Royal Gold Reports Strong Revenue, Cash Flow and Earnings for the December Quarter, Solid Financial and Operating Results for the Six-Month Transition Period, and Adoption of a Calendar Year Reporting Schedule
Royal Gold reported a net income of $138.3 million, or $2.10 per share, for the six-month Transition Period ending December 31, 2021, on revenue of $343.0 million. Adjusted net income was $139.3 million, with production volumes reaching 191,300 GEOs, exceeding guidance. The December quarter saw revenue of $168.5 million and operating cash flow of $118.9 million. The Company repaid $100 million of its credit facility, reported total liquidity of $1.2 billion, and increased its dividend for the 21st consecutive year by 17% to $1.40 per share.
- Net income up to $138.3 million for the Transition Period.
- Revenue of $343.0 million, up 12% from the prior year.
- Production volume of 191,300 GEOs exceeded guidance.
- Increased dividend by 17% to $1.40 per share.
- Debt-free status with total liquidity of $1.2 billion.
- Earnings per share decreased from $2.55 to $2.10 year-over-year.
- COVID-19 impacted ramp-up progress and operator availability.
- Deferral of 22,000 ounces of silver deliveries in the December quarter.
Production volume of 191,300 GEOs2 for the Transition Period exceeded the top end of the revised guidance range of 180,000 to 190,000 GEOs3. Production volume for the Transition Period was approximately 190,900 GEOs at previously-provided guidance prices4.
Key Transition Period 2021 Highlights:
-
Strong financial performance with revenue of
and operating cash flow of$343.0 million , up$248.8 million 12% and28% , respectively, over the comparable prior year period -
73% of revenue from gold,11% from silver,12% from copper - Production volume of 191,300 GEOs, exceeding the revised guidance range of 180,000 to 190,000 GEOs
- Completed transition to calendar year reporting schedule
Key December Quarter Highlights:
-
Revenue of
, operating cash flow of$168.5 million and earnings of$118.9 million , up$68.2 million 6% ,19% and14% , respectively, over the prior year quarter -
Repaid
of revolving credit facility balance, ending the period debt free, with cash of$100 million and available liquidity of$143.6 million $1.2 billion -
Increased dividend for the 21st consecutive year to
per share, a$1.40 17% increase over the prior year -
Khoemacau stream rate increased to
90% of payable silver
“Royal Gold reported continued excellent operating and financial performance in the December quarter to close out our six-month Transition Period,” commented
“We closed on two previously announced transactions during the Transition Period, a stream on the NX Gold mine and a royalty on the Red Chris mine, both of which are cash flow generating, and we still ended December in a strong financial position. We are debt free after repaying our remaining outstanding revolver balance and now have our
December Quarter Results
For the quarter ended
1Adjusted net income and adjusted net income per share are non-GAAP financial measures. See Schedule A of this press release for additional information, including a detailed description of adjustments to net income.
2See Schedule A of this press release for additional information about gold equivalent ounces, or GEOs.
3The Transition Period guidance range of 180,000 to 190,000 GEOs was revised upwards on
4Commodity price assumptions for GEO guidance were:
Recent Developments
Ramp-Up Continuing and Stream Rate Expected to Increase at the Khoemacau Project
According to Khoemacau
Absent further COVID-19 impacts, KCM expects the mining rate will continue to increase steadily from current levels and reach full sustained production by the fourth quarter of 2022. With the results experienced during the ramp-up period, KCM continues to expect that at full production Khoemacau will produce 155,000 to 165,000 tonnes of high-grade copper and silver concentrate a year, containing approximately 60,000 to 65,000 tonnes of payable copper and 1.8 to 2.0 million ounces of payable silver, over an approximate 20-year mine life.
Due to the negative impact on working capital caused by the slower ramp up progress, KCM has advised that it intends to draw the remaining
After this final draw,
Updated 2022 Production Guidance and New 43-101 Report Expected at
On
Centerra also reported that it expects to conclude its ongoing life of mine planning work and issue a new National Instrument 43-101 technical report for the
Pueblo Viejo Expansion Continues; Silver Deliveries Deferred in the
Barrick Gold Corporation (“Barrick”) reported that the plant expansion and mine life extension project to increase throughput and allow the mine to maintain minimum average annual gold production of approximately 800,000 ounces after 2022 (
Barrick reported that engineering design of the plant expansion is now essentially complete, construction for the plant expansion is now
Barrick also reported that the social, environmental, and technical studies for additional tailings and mine waste rock capacity continued to advance, including the review of alternative sites, in consultation with the Government of the
Silver deliveries during the Transition Period were adversely impacted by the deferral of an additional 40,700 ounces in the December quarter, partially offset by an 18,700 ounce delivery of previously deferred ounces in the
On
Total Available Liquidity of
On
Completed Transition to Calendar Year Reporting Schedule
As of
Transition Period 2021 Overview
For the Transition Period,
For the Transition Period,
Cost of sales increased to
General and administrative costs increased to
Depreciation, depletion and amortization increased to
The Company recognized a loss in fair value changes in equity securities of
Interest and other expense decreased to
Income tax expense was
Net cash provided by operating activities totaled
Net cash used in investing activities totaled
Net cash used in financing activities totaled
At
During the Transition Period, liquidity needs were met from
Revenue recognized during the December quarter was
Cost of sales, which excludes depreciation, depletion and amortization, was
General and administrative costs increased to
Depreciation, depletion and amortization increased to
Interest and other expense decreased to
During the December quarter, the Company recognized an income tax expense of
Outlook
With respect to additional commitments, other than the remaining conditional funding at the Khoemacau Project, as described above, and potential exploration and resource payments under the NX Gold stream,
Property Highlights
A breakdown of revenue for the stream and royalty portfolio can be found on Table 1 for the quarters ended
CORPORATE PROFILE
|
|
|
|
Dial-In |
855-209-8260 ( |
Numbers: |
855-669-9657 ( 412-542-4106 (International) |
Conference Title: |
|
|
|
Webcast URL: |
www.royalgold.com under Investors, Events & Presentations |
Note: Management’s conference call reviewing the December quarter and Transition Period results will be held on |
Additional Investor Information:
Forward-Looking Statements: This press release includes “forward-looking statements” within the meaning of
Factors that could cause actual results to differ materially from these forward-looking statements include, among others, the following: a lower-price environment for gold, silver, copper, nickel or other metals; operating activities or financial performance of properties on which we hold stream or royalty interests, including variations between actual and forecasted performance, operators’ ability to complete projects on schedule and as planned, operators’ changes to mine plans and reserves and resources (including updated reserve and resource information as of
Forward-looking statements speak only as of the date on which they are made. We disclaim any obligation to update any forward-looking statements, except as required by law. Readers are cautioned not to put undue reliance on forward-looking statements.
