres définies dans le même magasin à un tarif quotidien moyen (ADR) record d'environ 282 dollars.

Cependant, les résultats du quatrième trimestre ont été inférieurs aux attentes en raison d'une faiblesse de la demande de loisirs pendant les vacances, en particulier au Gaylord Texan et au Gaylord Opryland. L'entreprise a déclaré un dividende de 1,15 dollar par action pour le premier trimestre de 2025, payable le 15 avril 2025, et prévoit des dividendes minimums de 4,60 dollars par action pour 2025.

Ryman Hospitality Properties (RHP) hat im vierten Quartal 2024 Rekordergebnisse mit konsolidierten Einnahmen von 647,6 Millionen US-Dollar gemeldet, einschließlich Rekordumsatz im Gastgewerbe von 549,5 Millionen US-Dollar und Einnahmen aus Unterhaltung von 98,2 Millionen US-Dollar. Das Unternehmen erzielte einen Nettogewinn von 72,3 Millionen US-Dollar und ein konsolidiertes, bereinigtes EBITDA von 188,6 Millionen US-Dollar.

Für das Gesamtjahr 2024 erzielte RHP Rekordkonsolidierteinnahmen von 2,3 Milliarden US-Dollar, mit einem Nettogewinn von 280,2 Millionen US-Dollar und einem konsolidierten, bereinigten EBITDA von 757,7 Millionen US-Dollar. Das Unternehmen buchte über 2,9 Millionen Übernachtungen in definierten Zimmern im gleichen Geschäft zu einem Rekord-ADR von etwa 282 US-Dollar.

Die Ergebnisse des vierten Quartals lagen jedoch aufgrund einer Schwäche in der Nachfrage nach Urlaubsfreizeit, insbesondere im Gaylord Texan und Gaylord Opryland, unter den Erwartungen. Das Unternehmen erklärte eine Dividende von 1,15 US-Dollar pro Aktie für das erste Quartal 2025, zahlbar am 15. April 2025, und plant eine Mindestdividende von 4,60 US-Dollar pro Aktie für 2025.

Positive
  • Record Q4 consolidated revenue of $647.6 million
  • Record full-year 2024 revenue of $2.3 billion
  • Net income of $280.2 million for full-year 2024
  • Record future bookings ADR of $282
  • 15.6% increase in total dividends declared from 2023
Negative
  • Q4 results below expectations due to weak holiday leisure demand
  • Declining ICE! revenue and per-visitor spend compared to 2023
  • Construction disruption impact of 320 basis points to RevPAR growth
  • Approximately $27 million negative impact to operating income from construction disruption
  • Construction labor shortages causing project delays

Insights

Ryman Hospitality's 2024 performance presents a complex picture of strategic growth amid operational challenges. The company achieved record full-year revenue of $2.3 billion and Adjusted EBITDAre of $757.7 million, demonstrating robust fundamental performance despite Q4 headwinds.

The company's group booking metrics are particularly impressive, with 2.9 million room nights booked for future years at a record ADR of $282. This represents strong pricing power and suggests sustained demand for group travel. The 3% increase in 2025 group rooms revenue on books compared to the same time last year indicates healthy forward momentum.

However, several factors warrant attention:

  • Construction disruption impacted 2024 performance more significantly than initially projected, affecting RevPAR by 320 basis points and resulting in a $27 million hit to Hospitality segment operating income
  • The ambitious $400-500 million capital expenditure plan for 2025 focuses on strategic property enhancements but will create additional near-term disruption
  • The Entertainment segment's expansion strategy, including the new Ole Red Las Vegas and Category 10 concept, represents a calculated diversification effort beyond traditional hospitality

The company's dividend increase to $4.45 per share in 2024 and projected minimum of $4.60 for 2025 reflects management's confidence in sustainable cash flow generation. The balance sheet remains solid with $477.7 million in unrestricted cash and $754.7 million in available credit facility capacity.

The strategic focus on group-oriented properties and continued investment in asset enhancement, despite short-term disruption, positions Ryman for potential long-term market share gains in the high-value group travel segment. The company's ability to maintain strong booking pace and achieve record ADRs during renovation periods suggests underlying strength in its business model.

NASHVILLE, Tenn., Feb. 20, 2025 (GLOBE NEWSWIRE) -- Ryman Hospitality Properties, Inc. (NYSE: RHP), a lodging real estate investment trust (“REIT”) specializing in group-oriented, destination hotel assets in urban and resort markets, today reported financial results for the three and twelve months ended December 31, 2024.

Fourth Quarter 2024 Highlights and Recent Developments:

  • The Company reported all-time quarterly record consolidated revenue of $647.6 million, driven by all-time quarterly record Hospitality revenue of $549.5 million and all-time quarterly record Entertainment revenue of $98.2 million.
  • The Company generated net income of $72.3 million and consolidated Adjusted EBITDAre of $188.6 million.
  • During the fourth quarter, the Company booked nearly 1.3 million same-store1 Gross Definite Room Nights for all future years at a record estimated average daily rate (ADR) for future bookings booked during any fourth quarter of approximately $284.
  • The Company repriced its Term Loan B, reducing the applicable interest rate margin on SOFR loans from 225 basis points to 200 basis points. The interest rate margin may be automatically lowered another 25 basis points if certain criteria are met.
  • The Company declared a cash dividend of $1.15 per share for the first quarter of 2025. The dividend is payable on April 15, 2025, to stockholders of record as of March 31, 2025.

Full Year 2024 Highlights:

  • The Company generated record full year consolidated revenue of $2.3 billion, with net income of $280.2 million and consolidated Adjusted EBITDAre of $757.7 million.
  • The Company estimates the full year impact of construction disruption to its same-store Hospitality business was approximately 320 basis points to RevPAR growth; approximately 220 basis points to Total RevPAR growth; and approximately $27 million to segment operating income and Adjusted EBITDAre. The Company estimates the full year impact of construction disruption to its Entertainment business was approximately $12 million to segment operating income and Adjusted EBITDAre.
  • In 2024, the Company booked over 2.9 million same-store Gross Definite Room Nights for all future years at a record estimated ADR for future bookings booked during any year of approximately $282. Projected same-store rooms revenue from 2024 bookings production for all future years was also a record.
  • In 2024, the Company declared total dividends of $4.45 per share, an increase of 15.6% from total dividends declared in 2023; intends to pay aggregate minimum dividends for 2025 of $4.60 per share, subject to the Board’s future determinations.

Mark Fioravanti, President and Chief Executive Officer of Ryman Hospitality Properties, said, “Our fourth quarter results were below expectations, primarily due to softness in holiday leisure demand during the last two weeks of December, particularly at Gaylord Texan and Gaylord Opryland. Same-store portfolio-wide ICE! attendance was up slightly compared to last year; however, consumers attending ICE! were more price sensitive than anticipated, contributing to overnight stays declining more than expected as compared to 2023. Despite the fourth quarter shortfall, we are proud of our full year results, including approximately 10% growth in consolidated Adjusted EBITDAre, approximately 11.6% growth in AFFO and record same-store bookings production in the year for all future years.”

1 The same-store Hospitality segment excludes JW Marriott Hill Country, which was acquired June 30, 2023.


Fourth Quarter 2024 Results (as compared to Fourth Quarter 2023):

                       
  Three Months Ended  Year Ended
  December 31,  December 31, 
($ in thousands, except per share amounts)         %         %
  2024 2023 Change 2024 2023 Change
Total revenue $647,633  $633,063  2.3 % $2,339,226  $2,158,136  8.4 %
                       
Operating income $120,502  $123,871  (2.7)% $490,834  $453,684  8.2 %
Operating income margin  18.6%  19.6% (1.0)pts  21.0%  21.0% — pts
                       
Net income (1) (2) $72,291  $169,878  (57.4)% $280,190  $341,800  (18.0)%
Net income margin (1) (2)  11.2%  26.8% (15.6)pts  12.0%  15.8% (3.8)pts
                       
Net income available to common stockholders (1) (2) $68,766  $142,127  (51.6)% $271,638  $311,217  (12.7)%
Net income available to common stockholders margin (1) (2)  10.6%  22.5% (11.9)pts  11.6%  14.4% (2.8)pts
Net income available to common stockholders per diluted share (1) (2) (3) $1.13  $2.37  (52.3)% $4.38  $5.36  (18.3)%
                       
Adjusted EBITDAre $188,642  $187,494  0.6 % $757,705  $690,745  9.7 %
Adjusted EBITDAre margin  29.1%  29.6% (0.5)pts  32.4%  32.0% 0.4 pts
Adjusted EBITDAre, excluding noncontrolling interest in consolidated joint venture $179,015  $178,411  0.3 % $725,959  $660,861  9.9 %
Adjusted EBITDAre, excluding noncontrolling interest in consolidated joint venture margin  27.6%  28.2% (0.6)pts  31.0%  30.6% 0.4 pts
                       
Funds From Operations (FFO) available to common stockholders and unit holders (2) $127,691  $197,293  (35.3)% $500,016  $517,389  (3.4)%
FFO available to common stockholders and unit holders per diluted share/unit (2) (3) $2.08  $3.26  (36.2)% $8.05  $8.85  (9.0)%
                       
Adjusted FFO available to common stockholders and unit holders $131,460  $125,869  4.4 % $527,821  $473,133  11.6 %
Adjusted FFO available to common stockholders and unit holders per diluted share/unit (3) $2.15  $2.08  3.4 % $8.54  $8.09  5.6 %

_____________________________

1 The three and twelve months ended December 31, 2023 include approximately $10.5 million in losses associated with our previous investment in Circle, a joint venture that we and our joint venture partner agreed to wind down at the end of 2023.

