Renewable Energy Group Reports Fourth Quarter and Full Year 2020 Financial Results; Restates Financial Results for 2018, 2019 and First Three Quarters of 2020
Renewable Energy Group (NASDAQ:REGI) announced its financial results for Q4 2020 and full-year 2020. The company is restating financial statements for 2018-2020, acknowledging a $38.2 million adjustment due to improper biodiesel tax credit claims. Despite challenges, REG reported net income of $120 million for 2020, with record production. Q4 revenues declined 45% to $548 million, driven by prior year BTC benefits and lower ULSD prices. Challenges included increased operational costs and market volatility, though strong demand for renewable diesel is expected in 2021.
- 2020 net income from continuing operations at $120 million.
- Record production achieved at 519 million gallons.
- Q4 Adjusted EBITDA reached nearly $200 million.
- Q4 2020 revenue decreased by 45% to $548 million.
- Operational income fell by 93.7% year-over-year.
- A $38.2 million restatement of revenues related to biodiesel tax credits.
Renewable Energy Group, Inc. (NASDAQ:REGI) ("REG" or the "Company") today announced its financial results for the fourth quarter and full year ended December 31, 2020. The Company also announced that it is restating financial statements for the years ended December 31, 2018 and 2019, and for the first three quarters of 2020, to reflect a
Commentary on 2020 and Business Outlook
"REG’s resilient business model enabled us to deliver strong financial results, with
Warner continued, "At REG, we are continuing to build on renewable energy's positive momentum and on our track record as a leader of the transition to sustainability. We expect robust demand for renewable diesel and biodiesel to continue into 2021, benefiting from economic recovery combined with strong public support for an option to decarbonize that is available now. We are confident that our focused strategy and expansion plan will deliver long-term success and significant value for our shareholders and other stakeholders."
Biodiesel Tax Credit Assessment
The restatement is the result of the Company not being the proper claimant for certain BTC payments on biodiesel it sold between January 1, 2017 and September 30, 2020. REG qualifies for the BTC when it blends petroleum diesel with biodiesel. Due to failures in the diesel additive system at the Company’s facility in Seneca, Illinois, petroleum diesel was periodically not added to certain loads. As a result, the Company’s customers who received these loads and subsequently added petroleum diesel are the proper claimants on these biodiesel gallons rather than the Company’s REG Seneca subsidiary.
The Company discovered the blending discrepancy in connection with its preparation for a standard IRS audit of its BTC filings. The Company self-reported the findings to the IRS and initiated an investigation overseen by the Audit Committee of the Company’s Board of Directors. The Company concluded this discrepancy is limited to Seneca. In addition, all of the Company's other U.S. biorefineries have passed their relevant IRS audits.
REG reached agreement on February 23, 2021 with the IRS on a
"Operational excellence is fundamental to REG's success. Ensuring this is reflected across all areas of our business – from sourcing to delivery – is a top priority," said Warner. "REG takes the matter at our Seneca facility seriously, and we have taken steps to strengthen our operations, enhance our internal controls and assurance processes, and implement additional policies and controls designed to ensure proper BTC-related blending and BTC filing going forward."
Warner continued, "It is important to note that this situation has no impact on the total amount of BTC credits actually generated, and it does not impact the robust demand for our biodiesel products, the durability of our business model, or the value we bring to our customers."
Remediation Actions
The Company has established additional policies and controls designed to ensure that the correct amount of petroleum diesel is being blended at all of the Company’s facilities, including Seneca, and that the Company properly files for the BTC going forward. These include:
-
For the Seneca facility:
- Limiting the loading to modes where the existing system is known to be functional, until the system is redesigned to work in all operating modes; and
- Implemented a control system calculation and readout tool that enables the loading operator to validate that the proper number of petroleum diesel gallons were added to each load;
-
Then, to further reinforce the Company's system-wide controls and assurances:
- Performing additional local reconciliations weekly to validate that the amount of petroleum diesel used matches the amount of petroleum diesel required to be blended; and
- The Company is now reviewing monthly inventory reconciliations prior to filing for BTC to re-confirm that the required volume of petroleum diesel has been blended.
Restatement of Financial Results
While the BTC adjustment in each individual year is not material, the Company determined that the aggregate BTC adjustment is material in 2019. As a result, the Company is restating its financial statements for the years ended December 31, 2019 and 2018 and the quarters ended March 31, June 30 and September 30, 2019 and 2018. The 2017 BTC was recognized as revenue in the first quarter of 2018, so the BTC assessment does not affect the Company's 2017 GAAP financial statements. A material weakness in the Company's internal control over financial reporting directly related to the restatement was found to exist as of December 31, 2020 and December 31, 2019. The Company has taken the remediation actions described above to address this material weakness.
