REV Group, Inc. Reports Strong Third Quarter Results, Updates Fiscal 2024 Outlook
REV Group (NYSE: REVG) reported third quarter 2024 results with net sales of $579.4 million, a decrease from $680 million in the prior year. However, net income rose to $18 million from $14.9 million. Adjusted EBITDA increased to $45.2 million, up from $39.4 million. Excluding the divestiture of Collins Bus , Adjusted EBITDA jumped 49.7%. Adjusted Net Income also rose to $24.8 million from $20.9 million.
REV Group updated its fiscal 2024 outlook with expected net sales between $2.35-$2.45 billion and net income of $226-$240 million. Adjusted EBITDA is expected to be $155-$165 million with Adjusted Net Income of $76-$89 million.
In the Specialty Vehicles segment, net sales were $432.1 million and Adjusted EBITDA was $44.3 million, benefiting from higher fire apparatus and ambulance sales. The Recreational Vehicles segment saw a 31.3% decrease in net sales to $147.4 million, with Adjusted EBITDA at $9.4 million.
REV Group (NYSE: REVG) ha riportato i risultati del terzo trimestre 2024 con vendite nette di 579,4 milioni di dollari, in calo rispetto ai 680 milioni dell'anno precedente. Tuttavia, l'utile netto è aumentato a 18 milioni di dollari rispetto ai 14,9 milioni di dollari. L'EBITDA rettificato è salito a 45,2 milioni di dollari, in crescita rispetto ai 39,4 milioni di dollari. Escludendo la dismissione di Collins Bus, l'EBITDA rettificato è aumentato del 49,7%. Anche l'Utile Netto Rettificato è aumentato a 24,8 milioni di dollari rispetto ai 20,9 milioni di dollari.
REV Group ha aggiornato le sue previsioni per il 2024, prevedendo vendite nette tra 2,35 e 2,45 miliardi di dollari e un utile netto tra 226 e 240 milioni di dollari. Si prevede che l'EBITDA rettificato sia compreso tra 155 e 165 milioni di dollari, con un utile netto rettificato tra 76 e 89 milioni di dollari.
Nel segmento dei Veicoli Speciali, le vendite nette sono state di 432,1 milioni di dollari e l'EBITDA rettificato è stato di 44,3 milioni di dollari, beneficiando di un aumento delle vendite di veicoli antincendio e ambulanze. Il segmento dei Veicoli Ricreativi ha registrato una diminuzione del 31,3% nelle vendite nette, scendendo a 147,4 milioni di dollari, con un EBITDA rettificato di 9,4 milioni di dollari.
REV Group (NYSE: REVG) informó los resultados del tercer trimestre de 2024 con ventas netas de 579.4 millones de dólares, una disminución de 680 millones de dólares en el año anterior. Sin embargo, la utilidad neta aumentó a 18 millones de dólares, frente a 14.9 millones de dólares. El EBITDA ajustado aumentó a 45.2 millones de dólares, en comparación con 39.4 millones de dólares. Excluyendo la desinversión de Collins Bus, el EBITDA ajustado se disparó un 49.7%. La Utilidad Neta Ajustada también aumentó a 24.8 millones de dólares desde 20.9 millones de dólares.
REV Group actualizó sus proyecciones fiscales para 2024, esperando ventas netas entre 2.35 y 2.45 mil millones de dólares y una utilidad neta de 226 a 240 millones de dólares. Se espera que el EBITDA ajustado sea de 155 a 165 millones de dólares, con una Utilidad Neta Ajustada de 76 a 89 millones de dólares.
En el segmento de Vehículos Especiales, las ventas netas fueron de 432.1 millones de dólares y el EBITDA ajustado fue de 44.3 millones de dólares, beneficiándose de un aumento en las ventas de vehículos de bomberos y ambulancias. El segmento de Vehículos Recreativos vio una disminución del 31.3% en las ventas netas, cayendo a 147.4 millones de dólares, con un EBITDA ajustado de 9.4 millones de dólares.
REV 그룹 (NYSE: REVG)는 2024년 3분기 실적을 발표하며 순매출이 5억 7940만 달러로, 지난해 6억 8000만 달러에서 감소했다고 보고했습니다. 그러나 순이익은 1800만 달러로 증가했으며, 이는 1490만 달러에서 증가한 것입니다. 조정된 EBITDA는 4520만 달러로 증가하여 3940만 달러에서 상승했습니다. Collins Bus의 매각을 제외하면 조정된 EBITDA는 49.7% 증가했습니다. 조정된 순이익도 2480만 달러로 증가했으며, 이는 2090만 달러에서 증가한 것입니다.
REV 그룹은 2024 회계 연도의 전망을 업데이트하며 예상 순매출을 23.5억-24.5억 달러로, 순이익은 2.26억-2.4억 달러로 예상하고 있습니다. 조정된 EBITDA는 1억 5500만-1억 6500만 달러로 예상되며, 조정된 순이익은 7600만-8900만 달러로 예상됩니다.