2 The three and twelve months ended December 31, 2023 include a $112.5 million deferred tax benefit for the release of income tax valuation allowance.

3 Diluted weighted average common shares for the three and twelve months ended December 31, 2024 include 3.5 million and 3.5 million, respectively, in equivalent shares related to the currently unexercisable investor put rights associated with the noncontrolling interest in the Company’s OEG business, which may be settled in cash or shares at the Company’s option.

Note: Consolidated full year 2024 results reflect franchise tax refunds for prior tax periods of 2020 through 2023 totaling approximately $9.1 million, which were recognized in the second quarter of 2024 (reflected as a reduction of operating expense).

Note: For the Company’s definitions of Adjusted EBITDAre, Adjusted EBITDAre margin, Adjusted EBITDAre, excluding noncontrolling interest in consolidated joint venture, Adjusted EBITDAre, excluding noncontrolling interest in consolidated joint venture margin, FFO available to common stockholders and unit holders, and Adjusted FFO available to common stockholders and unit holders, as well as a reconciliation of the non-GAAP financial measure Adjusted EBITDAre to Net Income and a reconciliation of the non-GAAP financial measures FFO available to common stockholders and unit holders and Adjusted FFO available to common stockholders and unit holders to Net Income, see “Non-GAAP Financial Measures,” “EBITDAre, Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture Definition,” “Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture Margin Definition” “FFO, Adjusted FFO, and Adjusted FFO available to common stockholders and unit holders Definition” and “Supplemental Financial Results” below.

Hospitality Segment

                       
  Three Months Ended  Year Ended
  December 31,  December 31, 
($ in thousands, except ADR, RevPAR, and Total RevPAR)         %         %
  2024 2023 Change 2024 2023 Change
Hospitality revenue $549,450  $545,156  0.8 % $1,997,050  $1,833,478  8.9 %
Same-Store Hospitality revenue (1) $495,990  $503,090  (1.4)% $1,776,526  $1,740,665  2.1 %
                       
Hospitality operating income $110,258  $115,738  (4.7)% $467,109  $421,264  10.9 %
Hospitality operating income margin  20.1%  21.2% (1.1)pts  23.4%  23.0% 0.4 pts
Hospitality Adjusted EBITDAre $165,272  $166,714  (0.9)% $684,049  $623,160  9.8 %
Hospitality Adjusted EBITDAre margin  30.1%  30.6% (0.5)pts  34.3%  34.0% 0.3 pts
                       
Same-Store Hospitality operating income (1) $106,398  $110,659  (3.9)% $428,701  $408,081  5.1 %
Same-Store Hospitality operating income margin (1)  21.5%  22.0% (0.5)pts  24.1%  23.4% 0.7 pts
Same-Store Hospitality Adjusted EBITDAre (1) $153,660  $156,418  (1.8)% $615,448  $595,259  3.4 %
Same-Store Hospitality Adjusted EBITDAre margin (1)  31.0%  31.1% (0.1)pts  34.6%  34.2% 0.4 pts
                       
Hospitality performance metrics:                      
Occupancy  66.7%  69.8% (3.1)pts  69.1%  71.6% (2.5)pts
Average Daily Rate (ADR) $267.45  $260.81  2.5 % $257.81  $245.74  4.9 %
RevPAR $178.37  $181.97  (2.0)% $178.24  $175.96  1.3 %
Total RevPAR $523.24  $519.15  0.8 % $478.05  $460.12  3.9 %
                       
Same-store Hospitality performance metrics: (1)                      
Occupancy  67.3%  70.9% (3.6)pts  69.1%  71.9% (2.8)pts
ADR $264.50  $259.67  1.9 % $252.08  $243.19  3.7 %
RevPAR $178.00  $184.17  (3.4)% $174.26  $174.92  (0.4)%
Total RevPAR $517.79  $525.20  (1.4)% $466.18  $458.02  1.8 %
                       
Gross definite room nights booked  1,293,847   1,235,718  4.7 %  2,944,744   2,931,296  0.5 %
Net definite room nights booked  1,086,365   1,055,406  2.9 %  2,292,558   2,302,717  (0.4)%
Group attrition (as % of contracted block)  15.9%  14.0% 1.9 pts  15.5%  15.2% 0.3 pts
Cancellations ITYFTY (2)  2,425   3,249  (25.4)%  40,170   68,436  (41.3)%

_____________________________
1 Same-Store Hospitality segment excludes JW Marriott Hill Country, which was acquired June 30, 2023.

2 “ITYFTY” represents In The Year For The Year.

Note: Hospitality segment and the Same-Store Hospitality portfolio full year 2024 results reflect franchise tax refunds for prior tax periods of 2020 through 2023 totaling approximately $5.6 million, which were recognized in the second quarter of 2024.

Note: For the Company’s definitions of Revenue Per Available Room (RevPAR) and Total Revenue Per Available Room (Total RevPAR), see “Calculation of RevPAR, Total RevPAR, and Occupancy” below. Property-level results and operating metrics for fourth quarter 2024 are presented in greater detail below and under “Supplemental Financial Results—Hospitality Segment Adjusted EBITDAre Reconciliations and Operating Metrics,” which includes a reconciliation of the non-GAAP financial measures Hospitality Adjusted EBITDAre to Hospitality Operating Income, and property-level Adjusted EBITDAre to property-level Operating Income for each of the hotel properties.

Hospitality Segment Highlights

  • Full year same-store Total RevPAR record of $466.18, up 1.8% from full year 2023.
  • Full year same-store operating income record of $428.7 million and full year Adjusted EBITDAre record of $615.4 million.
  • Banquet and AV revenue set a fourth quarter record for the same-store Hospitality portfolio, increasing 5.1% year over year with strong contribution per group room night.
  • Same-store attrition and cancellation revenue was approximately $16.0 million in the fourth quarter and $40.6 million for the full year.
  • Across the same-store portfolio, the Company’s ICE! programming attracted over 1.2 million ticketed guests, up slightly compared to 2023 visitation levels. However, revenue and per-visitor spend at ICE! declined as compared to 2023 due to greater-than-anticipated consumer price sensitivity.
  • The first year of ICE! at JW Hill Country performed in line with our expectations and induced incremental transient demand in a previously low occupancy period. The positive reception in the market is encouraging, and we expect that this business will continue to build in the years to come.
  • As of December 31, 2024 for the same-store Hospitality portfolio, projected group rooms revenue on the books for 2025 was approximately 3% ahead of projected group rooms revenue on the books as of December 31, 2023, for 2024 (“same time last year”). Projected occupancy on the books for 2025 was approximately 50 percentage points, and projected ADR on the books for 2025 was approximately 4% ahead of same time last year.2

2 Beginning with Q1 2025, the Company plans to omit the presentation of same-store financial results, as 2024 includes a full year of JW Hill Country's results. As of December 31, 2024 for the total Hospitality portfolio, projected group rooms revenue on the books for 2025 was approximately 3% ahead of same time last year. Projected occupancy on the books for 2025 was approximately 49 points, and projected ADR on the books for 2025 was approximately 4% ahead of same time last year.

Gaylord Opryland

                       
  Three Months Ended  Year Ended
  December 31,  December 31, 
($ in thousands, except ADR, RevPAR, and Total RevPAR)         %         %
  2024 2023 Change 2024 2023 Change
Revenue $138,706  $140,664  (1.4)% $495,552  $474,884  4.4 %
                       
Operating income $40,807  $42,299  (3.5)% $152,896  $135,554  12.8 %
Operating income margin  29.4%  30.1% (0.7)pts  30.9%  28.5% 2.4 pts
Adjusted EBITDAre $48,850  $50,248  (2.8)% $185,442  $169,018  9.7 %
Adjusted EBITDAre margin  35.2%  35.7% (0.5)pts  37.4%  35.6% 1.8 pts
                       
Performance metrics:                      
Occupancy  71.2%  75.5% (4.3)pts  70.9%  73.0% (2.1)pts
ADR $272.81  $268.39  1.6 % $258.62  $250.96  3.1 %
RevPAR $194.35  $202.70  (4.1)% $183.35  $183.22  0.1 %
Total RevPAR $522.05  $529.42  (1.4)% $468.82  $450.50  4.1 %
                         

Note: Gaylord Opryland full year 2024 results reflect franchise tax refunds for prior tax periods of 2020 through 2023 totaling approximately $5.4 million, which were recognized in the second quarter of 2024.

