REV Group, Inc. Reports Second Quarter Results and Updates Fiscal 2022 Outlook
REV Group reported second quarter 2022 net sales of $576.3 million, down 10.5% from $643.6 million in the prior year. The company incurred a net loss of $2.3 million compared to a net income of $20.6 million last year. Adjusted EBITDA was $23.8 million, a significant drop from $45.5 million. Despite these challenges, the company maintained a record backlog of $3.6 billion due to strong order intake. Full-year guidance has been revised to net sales of $2.25 to $2.4 billion, influenced by ongoing supply chain issues.
- Record backlog of $3.6 billion indicates strong demand.
- Repurchased approximately 1.7 million shares for $21.5 million.
- Recreation segment saw a 1.3% increase in net sales.
- Net sales decreased by 10.5% compared to the previous year.
- Net loss of $2.3 million compared to a net income of $20.6 million.
- Adjusted EBITDA dropped to $23.8 million from $45.5 million.
- F&E segment net sales fell by 20.4%, largely due to supply chain disruptions.
-
Second quarter net sales of
compared to$576.3 million in the prior year quarter$643.6 million -
Second quarter net loss of
compared to net income of$2.3 million in the prior year quarter$20.6 million -
Second quarter Adjusted EBITDA1 of
compared to$23.8 million in the prior year quarter$45.5 million -
Second quarter Adjusted Net Income of
compared to$10.6 million in the prior year quarter$25.7 million -
End of second quarter
record backlog on strong order intake$3.6 billion -
Repurchased approximately 1.7 million of its common shares for
$21.5 million -
Updates full-year fiscal 2022 outlook to net sales of
to$2.25 , net income of$2.4 billion to$14 , Adjusted Net Income of$35 million to$43 , Free Cash Flow of$62 million to$58 , and Adjusted EBITDA of$70 million to$100 $120 million
The company’s second quarter 2022 net loss was
“Second quarter results reflect continuing shortages of key components and lower chassis supply that limited new starts, throughput, and completions,”
REV Group Second Quarter Segment Highlights
Fire & Emergency Segment
F&E segment net sales were
F&E segment Adjusted EBITDA loss was
Commercial Segment
Commercial segment net sales were
Commercial segment Adjusted EBITDA was
Recreation Segment
Recreation segment net sales were
Recreation segment Adjusted EBITDA was
Working Capital, Liquidity, and Capital Allocation
Cash and cash equivalents totaled
Updated Fiscal Year 2022 Outlook
“We expect the current supply chain challenges will continue into calendar year 2023 versus our prior expectation for a recovery in the second half of the current fiscal year,”
|
|
Full Fiscal Year 2022 |
|
||||||||||||||
|
|
Updated Guidance |
|
|
|
Prior Guidance |
|
||||||||||
($ in millions) |
|
Low |
|
|
High |
|
|
|
Low |
|
|
High |
|
||||
|
|
$ |
2,250 |
|
|
$ |
2,400 |
|
|
|
$ |
2,300 |
|
|
$ |
2,550 |
|
Net Income |
|
$ |
14 |
|
|
$ |
35 |
|
|
|
$ |
45 |
|
|
$ |
73 |
|
Adjusted EBITDA |
|
$ |
100 |
|
|
$ |
120 |
|
|
|
$ |
125 |
|
|
$ |
155 |
|
Adjusted Net Income |
|
$ |
43 |
|
|
$ |
62 |
|
|
|
$ |
64 |
|
|
$ |
89 |
|
Free Cash Flow 4 |
|
$ |
58 |
|
|
$ |
70 |
|
|
|
$ |
58 |
|
|
$ |
80 |
|
Quarterly Dividend
The company’s board of directors declared a quarterly cash dividend in the amount of
Conference Call
A conference call to discuss the company’s fiscal year 2022 second quarter financial results is scheduled for
About
Note Regarding Non-GAAP Measures
The company reports its financial results in accordance with
The company believes that the use of Adjusted EBITDA, Adjusted Net Income and Free Cash Flow provide additional meaningful methods of evaluating certain aspects of its operating performance from period to period on a basis that may not be otherwise apparent under GAAP when used in addition to, and not in lieu of, GAAP measures. A reconciliation of Adjusted EBITDA and Adjusted Net Income to the most closely comparable financial measures calculated in accordance with GAAP is included in the financial appendix of this news release.