특별차량 부문에서 순매출은 4억 3210만 달러였으며 조정된 EBITDA는 4430만 달러로, 소방차 및 구급차 판매 증가에 힘입어 개선되었습니다. 레크리에이션 차량 부문은 순매출이 31.3% 감소하여 1억 4740만 달러가 되었고, 조정된 EBITDA는 940만 달러였습니다.
REV Group (NYSE: REVG) a annoncé ses résultats du troisième trimestre 2024 avec des ventes nettes de 579,4 millions de dollars, en baisse par rapport à 680 millions de dollars l'année précédente. Cependant, le bénéfice net a augmenté à 18 millions de dollars, contre 14,9 millions de dollars. L'EBITDA ajusté a augmenté à 45,2 millions de dollars, en hausse par rapport à 39,4 millions de dollars. En excluant la cession de Collins Bus, l'EBITDA ajusté a bondi de 49,7 %. Le bénéfice net ajusté a également augmenté à 24,8 millions de dollars, contre 20,9 millions de dollars.
REV Group a mis à jour ses prévisions pour l'exercice 2024, avec des ventes nettes attendues entre 2,35 et 2,45 milliards de dollars et un bénéfice net de 226 à 240 millions de dollars. L'EBITDA ajusté devrait être compris entre 155 et 165 millions de dollars, avec un bénéfice net ajusté de 76 à 89 millions de dollars.
Dans le segment des Véhicules Spéciaux, les ventes nettes se sont élevées à 432,1 millions de dollars et l'EBITDA ajusté était de 44,3 millions de dollars, bénéficiant d'une hausse des ventes de matériel de lutte contre les incendies et d'ambulances. Le segment des Véhicules Récréatifs a connu une baisse de 31,3 % des ventes nettes, atteignant 147,4 millions de dollars, avec un EBITDA ajusté de 9,4 millions de dollars.
REV Group (NYSE: REVG) hat die Ergebnisse des dritten Quartals 2024 veröffentlicht, mit Nettoumsätzen von 579,4 Millionen Dollar, ein Rückgang von 680 Millionen Dollar im Vorjahr. Das Nettogewinn hingegen stieg auf 18 Millionen Dollar, verglichen mit 14,9 Millionen Dollar im Vorjahr. Das angepasste EBITDA erhöhte sich auf 45,2 Millionen Dollar, im Vergleich zu 39,4 Millionen Dollar. Ohne den Verkauf von Collins Bus stieg das angepasste EBITDA um 49,7%. Auch der angepasste Nettogewinn stieg auf 24,8 Millionen Dollar, von 20,9 Millionen Dollar.
REV Group hat seine Prognose für das fiskalische Jahr 2024 aktualisiert und erwartet Nettoumsätze zwischen 2,35 und 2,45 Milliarden Dollar sowie einen Nettogewinn von 226 bis 240 Millionen Dollar. Das angepasste EBITDA wird voraussichtlich zwischen 155 und 165 Millionen Dollar liegen, mit einem angepassten Nettogewinn von 76 bis 89 Millionen Dollar.
Im Segment der Spezialfahrzeuge lagen die Nettoumsätze bei 432,1 Millionen Dollar und das angepasste EBITDA betrug 44,3 Millionen Dollar, was von höheren Verkäufen von Löschfahrzeugen und Krankenwagen profitierte. Im Segment der Freizeitfahrzeuge gab es einen Rückgang der Nettoumsätze um 31,3% auf 147,4 Millionen Dollar, mit einem angepassten EBITDA von 9,4 Millionen Dollar.
- Net income increased to $18 million from $14.9 million year-over-year.
- Adjusted EBITDA rose to $45.2 million, up from $39.4 million.
- Excluding Collins Bus , Adjusted EBITDA increased 49.7%.
- Adjusted Net Income increased to $24.8 million from $20.9 million.
- Strong performance in Specialty Vehicles with Adjusted EBITDA at $44.3 million.
- Net sales decreased to $579.4 million from $680 million year-over-year.
- Recreational Vehicles segment sales dropped 31.3% to $147.4 million.
- Recreational Vehicles segment Adjusted EBITDA fell 48.9% to $9.4 million.
Insights
REV Group's Q3 results demonstrate resilience amidst challenging market conditions. Net income increased by
The Specialty Vehicles segment showed impressive performance, with Adjusted EBITDA increasing by
However, the Recreational Vehicles segment faces headwinds, with a
The updated FY2024 guidance suggests cautious optimism, with a slight downward revision in net sales expectations but maintained Adjusted EBITDA and Net Income projections. This indicates confidence in the company's ability to manage costs and maintain profitability despite market pressures.
The contrasting performance of REV Group's segments reflects broader market trends. The strong showing in Specialty Vehicles, particularly in fire apparatus and ambulances, suggests robust demand in emergency and municipal sectors. This could be driven by increased government spending or a focus on upgrading essential services infrastructure.
Conversely, the weakness in the Recreational Vehicles segment aligns with industry-wide challenges in the RV market. Factors such as high interest rates, inflation and shifts in consumer spending patterns are likely impacting demand. The
The company's ability to maintain profitability despite these headwinds suggests effective cost management and pricing strategies. However, the divergence between segments highlights the importance of diversification in REV Group's business model, allowing it to offset weaknesses in one area with strengths in another.