Gaylord Palms

                       
  Three Months Ended  Year Ended
  December 31,  December 31, 
($ in thousands, except ADR, RevPAR, and Total RevPAR)         %         %
  2024 2023 Change 2024 2023 Change
Revenue $79,867  $87,356  (8.6)% $302,371  $309,616  (2.3)%
                       
Operating income $12,420  $16,194  (23.3)% $63,228  $71,399  (11.4)%
Operating income margin  15.6%  18.5% (2.9)pts  20.9%  23.1% (2.2)pts
Adjusted EBITDAre $20,805  $23,062  (9.8)% $92,672  $98,162  (5.6)%
Adjusted EBITDAre margin  26.0%  26.4% (0.4)pts  30.6%  31.7% (1.1)pts
                       
Performance metrics:                      
Occupancy  60.3%  72.3% (12.0)pts  64.6%  73.7% (9.1)pts
ADR $269.95  $261.71  3.1 % $249.98  $245.04  2.0 %
RevPAR $162.87  $189.19  (13.9)% $161.45  $180.58  (10.6)%
Total RevPAR $505.31  $552.69  (8.6)% $480.88  $493.75  (2.6)%
                         

Gaylord Texan

                       
  Three Months Ended  Year Ended
  December 31,  December 31, 
($ in thousands, except ADR, RevPAR, and Total RevPAR)         %         %
  2024 2023 Change 2024 2023 Change
Revenue $109,256  $116,531  (6.2)% $351,151  $358,399  (2.0)%
                       
Operating income $35,373  $37,955  (6.8)% $106,416  $111,703  (4.7)%
Operating income margin  32.4%  32.6% (0.2)pts  30.3%  31.2% (0.9)pts
Adjusted EBITDAre $41,207  $43,748  (5.8)% $129,605  $134,650  (3.7)%
Adjusted EBITDAre margin  37.7%  37.5% 0.2 pts  36.9%  37.6% (0.7)pts
                       
Performance metrics:                      
Occupancy  74.7%  74.6% 0.1 pts  74.6%  74.9% (0.3)pts
ADR $270.13  $277.12  (2.5)% $252.65  $244.21  3.5 %
RevPAR $201.76  $206.82  (2.4)% $188.58  $183.02  3.0 %
Total RevPAR $654.66  $698.26  (6.2)% $528.90  $541.30  (2.3)%
                         

Gaylord National

                       
  Three Months Ended  Year Ended
  December 31,  December 31, 
($ in thousands, except ADR, RevPAR, and Total RevPAR)         %         %
  2024 2023 Change 2024 2023 Change
Revenue $84,936  $85,229  (0.3)% $311,330  $307,139  1.4 %
                       
Operating income $10,269  $9,841  4.3 % $46,306  $42,677  8.5 %
Operating income margin  12.1%  11.5% 0.6 pts  14.9%  13.9% 1.0 pts
Adjusted EBITDAre $19,849  $19,426  2.2 % $87,849  $87,104  0.9 %
Adjusted EBITDAre margin  23.4%  22.8% 0.6 pts  28.2%  28.4% (0.2)pts
                       
Performance metrics:                      
Occupancy  60.4%  66.8% (6.4)pts  64.8%  68.4% (3.6)pts
ADR $265.94  $254.45  4.5 % $251.80  $240.30  4.8 %
RevPAR $160.71  $170.01  (5.5)% $163.16  $164.30  (0.7)%
Total RevPAR $462.53  $464.13  (0.3)% $426.17  $421.58  1.1 %

Gaylord Rockies

                       
  Three Months Ended  Year Ended
  December 31,  December 31, 
($ in thousands, except ADR, RevPAR, and Total RevPAR)         %         %
  2024 2023 Change 2024 2023 Change
Revenue $76,825  $67,360  14.1 % $290,141  $266,737  8.8%
                       
Operating income $6,755  $4,325  56.2 % $56,233  $44,854  25.4%
Operating income margin  8.8%  6.4% 2.4 pts  19.4%  16.8% 2.6pts
Adjusted EBITDAre $21,395  $18,798  13.8 % $113,327  $101,697  11.4%
Adjusted EBITDAre margin  27.8%  27.9% (0.1)pts  39.1%  38.1% 1.0pts
                       
Performance metrics:                      
Occupancy  71.5%  66.1% 5.4 pts  74.3%  73.4% 0.9pts
ADR $252.73  $241.79  4.5 % $253.11  $242.39  4.4%
RevPAR $180.80  $159.91  13.1 % $188.09  $178.02  5.7%
Total RevPAR $556.33  $487.79  14.1 % $528.14  $486.87  8.5%
                        

JW Marriott Hill Country

                
  Three Months Ended  Year Ended
  December 31,  December 31, 
($ in thousands, except ADR, RevPAR, and Total RevPAR)         %    
  2024 2023 Change 2024
Revenue $53,460  $42,066  27.1 % $220,524 
                
Operating income $3,860  $5,079  (24.0)% $38,408 
Operating income margin  7.2%  12.1% (4.9)pts  17.4%
Adjusted EBITDAre $11,612  $10,296  12.8 % $68,601 
Adjusted EBITDAre margin  21.7%  24.5% (2.8)pts  31.1%
                
Performance metrics:               
Occupancy  60.4%  57.8% 2.6 pts  69.2%
ADR $301.63  $275.32  9.6 % $317.32 
RevPAR $182.17  $159.17  14.4 % $219.58 
Total RevPAR $579.93  $456.32  27.1 % $601.32 
                 

Note: JW Marriott Hill Country was acquired by the Company on June 30, 2023, therefore there are no comparison figures for the twelve-month period.

Entertainment Segment

                       
  Three Months Ended  Year Ended
  December 31,  December 31, 
($ in thousands)         %         %
  2024 2023 Change 2024 2023 Change
Revenue $98,183  $87,907  11.7 % $342,176  $324,658  5.4 %
                       
Operating income $21,208  $20,561  3.1 % $66,192  $76,076  (13.0)%
Operating income margin  21.6%  23.4% (1.8)pts  19.3%  23.4% (4.1)pts
Adjusted EBITDAre $31,938  $30,278  5.5 % $105,672  $99,658  6.0 %
Adjusted EBITDAre margin  32.5%  34.4% (1.9)pts  30.9%  30.7% 0.2 pts
                         

Note: Entertainment segment full year 2024 results reflect franchise tax refunds for prior tax periods of 2020 through 2023 totaling approximately $3.4 million, which were recognized in the second quarter of 2024.

Fioravanti continued, “Our Entertainment segment delivered strong performance, setting quarterly and full year records in revenue despite construction disruption from several planned investments. In 2024, we opened our newest Ole Red in Las Vegas; repositioned the Wildhorse Saloon in Nashville, creating our newest brand, Category 10; and completed a major renovation at Block 21, which included the W Austin Hotel and the ACL Live venue. In January 2025, we made a strategic investment in a leading independent festival and live event operator, Southern Entertainment, which offers exciting potential growth opportunities, serving music fans in a complementary business. With these investments and our production plans for “Opry 100,” the centennial celebration of the Grand Ole Opry, we believe OEG is well-positioned for continued growth and success in 2025 and the years ahead.”

Corporate and Other Segment

                       
  Three Months Ended  Year Ended
  December 31,  December 31, 
($ in thousands)         %         %
  2024 2023 Change 2024 2023 Change
Operating loss $(10,964)  $(12,428)  11.8% $(42,467)  $(43,656)  2.7%
Adjusted EBITDAre $(8,568)  $(9,498)  9.8% $(32,016)  $(32,073)  0.2%
                           

Note: Corporate and Other segment full year 2024 results reflect franchise tax refunds for prior tax periods of 2020 through 2023 totaling approximately $0.1 million, which were recognized in the second quarter of 2024.

Capital Expenditures

In 2024, the Company’s capital expenditures totaled approximately $408 million, including approximately $301 million in its Hospitality segment and approximately $107 million in its Entertainment and Corporate & Other segments.

Major Hospitality projects included:

  • Development of a 26,000-square-foot pavilion (estimated project cost: $27 million3) and repositioning of the Grand Lodge atrium (estimated project cost: $42 million) at Gaylord Rockies, which were completed in June 2024 and November 2024, respectively;
  • Renovation of the Governor’s ballroom, meeting space and pre-function space at Gaylord Opryland (estimated project cost: $17 million), which was completed in January 2025;
  • Renovation of the lobby and rooms, excluding those added with the 2021 expansion, at Gaylord Palms (estimated project cost: $108 million), which was completed in February 2025; and
  • Renovation and reconfiguration of the Presidential ballroom, meeting space and pre-function space (estimated project cost: $36 million) and development of a new 550-seat sports bar, 3,000-square-foot pavilion and an adjacent event lawn (estimated project cost: $40 million) at Gaylord Opryland, which remain under construction.

3 Cash spending toward estimated project costs may occur over multiple calendar years.

Major Entertainment projects included:

  • Development of Ole Red Las Vegas (estimated project cost: $48 million), which opened in January 2024;
  • Renovation of Block 21 (estimated project cost: $40 million), including the rooms and public space at the W Austin Hotel and a private events terrace at the ACL Live venue, which was completed in December 2024; and
  • Repositioning of the former Wildhorse Saloon to Category 10 (estimated project cost: $42 million), which opened in November 2024, except for the rooftop, which opened in February 2025.

In 2025, the Company expects to spend approximately $400 to $500 million on capital expenditures, primarily related to its Hospitality business.

Major Hospitality projects planned for 2025 include:

  • Continuation of the renovation of the Presidential ballroom, meeting space and pre-function space at Gaylord Opryland, which is expected to be completed by mid-year 2025;
  • Continuation of the sports bar, pavilion and event lawn development at Gaylord Opryland, which is expected to be completed in the first quarter of 2026;
  • The recently announced meeting space expansion at Gaylord Opryland (estimated project cost: $131 million), which is now underway and expected to be completed in 2027; and
  • Renovation of the rooms at Gaylord Texan (estimated project cost: $140 million), which is expected to begin in May 2025 and run through mid-year 2026.

