REV Group, Inc. Reports Strong Fiscal 2023 Fourth Quarter and Full Year Results, Provides Fiscal 2024 Full Year Guidance
- 11.2% increase in fourth quarter net sales compared to the previous year
- 13.1% increase in full year net sales compared to the previous year
- Strong cash provided by operating activities of $126.5 million for the full year
- Year-end Net Debt of $128.7 million
- None.
-
Fourth quarter and full year net sales of
and$693.3 million , respectively$2,638.0 million -
Fourth quarter and full year net income of
and$29.7 million , respectively$45.3 million -
Fourth quarter and full year Adjusted EBITDA1 of
and$54.0 million , respectively$156.6 million -
Fourth quarter and full year Adjusted Net Income1 of
and$31.7 million , respectively$80.5 million -
Full year cash provided by operating activities of
; end of year Net Debt2 of$126.5 million $128.7 million
The company’s fourth quarter 2023 net income was
Adjusted EBITDA in the fourth quarter 2023 was
“We are pleased to deliver strong fourth quarter and full year results which are a testament to the progress of the operational initiatives we have put in place over the past few quarters, and the hard work of our dedicated employees,” REV Group Inc. President and CEO Mark Skonieczny said. “We exited our 2023 fiscal year with a strong balance sheet, solid municipal end markets, and a record Fire & Emergency backlog which we believe positions us well for fiscal 2024.”
_____________________________________ |
1 REV Group, Inc. Adjusted Net Income and Adjusted EBITDA are non-GAAP measures that are reconciled to their nearest GAAP measure later in this release. |
2 Net Debt is defined as total debt less cash and cash equivalents. |
REV Group Fourth Quarter Segment Highlights
Fire & Emergency Segment
F&E segment net sales were
F&E segment Adjusted EBITDA was
Commercial Segment
Commercial segment net sales were
Commercial segment Adjusted EBITDA was
Recreation Segment
Recreation segment net sales were
Recreation segment Adjusted EBITDA was
Working Capital, Liquidity, and Capital Allocation
Cash and cash equivalents totaled
_____________________________________ |
3 Net Debt is defined as total debt less cash and cash equivalents. |
4 Trade Working Capital is defined as accounts receivable plus inventories less accounts payable and customer advances. |
Fiscal Year 2024 Outlook
|
|
Full Fiscal Year 2024 |
|
|||||
|
|
Guidance |
|
|||||
($ in millions) |
|
Low |
|
|
High |
|
||
Net Sales |
|
$ |
2,600 |
|
|
$ |
2,700 |
|
Net Income |
|
$ |
71 |
|
|
$ |
90 |
|
Adjusted EBITDA |
|
$ |
165 |
|
|
$ |
185 |
|
Adjusted Net Income |
|
$ |
82 |
|
|
$ |
99 |
|
Free Cash Flow5 |
|
$ |
70 |
|
|
$ |
85 |
|
Quarterly Dividend
The company’s board of directors declared a quarterly cash dividend in the amount of
Conference Call
A conference call to discuss the company’s fiscal year 2023 fourth quarter business and financial results, as well as our outlook, is scheduled for December 13, 2023, at 10:00 a.m. ET. A supplemental slide deck will be available on the REV Group, Inc. investor relations website. The call will be webcast simultaneously over the Internet. To access the webcast, listeners can go to http://investors.revgroup.com/investor-events-and-presentations/events at least 15 minutes prior to the event and follow instructions for listening to the webcast. An audio replay of the call and related question and answer session will be available for 12 months at this website.
About REV Group
REV Group (REVG) companies are leading designers and manufacturers of specialty vehicles and related aftermarket parts and services. We serve a diversified customer base, primarily in
Note Regarding Non-GAAP Measures
The company reports its financial results in accordance with
The company believes that the use of Adjusted EBITDA, Adjusted Net Income and Free Cash Flow provide additional meaningful methods of evaluating certain aspects of its operating performance from period to period on a basis that may not be otherwise apparent under GAAP when used in addition to, and not in lieu of, GAAP measures. A reconciliation of Adjusted EBITDA and Adjusted Net Income to the most closely comparable financial measures calculated in accordance with GAAP is included in the financial appendix of this news release.