-
Third quarter net sales of
compared to$579.4 million in the prior year quarter$680.0 million -
Third quarter net income of
compared to net income of$18.0 million in the prior year quarter$14.9 million -
Third quarter Adjusted EBITDA1 of
compared to$45.2 million in the prior year quarter, the latter of which included$39.4 million of Adjusted EBITDA attributable to Collins Bus Corporation (“Collins”) which was divested on January 26, 2024$9.2 million -
Excluding the impact of the
Collins divestiture, Adjusted EBITDA increased , or$15.0 million 49.7% compared to the prior year quarter.
-
Excluding the impact of the
-
Third quarter Adjusted Net Income1 of
compared to$24.8 million in the prior year quarter$20.9 million -
Updated full-year fiscal 2024 outlook:
-
Net sales of
to$2.35 , net income of$2.45 billion to$226.0 , Adjusted EBITDA of$240.0 million to$155.0 , and Adjusted Net Income of$165.0 million to$76.0 ;$89.0 million -
Net cash from operating activities of
to$20.0 , which includes approximately$36.0 million of income tax and transaction costs related to divestiture activities, and Adjusted Free Cash Flow1 of$71.0 million to$61.0 $72.0 million
-
Net sales of
The company’s third quarter 2024 net income was
“We are pleased with the results of the Specialty Vehicles segment, which delivered double digit Adjusted EBITDA margin performance in the third quarter,” REV Group Inc. President and CEO, Mark Skonieczny, said. “Profitability benefited from another quarter of sequential and year-over-year improvements within the fire and ambulance businesses. The continued momentum demonstrated by these businesses positions us well for the future. Within the Recreational Vehicles segment, market conditions remain challenged, however, we continue to be proactive in managing our cost structure to align with end market demand and deliver operating margins in line with our expectations.”
____________________ |
1 Adjusted Net Income, Adjusted EBITDA and Adjusted Free Cash Flow are non-GAAP measures that are reconciled to their nearest GAAP measure later in this release. |
REV Group Third Quarter Segment Highlights
Specialty Vehicles Segment Highlights
Specialty Vehicles segment net sales were
Specialty Vehicles segment Adjusted EBITDA was
Recreational Vehicles Segment Highlights
Recreational Vehicles segment net sales were
Recreational Vehicles segment Adjusted EBITDA was
Working Capital, Liquidity, and Capital Allocation
Net debt2 totaled
Updated Fiscal Year 2024 Outlook
|
|
Full Fiscal Year 2024 |
|
||||||||||||||
|
|
Updated Guidance |
|
|
|
Prior Guidance4 |
|
||||||||||
($ in millions) |
|
Low |
|
|
High |
|
|
|
Low |
|
|
High |
|
||||
Net Sales |
|
$ |
2,350 |
|
|
$ |
2,450 |
|
|
|
$ |
2,400 |
|
|
$ |
2,500 |
|
Net Income |
|
$ |
226 |
|
|
$ |
240 |
|
|
|
$ |
230 |
|
|
$ |
245 |
|
Adjusted EBITDA |
|
$ |
155 |
|
|
$ |
165 |
|
|
|
$ |
151 |
|
|
$ |
165 |
|
Adjusted Net Income |
|
$ |
76 |
|
|
$ |
89 |
|
|
|
$ |
76 |
|
|
$ |
90 |
|
Adjusted Free Cash Flow |
|
$ |
61 |
|
|
$ |
72 |
|
|
|
$ |
61 |
|
|
$ |
72 |
|
Quarterly Dividend
The company’s board of directors declared a regular quarterly cash dividend in the amount of
__________________ |
2 Net Debt is defined as total debt less cash and cash equivalents. |
3 Trade Working Capital is defined as accounts receivable plus inventories less accounts payable and customer advances. |
4 Guidance from the 2Q fiscal year 2024 results announcement, as presented in our press release dated June 5, 2024. |
Conference Call
A conference call to discuss the company’s third quarter 2024 financial results and our outlook is scheduled for September 4, 2024, at 10:00 a.m. ET. A supplemental slide deck will be available on the REV Group, Inc. investor relations website. The call will be webcast simultaneously over the Internet. To access the webcast, listeners can go to http://investors.revgroup.com/investor-events-and-presentations/events at least 15 minutes prior to the event and follow instructions for listening to the webcast. An audio replay of the call and related question and answer session will be available for 12 months at this website.
About REV Group
REV Group (REVG) companies are leading designers and manufacturers of specialty vehicles and related aftermarket parts and services, which serve a diversified customer base, primarily in
Note Regarding Non-GAAP Measures
The company reports its financial results in accordance with
The company believes that the use of Adjusted EBITDA, Adjusted Net Income and Adjusted Free Cash Flow provide additional meaningful methods of evaluating certain aspects of its operating performance from period to period on a basis that may not be otherwise apparent under GAAP when used in addition to, and not in lieu of, GAAP measures. A reconciliation of Adjusted EBITDA, Adjusted Net Income and Adjusted Free Cash Flow to the most closely comparable financial measures calculated in accordance with GAAP is included in the back of this news release.