Cautionary Statement About Forward-Looking Statements
This news release contains statements that the company believes to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. This news release includes statements that express our opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, “forward-looking statements.” These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms “believes,” “estimates,” “anticipates,” “expects,” “strives,” “goal,” “seeks,” “projects,” “intends,” “forecasts,” “plans,” “may,” “will” or “should” or, in each case, their negative or other variations or comparable terminology. They appear in a number of places throughout this news release and include statements regarding our intentions, beliefs, goals or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies and the industries in which we operate, including REV Group’s outlook for the full fiscal year 2022.
Our forward-looking statements are subject to risks and uncertainties, including those highlighted under “Risk Factors” and “Cautionary Statement on Forward-Looking Statements” in the company’s annual report on Form 10-K, and in the company’s subsequent quarterly reports on Form 10-Q, together with the company’s other filings with the
________________ | ||
1 |
||
2 Net Debt is defined as total debt less cash and cash equivalents. |
||
3 |
||
4 Free Cash Flow is defined as net cash from operating activities minus capital expenditures. |
CONDENSED UNAUDITED CONSOLIDATED BALANCE SHEETS (In millions, except share amounts) |
||||||||
|
|
|
|
|
(Audited) |
|
||
|
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
5.9 |
|
|
$ |
13.3 |
|
Accounts receivable, net |
|
|
222.2 |
|
|
|
213.3 |
|
Inventories, net |
|
|
562.9 |
|
|
|
481.7 |
|
Other current assets |
|
|
27.9 |
|
|
|
52.7 |
|
Assets held for sale |
|
|
5.7 |
|
|
|
— |
|
Total current assets |
|
|
824.6 |
|
|
|
761.0 |
|
Property, plant and equipment, net |
|
|
144.4 |
|
|
|
157.6 |
|
|
|
|
157.3 |
|
|
|
157.3 |
|
Intangible assets, net |
|
|
121.9 |
|
|
|
126.3 |
|
Right of use assets |
|
|
22.6 |
|
|
|
19.1 |
|
Other long-term assets |
|
|
15.0 |
|
|
|
17.0 |
|
Total assets |
|
$ |
1,285.8 |
|
|
$ |
1,238.3 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
144.7 |
|
|
$ |
116.2 |
|
Customer advances |
|
|
275.3 |
|
|
|
210.6 |
|
Accrued warranty |
|
|
21.2 |
|
|
|
22.3 |
|
Short-term lease obligations |
|
|
7.7 |
|
|
|
7.1 |
|
Other current liabilities |
|
|
68.3 |
|
|
|
80.8 |
|
Total current liabilities |
|
|
517.2 |
|
|
|
437.0 |
|
Long-term debt |
|
|
243.0 |
|
|
|
215.0 |
|
Deferred income taxes |
|
|
23.4 |
|
|
|
21.4 |
|
Long-term lease obligations |
|
|
15.7 |
|
|
|
12.8 |
|
Other long-term liabilities |
|
|
23.0 |
|
|
|
33.3 |
|
Total liabilities |
|
|
822.3 |
|
|
|
719.5 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Shareholders' Equity: |
|
|
|
|
|
|
||
Preferred stock ( |
|
|
— |
|
|
|
— |
|
Common stock ( |
|
|
0.1 |
|
|
|
0.1 |
|
Additional paid-in capital |
|
|
456.0 |
|
|
|
502.1 |
|
Retained earnings |
|
|
7.3 |
|
|
|
16.7 |
|
Accumulated other comprehensive income (loss) |