REG today filed with the SEC an amended Form 10-K for the year ended December 31, 2019. The amended Form 10-K includes additional details regarding the restatement for the years ended December 31, 2019 and 2018. In addition, REG expects to file on March 1, 2021 its Form 10-K for the year ended December 31, 2020, which will include amended financial results for the quarters ended March 31, June 30 and September 30, 2020 that reflect an immaterial restatement for those periods.
Fourth Quarter 2020 Highlights
All figures refer to the quarter ended December 31, 2020, unless otherwise noted. All comparisons are to the quarter ended December 31, 2019 as restated per the 10-K/A filed on February 25, 2021, unless otherwise noted.
The table below summarizes REG’s financial results for the fourth quarter of 2020.
REG Q4 2020 Results |
|||||||||||
(dollars and gallons in thousands, except per gallon data) |
|||||||||||
|
Q4 2020 |
|
Q4 2019 |
|
Y/Y Change |
||||||
|
|
|
|
|
|
||||||
Market Data |
|
|
|
|
|
||||||
B100 (Chicago SME) average price per gallon |
$ |
3.34 |
|
|
$ |
2.86 |
|
|
16.8 |
% |
|
NYMEX ULSD average price per gallon |
$ |
1.28 |
|
|
$ |
1.95 |
|
|
(34.4 |
)% |
|
D4 RIN average price per credit |
$ |
0.88 |
|
|
$ |
0.56 |
|
|
57.1 |
% |
|
CBOT Soybean oil average price per gallon |
$ |
2.74 |
|
|
$ |
2.34 |
|
|
17.1 |
% |
|
HOBO + 1.5xRIN average price per gallon (1) |
$ |
0.87 |
|
|
$ |
1.44 |
|
|
(39.6 |
)% |
|
|
|
|
|
|
|
||||||
Gallons sold |
|
151,359 |
|
|
|
152,913 |
|
|
(1.0 |
)% |
|
|
|
|
|
|
|
||||||
GAAP(2) |
|
|
|
|
|
||||||
Total revenues |
$ |
547,928 |
|
|
$ |
1,001,992 |
|
|
(45.3 |
)% |
|
Risk management loss |
$ |
(19,322 |
) |
|
$ |
(3,774 |
) |
|
N/M |
|
|
Operating income |
$ |
30,820 |
|
|
$ |
487,733 |
|
|
(93.7 |
)% |
|
Net income from continuing operations available to common stockholders |
$ |
26,685 |
|
|
$ |
476,439 |
|
|
(94.4 |
)% |
(1) |
HOBO = HO NYMEX + 1 - ((CBOT SBO $/lb)/100 x 7.5) |
|
|
HOBO + RINs = HOBO + 1.5 x D4 RIN as quoted by the Oil Price Information Service. |
|
(2) |
GAAP results in Q4 2019 reflect recognition of |
REG sold 151 million total gallons of fuel, a decrease of
REG produced 129 million gallons of biodiesel and renewable diesel, an increase of
Revenues decreased
Gross profit was
Operating income was
GAAP net income from continuing operations available to common stockholders was
At December 31, 2020, REG had cash and cash equivalents, restricted cash, and marketable securities (including long-term) of
Fourth Quarter 2020 Highlights - Non-GAAP
All figures refer to the quarter ended December 31, 2020, unless otherwise noted. All comparisons are to the year ended December 31, 2019 as restated per the 10-K/A filed on February 25, 2021, unless otherwise noted. Adjusted amounts reflect the allocation of the BTC benefits for the period in which the gallons were sold (shown in the table above).
The table below summarizes REG's financial results for the fourth quarter of 2020, as adjusted in order to reflect the allocation of the BTC benefits for the period in which associated gallons were sold.
REG Q4 2020 Results |
|||||||||||
(dollars and gallons in thousands) |
|||||||||||
|
Q4 2020 |
|
Q4 2019 |
|
Y/Y Change |
||||||
|
|
|
|
|
|
||||||
Market Data |
|
|
|
|
|
||||||
HOBO + 1.5xRIN average price per gallon |
$ |
0.87 |
|
|
$ |
1.44 |
|
|
(39.6 |
)% |
|
|
|
|
|
|
|
||||||
BTC Allocated to Period Earned - Non-GAAP(1) |
|
|
|
|
|
||||||
Total revenues |
$ |
547,928 |
|
|
$ |
570,566 |
|
|
(4.0 |
)% |
|
Risk management loss(2) |
$ |
(19,322 |
) |
|
$ |
(3,774 |
) |
|
N/M |
|
|
Operating income |
$ |
30,820 |
|
|
$ |
51,878 |
|
|
(40.6 |
)% |
|
Net income from continuing operations available to common stockholders |
$ |
26,685 |
|
|
$ |
49,216 |
|
|
(45.8 |
)% |
|
Adjusted EBITDA |
$ |
46,258 |
|
|
$ |
63,542 |
|
|
(27.2 |
)% |
(1) |
BTC benefits are allocated to the respective periods when associated gallons were sold for 2019. |
|
(2) |
Risk management loss is a GAAP measure. |
Revenues after allocating the BTC to the period in which the gallons were sold were down
Operating income as adjusted was
Net income available to common stockholders as adjusted was
Full Year 2020 Results
All figures refer to the year ended December 31, 2020, unless otherwise noted. All comparisons are to the year ended December 31, 2019 as restated per the 10-K/A filed on February 25, 2021, unless otherwise noted.