_____________________________________ |
5 Free Cash Flow is defined as net cash from operating activities minus capital expenditures. |
Cautionary Statement About Forward-Looking Statements
This news release contains statements that the company believes to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. This news release includes statements that express our opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, “forward-looking statements.” These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms “believes,” “estimates,” “anticipates,” “expects,” “strives,” “goal,” “outlook,” “guidance,” “seeks,” “projects,” “intends,” “forecasts,” “plans,” “may,” “will” or “should” or, in each case, their negative or other variations or comparable terminology. They appear in a number of places throughout this news release and include statements regarding our intentions, beliefs, goals or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies and the industries in which we operate, including REV Group’s outlook and guidance for the full fiscal year 2024.
Our forward-looking statements are subject to risks and uncertainties, including those highlighted under “Risk Factors” and “Cautionary Statement on Forward-Looking Statements” in the company’s annual report on Form 10-K, and in the company’s quarterly reports on Form 10-Q, together with the company’s other filings with the SEC, which risks and uncertainties may cause actual results to differ materially from those projected or implied by the forward-looking statement. Forward-looking statements are based on current expectations and assumptions and currently available data and are neither predictions nor guarantees of future events or performance. You should not place undue reliance on forward-looking statements, which only speak as of the date hereof. The company does not undertake to update or revise any forward-looking statements after they are made, whether as a result of new information, future events, or otherwise.
REV GROUP, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In millions, except share amounts)
|
||||||||
|
|
|
|
|
|
|
||
|
|
October 31,
|
|
|
October 31,
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
21.3 |
|
|
$ |
20.4 |
|
Accounts receivable, net |
|
|
226.5 |
|
|
|
215.0 |
|
Inventories, net |
|
|
657.7 |
|
|
|
629.5 |
|
Other current assets |
|
|
27.7 |
|
|
|
23.5 |
|
Total current assets |
|
|
933.2 |
|
|
|
888.4 |
|
Property, plant and equipment, net |
|
|
159.5 |
|
|
|
148.9 |
|
Goodwill |
|
|
157.3 |
|
|
|
157.3 |
|
Intangible assets, net |
|
|
115.7 |
|
|
|
119.2 |
|
Right of use assets |
|
|
37.0 |
|
|
|
20.2 |
|
Other long-term assets |
|
|
7.7 |
|
|
|
10.6 |
|
Total assets |
|
$ |
1,410.4 |
|
|
$ |
1,344.6 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