Statement Regarding Third-Party Information: Certain information provided in this press release, including production estimates, has been provided to us by the operators of the relevant properties or is publicly available information filed by these operators with applicable securities regulatory bodies, including the
Information in this press release concerning the Khoemacau
TABLE 1
Revenue by Stream and Royalty Interests (In thousands) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|||||||
|
|
|
|
|
|
|
|
|
|||||||
Stream/Royalty |
Metal(s) |
|
Current Stream/Royalty Interest1 |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
Stream: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold, copper |
|
|
|
$ |
42,054 |
|
$ |
44,713 |
|
$ |
173,114 |
|
$ |
149,631 |
|
Gold, silver |
|
|
|
|
9,460 |
|
|
9,590 |
|
|
37,079 |
|
|
29,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pueblo Viejo |
Gold, silver |
|
|
|
$ |
25,760 |
|
$ |
27,554 |
|
$ |
109,716 |
|
$ |
110,571 |
Andacollo |
Gold |
|
|
|
|
16,474 |
|
|
17,766 |
|
|
68,965 |
|
|
74,225 |
NX Gold |
Gold |
|
|
|
|
3,334 |
|
|
- |
|
|
7,746 |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wassa |
Gold |
|
|
|
$ |
7,659 |
|
$ |
6,761 |
|
$ |
31,594 |
|
$ |
28,960 |
Khoemacau |
Silver |
|
|
|
|
4,989 |
|
|
- |
|
|
5,096 |
|
|
- |
Prestea and Bogoso |
Gold |
|
|
|
|
901 |
|
|
1,335 |
|
|
3,008 |
|
|
4,960 |
Total stream revenue |
|
|
|
|
$ |
110,631 |
|
$ |
107,719 |
|
$ |
436,318 |
|
$ |
397,486 |
Royalty: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holt |
Gold |
|
0.00013 x Au price NSR |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
5,565 |
Voisey's Bay |
Copper, nickel, cobalt |
|
|
|
|
4,980 |
|
|
2,748 |
|
|
18,682 |
|
|
7,654 |
Canadian Malartic |
Gold |
|
|
|
|
1,496 |
|
|
1,930 |
|
|
7,526 |
|
|
7,377 |
Williams |
Gold |
|
|
|
|
250 |
|
|
827 |
|
|
2,278 |
|
|
3,074 |
|
Gold |
|
|
|
|
500 |
|
|
471 |
|
|
2,169 |
|
|
2,044 |
Other- |
Various |
|
Various |
|
|
127 |
|
|
72 |
|
|
1,314 |
|
|
1,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold |
|
GSR1, GSR2, GSR3, NVR1, NVR1C |
|
$ |
16,667 |
|
$ |
8,128 |
|
$ |
56,116 |
|
$ |
28,444 |
Robinson |
Gold, copper |
|
|
|
|
3,018 |
|
|
3,222 |
|
|
13,280 |
|
|
10,669 |
Marigold |
Gold |
|
|
|
|
2,021 |
|
|
2,752 |
|
|
8,284 |
|
|
8,134 |
Goldstrike |
Gold |
|
|
|
|
821 |
|
|
913 |
|
|
3,045 |
|
|
3,419 |
Wharf |
Gold |
|
|
|
|
696 |
|
|
721 |
|
|
3,224 |
|
|
3,340 |
Other- |
Various |
|
Various |
|
|
3,744 |
|
|
1,353 |
|
|
7,920 |
|
|
4,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peñasquito |
Gold, silver, lead, zinc |
|
|
|
$ |
14,220 |
|
$ |
12,952 |
|
$ |
52,959 |
|
$ |
36,661 |
Dolores |
Gold, silver |
|
|
|
|
2,211 |
|
|
2,222 |
|
|
10,359 |
|
|
7,058 |
|
Gold |
|
|
|
|
1,418 |
|
|
1,543 |
|
|
4,874 |
|
|
4,172 |
Other- |
Various |
|
Various |
|
|
535 |
|
|
664 |
|
|
1,061 |
|
|
1,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taparko |
Gold |
|
|
|
$ |
505 |
|
$ |
744 |
|
$ |
2,414 |
|
$ |
2,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Laverton |
Gold |
|
|
|
$ |
1,764 |
|
$ |
5,380 |
|
$ |
9,576 |
|
$ |
10,176 |
Gwalia Deeps |
Gold |
|
|
|
|
1,112 |
|
|
1,208 |
|
|
4,636 |
|
|
4,023 |
Meekatharra |
Gold |
|
|
|
|
876 |
|
|
1,001 |
|
|
3,539 |
|
|
3,904 |
Other- |
Various |
|
Various |
|
|
504 |
|
|
725 |
|
|
2,033 |
|
|
2,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Las Cruces |
Copper |
|
|
|
$ |
425 |
|
$ |
1,065 |
|
$ |
1,961 |
|
$ |
4,986 |
Total royalty revenue |
|
|
|
|
$ |
57,890 |
|
$ |
50,641 |
|
$ |
217,250 |
|
$ |
164,157 |
Total revenue |
|
|
|
|
$ |
168,521 |
|
$ |
158,360 |
|
$ |
653,568 |
|
$ |
561,643 |
1 | Refer to Part I, Item 2, of the Company’s Transition Report on Form 10-K for a full description of the Company’s stream and royalty interests. |
|
TABLE 2 Operators’ Historical Production |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Production For The Quarter Ended2 |
||||||||||||||||||
Property |
|
Operator |
|