Cautionary Statement About Forward-Looking Statements
This news release contains statements that the company believes to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. This news release includes statements that express our opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, “forward-looking statements.” These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms “believes,” “estimates,” “anticipates,” “expects,” “strives,” “goal,” “seeks,” “projects,” “intends,” “forecasts,” “outlook,” “guidance,” “plans,” “may,” “will” or “should” or, in each case, their negative or other variations or comparable terminology. They appear in a number of places throughout this news release and include statements regarding our intentions, beliefs, goals or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies and the industries in which we operate, including REV Group’s outlook for the full fiscal year 2024.
Our forward-looking statements are subject to risks and uncertainties, including those highlighted under “Risk Factors” and “Cautionary Statement on Forward-Looking Statements” in the company’s annual report on Form 10-K, and in the company’s subsequent quarterly reports on Form 10-Q, together with the company’s other filings with the SEC, which risks and uncertainties may cause actual results to differ materially from those projected or implied by the forward-looking statement. Forward-looking statements are based on current expectations and assumptions and currently available data and are neither predictions nor guarantees of future events or performance. You should not place undue reliance on forward-looking statements, which only speak as of the date hereof. The company does not undertake to update or revise any forward-looking statements after they are made, whether as a result of new information, future events, or otherwise.
REV GROUP, INC. AND SUBSIDIARIES |
||||||||
CONDENSED UNAUDITED CONSOLIDATED BALANCE SHEETS |
||||||||
(In millions, except share amounts) |
||||||||
|
|
|
|
|
(Audited) |
|
||
|
|
July 31,
|
|
|
October 31,
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
50.5 |
|
|
$ |
21.3 |
|
Accounts receivable, net |
|
|
201.4 |
|
|
|
226.5 |
|
Inventories, net |
|
|
632.3 |
|
|
|
657.7 |
|
Other current assets |
|
|
30.2 |
|
|
|
27.7 |
|
Total current assets |
|
|
914.4 |
|
|
|
933.2 |
|
Property, plant and equipment, net |
|
|
147.2 |
|
|
|
159.5 |
|
Goodwill |
|
|
137.7 |
|
|
|
157.3 |
|
Intangible assets, net |
|
|
95.9 |
|
|
|
115.7 |
|
Right of use assets |
|
|
33.3 |
|
|
|
37.0 |
|
Other long-term assets |
|
|
6.2 |
|
|
|
7.7 |
|
Total assets |
|
$ |
1,334.7 |
|
|
$ |
1,410.4 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
196.6 |
|
|
$ |
208.3 |
|
Short-term customer advances |
|
|
155.1 |
|
|
|
214.5 |
|
Short-term accrued warranty |
|
|
15.7 |
|
|
|
23.4 |
|
Short-term lease obligations |
|
|
7.3 |
|
|
|
7.4 |
|
Other current liabilities |
|
|
118.6 |
|
|
|
103.6 |
|
Total current liabilities |
|
|
493.3 |
|
|
|
557.2 |
|
Long-term debt |
|
|
215.0 |
|
|
|
150.0 |
|
Long-term customer advances |
|
|
159.3 |
|
|
|
142.9 |
|
Deferred income taxes |
|
|
8.8 |
|
|
|
8.2 |
|
Long-term lease obligations |
|
|
26.8 |
|
|
|
30.0 |
|
Other long-term liabilities |
|
|
36.9 |
|
|
|
24.1 |
|
Total liabilities |
|
|
940.1 |
|
|
|
912.4 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Shareholders' Equity: |
|
|
|
|
|
|
||
Preferred stock ( |
|
|
— |
|
|
|
— |
|
Common stock ( |
|
|
0.1 |
|
|
|
0.1 |
|
Additional paid-in capital |
|
|
314.5 |
|
|
|
445.0 |
|
Retained earnings |
|
|
80.0 |
|
|
|
52.7 |
|
Accumulated other comprehensive income |
|