208.3 |
|
|
$ |
163.9 |
|
Short-term customer advances |
|
|
214.5 |
|
|
|
258.0 |
|
Short-term accrued warranty |
|
|
23.4 |
|
|
|
18.9 |
|
Short-term lease obligations |
|
|
7.4 |
|
|
|
6.1 |
|
Other current liabilities |
|
|
103.6 |
|
|
|
80.5 |
|
Total current liabilities |
|
|
557.2 |
|
|
|
527.4 |
|
Long-term debt |
|
|
150.0 |
|
|
|
230.0 |
|
Long-term customer advances |
|
|
142.9 |
|
|
|
74.8 |
|
Deferred income taxes |
|
|
8.2 |
|
|
|
21.0 |
|
Long-term lease obligations |
|
|
30.0 |
|
|
|
14.2 |
|
Other long-term liabilities |
|
|
24.1 |
|
|
|
20.9 |
|
Total liabilities |
|
|
912.4 |
|
|
|
888.3 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Shareholders' Equity: |
|
|
|
|
|
|
||
Preferred stock ( |
|
|
— |
|
|
|
— |
|
Common stock ( |
|
|
0.1 |
|
|
|
0.1 |
|
Additional paid-in capital |
|
|
445.0 |
|
|
|
436.4 |
|
Retained earnings |
|
|
52.7 |
|
|
|
19.5 |
|
Accumulated other comprehensive income |
|
|
0.2 |
|
|
|
0.3 |
|
Total shareholders' equity |
|
|
498.0 |
|
|
|
456.3 |
|
Total liabilities and shareholders' equity |
|
$ |
1,410.4 |
|
|
$ |
1,344.6 |
|
REV GROUP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (In millions, except share and per share amounts)
|
||||||||||||||||
|
|
(Unaudited)
|
|
|
Twelve Months Ended |
|
||||||||||
|
|
October 31,
|
|
|
October 31,
|
|
|
October 31,
|
|
|
October 31,
|
|
||||
Net sales |
|
$ |
693.3 |
|
|
$ |
623.6 |
|
|
$ |
2,638.0 |
|
|
$ |
2,331.6 |
|
Cost of sales |
|
|
597.8 |
|
|
|
556.8 |
|
|
|
2,321.9 |
|
|
|
2,084.1 |
|
Gross profit |
|
|
95.5 |
|
|
|
66.8 |
|
|
|
316.1 |
|
|
|
247.5 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative |
|
|
49.8 |
|
|
|
46.9 |
|
|
|
224.0 |
|
|
|
194.2 |
|
Amortization of intangible assets |
|
|
0.6 |
|
|
|
1.4 |
|
|
|
3.5 |
|
|
|
7.1 |
|
Restructuring |
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
|
|
9.4 |
|
Total operating expenses |
|
|
50.4 |
|
|
|
48.9 |
|
|
|
227.5 |
|
|
|
210.7 |
|
Operating income |
|
|
45.1 |
|
|
|
17.9 |
|
|
|
88.6 |
|
|
|
36.8 |
|
Other expense, net: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
|
6.7 |
|
|
|
5.8 |
|
|
|
28.6 |
|
|
|
16.9 |
|
Loss on sale of business |
|
|
— |
|
|
|
— |
|
|
|
1.1 |
|
|
|
0.1 |
|
Loss on investment in |
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
|
|
— |
|
Income before provision for income taxes |
|
|
38.4 |
|
|
|
12.1 |
|
|
|
58.2 |
|
|
|
19.8 |
|
Provision for income taxes |
|
|
8.7 |
|
|
|
3.4 |
|
|
|
12.9 |
|
|
|
4.6 |
|
Net income |
|
$ |
29.7 |
|
|
$ |
8.7 |
|
|
$ |
45.3 |
|
|
$ |
15.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.51 |
|
|
$ |
0.15 |
|
|
$ |
0.77 |
|
|
$ |
0.25 |
|
Diluted |
|
$ |
0.50 |
|
|
$ |
0.15 |
|
|
$ |
0.77 |
|
|
$ |
0.25 |
|
Dividends declared per common share |