Current Stream/ Royalty Interest1 |
|
Metal(s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Stream: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centerra |
|
|
|
Gold |
|
16,700 |
|
oz |
|
19,300 |
|
oz |
|
16,100 |
|
oz |
|
9,200 |
|
oz |
|
16,900 |
|
oz |
|
|
|
|
|
|
Copper |
|
2.7 |
|
Mlb |
|
4.4 |
|
Mlb |
|
4.4 |
|
Mlb |
|
4.4 |
|
Mlb |
|
4.1 |
|
Mlb |
Pueblo Viejo |
|
Barrick ( |
|
|
|
Gold |
|
9,200 |
|
oz |
|
9,800 |
|
oz |
|
10,500 |
|
oz |
|
10,500 |
|
oz |
|
9,400 |
|
oz |
|
|
|
|
|
|
Silver |
|
396,500 |
|
oz |
|
386,500 |
|
oz |
|
247,500 |
|
oz |
|
418,200 |
|
oz |
|
408,600 |
|
oz |
Andacollo |
|
Teck |
|
|
|
Gold |
|
9,100 |
|
oz |
|
6,500 |
|
oz |
|
15,400 |
|
oz |
|
7,100 |
|
oz |
|
9,500 |
|
oz |
Wassa |
|
|
|
|
|
Gold |
|
4,300 |
|
oz |
|
4,500 |
|
oz |
|
4,000 |
|
oz |
|
4,800 |
|
oz |
|
3,600 |
|
oz |
Khoemacau |
|
Khoemacau Copper Mining |
|
|
|
Silver |
|
214,600 |
|
oz |
|
4,500 |
|
oz |
|
— |
|
oz |
|
— |
|
oz |
|
— |
|
oz |
Royalty: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peñasquito |
|
Newmont Corporation |
|
|
|
Gold |
|
179,100 |
|
oz |
|
170,400 |
|
oz |
|
179,800 |
|
oz |
|
180,400 |
|
oz |
|
210,600 |
|
oz |
|
|
|
|
|
|
Silver |
|
8.3 |
|
Moz |
|
7.8 |
|
Moz |
|
7.6 |
|
Moz |
|
8.1 |
|
Moz |
|
8.7 |
|
Moz |
|
|
|
|
|
|
Lead |
|
39.4 |
|
Mlb |
|
42.0 |
|
Mlb |
|
41.8 |
|
Mlb |
|
50.1 |
|
Mlb |
|
52.1 |
|
Mlb |
|
|
|
|
|
|
Zinc |
|
114.0 |
|
Mlb |
|
98.3 |
|
Mlb |
|
101.7 |
|
Mlb |
|
119.3 |
|
Mlb |
|
93.8 |
|
Mlb |
|
|
|
|
GSR1, GSR2, GSR3, NVR1, NVR1C4 |
|
Gold |
|
120,000 |
|
oz |
|
106,300 |
|
oz |
|
89,800 |
|
oz |
|
51,900 |
|
oz |
|
57,600 |
|
oz |
1 | Refer to Part I, Item 2, of the Company’s Transition Report on Form 10-K for a full description of the Company’s stream and royalty interests. |
|
2 | Reported production relates to the amount of metal sales subject to our stream and royalty interests for the stated periods and may differ from the operators’ public reporting. |
|
3 |
The Pueblo Viejo silver stream is determined based on a fixed metallurgical recovery of |
|
4 | Production includes applicable royalty deductions. |
|
TABLE 3 Operator’s Estimated and Actual Production |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operator's Estimated Production for |
|
Operator's Actual Calendar 2021 |
||||||||
|
|
Full Year Calendar 2021(1) |
|
Production(2) |
||||||||
Stream/Royalty |
|
Gold (oz) |
|
Silver (oz) |
|
Base Metals (lb) |
|
Gold (oz) |
|
Silver (oz) |
|
Base Metals (lb) |
Stream: |
|
|
|
|
|
|
|
|
|
|
|
|
Andacollo(3) |
|
N/A |
|
|
|
|
|
28,300 |
|
|
|
|
|
|
180,000 - 200,000 |
|
|
|
|
|
196,400 |
|
|
|
|
Copper |
|
|
|
|
|
70 - 80 M |
|
|
|
|
|
73.3 M |
Pueblo Viejo(5) |
|
470,000 - 510,000 |
|
N/A |
|
|
|
488,000 |
|
N/A |
|
|
Wassa(6) |
|
145,000 - 155,000 |
|
|
|
|
|
116,800 |
|
|
|
|
Khoemacau(7) |
|
|
|
N/A |
|
|
|
|
|
N/A |
|
|
Royalty: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
350,000 - 375,000 |
|
|
|
|
|
368,100 |
|
|
|
|
Peñasquito(9) |
|
660,000 |
|
30 Million |
|
|
|
520,000 |
|
23.6 M |
|
|
Lead |
|
|
|
|
|
190 M |
|
|
|
|
|
138 M |
Zinc |
|
|
|
|
|
475 M |
|
|
|
|
|
325 M |
1 | Production estimates received from the operators are for calendar 2021. There can be no assurance that production estimates received from the operators will be achieved. Please also refer to our cautionary language regarding forward-looking statements above, as well as the Risk Factors identified in Part I, Item 1A, of the Company’s Transition Report on Form 10-K for information regarding factors that could affect actual results. |
|
2 |
Actual production figures shown are from the operators and cover the period |
|
3 |
The actual production figure shown for Andacollo is contained gold in concentrate. The estimated production figure was not available on the date of this release. The actual production figure is for the period |
|
4 |
The estimated production figures shown for |
|
5 |
The estimated and actual production figures shown for Pueblo Viejo are payable gold in doré and represent the |