|
— |
|
|
|
0.2 |
|
Total REV's shareholders' equity |
|
|
394.6 |
|
|
|
498.0 |
|
Total liabilities and shareholders' equity |
|
$ |
1,334.7 |
|
|
$ |
1,410.4 |
|
|
|
|
|
|
|
|
REV GROUP, INC. AND SUBSIDIARIES |
||||||||||||||||
CONDENSED UNAUDITED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
(In millions, except share and per share amounts) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net sales |
|
$ |
579.4 |
|
|
$ |
680.0 |
|
|
$ |
1,782.3 |
|
|
$ |
1,944.7 |
|
Cost of sales |
|
|
501.1 |
|
|
|
599.8 |
|
|
|
1,563.8 |
|
|
|
1,724.1 |
|
Gross profit |
|
|
78.3 |
|
|
|
80.2 |
|
|
|
218.5 |
|
|
|
220.6 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative |
|
|
42.6 |
|
|
|
53.9 |
|
|
|
148.1 |
|
|
|
174.1 |
|
Amortization of intangible assets |
|
|
0.5 |
|
|
|
0.6 |
|
|
|
1.7 |
|
|
|
3.0 |
|
Restructuring |
|
|
4.7 |
|
|
|
— |
|
|
|
9.2 |
|
|
|
— |
|
Impairment charges |
|
|
1.9 |
|
|
|
— |
|
|
|
14.5 |
|
|
|
— |
|
Total operating expenses |
|
|
49.7 |
|
|
|
54.5 |
|
|
|
173.5 |
|
|
|
177.1 |
|
Operating income |
|
|
28.6 |
|
|
|
25.7 |
|
|
|
45.0 |
|
|
|
43.5 |
|
Interest expense, net |
|
|
7.6 |
|
|
|
7.3 |
|
|
|
21.0 |
|
|
|
21.9 |
|
(Gain) Loss on sale of business |
|
|
(1.4 |
) |
|
|
— |
|
|
|
(260.4 |
) |
|
|
1.1 |
|
Other expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
Income before provision for income taxes |
|
|
22.4 |
|
|
|
18.4 |
|
|
|
284.4 |
|
|
|
19.8 |
|
Provision for income taxes |
|
|
4.4 |
|
|
|
3.5 |
|
|
|
68.5 |
|
|
|
4.2 |
|
Net income |
|
$ |
18.0 |
|
|
$ |
14.9 |
|
|
$ |
215.9 |
|
|
$ |
15.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.35 |
|
|
$ |
0.25 |
|
|
$ |
3.96 |
|
|
$ |
0.27 |
|
Diluted |
|
|
0.35 |
|
|
|
0.25 |
|
|
|
3.91 |
|
|
|
0.26 |
|
Dividends declared per common share |
|
|
0.05 |
|
|
|
0.05 |
|
|
|
3.15 |
|
|
|
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.48 |
|
|
$ |
0.36 |
|
|
$ |
1.11 |
|
|
$ |
0.83 |
|
Diluted |
|
|
0.48 |
|
|
|
0.35 |
|
|
|
1.09 |
|
|
|
0.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted Average Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
51,514,327 |
|
|
|
58,730,037 |
|
|
|
54,571,246 |
|
|
|
58,588,712 |
|
Diluted |
|
|
52,136,498 |
|
|
|
59,155,217 |
|
|
|
55,163,877 |
|
|
|
59,041,350 |
|
REV GROUP, INC. AND SUBSIDIARIES |
||||||||
CONDENSED UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In millions) |
||||||||
|
|
Nine Months Ended
|
|
|||||
|
|
2024 |
|
|
2023 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
215.9 |
|
|
$ |
15.6 |
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
19.4 |
|
|
|
19.7 |
|
Stock-based compensation expense |
|
|
7.8 |
|
|
|
11.0 |
|
Deferred income taxes |
|
|
0.6 |
|
|
|
(2.4 |
) |
Impairment charges |
|
|
14.5 |
|
|
|
— |
|
(Gain) Loss on sale of business |
|
|
(260.4 |
) |
|
|
1.1 |
|
Other non-cash adjustments |
|
|
(0.2 |
) |
|
|
1.4 |
|
Changes in operating assets and liabilities, net |
|
|
(12.8 |
) |
|
|
27.0 |
|
Net cash (used in) provided by operating activities |
|
|
(15.2 |
) |
|
|
73.4 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
||
Purchase of property, plant and equipment |
|
|
(22.3 |
) |
|
|
(19.7 |
) |
Proceeds from sale of business |
|
|
319.6 |
|
|
|
0.6 |
|
Other investing activities |
|
|
4.5 |
|
|
|
1.1 |
|
Net cash provided by (used in) investing activities |
|
|
301.8 |
|
|
|
(18.0 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
||
Net proceeds (payments) from borrowings on revolving credit facility |
|
|
65.0 |
|
|
|
(51.0 |
) |
Payment of dividends |
|
|
(188.6 |
) |
|
|
(9.1 |
) |
Repurchase and retirement of common stock |
|
|
(126.1 |
) |
|
|
— |
|