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted Net Income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.54 |
|
|
$ |
0.28 |
|
|
$ |
1.37 |
|
|
$ |
0.81 |
|
Diluted |
|
$ |
0.53 |
|
|
$ |
0.28 |
|
|
$ |
1.36 |
|
|
$ |
0.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted Average Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
58,799,338 |
|
|
|
58,151,931 |
|
|
|
58,641,801 |
|
|
|
60,500,505 |
|
Diluted |
|
|
59,512,627 |
|
|
|
58,778,091 |
|
|
|
59,175,230 |
|
|
|
61,177,801 |
|
REV GROUP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions)
|
||||||||||||
|
|
Fiscal Year Ended |
|
|||||||||
|
|
October 31,
|
|
|
October 31,
|
|
|
October 31,
|
|
|||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
45.3 |
|
|
$ |
15.2 |
|
|
$ |
44.4 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
|
26.2 |
|
|
|
32.3 |
|
|
|
32.0 |
|
Amortization of debt issuance costs |
|
|
1.7 |
|
|
|
1.7 |
|
|
|
2.0 |
|
Stock-based compensation expense |
|
|
14.4 |
|
|
|
8.7 |
|
|
|
7.8 |
|
Deferred income taxes |
|
|
(12.8 |
) |
|
|
(0.5 |
) |
|
|
1.1 |
|
Loss on early extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
1.4 |
|
Gain on sale of assets |
|
|
(1.6 |
) |
|
|
— |
|
|
|
(1.5 |
) |
Impairment charges |
|
|
— |
|
|
|
— |
|
|
|
1.5 |
|
Loss on sale of business |
|
|
1.1 |
|
|
|
0.1 |
|
|
|
2.8 |
|
Loss on investment in |
|
|
0.7 |
|
|
|
— |
|
|
|
6.2 |
|
Loss on acquisition of business |
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
Changes in operating assets and liabilities, net |
|
|
|
|
|
|
|
|
|
|||
Receivables, net |
|
|
(12.4 |
) |
|
|
(1.8 |
) |
|
|
12.0 |
|
Inventories, net |
|
|
(30.7 |
) |
|
|
(149.5 |
) |
|
|
52.8 |
|
Other current assets |
|
|
(3.6 |
) |
|
|
17.1 |
|
|
|
(1.5 |
) |
Accounts payable |
|
|
44.4 |
|
|
|
47.8 |
|
|
|
(49.7 |
) |
Accrued warranty |
|
|
7.2 |
|
|
|
(5.7 |
) |
|
|
(0.6 |
) |
Customer advances |
|
|
24.6 |
|
|
|
122.3 |
|
|
|
40.5 |
|
Other liabilities |
|
|
21.3 |
|
|
|
5.2 |
|
|
|
9.7 |
|
Long-term assets |
|
|
0.7 |
|
|
|
(1.3 |
) |
|
|
(3.0 |
) |
Net cash provided by operating activities |
|
|
126.5 |
|
|
|
91.6 |
|
|
|
158.3 |
|
|
|
|
|
|
|
|
|
|
|
|||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|||
Purchase of property, plant and equipment |
|
|
(32.8 |
) |
|
|
(24.8 |
) |
|
|
(24.7 |
) |
Proceeds from sale of assets |
|
|
1.7 |
|
|
|
8.2 |
|
|
|
12.5 |
|
Proceeds from sale of investment in |
|
|
0.6 |
|
|
|
1.8 |
|
|
|
— |
|
Proceeds from sale of businesses |
|
|
0.6 |
|
|
|
— |
|
|
|
2.0 |
|
Net cash used in investing activities |
|
|
(29.9 |
) |
|
|
(14.8 |
) |
|
|
(10.2 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|||
Net (repayments) proceeds from borrowings on revolving credit |
|
|
(80.0 |
) |
|
|
15.0 |
|
|
|
175.0 |
|
Repayment of long-term debt |
|
|
— |
|
|
|
— |