|
6 |
The estimated and actual production figures shown for Wassa are payable gold in doré. The actual production figure is for the period |
|
7 | The estimated and actual production figures for Khoemacau are not available through the ramp-up period. |
|
8 |
Production from |
|
9 |
The estimated and actual gold production figures shown for Peñasquito are payable gold and silver in concentrate and doré. The estimated and actual lead and zinc production figures shown are payable lead and zinc in concentrate. The actual production figures are for the period |
|
TABLE 4 Stream Summary |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Three Months Ended |
|
|
As of |
|
As of |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Gold Stream |
|
|
Purchases (oz) |
|
Sales (oz) |
|
Purchases (oz) |
|
Sales (oz) |
|
|
Inventory (oz) |
|
Inventory (oz) |
|
|
|
17,900 |
|
16,700 |
|
9,700 |
|
16,900 |
|
|
4,100 |
|
3,800 |
Andacollo |
|
|
9,100 |
|
9,100 |
|
10,700 |
|
9,500 |
|
|
2,200 |
|
2,900 |
Pueblo Viejo |
|
|
8,600 |
|
9,200 |
|
10,500 |
|
9,400 |
|
|
8,600 |
|
10,500 |
Wassa |
|
|
3,800 |
|
4,300 |
|
4,700 |
|
3,600 |
|
|
1,600 |
|
3,100 |
Other |
|
|
6,000 |
|
6,300 |
|
4,500 |
|
5,100 |
|
|
2,200 |
|
1,200 |
Total |
|
|
45,400 |
|
45,600 |
|
40,100 |
|
44,500 |
|
|
18,700 |
|
21,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Three Months Ended |
|
|
As of |
|
As of |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Purchases (oz) |
|
Sales (oz) |
|
Purchases (oz) |
|
Sales (oz) |
|
|
Inventory (oz) |
|
Inventory (oz) |
Pueblo Viejo |
|
|
316,000 |
|
396,500 |
|
418,200 |
|
408,600 |
|
|
316,000 |
|
418,200 |
Khoemacau |
|
|
155,300 |
|
214,600 |
|
— |
|
— |
|
|
42,000 |
|
— |
Other |
|
|
95,100 |
|
104,000 |
|
65,400 |
|
52,000 |
|
|
34,300 |
|
66,300 |
Total |
|
|
566,400 |
|
715,100 |
|
483,600 |
|
460,600 |
|
|
392,300 |
|
484,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Three Months Ended |
|
|
As of |
|
As of |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
Copper Stream |
|
|
Purchases (Mlb) |
|
Sales (Mlb) |
|
Purchases (Mlb) |
|
Sales (Mlb) |
|
|
Inventory (Mlb) |
|
Inventory (Mlb) |
|
|
|
3.7 |
|
2.7 |
|
2.5 |
|
4.1 |
|
|
0.9 |
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
Six Months Ended |
||||
|
|
|
|
|
|
||||
Gold Stream |
|
|
Purchases (oz) |
|
Sales (oz) |
|
Purchases (oz) |
|
Sales (oz) |
|
|
|
28,700 |
|
36,000 |
|
29,300 |
|
28,800 |
Andacollo |
|
|
15,500 |
|
15,600 |
|
24,400 |
|
21,600 |
Pueblo Viejo |
|
|
17,800 |
|
19,000 |
|
19,900 |
|
20,500 |
Wassa |
|
|
8,100 |
|
8,800 |
|
8,700 |
|
8,500 |
Other |
|
|
13,500 |
|
12,600 |
|
8,900 |
|
9,200 |
Total |
|
|
83,600 |
|
92,000 |
|
91,200 |
|
88,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
Six Months Ended |
||||
|
|
|
|
|
|
||||
|
|
|
Purchases (oz) |
|
Sales (oz) |
|
Purchases (oz) |
|
Sales (oz) |
Pueblo Viejo |
|
|
712,500 |
|
783,000 |
|
826,800 |
|
859,800 |
Khoemacau |
|
|
261,100 |
|
219,100 |
|
— |
|
— |
Other |
|
|
204,800 |
|
269,400 |
|
118,000 |
|
75,100 |
Total |
|
|
1,178,400 |
|
1,271,500 |
|
944,800 |
|
934,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
Six Months Ended |
||||
|
|
|
|
|
|
||||
Copper Stream |
|
|
Purchases (Mlb) |
|
Sales (Mlb) |
|
Purchases (Mlb) |
|
Sales (Mlb) |
|
|
|
6.3 |
|
7.1 |
|
8.3 |
|
8.2 |
Consolidated Balance Sheets (in thousands except share data) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
Cash and equivalents |
|
|
$ |
143,551 |
|
|
$ |
225,916 |
Royalty receivables |
|
|
|
54,088 |
|
|
|
47,242 |
Income tax receivable |
|
|
|
4,915 |
|
|
|
4,520 |
Stream inventory |
|
|
|
11,607 |
|
|
|
17,684 |
Prepaid expenses and other |
|
|
|
1,835 |
|
|
|
1,773 |
Total current assets |
|
|
|
215,996 |
|
|
|
297,135 |
Stream and royalty interests, net |
|
|
|
2,443,752 |
|
|
|
2,262,158 |
Other assets |
|
|
|
97,284 |
|
|
|
92,312 |
Total assets |
|
|
$ |
2,757,032 |
|
|
$ |
2,651,605 |
LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
$ |
6,475 |