Other financing activities |
|
|
(7.7 |
) |
|
|
(4.7 |
) |
Net cash used in financing activities |
|
|
(257.4 |
) |
|
|
(64.8 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
29.2 |
|
|
|
(9.4 |
) |
Cash and cash equivalents, beginning of period |
|
|
21.3 |
|
|
|
20.4 |
|
Cash and cash equivalents, end of period |
|
$ |
50.5 |
|
|
$ |
11.0 |
|
|
|
|
|
|
|
|
||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
||
Cash paid for: |
|
|
|
|
|
|
||
Interest |
|
$ |
17.8 |
|
|
$ |
18.5 |
|
Income taxes, net of refunds |
|
$ |
69.6 |
|
|
$ |
7.0 |
|
REV GROUP, INC. AND SUBSIDIARIES |
||||||||||||||||
SEGMENT INFORMATION |
||||||||||||||||
(In millions; unaudited) |
||||||||||||||||
|
|
Three Months Ended July 31, |
|
|
Nine Months Ended July 31, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Specialty Vehicles |
|
$ |
432.1 |
|
|
$ |
466.2 |
|
|
$ |
1,286.7 |
|
|
$ |
1,249.2 |
|
Recreational Vehicles |
|
|
147.4 |
|
|
|
214.5 |
|
|
|
496.5 |
|
|
|
697.1 |
|
Corporate & Other |
|
|
(0.1 |
) |
|
|
(0.7 |
) |
|
|
(0.9 |
) |
|
|
(1.6 |
) |
Total |
|
$ |
579.4 |
|
|
$ |
680.0 |
|
|
$ |
1,782.3 |
|
|
$ |
1,944.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Specialty Vehicles |
|
$ |
44.3 |
|
|
$ |
29.7 |
|
|
$ |
104.3 |
|
|
$ |
55.2 |
|
Recreational Vehicles |
|
|
9.4 |
|
|
|
18.4 |
|
|
|
33.1 |
|
|
|
71.9 |
|
Corporate & Other |
|
|
(8.5 |
) |
|
|
(8.7 |
) |
|
|
(24.2 |
) |
|
|
(24.5 |
) |
Total |
|
$ |
45.2 |
|
|
$ |
39.4 |
|
|
$ |
113.2 |
|
|
$ |
102.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA Margin: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Specialty Vehicles |
|
|
10.3 |
% |
|
|
6.4 |
% |
|
|
8.1 |
% |
|
|
4.4 |
% |
Recreational Vehicles |
|
|
6.4 |
% |
|
|
8.6 |
% |
|
|
6.7 |
% |
|
|
10.3 |
% |
Total |
|
|
7.8 |
% |
|
|
5.8 |
% |
|
|
6.4 |
% |
|
|
5.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Period-End Backlog: |
|
July 31,
|
|
|
April 30,
|
|
|
January 31,
|
|
|
July 31,
|
|
||||
Specialty Vehicles |
|
$ |
4,114.4 |
|
|
$ |
4,064.4 |
|
|
$ |
3,864.1 |
|
|
$ |
3,728.2 |
|
Recreational Vehicles |
|
|
240.3 |
|
|
|
274.7 |
|
|
|
376.7 |
|
|
|
408.6 |
|
Total |
|
$ |
4,354.7 |
|
|
$ |
4,339.1 |
|
|
$ |
4,240.8 |
|
|
$ |
4,136.8 |
|
REV GROUP, INC. AND SUBSIDIARIES |
||||||||||||||||
ADJUSTED EBITDA BY SEGMENT |
||||||||||||||||
(In millions; unaudited) |
||||||||||||||||
|
|
Three Months Ended July 31, 2024 |
|
|||||||||||||
|
|
Specialty
|
|
|
Recreational
|
|
|
Corporate
|
|
|
Total |
|
||||
Net income (loss) |
|
$ |
32.5 |
|
|
$ |
5.6 |
|
|
$ |
(20.1 |
) |
|
$ |
18.0 |
|
Depreciation and amortization |
|
|
4.1 |
|
|
|
1.8 |
|
|
|
0.5 |
|
|
|
6.4 |
|
Interest expense, net |
|
|
2.7 |
|
|
|
0.1 |
|
|
|
4.8 |
|
|
|
7.6 |
|
Provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
4.4 |
|
|
|
4.4 |
|
EBITDA |
|
|
39.3 |
|
|
|
7.5 |
|
|
|
(10.4 |
) |
|
|
36.4 |
|
Restructuring costs |
|
|
4.7 |
|
|
|
— |
|
|
|
— |
|
|
|
4.7 |
|
Restructuring related charges |
|
|
1.7 |
|
|
|
— |
|
|
|
— |
|
|
|
1.7 |
|
Impairment charges |
|
|
— |
|
|
|
1.9 |
|
|
|
— |
|
|
|
1.9 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
1.9 |
|
|
|
1.9 |
|
Gain on sale of business |
|
|
(1.4 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1.4 |
) |
Adjusted EBITDA |
|
$ |
44.3 |
|
|
$ |
9.4 |
|
|
$ |
(8.5 |
) |
|
$ |
45.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended July 31, 2023 |
|
|||||||||||||
|
|
Specialty
|
|
|
Recreational
|
|
|
Corporate
|
|
|
Total |
|
||||
Net income (loss) |
|
$ |
22.0 |
|
|
$ |
16.6 |
|
|
$ |
(23.7 |
) |
|
$ |
14.9 |
|
Depreciation and amortization |
|
|
4.0 |
|
|
|
1.7 |
|
|
|
0.6 |
|
|
|
6.3 |
|
Interest expense, net |