|
|
0.1 |
|
|
|
(0.1 |
) |
Total shareholders' equity |
|
|
463.5 |
|
|
|
518.8 |
|
Total liabilities and shareholders' equity |
|
$ |
1,285.8 |
|
|
$ |
1,238.3 |
|
CONDENSED UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except share and per share amounts) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net sales |
|
$ |
576.3 |
|
|
$ |
643.6 |
|
|
$ |
1,113.3 |
|
|
$ |
1,197.6 |
|
Cost of sales |
|
|
519.2 |
|
|
|
556.2 |
|
|
|
1,000.4 |
|
|
|
1,048.5 |
|
Gross profit |
|
|
57.1 |
|
|
|
87.4 |
|
|
|
112.9 |
|
|
|
149.1 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative |
|
|
50.5 |
|
|
|
48.7 |
|
|
|
98.1 |
|
|
|
95.8 |
|
Research and development costs |
|
|
0.8 |
|
|
|
1.5 |
|
|
|
2.0 |
|
|
|
2.8 |
|
Amortization of intangible assets |
|
|
2.0 |
|
|
|
2.5 |
|
|
|
4.4 |
|
|
|
5.1 |
|
Restructuring |
|
|
2.9 |
|
|
|
— |
|
|
|
6.6 |
|
|
|
1.0 |
|
Total operating expenses |
|
|
56.2 |
|
|
|
52.7 |
|
|
|
111.1 |
|
|
|
104.7 |
|
Operating income |
|
|
0.9 |
|
|
|
34.7 |
|
|
|
1.8 |
|
|
|
44.4 |
|
Interest expense, net |
|
|
3.5 |
|
|
|
5.5 |
|
|
|
6.9 |
|
|
|
11.0 |
|
Loss on early extinguishment of debt |
|
|
— |
|
|
|
1.4 |
|
|
|
— |
|
|
|
1.4 |
|
Loss on sale of business or business held for sale |
|
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
|
|
3.8 |
|
Loss on acquisition of business, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
(Loss) income before (benefit) provision for income taxes |
|
|
(2.7 |
) |
|
|
27.8 |
|
|
|
(5.2 |
) |
|
|
27.8 |
|
(Benefit) provision for income taxes |
|
|
(0.4 |
) |
|
|
7.2 |
|
|
|
(2.2 |
) |
|
|
7.2 |
|
Net (loss) income |
|
$ |
(2.3 |
) |
|
$ |
20.6 |
|
|
$ |
(3.0 |
) |
|
$ |
20.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net (loss) income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
(0.04 |
) |
|
$ |
0.32 |
|
|
$ |
(0.05 |
) |
|
$ |
0.32 |
|
Diluted |
|
$ |
(0.04 |
) |
|
$ |
0.31 |
|
|
$ |
(0.05 |
) |
|
$ |
0.32 |
|
Dividends declared per common share |
|
$ |
0.05 |
|
|
$ |
— |
|
|
$ |
0.10 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.17 |
|
|
$ |
0.40 |
|
|
$ |
0.30 |
|
|
$ |
0.54 |
|
Diluted |
|
$ |
0.17 |
|
|
$ |
0.39 |
|
|
$ |
0.30 |
|
|
$ |
0.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted Average Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
61,667,009 |
|
|
|
64,024,379 |
|
|
|
62,244,817 |
|
|
|
63,730,382 |
|
Diluted |
|
|
61,667,009 |
|
|
|
65,718,153 |
|
|
|
62,244,817 |
|
|
|
64,996,191 |
|
CONDENSED UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) |
||||||||
|
|
Six Months Ended
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net (loss) income |
|
$ |
(3.0 |
) |
|
$ |
20.6 |
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
18.3 |
|
|
|
16.7 |
|
Amortization of debt issuance costs |
|
|
0.8 |
|
|
|
1.2 |
|
Stock-based compensation expense |
|
|
4.5 |
|
|
|
3.4 |
|
Deferred income taxes |
|
|
2.0 |
|
|
|
1.3 |
|
Loss on early extinguishment of debt |
|
|
— |
|
|
|
1.4 |
|
Gain on sale of assets |
|
|
(0.3 |
) |
|
|
(1.7 |
) |
Loss on sale of business or business held for sale |