|
|
$ |
6,398 |
Dividends payable |
|
|
|
22,966 |
|
|
|
19,681 |
Income tax payable |
|
|
|
19,070 |
|
|
|
14,479 |
Other current liabilities |
|
|
|
12,917 |
|
|
|
11,525 |
Total current liabilities |
|
|
|
61,428 |
|
|
|
52,083 |
Debt |
|
|
|
— |
|
|
|
— |
Deferred tax liabilities |
|
|
|
87,705 |
|
|
|
88,000 |
Uncertain tax positions |
|
|
|
— |
|
|
|
910 |
Other liabilities |
|
|
|
6,688 |
|
|
|
7,197 |
Total liabilities |
|
|
|
155,821 |
|
|
|
148,190 |
Commitments and contingencies |
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
|
— |
|
|
|
— |
Common stock, |
|
|
|
656 |
|
|
|
656 |
Additional paid-in capital |
|
|
|
2,206,159 |
|
|
|
2,203,863 |
Accumulated earnings |
|
|
|
381,929 |
|
|
|
286,249 |
Total |
|
|
|
2,588,744 |
|
|
|
2,490,768 |
Non-controlling interests |
|
|
|
12,467 |
|
|
|
12,647 |
Total equity |
|
|
|
2,601,211 |
|
|
|
2,503,415 |
Total liabilities and equity |
|
|
$ |
2,757,032 |
|
|
$ |
2,651,605 |
Consolidated Statements of Operations and Comprehensive Income (in thousands except for per share data) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three Months Ended |
|
For The Six Months Ended |
|||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
|
|
|
(unaudited) |
Revenue |
|
$ |
168,521 |
|
$ |
158,360 |
|
$ |
342,952 |
|
$ |
305,240 |
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales (excludes depreciation, depletion and amortization) |
|
|
25,099 |
|
|
24,858 |
|
|
52,329 |
|
|
46,760 |
General and administrative |
|
|
8,034 |
|
|
6,790 |
|
|
15,163 |
|
|
14,244 |
Production taxes |
|
|
2,358 |
|
|
1,401 |
|
|
4,412 |
|
|
2,756 |
Exploration costs |
|
|
— |
|
|
— |
|
|
— |
|
|
563 |
Depreciation, depletion and amortization |
|
|
49,074 |
|
|
47,945 |
|
|
99,685 |
|
|
94,245 |
Total costs and expenses |
|
|
84,565 |
|
|
80,994 |
|
|
171,589 |
|
|
158,568 |
Gain on sale of Peak Gold JV interest |
|
|
— |
|
|
— |
|
|
— |
|
|
33,906 |
Operating income |
|
|
83,956 |
|
|
77,366 |
|
|
171,363 |
|
|
180,578 |
Fair value changes in equity securities |
|
|
(1,526) |
|
|
(382) |
|
|
(1,350) |
|
|
2,158 |
Interest and other income |
|
|
791 |
|
|
613 |
|
|
1,610 |
|
|
1,034 |
Interest and other expense |
|
|
(879) |
|
|
(1,578) |
|
|
(2,787) |
|
|
(3,454) |
Income before income taxes |
|
|
82,342 |
|
|
76,019 |
|
|
168,836 |
|
|
180,316 |
Income tax expense |
|
|
(13,980) |
|
|
(16,031) |
|
|
(30,008) |
|
|
(13,654) |
Net income and comprehensive income |
|
|
68,362 |
|
|
59,988 |
|
|
138,828 |
|
|
166,662 |
Net (income) loss and comprehensive (income) loss attributable to non-controlling interests |
|
|
(199) |
|
|
(99) |
|
|
(489) |
|
|
166 |
Net income and comprehensive income attributable to |
|
$ |
68,163 |
|
$ |
59,889 |
|
$ |
138,339 |
|
$ |
166,828 |
Net income per share attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
1.04 |
|
$ |
0.91 |
|
$ |
2.11 |
|
$ |
2.55 |
Basic weighted average shares outstanding |
|
|
65,564,065 |
|
|
65,546,938 |
|
|
65,560,468 |
|
|
65,542,326 |
Diluted earnings per share |
|
$ |
1.04 |
|
$ |
0.91 |
|
$ |
2.10 |
|
$ |
2.54 |
Diluted weighted average shares outstanding |
|
|
65,621,025 |
|
|
65,619,241 |
|
|
65,624,567 |
|
|
65,625,965 |
Cash dividends declared per common share |
|
$ |
0.35 |
|
$ |
0.30 |
|
$ |
0.65 |
|
$ |
0.58 |
Consolidated Statements of Cash Flows (in thousands) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
(unaudited) |
|
(unaudited) |
|
|
|
(unaudited) |
||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income and comprehensive income |
|
$ |
68,362 |
|
$ |
59,988 |
|
$ |
138,828 |
|
$ |
166,662 |
Adjustments to reconcile net income and comprehensive income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
49,074 |
|
|
47,945 |
|
|
99,685 |
|
|
94,245 |
Amortization of debt issuance costs |
|
|
245 |
|
|
287 |
|
|
1,089 |
|
|
574 |
Gain on sale of Peak Gold JV interest |
|
|
— |
|
|
— |
|
|
— |
|
|
(33,906) |
Non-cash employee stock compensation expense |
|
|
1,715 |
|
|
1,399 |
|
|
3,218 |
|
|
2,892 |