|
|
|
(303.4 |
) |
Payment of dividends |
|
|
(12.1 |
) |
|
|
(12.4 |
) |
|
|
(6.6 |
) |
Repurchase and retirement of common stock |
|
|
— |
|
|
|
(70.0 |
) |
|
|
(3.9 |
) |
Payment of debt issuance costs |
|
|
— |
|
|
|
— |
|
|
|
(7.0 |
) |
Proceeds from exercise of common stock options |
|
|
0.1 |
|
|
|
0.3 |
|
|
|
2.0 |
|
Other financing activities |
|
|
(3.7 |
) |
|
|
(2.6 |
) |
|
|
(2.3 |
) |
Net cash used in financing activities |
|
|
(95.7 |
) |
|
|
(69.7 |
) |
|
|
(146.2 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Net increase in cash and cash equivalents |
|
|
0.9 |
|
|
|
7.1 |
|
|
|
1.9 |
|
|
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents, beginning of year |
|
|
20.4 |
|
|
|
13.3 |
|
|
|
11.4 |
|
Cash and cash equivalents, end of year |
|
$ |
21.3 |
|
|
$ |
20.4 |
|
|
$ |
13.3 |
|
|
|
|
|
|
|
|
|
|
|
|||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|||
Cash paid for interest |
|
$ |
24.2 |
|
|
$ |
12.0 |
|
|
$ |
14.8 |
|
Cash paid (refunded) for income taxes, net |
|
|
8.8 |
|
|
|
(12.8 |
) |
|
|
3.8 |
|
Cash paid for operating lease liabilities |
|
|
11.0 |
|
|
|
10.4 |
|
|
|
9.8 |
|
Operating right-of-use assets obtained |
|
|
23.0 |
|
|
|
9.1 |
|
|
|
7.3 |
|
REV GROUP, INC. AND SUBSIDIARIES SEGMENT INFORMATION (In millions; unaudited)
|
||||||||||||||||
|
|
(Unaudited)
|
|
|
Twelve Months Ended October 31, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fire & Emergency |
|
$ |
339.1 |
|
|
$ |
253.0 |
|
|
$ |
1,174.4 |
|
|
$ |
965.4 |
|
Commercial |
|
|
139.7 |
|
|
|
110.9 |
|
|
|
553.6 |
|
|
|
410.2 |
|
Recreation |
|
|
215.2 |
|
|
|
260.1 |
|
|
|
912.3 |
|
|
|
957.8 |
|
Corporate & Other |
|
|
(0.7 |
) |
|
|
(0.4 |
) |
|
|
(2.3 |
) |
|
|
(1.8 |
) |
Total |
|
$ |
693.3 |
|
|
$ |
623.6 |
|
|
$ |
2,638.0 |
|
|
$ |
2,331.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fire & Emergency |
|
$ |
26.8 |
|
|
$ |
1.9 |
|
|
$ |
52.5 |
|
|
$ |
2.5 |
|
Commercial |
|
|
16.5 |
|
|
|
3.3 |
|
|
|
46.1 |
|
|
|
22.3 |
|
Recreation |
|
|
19.1 |
|
|
|
35.3 |
|
|
|
91.0 |
|
|
|
110.9 |
|
Corporate & Other |
|
|
(8.4 |
) |
|
|
(7.0 |
) |
|
|
(33.0 |
) |
|
|
(30.6 |
) |
Total |
|
$ |
54.0 |
|
|
$ |
33.5 |
|
|
$ |
156.6 |
|
|
$ |
105.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA Margin: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fire & Emergency |
|
|
7.9 |
% |
|
|
0.8 |
% |
|
|
4.5 |
% |
|
|
0.3 |
% |
Commercial |
|
|
11.8 |
% |
|
|
3.0 |
% |
|
|
8.3 |
% |
|
|
5.4 |
% |
Recreation |
|
|
8.9 |
% |
|
|
13.6 |
% |
|
|
10.0 |
% |
|
|
11.6 |
% |
Corporate & Other |
|
n/m |
|
|
n/m |
|
|
n/m |
|
|
n/m |
|
||||
Total |
|
|
7.8 |
% |
|
|
5.4 |
% |
|
|
5.9 |
% |
|
|
4.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
|||||||
Period-End Backlog: |
|
October 31,
|
|
|
October 31,
|
|
|
$ |
|
|
% |