|
|
0.1 |
|
|
|
3.8 |
|
Loss on acquisition of business |
|
|
— |
|
|
|
0.4 |
|
Changes in operating assets and liabilities, net |
|
|
5.0 |
|
|
|
(10.0 |
) |
Net cash provided by operating activities |
|
|
27.4 |
|
|
|
37.1 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
||
Purchase of property, plant and equipment |
|
|
(8.5 |
) |
|
|
(8.6 |
) |
Proceeds from sale of assets |
|
|
2.6 |
|
|
|
11.9 |
|
Net cash (used in) provided by investing activities |
|
|
(5.9 |
) |
|
|
3.3 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
||
Net proceeds from borrowings on revolving credit facility |
|
|
28.0 |
|
|
|
266.0 |
|
Repayment of long-term debt |
|
|
— |
|
|
|
(303.4 |
) |
Payment of dividends |
|
|
(6.4 |
) |
|
|
— |
|
Payment of debt issuance costs |
|
|
— |
|
|
|
(7.0 |
) |
Repurchase and retirement of common stock |
|
|
(45.9 |
) |
|
|
— |
|
Other financing activities |
|
|
(4.6 |
) |
|
|
0.3 |
|
Net cash used in financing activities |
|
|
(28.9 |
) |
|
|
(44.1 |
) |
Net decrease in cash and cash equivalents |
|
|
(7.4 |
) |
|
|
(3.7 |
) |
Cash and cash equivalents, beginning of period |
|
|
13.3 |
|
|
|
11.4 |
|
Cash and cash equivalents, end of period |
|
$ |
5.9 |
|
|
$ |
7.7 |
|
|
|
|
|
|
|
|
||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
||
Cash paid (received) for: |
|
|
|
|
|
|
||
Interest |
|
$ |
5.6 |
|
|
$ |
9.5 |
|
Income taxes, net of refunds |
|
$ |
(15.5 |
) |
|
$ |
(6.9 |
) |
SEGMENT INFORMATION (In millions; unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fire & Emergency |
|
$ |
245.0 |
|
|
$ |
307.6 |
|
|
$ |
482.4 |
|
|
$ |
588.2 |
|
Commercial |
|
|
90.7 |
|
|
|
98.4 |
|
|
|
188.3 |
|
|
|
181.5 |
|
Recreation |
|
|
241.0 |
|
|
|
237.9 |
|
|
|
443.6 |
|
|
|
428.0 |
|
Corporate & Other |
|
|
(0.4 |
) |
|
|
(0.3 |
) |
|
|
(1.0 |
) |
|
|
(0.1 |
) |
Total |
|
$ |
576.3 |
|
|
$ |
643.6 |
|
|
$ |
1,113.3 |
|
|
$ |
1,197.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fire & Emergency |
|
$ |
(2.2 |
) |
|
$ |
21.7 |
|
|
$ |
(0.4 |
) |
|
$ |
31.9 |
|
Commercial |
|
|
4.4 |
|
|
|
8.3 |
|
|
|
12.2 |
|
|
|
15.5 |
|
Recreation |
|
|
28.7 |
|
|
|
25.1 |
|
|
|
45.8 |
|
|
|
40.2 |
|
Corporate & Other |
|
|
(7.1 |
) |
|
|
(9.6 |
) |
|
|
(15.5 |
) |
|
|
(18.7 |
) |
Total |
|
$ |
23.8 |
|
|
$ |
45.5 |
|
|
$ |
42.1 |
|
|
$ |
68.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA Margin: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fire & Emergency |
|
|
-0.9 |
% |
|
|
7.1 |
% |
|
|
-0.1 |
% |
|
|
5.4 |
% |
Commercial |
|
|
4.9 |
% |
|
|
8.4 |
% |
|
|
6.5 |
% |
|
|
8.5 |
% |
Recreation |
|
|
11.9 |
% |
|
|
10.6 |
% |
|
|
10.3 |
% |
|
|
9.4 |
% |
Total |
|
|
4.1 |
% |
|
|
7.1 |
% |
|
|
3.8 |
% |
|
|
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Period-End Backlog: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fire & Emergency |
|
$ |
1,788.3 |
|
|
$ |
1,655.1 |
|
|
$ |
1,498.6 |
|
|
$ |
1,099.0 |
|
Commercial |
|
|
531.1 |
|
|
|
459.8 |
|
|
|
394.7 |
|
|
|
303.1 |
|
Recreation |
|
|
1,302.7 |
|
|
|
1,282.6 |
|
|
|
1,234.5 |
|
|
|
940.5 |