Fair value changes in equity securities |
|
|
1,526 |
|
|
381 |
|
|
1,350 |
|
|
(2,158) |
Deferred tax benefit |
|
|
2,906 |
|
|
2,140 |
|
|
2,510 |
|
|
(8,405) |
Other |
|
|
— |
|
|
— |
|
|
1 |
|
|
(176) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Royalty receivables |
|
|
(1,128) |
|
|
(10,743) |
|
|
(6,846) |
|
|
(16,627) |
Stream inventory |
|
|
614 |
|
|
3,259 |
|
|
6,077 |
|
|
(2,229) |
Income tax receivable |
|
|
(835) |
|
|
(4,640) |
|
|
(396) |
|
|
(6,504) |
Prepaid expenses and other assets |
|
|
(348) |
|
|
640 |
|
|
(1,374) |
|
|
900 |
Accounts payable |
|
|
1,003 |
|
|
(314) |
|
|
76 |
|
|
(549) |
Income tax payable |
|
|
(4,863) |
|
|
(2,413) |
|
|
4,591 |
|
|
9,995 |
Uncertain tax positions |
|
|
(890) |
|
|
36 |
|
|
(910) |
|
|
(12,160) |
Other liabilities |
|
|
1,517 |
|
|
1,947 |
|
|
884 |
|
|
1,510 |
Net cash provided by operating activities |
|
$ |
118,898 |
|
$ |
99,912 |
|
$ |
248,783 |
|
$ |
194,064 |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of stream and royalty interests |
|
|
(16,066) |
|
|
(37,528) |
|
|
(281,066) |
|
|
(48,832) |
Khoemacau subordinated debt facility |
|
|
— |
|
|
— |
|
|
(7,000) |
|
|
— |
Proceeds from sale of Peak Gold JV interest |
|
|
— |
|
|
— |
|
|
— |
|
|
49,154 |
Proceeds from sale of equity securities |
|
|
— |
|
|
— |
|
|
— |
|
|
12,146 |
Other |
|
|
669 |
|
|
(25) |
|
|
(64) |
|
|
(364) |
Net (used in) provided by investing activities |
|
$ |
(15,397) |
|
$ |
(37,553) |
|
$ |
(288,130) |
|
$ |
12,104 |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of debt |
|
|
(100,000) |
|
|
(75,000) |
|
|
(100,000) |
|
|
(105,000) |
Borrowings from revolving credit facility |
|
|
— |
|
|
— |
|
|
100,000 |
|
|
— |
Net payments from issuance of common stock |
|
|
(12) |
|
|
(26) |
|
|
(921) |
|
|
(1,415) |
Common stock dividends |
|
|
(19,692) |
|
|
(18,370) |
|
|
(39,374) |
|
|
(36,735) |
Other |
|
|
(454) |
|
|
(220) |
|
|
(2,723) |
|
|
(287) |
Net cash provided by (used in) financing activities |
|
$ |
(120,158) |
|
$ |
(93,616) |
|
$ |
(43,018) |
|
$ |
(143,437) |
Net (decrease) increase in cash and equivalents |
|
|
(16,657) |
|
|
(31,257) |
|
|
(82,365) |
|
|
62,731 |
Cash and equivalents at beginning of period |
|
|
160,208 |
|
|
413,116 |
|
|
225,916 |
|
|
319,128 |
Cash and equivalents at end of period |
|
$ |
143,551 |
|
$ |
381,859 |
|
$ |
143,551 |
|
$ |
381,859 |
Schedule A – Non-GAAP Financial Measures and Certain Other Measures
Overview of non-GAAP financial measures:
Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by
We have provided below reconciliations of our non-GAAP financial measures to the comparable GAAP measures. We believe these non-GAAP financial measures provide useful information to investors for analysis of our business. We use these non-GAAP financial measures to compare period-over-period performance on a consistent basis and when planning and forecasting for future periods. We believe these non-GAAP financial measures are used by professional research analysts and others in the valuation, comparison and investment recommendations of companies in our industry. Many investors use the published research reports of these professional research analysts and others in making investment decisions. The adjustments made to calculate our non-GAAP financial measures are subjective and involve significant management judgement. Non-GAAP financial measures used by management in this report or elsewhere include the following:
- Adjusted earnings before interest, taxes, depreciation, depletion and amortization, or adjusted EBITDA, is a non-GAAP financial measure that is calculated by the Company as net income adjusted for certain items that impact the comparability of results from period to period, as set forth in the reconciliation below. We consider adjusted EBITDA to be useful because the measure reflects our operating performance before the effects of certain non-cash items and other items that we believe are not indicative of our core operations.