|
||||
Fire & Emergency |
|
$ |
3,649.8 |
|
|
$ |
2,589.4 |
|
|
$ |
1,060.4 |
|
|
|
41 |
% |
Commercial |
|
|
426.9 |
|
|
|
525.6 |
|
|
|
(98.7 |
) |
|
|
-19 |
% |
Recreation |
|
|
385.2 |
|
|
|
1,119.8 |
|
|
|
(734.6 |
) |
|
|
-66 |
% |
Total Backlog |
|
$ |
4,461.9 |
|
|
$ |
4,234.8 |
|
|
$ |
227.1 |
|
|
|
5 |
% |
REV GROUP, INC. AND SUBSIDIARIES ADJUSTED EBITDA BY SEGMENT (In millions; unaudited)
|
||||||||||||||||||||
|
|
Three Months Ended October 31, 2023 |
|
|||||||||||||||||
|
|
Fire & Emergency |
|
|
Commercial |
|
|
Recreation |
|
|
Corporate & Other |
|
|
Total |
|
|||||
Net income (loss) |
|
$ |
22.3 |
|
|
$ |
15.6 |
|
|
$ |
17.3 |
|
|
$ |
(25.5 |
) |
|
$ |
29.7 |
|
Depreciation & amortization |
|
|
3.3 |
|
|
|
0.9 |
|
|
|
1.7 |
|
|
|
0.6 |
|
|
|
6.5 |
|
Interest expense, net |
|
|
2.3 |
|
|
|
— |
|
|
|
0.1 |
|
|
|
4.3 |
|
|
|
6.7 |
|
Provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8.7 |
|
|
|
8.7 |
|
EBITDA |
|
|
27.9 |
|
|
|
16.5 |
|
|
|
19.1 |
|
|
|
(11.9 |
) |
|
|
51.6 |
|
Sponsor expense reimbursement |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.1 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.4 |
|
|
|
3.4 |
|
Gain on sale of assets |
|
|
(1.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.1 |
) |
Adjusted EBITDA |
|
$ |
26.8 |
|
|
$ |
16.5 |
|
|
$ |
19.1 |
|
|
$ |
(8.4 |
) |
|
$ |
54.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended October 31, 2022 |
|
|||||||||||||||||
|
|
Fire & Emergency |
|
|
Commercial |
|
|
Recreation |
|
|
Corporate & Other |
|
|
Total |
|
|||||
Net (loss) income |
|
$ |
(8.4 |
) |
|
$ |
2.5 |
|
|
$ |
32.4 |
|
|
$ |
(17.8 |
) |
|
$ |
8.7 |
|
Depreciation & amortization |
|
|
3.0 |
|
|
|
0.7 |
|
|
|
2.8 |
|
|
|
0.4 |
|
|
|
6.9 |
|
Interest expense, net |
|
|
2.1 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
3.6 |
|
|
|
5.8 |
|
Provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.4 |
|
|
|
3.4 |
|
EBITDA |
|
|
(3.3 |
) |
|
|
3.3 |
|
|
|
35.2 |
|
|
|
(10.4 |
) |
|
|
24.8 |
|
Transaction expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.1 |
|
Restructuring |
|
|
0.6 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.6 |
|
Restructuring related charges |
|
|
4.6 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4.6 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.4 |
|
|
|
2.4 |
|
Legal matters |
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.9 |
|
|
|
1.0 |
|
Adjusted EBITDA |
|
$ |
1.9 |
|
|
$ |
3.3 |
|
|
$ |
35.3 |
|
|
$ |
(7.0 |
) |
|
$ |
33.5 |
|
REV GROUP, INC. AND SUBSIDIARIES ADJUSTED EBITDA BY SEGMENT (In millions; unaudited)
|
||||||||||||||||||||
|
|
Twelve Months Ended October 31, 2023 |
|
|||||||||||||||||
|
|
Fire & Emergency |
|
|
Commercial |
|
|
Recreation |
|
|
Corporate & Other |
|
|
Total |
|
|||||