|
Total |
|
$ |
3,622.1 |
|
|
$ |
3,397.5 |
|
|
$ |
3,127.8 |
|
|
$ |
2,342.6 |
|
ADJUSTED EBITDA BY SEGMENT (In millions; unaudited) |
||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
Fire &
|
|
|
Commercial |
|
|
Recreation |
|
|
Corporate &
|
|
|
Total |
|
|||||
Net (loss) income |
|
$ |
(18.4 |
) |
|
$ |
3.5 |
|
|
$ |
25.3 |
|
|
$ |
(12.7 |
) |
|
$ |
(2.3 |
) |
Depreciation and amortization |
|
|
4.0 |
|
|
|
0.8 |
|
|
|
3.4 |
|
|
|
0.5 |
|
|
|
8.7 |
|
Interest expense, net |
|
|
1.6 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
1.8 |
|
|
|
3.5 |
|
Benefit for income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.4 |
) |
|
|
(0.4 |
) |
EBITDA |
|
|
(12.8 |
) |
|
|
4.4 |
|
|
|
28.7 |
|
|
|
(10.8 |
) |
|
|
9.5 |
|
Transaction expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.3 |
|
|
|
0.3 |
|
Restructuring costs |
|
|
2.8 |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
2.9 |
|
Restructuring related charges |
|
|
4.4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4.4 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.2 |
|
|
|
2.2 |
|
Legal matters |
|
|
3.3 |
|
|
|
— |
|
|
|
— |
|
|
|
1.1 |
|
|
|
4.4 |
|
Net loss on sale of assets or business held for sale |
|
|
0.1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
Adjusted EBITDA |
|
$ |
(2.2 |
) |
|
$ |
4.4 |
|
|
$ |
28.7 |
|
|
$ |
(7.1 |
) |
|
$ |
23.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Three Months Ended |
|
|||||||||||||||||
|
|
Fire &
|
|
|
Commercial |
|
|
Recreation |
|
|
Corporate &
|
|
|
Total |
|
|||||
Net income (loss) |
|
$ |
16.5 |
|
|
$ |
7.3 |
|
|
$ |
21.6 |
|
|
$ |
(24.8 |
) |
|
$ |
20.6 |
|
Depreciation and amortization |
|
|
3.0 |
|
|
|
0.7 |
|
|
|
3.5 |
|
|
|
0.8 |
|
|
|
8.0 |
|
Interest expense, net |
|
|
1.4 |
|
|
|
0.3 |
|
|
|
— |
|
|
|
3.8 |
|
|
|
5.5 |
|
Loss on early extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.4 |
|
|
|
1.4 |
|
Benefit for income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7.2 |
|
|
|
7.2 |
|
EBITDA |
|
|
20.9 |
|
|
|
8.3 |
|
|
|
25.1 |
|
|
|
(11.6 |
) |
|
|
42.7 |
|
Transaction expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.3 |
|
|
|
0.3 |
|
Restructuring related charges |
|
|
0.3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.3 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.7 |
|
|
|
1.7 |
|
Losses attributable to assets held for sale |
|
|
0.5 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.5 |
|
Adjusted EBITDA |
|
$ |
21.7 |
|
|
$ |
8.3 |
|
|
$ |
25.1 |
|
|
$ |
(9.6 |
) |
|
$ |
45.5 |
|
ADJUSTED EBITDA BY SEGMENT (In millions; unaudited) |
||||||||||||||||||||
|
|
Six Months Ended |
|
|||||||||||||||||
|
|
Fire &
|
|
|
Commercial |
|
|
Recreation |
|
|
Corporate &
|
|
|
Total |
|
|||||
Net (loss) income |
|
$ |
(27.0 |
) |
|
$ |
10.6 |
|
|
$ |
38.5 |
|
|
$ |
(25.1 |
) |
|
$ |
(3.0 |
) |
Depreciation & amortization |
|
|
8.4 |
|
|
|
1.5 |
|
|
|
7.3 |
|
|
|
1.1 |
|
|
|
18.3 |
|
Interest expense, net |
|
|
3.2 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
3.6 |
|
|
|
6.9 |
|