- Net debt (or net cash) is a non-GAAP financial measure that is calculated by the Company as debt (excluding debt issuance costs) as of a date minus cash and equivalents for that same date. Net debt (or net cash) to trailing twelve months (TTM) adjusted EBITDA is a non-GAAP financial measure that is calculated by the Company as net debt (or net cash) as of a date divided by the TTM adjusted EBITDA (as defined above) ending on that date. We believe that these measures are important to monitor leverage and evaluate the balance sheet. Cash and equivalents are subtracted from the GAAP measure because they could be used to reduce our debt obligations. A limitation associated with using net debt (or net cash) is that it subtracts cash and equivalents and therefore may imply that there is less Company debt than the most comparable GAAP measure indicates. We believe that investors may find these measures useful to monitor leverage and evaluate the balance sheet.
- Adjusted net income and adjusted net income per share are non-GAAP financial measures that are calculated by the Company as net income and net income per share adjusted for certain items that impact the comparability of results from period to period, as set forth in the reconciliations below. We consider these non-GAAP financial measures to be useful because they allow for period-to-period comparisons of our operating results excluding items that we believe are not indicative of our fundamental ongoing operations. The tax effect of adjustments is computed by applying the statutory tax rate in the applicable jurisdictions to the income or expense items that are adjusted in the period presented. If a valuation allowance exists, the rate applied is zero.
- Free cash flow is a non-GAAP financial measure that is calculated by the Company as net cash provided by operating activities for a period minus acquisition of stream and royalty interests for that same period. We believe that free cash flow represents an additional way of viewing liquidity as it is adjusted for contractual investments made during such period. Free cash flow does not represent the residual cash flow available for discretionary expenditures. We believe it is important to view free cash flow as a complement to our consolidated statements of cash flows.
- Cash general and administrative expense, or cash G&A, is a non-GAAP financial measure that is calculated by the Company as general and administrative expenses for a period minus non-cash employee stock compensation expense for the same period. We believe that cash G&A is useful as an indicator of overhead efficiency without regard to non-cash expenses associated with employee stock compensation.
Reconciliation of non-GAAP financial measures to Adjusted EBITDA, net cash, and net cash to TTM adjusted EBITDA: |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
|
|
|
||||||||
(amounts in thousands) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Net income and comprehensive income |
|
$ |
68,362 |
|
$ |
59,988 |
|
$ |
138,828 |
|
$ |
166,662 |
Depreciation, depletion and amortization |
|
|
49,074 |
|
|
47,945 |
|
|
99,685 |
|
|
94,245 |
Non-cash employee stock compensation |
|
|
1,715 |
|
|
1,398 |
|
|
3,218 |
|
|
2,892 |
Gain on sale of Peak Gold JV interest |
|
|
— |
|
|
— |
|
|
— |
|
|
(33,906) |
Fair value changes in equity securities |
|
|
1,526 |
|
|
382 |
|
|
1,350 |
|
|
(2,158) |
Interest and other, net |
|
|
88 |
|
|
965 |
|
|
1,177 |
|
|
2,420 |
Income tax expense |
|
|
13,980 |
|
|
16,031 |
|
|
30,008 |
|
|
13,654 |
Non-controlling interests in operating (income) loss of consolidated subsidiaries |
|
|
(199) |
|
|
(99) |
|
|
(489) |
|
|
166 |
Adjusted EBITDA |
|
$ |
134,546 |
|
$ |
126,610 |
|
$ |
273,777 |
|
$ |
243,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
|
|
||||
(amounts in thousands) |
|
2021 |
|
2021 |
|
2021 |
|
2021 |
||||
Net income and comprehensive income |
|
$ |
68,362 |
|
$ |
70,466 |
|
$ |
81,919 |
|
$ |
54,193 |
Depreciation, depletion and amortization |
|
|
49,074 |
|
|
50,611 |
|
|
48,028 |
|
|
41,296 |
Non-cash employee stock compensation |
|
|
1,715 |
|
|
1,503 |
|
|
1,494 |
|
|
1,344 |
Fair value changes in equity securities |
|
|
1,526 |
|
|
(176) |
|
|
(1,957) |
|
|
(1,902) |
Interest and other, net |
|
|
88 |
|
|
1,089 |
|
|
469 |
|
|
1,087 |
Income tax expense |
|
|
13,980 |
|
|
16,028 |
|
|
5,536 |
|
|
17,679 |
Non-controlling interests in operating (income) loss of consolidated subsidiaries |
|
|
(199) |
|
|
(290) |
|
|
(242) |
|
|
(167) |
Adjusted EBITDA |
|
$ |
134,546 |
|
$ |
139,231 |
|
$ |
135,247 |
|
$ |
113,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TTM adjusted EBITDA |
|
$ |
522,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
$ |
— |
|
|
|
|
|
|
|
|
|
Debt issuance costs |
|
|
5,169 |
|
|
|
|
|
|
|
|
|
Cash and equivalents |
|
|
(143,551) |
|
|
|
|
|
|
|
|
|
Net (cash) |
|
$ |
(138,382) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TTM adjusted EBITDA |
|
$ |
522,554 |
|
|
|
|
|
|
|
|