Disruption

The Company estimates the full year 2024 impact of construction disruption to its same-store Hospitality business was approximately 320 basis points to RevPAR growth; approximately 220 basis points to Total RevPAR growth; and approximately $27 million to operating income and Adjusted EBITDAre. These estimates increased from our original estimates due primarily to construction labor shortages in the Orlando market. In addition, we elected to accelerate the timing of several smaller related projects at Gaylord Palms, which, by addressing simultaneously with the rooms renovation, reduced the total cost of renovations that would have occurred over multiple years.

The Company estimates the full year 2024 impact of construction disruption to its Entertainment business was approximately $12 million to operating income and Adjusted EBITDAre.

Fioravanti continued, “We experienced more construction disruption in 2024 than we originally anticipated due primarily to construction labor issues in the Orlando market, which increased the average number of days rooms were out of service for renovation. While we had projected the potential of offsetting a portion of these delays through targeted efficiencies, increasingly challenging construction labor market conditions limited our progress. Given the market and property-specific nature of these delays, we do not expect to experience similar issues with our other capital projects underway.

As we articulated during our 2024 Investor Day, we are committed to the long-term positioning of our assets to better serve and create value for the group customer. It is evident from our results in recent years that this focus is generating superior returns for our shareholders. Furthermore, our pace of bookings and group rooms revenue on the books for all future years clearly demonstrates our customers are embracing these plans. We believe our capital deployment strategies, while somewhat disruptive in the short term, will drive long-term outperformance.”

For 2025, the Company estimates the full year impact of construction disruption to its total Hospitality business to be 250 to 350 basis points to RevPAR; 200 to 300 basis points to Total RevPAR; and $30 to $35 million to operating income and Adjusted EBITDAre. The Company expects disruption to impact results at Gaylord Opryland, Gaylord Texan and, to a lesser extent, Gaylord Palms (for the renovation period through February 2025).

2025 Guidance

The Company is providing its 2025 business performance outlook based on current information as of February 20, 2025. The Company does not expect to update the guidance provided below before next quarter’s earnings release. However, the Company may update its full business outlook or any portion thereof at any time for any reason. The below guidance does not present same-store data since 2024 includes a full year of JW Hill Country’s results.

             
  Guidance Range
(in millions, except per share figures) For Full Year 2025 (1)
  Low High Midpoint
Consolidated Hospitality RevPAR growth  2.25 %  4.75 %  3.50 %
Consolidated Hospitality Total RevPAR growth  1.75 %  4.25 %  3.00 %
             
Operating income:            
Hospitality $444.0   $468.0   $456.0  
Entertainment  65.8    69.8    67.8  
Corporate and Other  (48.0)   (47.5)   (47.8) 
Consolidated operating income $ 461.7   $ 490.3   $ 476.0  
             
Adjusted EBITDAre:            
Hospitality $675.0   $715.0   $695.0  
Entertainment  110.0    120.0    115.0  
Corporate and Other  (36.0)   (34.0)   (35.0) 
Consolidated Adjusted EBITDAre $ 749.0   $ 801.0   $ 775.0  
             
Net income $245.3   $261.0   $253.1  
Net income available to common stockholders $237.3   $255.0   $246.1  
             
FFO available to common stockholders and unit holders $487.4   $524.5   $505.9  
Adjusted FFO available to common stockholders and unit holders $510.0   $555.0   $532.5  
             
Net income available to common stockholders per diluted share (2) $3.80   $4.05   $3.93  
Adjusted FFO available to common stockholders and unit holders            
per diluted share/unit (2) $8.24   $8.86   $8.55  
             
Weighted average shares outstanding - diluted (2)  64.5    64.5    64.5  
Weighted average shares and OP units outstanding - diluted (2)  64.9    64.9    64.9  

(1) Amounts are calculated based on unrounded numbers.
(2) Includes shares related to the currently unexercisable investor put rights associated with the noncontrolling interest in the Company’s OEG business, which may be settled in cash or shares at the Company’s option.

Note: For reconciliations of Consolidated Adjusted EBITDAre guidance to Net Income, segment-level Adjusted EBITDAre to segment-level Operating Income, and FFO and Adjusted FFO available to common stockholders and unitholders to Net Income, see “Reconciliation of Forward-Looking Statements.”

Dividend Update
On January 15, 2025, the Company paid the previously announced quarterly cash dividend of $1.15 per common share, which was paid to stockholders of record as of December 31, 2024.

Today, the Company declared its first quarter 2025 cash dividend of $1.15 per share of common stock, payable on April 15, 2025, to stockholders of record as of March 31, 2025. The Company’s dividend policy provides that it will distribute minimum dividends of 100% of REIT taxable income annually. Future dividends are subject to the Board’s future determinations as to amount and timing.

Balance Sheet/Liquidity Update
As of December 31, 2024, the Company had unrestricted cash of $477.7 million and total debt outstanding of $3,378.4 million, net of unamortized deferred financing costs. As of December 31, 2024, there were no amounts drawn under the Company’s revolving credit facility, $21.0 million was drawn under OEG’s revolving credit facility, and the lending banks had issued $4.3 million in letters of credit under the Company’s revolving credit facility, which left $754.7 million of aggregate borrowing availability under the Company’s revolving credit facility and OEG’s revolving credit facility.

Earnings Call Information
Ryman Hospitality Properties will hold a conference call to discuss this release tomorrow, February 21, at 11:00 a.m. ET. Investors can listen to the conference call over the Internet at www.rymanhp.com. To listen to the live call, please go to the Investor Relations section of the website (Investor Relations/News & Events/Events & Presentation) at least 15 minutes prior to the call to register and download any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available shortly after the call and will be available for at least 30 days.

About Ryman Hospitality Properties, Inc.
Ryman Hospitality Properties, Inc. (NYSE: RHP) is a leading lodging and hospitality real estate investment trust that specializes in upscale convention center resorts and entertainment experiences. The Company’s holdings include Gaylord Opryland Resort & Convention Center; Gaylord Palms Resort & Convention Center; Gaylord Texan Resort & Convention Center; Gaylord National Resort & Convention Center; and Gaylord Rockies Resort & Convention Center, five of the top seven largest non-gaming convention center hotels in the United States based on total indoor meeting space. The Company also owns the JW Marriott San Antonio Hill Country Resort & Spa as well as two ancillary hotels adjacent to our Gaylord Hotels properties. The Company’s hotel portfolio is managed by Marriott International and includes a combined total of 11,414 rooms as well as more than 3 million square feet of total indoor and outdoor meeting space in top convention and leisure destinations across the country. RHP also owns a 70% controlling ownership interest in Opry Entertainment Group (OEG), which is composed of entities owning a growing collection of iconic and emerging country music brands, including the Grand Ole Opry; Ryman Auditorium; WSM 650 AM; Ole Red; Category 10; Nashville-area attractions; Block 21, a mixed-use entertainment, lodging, office and retail complex, including the W Austin Hotel and the ACL Live at the Moody Theater, located in downtown Austin, Texas; and a majority interest in Southern Entertainment, a leading festival and events business. RHP operates OEG as its Entertainment segment in a taxable REIT subsidiary, and its results are consolidated in the Company’s financial results.

Cautionary Note Regarding Forward-Looking Statements
This press release contains statements as to the Company’s beliefs and expectations of the outcome of future events that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by the fact that they do not relate strictly to historical or current facts. Examples of these statements include, but are not limited to, statements regarding the future performance of the Company’s business, anticipated business levels and anticipated financial results for the Company during future periods, the Company’s expected cash dividend, and other business or operational issues. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made. These include the risks and uncertainties associated with economic conditions affecting the hospitality business generally, the geographic concentration of the Company’s hotel properties, business levels at the Company’s hotels, the effects of inflation on the Company’s business, including the effects on costs of labor and supplies and effects on group customers at the Company’s hotels and customers in OEG’s businesses, the Company’s ability to remain qualified as a REIT, the Company’s ability to execute our strategic goals as a REIT, the Company’s ability to generate cash flows to support dividends, future board determinations regarding the timing and amount of dividends and changes to the dividend policy, the Company’s ability to borrow funds pursuant to its credit agreements and to refinance indebtedness and/or to successfully amend the agreements governing its indebtedness in the future, and changes in interest rates. Other factors that could cause operating and financial results to differ are described in the filings made from time to time by the Company with the U.S. Securities and Exchange Commission (SEC) and include the risk factors and other risks and uncertainties described in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and subsequent filings. The Company does not undertake any obligation to release publicly any revisions to forward-looking statements made by it to reflect events or circumstances occurring after the date hereof or the occurrence of unanticipated events.

Additional Information
This release should be read in conjunction with the consolidated financial statements and notes thereto included in our most recent Annual Report on Form 10-K. Copies of our reports are available on our website at no expense at www.rymanhp.com and through the SEC’s Electronic Data Gathering Analysis and Retrieval System (“EDGAR”) at www.sec.gov.

Calculation of RevPAR and Total RevPAR
We calculate revenue per available room (“RevPAR”) for our hotels by dividing room revenue by room nights available to guests for the period. We calculate total revenue per available room (“Total RevPAR”) for our hotels by dividing the sum of room revenue, food & beverage, and other ancillary services revenue by room nights available to guests for the period. Hospitality metrics do not include the results of the W Austin, which is included in the Entertainment segment.