Net income (loss) |
|
$ |
26.3 |
|
|
$ |
41.1 |
|
|
$ |
82.2 |
|
|
$ |
(104.3 |
) |
|
$ |
45.3 |
|
Depreciation & amortization |
|
|
12.7 |
|
|
|
3.2 |
|
|
|
8.0 |
|
|
|
2.3 |
|
|
|
26.2 |
|
Interest expense, net |
|
|
8.7 |
|
|
|
1.0 |
|
|
|
0.3 |
|
|
|
18.6 |
|
|
|
28.6 |
|
Provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12.9 |
|
|
|
12.9 |
|
EBITDA |
|
|
47.7 |
|
|
|
45.3 |
|
|
|
90.5 |
|
|
|
(70.5 |
) |
|
|
113.0 |
|
Transaction expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.5 |
|
|
|
0.5 |
|
Sponsor expense reimbursement |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.3 |
|
|
|
0.3 |
|
Restructuring related charges |
|
|
4.1 |
|
|
|
— |
|
|
|
— |
|
|
|
6.4 |
|
|
|
10.5 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14.4 |
|
|
|
14.4 |
|
Legal matters |
|
|
0.9 |
|
|
|
— |
|
|
|
0.5 |
|
|
|
15.2 |
|
|
|
16.6 |
|
Other items |
|
|
(0.2 |
) |
|
|
0.8 |
|
|
|
— |
|
|
|
0.7 |
|
|
|
1.3 |
|
Adjusted EBITDA |
|
$ |
52.5 |
|
|
$ |
46.1 |
|
|
$ |
91.0 |
|
|
$ |
(33.0 |
) |
|
$ |
156.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Twelve Months Ended October 31, 2022 |
|
|||||||||||||||||
|
|
Fire & Emergency |
|
|
Commercial |
|
|
Recreation |
|
|
Corporate & Other |
|
|
Total |
|
|||||
Net (loss) income |
|
$ |
(41.2 |
) |
|
$ |
19.1 |
|
|
$ |
97.2 |
|
|
$ |
(59.9 |
) |
|
$ |
15.2 |
|
Depreciation & amortization |
|
|
14.2 |
|
|
|
2.9 |
|
|
|
12.9 |
|
|
|
2.3 |
|
|
|
32.3 |
|
Interest expense, net |
|
|
6.9 |
|
|
|
0.3 |
|
|
|
— |
|
|
|
9.7 |
|
|
|
16.9 |
|
Provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4.6 |
|
|
|
4.6 |
|
EBITDA |
|
|
(20.1 |
) |
|
|
22.3 |
|
|
|
110.1 |
|
|
|
(43.3 |
) |
|
|
69.0 |
|
Transaction expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
|
|
0.7 |
|
Sponsor expense reimbursement |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.1 |
|
Restructuring |
|
|
9.4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9.4 |
|
Restructuring related charges |
|
|
9.7 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9.7 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8.7 |
|
|
|
8.7 |
|
Legal matters |
|
|
3.4 |
|
|
|
— |
|
|
|
0.8 |
|
|
|
3.2 |
|
|
|
7.4 |
|
Loss on sale of business |
|
|
0.1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
Adjusted EBITDA |
|
$ |
2.5 |
|
|
$ |
22.3 |
|
|
$ |
110.9 |
|
|
$ |
(30.6 |
) |
|
$ |
105.1 |
|
REV GROUP, INC. AND SUBSIDIARIES ADJUSTED NET INCOME (In millions; unaudited)
|
||||||||||||||||
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net income |
|
$ |
29.7 |
|
|
$ |
8.7 |
|
|
$ |
45.3 |
|
|
$ |
15.2 |
|
Amortization of intangible assets |
|
|
0.6 |
|
|
|
1.4 |
|
|
|
3.5 |
|
|
|
7.1 |
|
Transaction expenses |
|
|
— |
|
|
|
0.1 |
|
|
|
0.5 |
|
|
|
0.7 |
|
Sponsor expense reimbursement |
|
|
0.1 |
|
|
|
— |
|