Benefit for income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2.2 |
) |
|
|
(2.2 |
) |
EBITDA |
|
|
(15.4 |
) |
|
|
12.2 |
|
|
|
45.8 |
|
|
|
(22.6 |
) |
|
|
20.0 |
|
Transaction expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.5 |
|
|
|
0.5 |
|
Sponsor expense reimbursement |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.1 |
|
Restructuring costs |
|
|
6.5 |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
6.6 |
|
Restructuring related charges |
|
|
5.1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5.1 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4.5 |
|
|
|
4.5 |
|
Legal matters |
|
|
3.3 |
|
|
|
— |
|
|
|
— |
|
|
|
1.9 |
|
|
|
5.2 |
|
Net loss on sale of assets and business held for sale |
|
|
0.1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
Adjusted EBITDA |
|
$ |
(0.4 |
) |
|
$ |
12.2 |
|
|
$ |
45.8 |
|
|
$ |
(15.5 |
) |
|
$ |
42.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Six Months Ended |
|
|||||||||||||||||
|
|
Fire &
|
|
|
Commercial |
|
|
Recreation |
|
|
Corporate &
|
|
|
Total |
|
|||||
Net income (loss) |
|
$ |
19.0 |
|
|
$ |
13.5 |
|
|
$ |
33.0 |
|
|
$ |
(44.9 |
) |
|
$ |
20.6 |
|
Depreciation & amortization |
|
|
6.1 |
|
|
|
1.5 |
|
|
|
7.1 |
|
|
|
2.0 |
|
|
|
16.7 |
|
Interest expense, net |
|
|
3.0 |
|
|
|
0.5 |
|
|
|
0.1 |
|
|
|
7.4 |
|
|
|
11.0 |
|
Loss on early extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.4 |
|
|
|
1.4 |
|
Provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7.2 |
|
|
|
7.2 |
|
EBITDA |
|
|
28.1 |
|
|
|
15.5 |
|
|
|
40.2 |
|
|
|
(26.9 |
) |
|
|
56.9 |
|
Transaction expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.7 |
|
|
|
2.7 |
|
Sponsor expense reimbursement |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
|
0.2 |
|
Restructuring costs |
|
|
0.1 |
|
|
|
— |
|
|
|
— |
|
|
|
0.9 |
|
|
|
1.0 |
|
Restructuring related charges |
|
|
0.3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.3 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.6 |
|
|
|
3.6 |
|
Legal matters |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
|
|
0.4 |
|
Net loss on sale of assets and business held for sale |
|
|
2.7 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.7 |
|
Loss on acquisition of business |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
|
|
0.4 |
|
Loss attributable to assets held for sale |
|
|
0.7 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
Adjusted EBITDA |
|
$ |
31.9 |
|
|
$ |
15.5 |
|
|
$ |
40.2 |
|
|
$ |
(18.7 |
) |
|
$ |
68.9 |
|
ADJUSTED NET INCOME (In millions; unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net (loss) income |
|
$ |
(2.3 |
) |
|
$ |
20.6 |
|
|
$ |
(3.0 |
) |
|
$ |
20.6 |
|
Amortization of intangible assets |
|
|
2.0 |
|
|
|
2.5 |
|
|
|
4.4 |
|
|
|
5.1 |
|
Transaction expenses |
|
|
0.3 |
|
|
|
0.3 |
|
|
|
0.5 |
|
|
|
2.7 |
|
Sponsor expense reimbursement |
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.2 |
|
Restructuring costs |
|
|
2.9 |
|
|
|
— |
|
|
|
6.6 |
|
|
|
1.0 |
|
Restructuring related charges |
|
|
4.4 |
|
|
|
0.3 |
|
|
|
5.1 |
|
|
|
0.3 |
|