Calculation of GAAP Margin Figures
We calculate net income available to common stockholders margin by dividing GAAP consolidated net income available to common stockholders by GAAP consolidated total revenue. We calculate consolidated, segment or property-level operating income margin by dividing consolidated, segment or property-level GAAP operating income by consolidated, segment or property-level GAAP revenue.
Non-GAAP Financial Measures
We present the following non-GAAP financial measures we believe are useful to investors as key measures of our operating performance:

EBITDAre, Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture Definition
We calculate EBITDAre, which is defined by the National Association of Real Estate Investment Trusts (“NAREIT”) in its September 2017 white paper as net income (calculated in accordance with GAAP) plus interest expense, income tax expense, depreciation and amortization, gains or losses on the disposition of depreciated property (including gains or losses on change in control), impairment write-downs of depreciated property and of investments in unconsolidated affiliates caused by a decrease in the value of depreciated property of the affiliate, and adjustments to reflect the entity’s share of EBITDAre of unconsolidated affiliates.

Adjusted EBITDAre is then calculated as EBITDAre, plus to the extent the following adjustments occurred during the periods presented:

  • preopening costs;
  • non-cash lease expense;
  • equity-based compensation expense;
  • impairment charges that do not meet the NAREIT definition above;
  • credit losses on held-to-maturity securities;
  • transaction costs of acquisitions;
  • interest income on bonds;
  • loss on extinguishment of debt;
  • pension settlement charges;
  • pro rata Adjusted EBITDAre from unconsolidated joint ventures; and
  • any other adjustments we have identified herein.

We then exclude the pro rata share of Adjusted EBITDAre related to noncontrolling interests in consolidated joint ventures to calculate Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture.

We use EBITDAre, Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture and segment or property-level EBITDAre and Adjusted EBITDAre to evaluate our operating performance. We believe that the presentation of these non-GAAP financial measures provides useful information to investors regarding our operating performance and debt leverage metrics, and that the presentation of these non-GAAP financial measures, when combined with the primary GAAP presentation of net income or operating income, as applicable, is beneficial to an investor’s complete understanding of our operating performance. We make additional adjustments to EBITDAre when evaluating our performance because we believe that presenting Adjusted EBITDAre and Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture provides useful information to investors regarding our operating performance and debt leverage metrics.

Adjusted EBITDAre Margin and Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture Margin Definition
We calculate consolidated Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture Margin by dividing consolidated Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture by GAAP consolidated total revenue. We calculate consolidated, segment or property-level Adjusted EBITDAre Margin by dividing consolidated, segment-, or property-level Adjusted EBITDAre by consolidated, segment-, or property-level GAAP revenue. We believe Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture Margin is useful to investors in evaluating our operating performance because this non-GAAP financial measure helps investors evaluate and compare the results of our operations from period to period by presenting a ratio showing the quantitative relationship between Adjusted EBITDAre, Excluding Noncontrolling Interest in Consolidated Joint Venture and GAAP consolidated total revenue or segment or property-level GAAP revenue, as applicable.

FFO, Adjusted FFO, and Adjusted FFO available to common stockholders and unit holders Definition
We calculate FFO, which definition is clarified by NAREIT in its December 2018 white paper as net income (calculated in accordance with GAAP) excluding depreciation and amortization (excluding amortization of deferred financing costs and debt discounts), gains and losses from the sale of certain real estate assets, gains and losses from a change in control, impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciated real estate held by the entity, income (loss) from consolidated joint ventures attributable to noncontrolling interest, and pro rata adjustments from unconsolidated joint ventures.

To calculate Adjusted FFO available to common stockholders and unit holders, we then exclude, to the extent the following adjustments occurred during the periods presented:

  • right-of-use asset amortization;
  • impairment charges that do not meet the NAREIT definition above;
  • write-offs of deferred financing costs;
  • amortization of debt discounts or premiums and amortization of deferred financing costs;
  • loss on extinguishment of debt;
  • non-cash lease expense;
  • credit loss on held-to-maturity securities;
  • pension settlement charges;
  • additional pro rata adjustments from unconsolidated joint ventures;
  • (gains) losses on other assets;
  • transaction costs of acquisitions;
  • deferred income tax expense (benefit); and
  • any other adjustments we have identified herein.

FFO available to common stockholders and unit holders and Adjusted FFO available to common stockholders and unit holders exclude the ownership portion of the joint ventures not controlled or owned by the Company.

We present Adjusted FFO available to common stockholders and unit holders per diluted share/unit as a non-GAAP measure of our performance in addition to net income available to common stockholders per diluted share (calculated in accordance with GAAP). We calculate Adjusted FFO available to common stockholders and unit holders per diluted share/unit as Adjusted FFO (defined as set forth above) for a given operating period, as adjusted for the effect of dilutive securities, divided by the number of diluted shares and units outstanding during such period.

We believe that the presentation of these non-GAAP financial measures provides useful information to investors regarding the performance of our ongoing operations because each presents a measure of our operations without regard to specified non-cash items such as real estate depreciation and amortization, gain or loss on sale of assets and certain other items, which we believe are not indicative of the performance of our underlying hotel properties. We believe that these items are more representative of our asset base than our ongoing operations. We also use these non-GAAP financial measures as measures in determining our results after considering the impact of our capital structure.

We caution investors that non-GAAP financial measures we present may not be comparable to similar measures disclosed by other companies, because not all companies calculate these non-GAAP measures in the same manner. The non-GAAP financial measures we present, and any related per share measures, should not be considered as alternative measures of our net income, operating performance, cash flow or liquidity. These non-GAAP financial measures may include funds that may not be available for our discretionary use due to functional requirements to conserve funds for capital expenditures and property acquisitions and other commitments and uncertainties. Although we believe that these non-GAAP financial measures can enhance an investor’s understanding of our results of operations, these non-GAAP financial measures, when viewed individually, are not necessarily better indicators of any trend as compared to GAAP measures such as net income, operating income, or cash flow from operations.

  
Investor Relations Contacts:Media Contacts:
Mark Fioravanti, President and Chief Executive OfficerShannon Sullivan, Vice President Corporate and Brand Communications
Ryman Hospitality Properties, Inc.Ryman Hospitality Properties, Inc.
(615) 316-6588(615) 316-6725
mfioravanti@rymanhp.comssullivan@rymanhp.com
~or~ 
Jennifer Hutcheson, Chief Financial Officer 
Ryman Hospitality Properties, Inc. 
(615) 316-6320 
jhutcheson@rymanhp.com 
~or~ 
Sarah Martin, Vice President Investor Relations 
Ryman Hospitality Properties, Inc. 
(615) 316-6011 
sarah.martin@rymanhp.com 


RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited
(In thousands, except per share data)
             
  Three Months Ended  Year Ended
  December 31,  December 31, 
  2024
 2023
 2024
 2023
Revenues:            
Rooms $187,303  $191,086  $744,587  $701,138 
Food and beverage  221,523   215,234   940,827   831,796 
Other hotel revenue  140,624   138,836   311,636   300,544 
Entertainment  98,183   87,907   342,176   324,658 
Total revenues  647,633   633,063   2,339,226   2,158,136 
             
Operating expenses:            
Rooms  45,066   45,539   179,358   173,749 
Food and beverage  128,721   126,321   516,309   465,963 
Other hotel expenses  195,256   188,931   555,554   519,328 
Management fees, net  17,231   19,865   73,531   66,425 
Total hotel operating expenses  386,274   380,656   1,324,752   1,225,465 
Entertainment  68,041   58,919   241,847   223,663 
Corporate  10,739   12,207   41,819   42,789 
Preopening costs  1,257   883   4,618   1,308 
Gain on sale of assets  –   –   (270)  – 
Depreciation and amortization  60,820   56,527   235,626   211,227 
Total operating expenses  527,131   509,192   1,848,392   1,704,452 
             
Operating income  120,502   123,871   490,834   453,684 
             
Interest expense, net of amounts capitalized  (53,829)  (61,142)  (225,395)  (211,370)
Interest income  6,172   7,446   27,977   21,423 
Loss on extinguishment of debt  (160)  –   (2,479)  (2,252)
Income (loss) from unconsolidated joint ventures  51   217   275   (17,308)
Other gains and (losses), net  (261)  (1,549)  2,814   3,921 
Income before income taxes  72,475   68,843   294,026   248,098 
(Provision) benefit for income taxes  (184)  101,035   (13,836)  93,702 
Net income  72,291   169,878   280,190   341,800 
             
Net income attributable to noncontrolling interest in consolidated joint venture  (3,072)  (26,809)  (6,760)  (28,465)
Net income attributable to noncontrolling interest in Operating Partnership  (453)  (942)  (1,792)  (2,118)
Net income available to common stockholders $68,766  $142,127  $271,638  $311,217 
             
Basic income per share available to common stockholders $1.15  $2.38  $4.54  $5.39 
Diluted income per share available to common stockholders (1) $1.13  $2.37  $4.38  $5.36 
             
Weighted average common shares for the period:            
Basic  59,902   59,710   59,859   57,750 
Diluted (1)  63,698   60,058   63,632   58,061 

(1) Diluted weighted average common shares for the three and twelve months ended December 31, 2024 include 3.5 million and 3.5 million, respectively, in equivalent shares related to the currently unexercisable investor put rights associated with the noncontrolling interest in the Company’s OEG business, which may be settled in cash or shares at the Company’s option.


RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited
(In thousands)
       
  December 31,  December 31, 
  2024 2023
ASSETS:      
Property and equipment, net of accumulated depreciation $4,124,382 $3,955,586
Cash and cash equivalents - unrestricted  477,694  591,833
Cash and cash equivalents - restricted  98,534  108,608
Notes receivable, net  57,801  61,760
Trade receivables, net  94,184  110,029
Deferred income tax assets, net  70,511  81,624
Prepaid expenses and other assets  178,091  154,810
Intangible assets, net  116,376  124,287
Total assets $5,217,573 $5,188,537
       
LIABILITIES AND EQUITY:      
Debt and finance lease obligations $3,378,396 $3,377,028
Accounts payable and accrued liabilities  466,571  464,720
Dividends payable  71,444  67,932
Deferred management rights proceeds  164,658  165,174
Operating lease liabilities  135,117  129,122
Other liabilities  66,805  66,658
Noncontrolling interest in consolidated joint venture  381,945  345,126
Total equity  552,637  572,777
Total liabilities and equity $5,217,573 $5,188,537


RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
ADJUSTED EBITDAre RECONCILIATION
Unaudited
(In thousands)
                         
  Three Months Ended  Year Ended
  December 31,  December 31, 
  2024 2023 2024 2023
  $ Margin $ Margin $ Margin $ Margin
Consolidated:                        
Revenue $647,633     $633,063     $2,339,226     $2,158,136    
Net income $72,291  11.2% $169,878  26.8% $280,190  12.0% $341,800  15.8%
Interest expense, net  47,657      53,696      197,418      189,947    
Provision (benefit) for income taxes  184      (101,035)     13,836      (93,702)   
Depreciation and amortization  60,820      56,527      235,626      211,227    
Gain on sale of assets  –      –      (270)     –    
Pro rata EBITDAre from unconsolidated joint ventures  –      3      5      25    
EBITDAre  180,952  27.9%  179,069  28.3%  726,805  31.1%  649,297  30.1%
Preopening costs  1,257      883      4,618      1,308    
Non-cash lease expense  597      1,215      3,501      5,710    
Equity-based compensation expense  3,167      3,941      13,891      15,421    
Pension settlement charge  261      1,313      858      1,313    
Interest income on Gaylord National bonds  1,113      1,194      4,616      4,936    
Loss on extinguishment of debt  160      –      2,479      2,252    
Transaction costs for acquisitions  1,209      –      1,209      –    
Pro rata adjusted EBITDAre from unconsolidated joint ventures  (74)     (121)     (272)     10,508    
Adjusted EBITDAre  188,642  29.1%  187,494  29.6%  757,705  32.4%  690,745  32.0%
Adjusted EBITDAre of noncontrolling interest in consolidated joint venture  (9,627)     (9,083)     (31,746)     (29,884)   
Adjusted EBITDAre, excluding noncontrolling interest in consolidated joint venture $179,015  27.6% $178,411  28.2% $725,959  31.0% $660,861  30.6%
                         
Hospitality segment:                        
Revenue $549,450     $545,156     $1,997,050     $1,833,478    
Operating income $110,258  20.1% $115,738  21.2% $467,109  23.4% $421,264  23.0%
Depreciation and amortization  52,918      48,762      205,189      186,749    
Non-cash lease expense  983      1,020      3,932      4,077    
Interest income on Gaylord National bonds  1,113      1,194      4,616      4,936    
Other gains and (losses), net  –      –      3,203      6,134    
Adjusted EBITDAre $165,272  30.1% $166,714  30.6% $684,049  34.3% $623,160  34.0%
                         
Same-Store Hospitality segment: (1)                        
Revenue $495,990     $503,090     $1,776,526     $1,740,665    
Operating income $106,398  21.5% $110,659  22.0% $428,701  24.1% $408,081  23.4%
Depreciation and amortization  45,166      43,545      174,996      172,031    
Non-cash lease expense  983      1,020      3,932      4,077    
Interest income on Gaylord National bonds  1,113      1,194      4,616      4,936    
Other gains and (losses), net  –      –      3,203      6,134    
Adjusted EBITDAre $153,660  31.0% $156,418  31.1% $615,448  34.6% $595,259  34.2%
                         
Entertainment segment:                        
Revenue $98,183     $87,907     $342,176     $324,658    
Operating income $21,208  21.6% $20,561  23.4% $66,192  19.3% $76,076  23.4%
Depreciation and amortization  7,677      7,544      29,519      23,611    
Preopening costs  1,257      883      4,618      1,308    
Non-cash lease (revenue) expense  (386)     195      (431)     1,633    
Equity-based compensation  859      995      3,741      3,805    
Other gains and (losses), net  137      –      817      –    
Transaction costs for acquisitions  1,209      –      1,209      –    
Pro rata adjusted EBITDAre from unconsolidated joint ventures  (23)     100      7      (6,775)   
Adjusted EBITDAre $31,938  32.5% $30,278  34.4% $105,672  30.9% $99,658  30.7%
                         
Corporate and Other segment:                        
Operating loss $(10,964)    $(12,428)    $(42,467)    $(43,656)   
Depreciation and amortization  225      221      918      867    
Other gains and (losses), net  (398)     (1,550)     (1,205)     (2,213)   
Equity-based compensation  2,308      2,946      10,150      11,616    
Gain on sale of assets  –      –      (270)     –    
Pension settlement charge  261      1,313      858      1,313    
Adjusted EBITDAre $(8,568)    $(9,498)    $(32,016)    $(32,073)   

(1) Same-Store Hospitality segment excludes JW Marriott Hill Country, which was acquired on June 30, 2023.


RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
FUNDS FROM OPERATIONS (“FFO”) AND ADJUSTED FFO RECONCILIATION
Unaudited
(In thousands, except per share data)
             
  Three Months Ended  Year Ended
  December 31,  December 31, 
  2024
 2023
 2024
 2023
Net income $72,291  $169,878  $280,190  $341,800 
Noncontrolling interest in consolidated joint venture  (3,072)  (26,809)  (6,760)  (28,465)
Net income available to common stockholders and unit holders  69,219   143,069   273,430   313,335 
Depreciation and amortization  60,773   56,483   235,437   211,064 
Adjustments for noncontrolling interest  (2,303)  (2,263)  (8,856)  (7,083)
Pro rata adjustments from joint ventures  2   4   5   73 
FFO available to common stockholders and unit holders  127,691   197,293   500,016   517,389 
             
Right-of-use asset amortization  47   44   189   163 
Non-cash lease expense  597   1,215   3,501   5,710 
Pension settlement charge  261   1,313   858   1,313 
Pro rata adjustments from joint ventures  (74)  (121)  (272)  10,508 
Gain on other assets  –   –   (270)  – 
Amortization of deferred financing costs  2,660   2,674   10,655   10,663 
Amortization of debt discounts and premiums  545   637   2,397   2,325 
Loss on extinguishment of debt  160   –   2,479   2,252 
Adjustments for noncontrolling interest  (1,117)  23,533   (3,137)  18,635 
Transaction cost of acquisitions  1,209   –   1,209   – 
Deferred tax provision (benefit) (1)  (519)  (100,719)  10,196   (95,825)
Adjusted FFO available to common stockholders and unit holders $131,460  $125,869  $527,821  $473,133 
             
Basic net income per share $1.15  $2.38  $4.54  $5.39 
Diluted net income per share $1.13  $2.37  $4.38  $5.36 
             
FFO available to common stockholders and unit holders per basic share/unit $2.12  $3.28  $8.30  $8.90 
Adjusted FFO available to common stockholders and unit holders per basic share/unit $2.18  $2.09  $8.76  $8.14 
             
FFO available to common stockholders and unit holders per diluted share/unit (1) $2.08  $3.26  $8.05  $8.85 
Adjusted FFO available to common stockholders and unit holders per diluted share/unit (1) $2.15  $2.08  $8.54  $8.09 
             
Weighted average common shares and OP units for the period:            
Basic  60,297   60,105   60,254   58,145 
Diluted (2)  64,093   60,453   64,027   58,456 

(1) Diluted weighted average common shares and OP units for the three and twelve months ended December 31, 2024 include 3.5 million and 3.5 million, respectively, in equivalent shares related to the currently unexercisable investor put rights associated with the noncontrolling interest in the Company’s OEG business, which may be settled in cash or shares at the Company’s option.


RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
HOSPITALITY SEGMENT ADJUSTED EBITDAre RECONCILIATION AND OPERATING METRICS
Unaudited
(In thousands)
                         
  Three Months Ended  Year Ended
  December 31,  December 31, 
  2024 2023 2024 2023
  $ Margin $ Margin $ Margin $ Margin
Hospitality segment:                        
Revenue $549,450     $545,156     $1,997,050     $1,833,478    
Operating income $110,258  20.1% $115,738  21.2% $467,109  23.4% $421,264  23.0%
Depreciation and amortization  52,918      48,762      205,189      186,749    
Non-cash lease expense  983      1,020      3,932      4,077    
Interest income on Gaylord National bonds  1,113      1,194      4,616      4,936    
Other gains and (losses), net  –      –      3,203      6,134    
Adjusted EBITDAre $165,272  30.1% $166,714  30.6% $684,049  34.3% $623,160  34.0%
                         
Performance metrics:                        
Occupancy  66.7 %    69.8 %    69.1 %    71.6 %  
ADR $267.45     $260.81     $257.81     $245.74    
RevPAR $178.37     $181.97     $178.24     $175.96    
OtherPAR $344.87     $337.18     $299.81     $284.16    
Total RevPAR $523.24     $519.15     $478.05     $460.12    
                         