|
|
0.3 |
|
|
|
0.1 |
|
Restructuring |
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
|
|
9.4 |
|
Restructuring related charges |
|
|
— |
|
|
|
4.6 |
|
|
|
10.5 |
|
|
|
9.7 |
|
Stock-based compensation expense |
|
|
3.4 |
|
|
|
2.4 |
|
|
|
14.4 |
|
|
|
8.7 |
|
Legal matters |
|
|
— |
|
|
|
1.0 |
|
|
|
16.6 |
|
|
|
7.4 |
|
(Gain) loss on sale of assets and business |
|
|
(1.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
Accelerated Depreciation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.3 |
|
Other items |
|
|
— |
|
|
|
— |
|
|
|
1.3 |
|
|
|
— |
|
Income tax effect of adjustments |
|
|
(1.0 |
) |
|
|
(2.6 |
) |
|
|
(11.9 |
) |
|
|
(11.6 |
) |
Adjusted Net Income |
|
$ |
31.7 |
|
|
$ |
16.2 |
|
|
$ |
80.5 |
|
|
$ |
49.1 |
|
REV GROUP, INC. AND SUBSIDIARIES ADJUSTED EBITDA OUTLOOK RECONCILIATION (In millions)
|
|||||||||
|
|
Fiscal Year 2024 |
|
|
|||||
|
|
Low |
|
|
High |
|
|
||
Net income (6) |
|
$ |
71.1 |
|
|
$ |
89.6 |
|
|
Depreciation and amortization |
|
|
28.0 |
|
|
|
27.0 |
|
|
Interest expense, net |
|
|
28.0 |
|
|
|
26.0 |
|
|
Provision for income taxes |
|
|
25.0 |
|
|
|
31.5 |
|
|
EBITDA |
|
|
152.1 |
|
|
|
174.1 |
|
|
Sponsor expense reimbursement |
|
|
0.4 |
|
|
|
0.4 |
|
|
Stock-based compensation expense |
|
|
12.5 |
|
|
|
10.5 |
|
|
Adjusted EBITDA |
|
$ |
165.0 |
|
|
$ |
185.0 |
|
|
|
|
|
|
|
|
|
|
REV GROUP, INC. AND SUBSIDIARIES ADJUSTED NET INCOME OUTLOOK RECONCILIATION (In millions)
|
|||||||||
|
|
Fiscal Year 2024 |
|
|
|||||
|
|
Low |
|
|
High |
|
|
||
Net income (6) |
|
$ |
71.1 |
|
|
$ |
89.6 |
|
|
Amortization of intangible assets |
|
|
2.3 |
|
|
|
2.3 |
|
|
Sponsor expense reimbursement |
|
|
0.4 |
|
|
|
0.4 |
|
|
Stock-based compensation expense |
|
|
12.5 |
|
|
|
10.5 |
|
|
Income tax effect of adjustments |
|
|
(4.0 |
) |
|
|
(3.4 |
) |
|
Adjusted Net Income |
|
$ |
82.3 |
|
|
$ |
99.4 |
|
|
|
|
|
|
|
|
|
|
_____________________________________ |
6 Does not include any non-recurring charges that may occur during the period shown other than those presented in this reconciliation. See “Cautionary Statement About Forward-Looking Statements” above |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231212183725/en/
Drew Konop
VP, Investor Relations & Corporate FP&A
Email: investors@revgroup.com
Phone: 1-888-738-4037 (1-888-REVG-037)
Source: REV Group, Inc.
FAQ
What were REV Group, Inc.'s fourth quarter net sales?
What was REV Group, Inc.'s full year net sales?
What was REV Group, Inc.'s net income for the fourth quarter?
What was REV Group, Inc.'s net income for the full year?
What was REV Group, Inc.'s Adjusted EBITDA for the fourth quarter?
What was REV Group, Inc.'s Adjusted EBITDA for the full year?
What was REV Group, Inc.'s cash provided by operating activities for the full year?