|
|
2.5 |
|
|
|
0.1 |
|
|
|
4.7 |
|
|
|
7.3 |
|
Provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
3.5 |
|
|
|
3.5 |
|
EBITDA |
|
|
28.5 |
|
|
|
18.4 |
|
|
|
(14.9 |
) |
|
|
32.0 |
|
Transaction expenses |
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.1 |
|
Restructuring related charges |
|
|
0.4 |
|
|
|
— |
|
|
|
1.5 |
|
|
|
1.9 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
3.5 |
|
|
|
3.5 |
|
Legal matters |
|
|
— |
|
|
|
— |
|
|
|
1.1 |
|
|
|
1.1 |
|
Other items |
|
|
0.8 |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
Adjusted EBITDA |
|
$ |
29.7 |
|
|
$ |
18.4 |
|
|
$ |
(8.7 |
) |
|
$ |
39.4 |
|
REV GROUP, INC. AND SUBSIDIARIES |
||||||||||||||||
ADJUSTED EBITDA BY SEGMENT |
||||||||||||||||
(In millions; unaudited) |
||||||||||||||||
|
|
Nine Months Ended July 31, 2024 |
|
|||||||||||||
|
|
Specialty
|
|
|
Recreational
|
|
|
Corporate
|
|
|
Total |
|
||||
Net income (loss) |
|
$ |
312.7 |
|
|
$ |
25.9 |
|
|
$ |
(122.7 |
) |
|
$ |
215.9 |
|
Depreciation & amortization |
|
|
12.8 |
|
|
|
5.0 |
|
|
|
1.6 |
|
|
|
19.4 |
|
Interest expense, net |
|
|
7.3 |
|
|
|
0.3 |
|
|
|
13.4 |
|
|
|
21.0 |
|
Provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
68.5 |
|
|
|
68.5 |
|
EBITDA |
|
|
332.8 |
|
|
|
31.2 |
|
|
|
(39.2 |
) |
|
|
324.8 |
|
Transaction expenses |
|
|
— |
|
|
|
— |
|
|
|
6.4 |
|
|
|
6.4 |
|
Sponsor expense reimbursement |
|
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
|
0.2 |
|
Restructuring costs |
|
|
9.2 |
|
|
|
— |
|
|
|
— |
|
|
|
9.2 |
|
Restructuring related charges |
|
|
7.8 |
|
|
|
— |
|
|
|
— |
|
|
|
7.8 |
|
Impairment charges |
|
|
12.6 |
|
|
|
1.9 |
|
|
|
— |
|
|
|
14.5 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
7.8 |
|
|
|
7.8 |
|
Legal matters |
|
|
2.3 |
|
|
|
— |
|
|
|
0.6 |
|
|
|
2.9 |
|
Gain on sale of business |
|
|
(260.4 |
) |
|
|
— |
|
|
|
— |
|
|
|
(260.4 |
) |
Adjusted EBITDA |
|
$ |
104.3 |
|
|
$ |
33.1 |
|
|
$ |
(24.2 |
) |
|
$ |
113.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended July 31, 2023 |
|
|||||||||||||
|
|
Specialty
|
|
|
Recreational
|
|
|
Corporate
|
|
|
Total |
|
||||
Net income (loss) |
|
$ |
29.5 |
|
|
$ |
64.9 |
|
|
$ |
(78.8 |
) |
|
$ |
15.6 |
|
Depreciation & amortization |
|
|
11.7 |
|
|
|
6.3 |
|
|
|
1.7 |
|
|
|
19.7 |
|
Interest expense, net |
|
|
7.3 |
|
|
|
0.2 |
|
|
|
14.4 |
|
|
|
21.9 |
|
Provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
4.2 |
|
|
|
4.2 |
|
EBITDA |
|
|
48.5 |
|
|
|
71.4 |
|
|
|
(58.5 |
) |
|
|
61.4 |
|
Transaction expenses |
|
|
— |
|
|
|
— |
|
|
|
0.5 |
|
|
|
0.5 |
|
Sponsor expense reimbursement |
|
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
|
0.2 |
|
Restructuring related charges |
|
|
4.1 |
|
|
|
— |
|
|
|
6.4 |
|
|
|
10.5 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
11.0 |
|
|
|
11.0 |
|
Legal matters |
|
|
0.9 |
|
|
|
0.5 |
|
|
|
15.2 |
|
|
|
16.6 |
|
Loss on sale of business |
|
|
1.1 |
|
|
|
— |
|
|
|
— |
|
|
|
1.1 |
|
Other items |
|
|
0.6 |
|
|
|
— |
|
|
|
0.7 |
|
|
|
1.3 |
|
Adjusted EBITDA |
|
$ |
55.2 |
|
|
$ |
71.9 |
|
|
$ |
(24.5 |
) |
|
$ |
102.6 |
|
REV GROUP, INC. AND SUBSIDIARIES |
||||||||||||||||
ADJUSTED NET INCOME |
||||||||||||||||
(In millions; unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net income |
|
$ |
18.0 |
|
|
$ |
14.9 |
|
|
$ |
215.9 |
|
|
$ |
15.6 |
|
Amortization of intangible assets |
|
|
0.5 |
|
|
|
0.6 |
|
|
|
1.7 |
|
|
|
3.0 |
|
Transaction expenses |
|
|
— |
|
|
|
0.1 |
|
|
|
6.4 |
|
|
|
0.5 |
|
Sponsor expense reimbursement |
|
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
|
0.2 |
|
Restructuring costs |
|
|
4.7 |
|
|
|
— |
|
|
|
9.2 |
|
|