|
Net cash to TTM adjusted EBITDA |
|
|
(0.26)x |
|
|
|
|
|
|
|
|
|
Cash G&A: |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
|
|
|
||||||||
(amounts in thousands) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
General and administrative expense |
|
$ |
8,034 |
|
$ |
6,790 |
|
$ |
15,163 |
|
$ |
14,244 |
Non-cash employee stock compensation |
|
|
(1,715) |
|
|
(1,398) |
|
|
(3,218) |
|
|
(2,892) |
Cash G&A |
|
$ |
6,319 |
|
$ |
5,392 |
|
$ |
11,945 |
|
$ |
11,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
|
|
||||
(amounts in thousands) |
|
2021 |
|
2021 |
|
2021 |
|
2021 |
||||
General and administrative expense |
|
$ |
8,034 |
|
$ |
7,129 |
|
$ |
7,212 |
|
$ |
6,932 |
Non-cash employee stock compensation |
|
|
(1,715) |
|
|
(1,503) |
|
|
(1,494) |
|
|
(1,344) |
Cash G&A |
|
$ |
6,319 |
|
$ |
5,626 |
|
$ |
5,718 |
|
$ |
5,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TTM cash G&A |
|
$ |
23,251 |
|
|
|
|
|
|
|
|
|
Adjusted net income and adjusted net income per share: |
||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
|
|
|
||||||||
(amounts in thousands, except per share data) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Net income and comprehensive income attributable to |
|
$ |
68,163 |
|
$ |
59,889 |
|
$ |
138,339 |
|
$ |
166,828 |
Fair value changes in equity securities |
|
|
1,526 |
|
|
382 |
|
|
1,350 |
|
|
(2,158) |
Gain on sale of Peak Gold JV interest |
|
|
— |
|
|
— |
|
|
— |
|
|
(33,906) |
Discrete tax benefits |
|
|
(45) |
|
|
— |
|
|
(45) |
|
|
(25,799) |
Tax effect of adjustments |
|
|
(404) |
|
|
(147) |
|
|
(358) |
|
|
7,595 |
Adjusted net income and comprehensive income attributable to |
|
|
69,240 |
|
|
60,124 |
|
$ |
139,286 |
|
$ |
112,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to |
|
$ |
1.04 |
|
$ |
0.91 |
|
|
2.10 |
|
|
2.54 |
Fair value changes in equity securities |
|
|
0.02 |
|
|
0.01 |
|
|
0.02 |
|
|
(0.03) |
Gain on sale of Peak Gold JV interest |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.52) |
Discrete tax benefits |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.39) |
Tax effect of adjustments |
|
|
(0.01) |
|
|
(0.00) |
|
|
(0.01) |
|
|
0.12 |
Adjusted net income attributable to |
|
$ |
1.05 |
|
$ |
0.92 |
|
$ |
2.11 |
|
$ |
1.72 |
Free cash flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
|
|
|
||||||||
(amounts in thousands) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
Net cash provided by operating activities |
|
$ |
118,898 |
|
$ |
99,912 |
|
$ |
248,783 |
|
$ |
194,064 |
Acquisition of stream and royalty interests |
|
|
(16,066) |
|
|
(37,528) |
|
|
(281,066) |
|
|
(48,832) |
Free cash flow |
|
$ |
102,832 |
|
$ |
62,384 |
|
$ |
(32,283) |
|
$ |
145,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
$ |
(15,397) |
|
$ |
(37,553) |
|
$ |
(288,130) |
|
$ |
12,104 |
Net cash (used in) provided by financing activities |
|
$ |
(120,158) |
|
$ |
(93,616) |
|
$ |
(43,018) |
|
$ |
(143,437) |
Other measures |
|
We use certain other measures in managing and evaluating our business. We believe these measures may provide useful information to investors for analysis of our business. We use these measures to compare period-over-period performance and liquidity on a consistent basis and when planning and forecasting for future periods. We believe these measures are used by professional research analysts and others in the valuation, comparison, and investment recommendations of companies in our industry. Many investors use the published research reports of these professional research analysts and others in making investment decisions. Other measures used by management in this report and elsewhere include the following: |
|
1. |
Gold equivalent ounces, or GEOs, is calculated by the Company as revenue (in total or by reportable segment) for a period divided by the average gold price for that same period. |
2. |
Depreciation, depletion, and amortization, or DD&A, per GEO is calculated by the Company as depreciation, depletion, and amortization for a period divided by GEOs (as defined above) for that same period. |
3. |
Working capital is calculated by the Company as current assets as of a date minus current liabilities as of that same date. Liquidity is calculated by the Company as working capital plus available capacity under the Company’s revolving credit facility. |
4. |
Dividend payout ratio is calculated by the Company as dividends paid during a period divided by net cash provided by operating activities for that same period. |
5. |
Operating margin is calculated by the Company as operating income for a period divided by revenue for that same period. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220216006138/en/
Vice President Investor Relations and Business Development
(720) 554-6995
Source:
FAQ
What were Royal Gold's earnings for the December quarter 2021?
How much revenue did Royal Gold generate in the Transition Period?
What is the stock symbol for Royal Gold?
What is the increase in Royal Gold's dividend for 2022?