Same-Store Hospitality segment: (1)                        
Revenue $495,990     $503,090     $1,776,526     $1,740,665    
Operating income $106,398  21.5% $110,659  22.0% $428,701  24.1% $408,081  23.4%
Depreciation and amortization  45,166      43,545      174,996      172,031    
Non-cash lease expense  983      1,020      3,932      4,077    
Interest income on Gaylord National bonds  1,113      1,194      4,616      4,936    
Other gains and (losses), net  –      –      3,203      6,134    
Adjusted EBITDAre $153,660  31.0% $156,418  31.1% $615,448  34.6% $595,259  34.2%
                         
Performance metrics:                        
Occupancy  67.3 %    70.9 %    69.1 %    71.9 %  
ADR $264.50     $259.67     $252.08     $243.19    
RevPAR $178.00     $184.17     $174.26     $174.92    
OtherPAR $339.79     $341.03     $291.92     $283.10    
Total RevPAR $517.79     $525.20     $466.18     $458.02    
                         
Gaylord Opryland:                        
Revenue $138,706     $140,664     $495,552     $474,884    
Operating income $40,807  29.4% $42,299  30.1% $152,896  30.9% $135,554  28.5%
Depreciation and amortization  8,053      7,960      32,588      33,510    
Non-cash lease revenue  (10)     (11)     (42)     (46)   
Adjusted EBITDAre $48,850  35.2% $50,248  35.7% $185,442  37.4% $169,018  35.6%
                         
Performance metrics:                        
Occupancy  71.2 %    75.5 %    70.9 %    73.0 %  
ADR $272.81     $268.39     $258.62     $250.96    
RevPAR $194.35     $202.70     $183.35     $183.22    
OtherPAR $327.70     $326.72     $285.47     $267.28    
Total RevPAR $522.05     $529.42     $468.82     $450.50    
                         
Gaylord Palms:                        
Revenue $79,867     $87,356     $302,371     $309,616    
Operating income $12,420  15.6% $16,194  18.5% $63,228  20.9% $71,399  23.1%
Depreciation and amortization  7,392      5,837      25,470      22,640    
Non-cash lease expense  993      1,031      3,974      4,123    
Adjusted EBITDAre $20,805  26.0% $23,062  26.4% $92,672  30.6% $98,162  31.7%
                         
Performance metrics:                        
Occupancy  60.3 %    72.3 %    64.6 %    73.7 %  
ADR $269.95     $261.71     $249.98     $245.04    
RevPAR $162.87     $189.19     $161.45     $180.58    
OtherPAR $342.44     $363.50     $319.43     $313.17    
Total RevPAR $505.31     $552.69     $480.88     $493.75    
                         
Gaylord Texan:                        
Revenue $109,256     $116,531     $351,151     $358,399    
Operating income $35,373  32.4% $37,955  32.6% $106,416  30.3% $111,703  31.2%
Depreciation and amortization  5,834      5,793      23,189      22,947    
Adjusted EBITDAre $41,207  37.7% $43,748  37.5% $129,605  36.9% $134,650  37.6%
                         
Performance metrics:                        
Occupancy  74.7 %    74.6 %    74.6 %    74.9 %  
ADR $270.13     $277.12     $252.65     $244.21    
RevPAR $201.76     $206.82     $188.58     $183.02    
OtherPAR $452.90     $491.44     $340.32     $358.28    
Total RevPAR $654.66     $698.26     $528.90     $541.30    


RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
HOSPITALITY SEGMENT ADJUSTED EBITDAre RECONCILIATION AND OPERATING METRICS
Unaudited
(In thousands)
                         
  Three Months Ended  Year Ended
  December 31,  December 31, 
  2024 2023 2024 2023
  $ Margin $ Margin $ Margin $ Margin
Gaylord National:                        
Revenue $84,936    $85,229     $311,330    $307,139    
Operating income $10,269 12.1% $9,841  11.5 % $46,306 14.9% $42,677  13.9 %
Depreciation and amortization  8,467     8,391      33,724     33,357    
Interest income on Gaylord National bonds  1,113     1,194      4,616     4,936    
Other gains and (losses), net  –     –      3,203     6,134    
Adjusted EBITDAre $19,849 23.4% $19,426  22.8 % $87,849 28.2% $87,104  28.4 %
                         
Performance metrics:                        
Occupancy  60.4%    66.8 %    64.8%    68.4 %  
ADR $265.94    $254.45     $251.80    $240.30    
RevPAR $160.71    $170.01     $163.16    $164.30    
OtherPAR $301.82    $294.12     $263.01    $257.28    
Total RevPAR $462.53    $464.13     $426.17    $421.58    
                         
Gaylord Rockies:                        
Revenue $76,825    $67,360     $290,141    $266,737    
Operating income $6,755 8.8% $4,325  6.4 % $56,233 19.4% $44,854  16.8 %
Depreciation and amortization  14,640     14,473      57,094     56,843    
Adjusted EBITDAre $21,395 27.8% $18,798  27.9 % $113,327 39.1% $101,697  38.1 %
                         
Performance metrics:                        
Occupancy  71.5%    66.1 %    74.3%    73.4 %  
ADR $252.73    $241.79     $253.11    $242.39    
RevPAR $180.80    $159.91     $188.09    $178.02    
OtherPAR $375.53    $327.88     $340.05    $308.85    
Total RevPAR $556.33    $487.79     $528.14    $486.87    
                         
JW Marriott Hill Country: (2)                        
Revenue $53,460    $42,066     $220,524    $92,813    
Operating income $3,860 7.2% $5,079  12.1 % $38,408 17.4% $13,183  14.2 %
Depreciation and amortization  7,752     5,217      30,193     14,718    
Adjusted EBITDAre $11,612 21.7% $10,296  24.5 % $68,601 31.1% $27,901  30.1 %
                         
Performance metrics:                        
Occupancy  60.4%    57.8 %    69.2%    64.9 %  
ADR $301.63    $275.32     $317.32    $304.07    
RevPAR $182.17    $159.17     $219.58    $197.30    
OtherPAR $397.76    $297.15     $381.74    $306.11    
Total RevPAR $579.93    $456.32     $601.32    $503.41    
                         
The AC Hotel at National Harbor:                        
Revenue $3,032    $3,141     $12,647    $11,997    
Operating income $383 12.6% $597  19.0 % $2,247 17.8% $2,010  16.8 %
Depreciation and amortization  230     229      933     904    
Adjusted EBITDAre $613 20.2% $826  26.3 % $3,180 25.1% $2,914  24.3 %
                         
Performance metrics:                        
Occupancy  60.8%    69.7 %    59.9%    64.8 %  
ADR $242.95    $221.92     $258.45    $238.01    
RevPAR $147.78    $154.58     $154.77    $154.20    
OtherPAR $23.86    $23.24     $25.20    $16.99    
Total RevPAR $171.64    $177.82     $179.97    $171.19    
                         
The Inn at Opryland: (3)                        
Revenue $3,368    $2,809     $13,334    $11,893    
Operating income (loss) $391 11.6% $(552) (19.7)% $1,375 10.3% $(116) (1.0)%
Depreciation and amortization  550     862      1,998     1,830    
Adjusted EBITDAre $941 27.9% $310  11.0 % $3,373 25.3% $1,714  14.4 %
                         
Performance metrics:                        
Occupancy  53.3%    48.6 %    53.8%    54.0 %  
ADR $159.49    $155.32     $169.90    $153.60    
RevPAR $84.96    $75.54     $91.40    $82.95    
OtherPAR $35.84    $25.28     $28.84    $24.59    
Total RevPAR $120.80    $100.82     $120.24    $107.54    

(1) Same-Store Hospitality segment excludes JW Marriott Hill Country, which was acquired on June 30, 2023.
(2) JW Marriott Hill Country was acquired by the Company on June 30, 2023.
(3) Includes other hospitality revenue and expense.


RYMAN HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL RESULTS
EARNINGS PER SHARE, FFO PER SHARE AND ADJUSTED FFO PER SHARE CALCULATIONS
Unaudited
(In thousands, except per share data)
             
  Three Months Ended  Year Ended
  December 31,  December 31, 
  2024 2023 2024 2023
Earnings per share:            
             
Numerator:            
Net income available to common stockholders $68,766 $142,127 $271,638 $311,217
Net income attributable to noncontrolling interest in consolidated joint venture  3,072  –  6,760  –
Net income available to common stockholders - if-converted method $71,838 $142,127 $278,398 $311,217
             
Denominator:            
Weighted average shares outstanding - basic  59,902  59,710  59,859  57,750
Effect of dilutive stock-based compensation  265  348  281  311
Effect of dilutive put rights (1)  3,531  –  3,492  –
Weighted average shares outstanding - diluted  63,698  60,058  63,632  58,061
             
Basic income per share available to common stockholders $1.15 $2.38 $4.54 $5.39
Diluted income per share available to common stockholders (1) $1.13 $2.37 $4.38 $5.36
             
FFO per share/unit:            
             
Numerator:            
FFO available to common stockholders and unit holders $127,691 $197,293 $500,016 $517,389
Net income attributable to noncontrolling interest in consolidated joint venture  3,072  –  6,760  –
FFO adjustments for noncontrolling interest  2,303  –  8,856  –
FFO available to common stockholders and unit holders - if-converted method $133,066 $197,293 $515,632 $517,389
             
Denominator:            
Weighted average shares and OP units outstanding - basic  60,297  60,105  60,254  58,145
Effect of dilutive stock-based compensation  265  348  281  311
Effect of dilutive put rights (1)  3,531  –  3,492  –
Weighted average shares and OP units outstanding - diluted  64,093  60,453  64,027  58,456
             