Stock-based compensation expense |
|
|
2.2 |
|
|
|
1.7 |
|
|
|
4.5 |
|
|
|
3.6 |
|
Legal matters |
|
|
4.4 |
|
|
|
— |
|
|
|
5.2 |
|
|
|
0.4 |
|
Net loss on sale of assets and business held for sale |
|
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
|
|
2.7 |
|
Loss on acquisition of business |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
Losses attributable to assets held for sale |
|
|
— |
|
|
|
0.5 |
|
|
|
— |
|
|
|
0.7 |
|
Accelerated depreciation on certain property, plant, and equipment |
|
|
0.9 |
|
|
|
— |
|
|
|
2.3 |
|
|
|
— |
|
Loss on early extinguishment of debt |
|
|
— |
|
|
|
1.4 |
|
|
|
— |
|
|
|
1.4 |
|
Income tax effect of adjustments |
|
|
(4.3 |
) |
|
|
(1.6 |
) |
|
|
(7.2 |
) |
|
|
(4.5 |
) |
Adjusted Net Income |
|
$ |
10.6 |
|
|
$ |
25.7 |
|
|
$ |
18.6 |
|
|
$ |
34.6 |
|
ADJUSTED EBITDA OUTLOOK RECONCILIATION (In millions) |
||||||||
|
|
Fiscal Year 2022 |
|
|||||
|
|
Low |
|
|
High |
|
||
Net income (1) |
|
$ |
14.3 |
|
|
$ |
35.1 |
|
Depreciation and amortization |
|
|
33.5 |
|
|
|
31.5 |
|
Interest expense, net |
|
|
17.0 |
|
|
|
15.0 |
|
Provision for income taxes |
|
|
4.8 |
|
|
|
10.5 |
|
EBITDA |
|
|
69.6 |
|
|
|
92.1 |
|
Transaction expenses |
|
|
0.5 |
|
|
|
0.5 |
|
Sponsor expense reimbursement |
|
|
0.4 |
|
|
|
0.4 |
|
Restructuring costs |
|
|
8.6 |
|
|
|
7.6 |
|
Restructuring related charges |
|
|
6.1 |
|
|
|
5.6 |
|
Stock-based compensation expense |
|
|
9.5 |
|
|
|
8.5 |
|
Legal matters |
|
|
5.2 |
|
|
|
5.2 |
|
Net loss on sale of assets and business held for sale |
|
|
0.1 |
|
|
|
0.1 |
|
Adjusted EBITDA |
|
$ |
100.0 |
|
|
$ |
120.0 |
|
|
|
|
|
|
|
|
ADJUSTED NET INCOME OUTLOOK RECONCILIATION (In millions) |
||||||||
|
|
Fiscal Year 2022 |
|
|||||
|
|
Low |
|
|
High |
|
||
Net income (1) |
|
$ |
14.3 |
|
|
$ |
35.1 |
|
Amortization of intangible assets |
|
|
7.1 |
|
|
|
7.1 |
|
Transaction expenses |
|
|
0.5 |
|
|
|
0.5 |
|
Sponsor expense reimbursement |
|
|
0.4 |
|
|
|
0.4 |
|
Restructuring costs |
|
|
8.6 |
|
|
|
7.6 |
|
Restructuring related charges |
|
|
6.1 |
|
|
|
5.6 |
|
Stock-based compensation expense |
|
|
9.5 |
|
|
|
8.5 |
|
Legal matters |
|
|
5.2 |
|
|
|
5.2 |
|
Net loss on sale of assets and business held for sale |
|
|
0.1 |
|
|
|
0.1 |
|
Accelerated depreciation on certain property, plant, and equipment |
|
|
2.3 |
|
|
|
2.3 |
|
Income tax effect of adjustments |
|
|
(10.7 |
) |
|
|
(10.1 |
) |
Adjusted Net Income |
|
$ |
43.4 |
|
|
$ |
62.3 |
|
________________ | ||
1 Does not include any non-recurring charges that may occur during the period shown other than those presented in this reconciliation. See “Cautionary Statement About Forward-Looking Statements” above |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220607005294/en/
VP, Investor Relations & Corporate Development
Email: investors@revgroup.com
Phone: 1-888-738-4037 (1-888-REVG-037)
Source:
FAQ
What are REV Group's second quarter 2022 financial results?
What is the updated guidance for REV Group for fiscal year 2022?
How did the different segments perform in the second quarter 2022?