REG 2020 Results
|
||||||||||
|
2020 |
|
2019 |
|
Y/Y Change |
|||||
Market Data |
|
|
|
|
|
|||||
B100 (Chicago SME) average price per gallon |
$ |
3.04 |
|
$ |
2.78 |
|
|
9.4 |
% |
|
NYMEX ULSD average price per gallon |
$ |
1.25 |
|
$ |
1.94 |
|
|
(35.6 |
)% |
|
D4 RIN average price per credit |
$ |
0.64 |
|
$ |
0.47 |
|
|
36.2 |
% |
|
CBOT Soybean oil average price per gallon |
$ |
2.34 |
|
$ |
2.20 |
|
|
6.4 |
% |
|
HOBO + 1.5xRIN average price per gallon |
$ |
0.86 |
|
$ |
1.46 |
|
|
(41.1 |
)% |
|
|
|
|
|
|
|
|||||
Gallons sold |
|
650,509 |
|
|
700,273 |
|
|
(7.1 |
)% |
|
|
|
|
|
|
|
|||||
GAAP (1) |
|
|
|
|
|
|||||
Total revenues |
$ |
2,137,148 |
|
$ |
2,625,216 |
|
|
(18.6 |
)% |
|
Risk management gain (loss) |
$ |
36,931 |
|
$ |
(28,898 |
) |
|
N/M |
|
|
Operating income |
$ |
126,853 |
|
$ |
383,475 |
|
|
(66.9 |
)% |
|
Net income from continuing operations available to common stockholders |
$ |
120,415 |
|
$ |
364,257 |
|
|
(66.9 |
)% |
(1) |
GAAP results in 2019 reflect recognition in Q4 2019 of |
REG sold 651 million total gallons, a decrease of
REG produced a company record high of 519 million gallons, compared to 495 million gallons in 2019. Both North American and European biodiesel production increased,
Revenues were
Gross profit was
Operating income was
Net income from continuing operations available to common stockholders was
Full Year 2020 Highlights - Non-GAAP
All figures refer to the year ended December 31, 2020, unless otherwise noted. All comparisons are to the year ended December 31, 2019 as restated per the 10-K/A filed on February 25, 2021, unless otherwise noted. Adjusted amounts reflect the allocation of the BTC benefits for the period in which the gallons were sold (shown in the table above).
The table below summarizes REG's financial results for 2020, as reported and as adjusted to reflect allocation of the BTC benefits for the period in which the gallons were sold.
REG 2020 Results
|
||||||||||
|
2020 |
|
2019 |
|
Y/Y Change |
|||||
Market Data |
|
|
|
|
|
|||||
HOBO + 1.5xRIN average price per gallon |
$ |
0.86 |
|
$ |
1.46 |
|
|
(41.1 |
)% |
|
|
|
|
|
|
|
|||||
BTC Allocated to Period Earned - Non GAAP(1) |
|
|
|
|
|
|||||
Total revenues |
$ |
2,137,148 |
|
$ |
2,397,355 |
|
|
(10.9 |
)% |
|
Risk management gain (loss)(2) |
$ |
36,931 |
|
$ |
(28,898 |
) |
|
N/M |
|
|
Operating income |
$ |
126,853 |
|
$ |
154,432 |
|
|
(17.9 |
)% |
|
Net income from continuing operations available to common stockholders |
$ |
120,415 |
|
$ |
140,281 |
|
|
(14.2 |
)% |
|
Adjusted EBITDA |
$ |
195,836 |
|
$ |
211,279 |
|
|
(7.3 |
)% |
(1) |
BTC benefits are allocated to the respective periods when associated gallons were sold. |
|
(2) |
Risk management gain (loss) is a GAAP measure. |
Revenues after allocating the BTC to the period in which the gallons were sold decreased
Operating income as adjusted was
Net income available to common stockholders as adjusted was
REG Annual Results Summary
|
|||||||||||||||||||
|
1Q (restated) |
|
2Q (restated) |
|
3Q (restated) |
|
4Q |
|
Year |
||||||||||
Gallons sold 2020 |
139,771 |
|
|
183,160 |
|
|
176,219 |
|
|
151,359 |
|
|
650,509 |
|
|||||
Gallons sold 2019 |
162,452 |
|
|
197,377 |
|
|
187,531 |
|
|
152,913 |
|
|
700,273 |
|
|||||
Y/Y Change |
(14.0) |
% |
|
(7.2) |
% |
|
(6.0) |
% |
|
(1.0) |
% |
|
(7.1) |
% |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues 2020 |