|
— |
|
Restructuring related charges |
|
|
1.7 |
|
|
|
1.9 |
|
|
|
7.8 |
|
|
|
10.5 |
|
Impairment charges |
|
|
1.9 |
|
|
|
— |
|
|
|
14.5 |
|
|
|
— |
|
Stock-based compensation expense |
|
|
1.9 |
|
|
|
3.5 |
|
|
|
7.8 |
|
|
|
11.0 |
|
Legal matters |
|
|
— |
|
|
|
1.1 |
|
|
|
2.9 |
|
|
|
16.6 |
|
(Gain) Loss on sale of business |
|
|
(1.4 |
) |
|
|
— |
|
|
|
(260.4 |
) |
|
|
1.1 |
|
Other items |
|
|
— |
|
|
|
0.8 |
|
|
|
— |
|
|
|
1.3 |
|
Income tax effect of adjustments |
|
|
(2.5 |
) |
|
|
(2.0 |
) |
|
|
54.4 |
|
|
|
(11.0 |
) |
Adjusted Net Income |
|
$ |
24.8 |
|
|
$ |
20.9 |
|
|
$ |
60.4 |
|
|
$ |
48.8 |
|
REV GROUP, INC. AND SUBSIDIARIES |
||||||||
ADJUSTED EBITDA OUTLOOK RECONCILIATION |
||||||||
(In millions) |
||||||||
|
|
Fiscal Year 2024 |
|
|||||
|
|
Low |
|
|
High |
|
||
Net income (5) |
|
$ |
225.6 |
|
|
$ |
240.0 |
|
Depreciation and amortization |
|
|
26.5 |
|
|
|
24.5 |
|
Interest expense, net |
|
|
28.0 |
|
|
|
26.0 |
|
Provision for income taxes |
|
|
79.3 |
|
|
|
80.9 |
|
EBITDA |
|
|
359.4 |
|
|
|
371.4 |
|
Transaction expenses |
|
|
6.4 |
|
|
|
6.4 |
|
Sponsor expense reimbursement |
|
|
0.2 |
|
|
|
0.2 |
|
Restructuring costs |
|
|
10.7 |
|
|
|
9.7 |
|
Restructuring related charges |
|
|
7.8 |
|
|
|
7.8 |
|
Impairment charges |
|
|
14.5 |
|
|
|
14.5 |
|
Stock-based compensation expense |
|
|
13.5 |
|
|
|
12.5 |
|
Legal matters |
|
|
2.9 |
|
|
|
2.9 |
|
Gain on sale of business |
|
|
(260.4 |
) |
|
|
(260.4 |
) |
Adjusted EBITDA |
|
$ |
155.0 |
|
|
$ |
165.0 |
|
REV GROUP, INC. AND SUBSIDIARIES |
||||||||
ADJUSTED NET INCOME OUTLOOK RECONCILIATION |
||||||||
(In millions) |
||||||||
|
|
Fiscal Year 2024 |
|
|||||
|
|
Low |
|
|
High |
|
||
Net income (5) |
|
$ |
225.6 |
|
|
$ |
240.0 |
|
Amortization of intangible assets |
|
|
2.3 |
|
|
|
2.3 |
|
Transaction expenses |
|
|
6.4 |
|
|
|
6.4 |
|
Sponsor expense reimbursement |
|
|
0.2 |
|
|
|
0.2 |
|
Restructuring costs |
|
|
10.7 |
|
|
|
9.7 |
|
Restructuring related charges |
|
|
7.8 |
|
|
|
7.8 |
|
Impairment charges |
|
|
14.5 |
|
|
|
14.5 |
|
Stock-based compensation expense |
|
|
13.5 |
|
|
|
12.5 |
|
Legal matters |
|
|
2.9 |
|
|
|
2.9 |
|
Gain on sale of business |
|
|
(260.4 |
) |
|
|
(260.4 |
) |
Income tax effect of adjustments |
|
|
52.5 |
|
|
|
53.1 |
|
Adjusted Net Income |
|
$ |
76.0 |
|
|
$ |
89.0 |
|
REV GROUP, INC. AND SUBSIDIARIES |
||||||||
ADJUSTED FREE CASH FLOW OUTLOOK RECONCILIATION |
||||||||
(In millions) |
||||||||
|
|
Fiscal Year 2024 |
|
|||||
|
|
Low |
|
|
High |
|
||
Net cash provided by operating activities |
|
$ |
20.0 |
|
|
$ |
35.5 |
|
Cash income taxes - divestiture activities |
|
|
66.0 |
|
|
|
66.5 |
|
Transaction expenses - divestiture activities |
|
|
5.0 |
|
|
|
5.0 |
|
Less: Capital expenditures |
|
|
(30.0 |
) |
|
|
(35.0 |
) |
Adjusted Free Cash Flow |
|
$ |
61.0 |
|
|
$ |
72.0 |
|
_________________ |
5 Does not include any non-recurring charges that may occur during the period shown other than those presented in this reconciliation. See “Cautionary Statement About Forward-Looking Statements” above. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240904435126/en/
Drew Konop
VP, Investor Relations & Corporate FP&A
Email: investors@revgroup.com
Phone: 1-888-738-4037 (1-888-REVG-037)
Source: REV Group, Inc.
FAQ
What were REV Group's third quarter 2024 net sales?
How much did REV Group's net income increase in the third quarter of 2024?
What is REV Group's updated fiscal 2024 outlook for net sales?
How did the Specialty Vehicles segment perform in the third quarter of 2024?
What was the decrease in net sales for the Recreational Vehicles segment in Q3 2024?