FFO available to common stockholders and unit holders per basic share/unit $2.12 $3.28 $8.30 $8.90
FFO available to common stockholders and unit holders per diluted share/unit (1) $2.08 $3.26 $8.05 $8.85
             
Adjusted FFO per share/unit:            
             
Numerator:            
Adjusted FFO available to common stockholders and unit holders $131,460 $125,869 $527,821 $473,133
Net income attributable to noncontrolling interest in consolidated joint venture  3,072  –  6,760  –
FFO adjustments for noncontrolling interest  2,303  –  8,856  –
Adjusted FFO adjustments for noncontrolling interest  1,117  –  3,137  –
Adjusted FFO available to common stockholders and unit holders - if-converted method $137,952 $125,869 $546,574 $473,133
             
Denominator:            
Weighted average shares and OP units outstanding - basic  60,297  60,105  60,254  58,145
Effect of dilutive stock-based compensation  265  348  281  311
Effect of dilutive put rights (1)  3,531  –  3,492  –
Weighted average shares and OP units outstanding - diluted  64,093  60,453  64,027  58,456
             
Adjusted FFO available to common stockholders and unit holders per basic share/unit $2.18 $2.09 $8.76 $8.14
Adjusted FFO available to common stockholders and unit holders per diluted share/unit (1) $2.15 $2.08 $8.54 $8.09

(1) Includes equivalent shares related to the currently unexercisable investor put rights associated with the noncontrolling interest in the Company’s OEG business, which may be settled in cash or shares at the Company’s option.


Ryman Hospitality Properties, Inc. and Subsidiaries
Reconciliation of Forward-Looking Statements
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (“Adjusted EBITDAre”)
Unaudited
($ in thousands, except per share data)
          
   Guidance Range
  For Full Year 2025
  Low High Midpoint
Consolidated:         
Net income $ 245,250  $ 261,000  $ 253,125 
Provision for income taxes  11,000   13,500   12,250 
Interest expense, net  203,000   214,000   208,500 
Depreciation and amortization  262,625   280,000   271,313 
EBITDAre $ 721,875  $ 768,500  $ 745,188 
Non-cash lease expense  3,000   4,250   3,625 
Preopening costs  500   1,000   750 
Equity-based compensation expense  14,875   16,500   15,688 
Pension settlement charge  1,250   1,500   1,375 
Interest income on Gaylord National bonds  3,750   4,750   4,250 
Loss on extinguishment of debt  3,750   4,500   4,125 
Adjusted EBITDAre $ 749,000  $ 801,000  $ 775,000 
          
Hospitality segment:         
Operating income $ 444,000  $ 468,000  $ 456,000 
Depreciation and amortization  221,000   234,000   227,500 
Non-cash lease expense  3,250   4,250   3,750 
Interest income on Gaylord National bonds  3,750   4,750   4,250 
Other gains and (losses), net  3,000   4,000   3,500 
Adjusted EBITDAre $ 675,000  $ 715,000  $ 695,000 
          
Entertainment segment:         
Operating income $ 65,750  $ 69,750  $ 67,750 
Depreciation and amortization  39,500   43,500   41,500 
Non-cash lease expense (revenue)  (250)  –   (125)
Preopening costs  500   1,000   750 
Equity-based compensation  4,500   5,500   5,000 
Other gains and (losses), net  –   250   125 
Adjusted EBITDAre $ 110,000  $ 120,000  $ 115,000 
          
Corporate and Other segment:         
Operating loss $ (48,000) $ (47,500) $ (47,750)
Depreciation and amortization  2,125   2,500   2,313 
Equity-based compensation  10,375   11,000   10,688 
Pension settlement charge  1,250   1,500   1,375 
Other gains and (losses), net  (1,750)  (1,500)  (1,625)
Adjusted EBITDAre $ (36,000) $ (34,000) $ (35,000)


Ryman Hospitality Properties, Inc. and Subsidiaries
Reconciliation of Forward-Looking Statements
Funds From Operations (“FFO”) and Adjusted FFO
Unaudited
($ in thousands, except per share data)
          
  Guidance Range
  For Full Year 2025
  Low High Midpoint
Consolidated:         
Net income $ 245,250  $ 261,000  $ 253,125 
Noncontrolling interest in consolidated joint venture  (8,000)  (6,000)  (7,000)
Net income available to common stockholders and unit holders $ 237,250  $ 255,000  $ 246,125 
Depreciation and amortization  262,625   280,000   271,313 
Adjustments for noncontrolling interest  (12,500)  (10,500)  (11,500)
FFO available to common stockholders and unit holders $ 487,375  $ 524,500  $ 505,938 
Right-of-use asset amortization  –   500   250 
Non-cash lease expense  3,000   4,250   3,625 
Pension settlement charge  1,250   1,500   1,375 
Loss on extinguishment of debt  3,750   4,500   4,125 
Adjustments for noncontrolling interest  (4,375)  (3,750)  (4,063)
Amortization of deferred financing costs  10,500   12,000   11,250 
Amortization of debt discounts and premiums  1,500   2,500   2,000 
Deferred tax provision  7,000   9,000   8,000 
Adjusted FFO available to common stockholders and unit holders $ 510,000  $ 555,000  $ 532,500 
          
Net income available to common stockholders per diluted share (1) $ 3.80  $ 4.05  $ 3.93 
Adjusted FFO available to common stockholders and unit holders per diluted share/unit (1) $ 8.24  $ 8.86  $ 8.55 
          
Estimated weighted average shares outstanding - diluted (in millions) (1)   64.5    64.5    64.5 
Estimated weighted average shares and OP units outstanding - diluted (in millions) (1)   64.9    64.9    64.9 

(1) Includes equivalent shares related to the currently unexercisable investor put rights associated with the noncontrolling interest in the Company’s OEG business, which may be settled in cash or shares at the Company’s option.


Ryman Hospitality Properties, Inc. and Subsidiaries
Reconciliation of Forward-Looking Statements
Earnings Per Share and Adjusted FFO Per Share
Unaudited
(dollars in thousands, except per share data)
          
  Guidance Range
  For Full Year 2025
Earnings per share: Low High Midpoint
Numerator:         
Net income available to common stockholders $237,250 $255,000 $246,125
Net income attributable to noncontrolling interest in consolidated joint venture  8,000  6,000  7,000
Net income available to common stockholders - if-converted method $245,250 $261,000 $253,125
          
Denominator:         
Estimated weighted average shares outstanding - diluted (in millions) (1)  64.5  64.5  64.5
          
Diluted income per share available to common stockholders $ 3.80 $ 4.05 $ 3.93
          
          
Adjusted FFO per share:         
Numerator:         
Adjusted FFO available to common stockholders and unit holders $510,000 $555,000 $532,500
Net income attributable to noncontrolling interest in consolidated joint venture  8,000  6,000  7,000
FFO adjustments for noncontrolling interest  12,500  10,500  11,500
Adjusted FFO Adjustments for noncontrolling interest  4,375  3,750  4,063
Adjusted FFO available to common stockholders and unit holders - if-converted method $534,875 $575,250 $555,063
          
Denominator:         
Estimated weighted average shares and OP units outstanding - diluted (in millions) (1)  64.9  64.9  64.9
          
Adjusted FFO available to common stockholders and unit holders per diluted share/unit $ 8.24 $ 8.86 $ 8.55

(1) Includes equivalent shares related to the currently unexercisable investor put rights associated with the noncontrolling interest in the Company’s OEG business, which may be settled in cash or shares at the Company’s option.


FAQ

What was RHP's revenue for Q4 2024?

RHP reported record Q4 2024 consolidated revenue of $647.6 million, consisting of $549.5 million from Hospitality and $98.2 million from Entertainment.

How much did RHP's construction disruption impact RevPAR in 2024?

Construction disruption impacted RHP's same-store RevPAR growth by approximately 320 basis points in 2024.

What is RHP's dividend payment for Q1 2025?

RHP declared a Q1 2025 dividend of $1.15 per share, payable on April 15, 2025, to stockholders of record as of March 31, 2025.

How many room nights did RHP book for future years in 2024?

RHP booked over 2.9 million same-store Gross Definite Room Nights for future years at a record ADR of approximately $282.

What was RHP's full-year net income for 2024?

RHP reported a full-year 2024 net income of $280.2 million.

Stock RHP logo
Ryman Hospitality Pptys Inc

NYSE:RHP

RHP Rankings

#rank Ranked by Market Cap
#rank Ranked by Dividends

RHP Latest News

Jan 23, 2025
Ryman Hospitality Properties, Inc. Announces 2024 Tax Classification of Shareholder Dividend Distributions
Jan 23, 2025
W Hotels Debuts Sweeping Transformation of W Austin, Inspired by the City's Musical Roots and Natural Beauty
Jan 23, 2025
Ryman Hospitality Properties, Inc. Announces $131 Million Expansion at Gaylord Opryland
Jan 14, 2025
Opry Entertainment Group Invests in Music Festival and Events Production Company Southern Entertainment
Jan 13, 2025
UPDATE – Ryman Hospitality Properties, Inc. Announces Fourth Quarter 2024 Earnings Conference Call – Friday, February 21, 2025, 11 a.m. ET

RHP Stock Data

6.21B
57.81M
3.1%
98.77%
5.12%
REIT - Hotel & Motel
Real Estate Investment Trusts
Link
United States
NASHVILLE