$ |
472,957 |
|
|
$ |
543,905 |
|
|
$ |
572,358 |
|
|
$ |
547,928 |
|
|
$ |
2,137,148 |
|
Total revenues 2019 |
$ |
478,209 |
|
|
$ |
560,643 |
|
|
$ |
584,372 |
|
|
$ |
1,001,992 |
|
|
$ |
2,625,216 |
|
Y/Y Change |
(1.1) |
% |
|
(3.0) |
% |
|
(2.1) |
% |
|
(45.3) |
% |
|
(18.6) |
% |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) from continuing operations available to common stockholders 2020 |
$ |
73,158 |
|
|
$ |
(1,685) |
|
|
$ |
22,223 |
|
|
$ |
26,685 |
|
|
$ |
120,415 |
|
Net income (loss) from continuing operations available to common stockholders 2019 |
$ |
(41,652) |
|
|
$ |
(57,900) |
|
|
$ |
(14,018) |
|
|
$ |
476,439 |
|
|
$ |
364,257 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA 2020, including BTC allocation (1) |
$ |
88,730 |
|
|
$ |
6,161 |
|
|
$ |
54,687 |
|
|
$ |
46,258 |
|
|
$ |
195,836 |
|
Adjusted EBITDA 2019, including BTC allocation (1) |
$ |
27,955 |
|
|
$ |
33,811 |
|
|
$ |
85,971 |
|
|
$ |
63,542 |
|
|
$ |
211,279 |
|
Y/Y Change |
217.4 |
% |
|
(81.8) |
% |
|
(36.4) |
% |
|
(27.2) |
% |
|
(7.3) |
% |
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA including BTC allocation margin 2020 (1) |
18.8 |
% |
|
1.1 |
% |
|
9.6 |
% |
|
8.4 |
% |
|
9.2 |
% |
|||||
Adjusted EBITDA including BTC allocation margin 2019 (1) (2) |
5.8 |
% |
|
6.0 |
% |
|
14.7 |
% |
|
6.3 |
% |
|
8.0 |
% |
(1) |
See Adjusted EBITDA Reconciliation below. |
|
(2) |
Adjusted EBITDA margin represents Adjusted EBITDA including BTC allocation divided by Total Revenues. |
Reconciliation of Non - GAAP Measures
The Company uses earnings before interest, taxes, depreciation and amortization, adjusted for certain additional items, identified in the table below, or Adjusted EBITDA, as a supplemental performance measure. Adjusted EBITDA is presented in order to assist investors in analyzing performance across reporting periods on a consistent basis by excluding items that are not believed to be indicative of core operating performance. Adjusted EBITDA is used by the Company to evaluate, assess and benchmark financial performance on a consistent and a comparable basis and as a factor in determining incentive compensation for company executives.
The following table sets forth Adjusted EBITDA for the periods presented, as well as a reconciliation to net income (loss) determined in accordance with GAAP for the applicable period:
(In thousands) |
|
|
|
|
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
|
Year ended
|
|||||||||||||||||||||
|
1Q-2020
|
|
2Q-2020
|
|
3Q-2020
|
|
4Q-2020 |
|
2020 |
|
1Q-2019 |
|
2Q-2019 |
|
3Q-2019 |
|
4Q-2019 |
|
2019 |
|||||||||||||||||||||
Net income (loss) from continuing operations |
$ |
74,667 |
|
|
$ |
(1,685 |
) |
|
$ |
22,663 |
|
|
$ |
27,168 |
|
|
$ |
122,813 |
|
|
$ |
(41,652 |
) |
|
$ |
(57,900 |
) |
|
$ |
(14,018 |
) |
|
$ |
486,065 |
|
|
$ |
372,495 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Interest expense |
|
2,946 |
|
|
|
1,664 |
|
|
|
1,544 |
|
|
|
1,757 |
|
|
|
7,911 |
|
|
|
4,484 |
|
|
|
4,002 |
|
|
|
3,131 |
|
|
|
1,618 |
|
|
|
13,235 |
|
|
Income tax (benefit) expense |
|
1,331 |
|
|
|
1,630 |
|
|
|
1,046 |
|
|
|
1,922 |
|
|
|
5,929 |
|
|
|
(430 |
) |
|
|
(90 |
) |
|
|
(629 |
) |
|
|
579 |
|
|
|
(570 |
) |
|
Depreciation |
|
8,934 |
|
|
|
9,103 |
|
|
|
9,388 |
|
|
|
9,890 |
|
|
|
37,315 |
|
|
|
9,099 |
|
|
|
9,142 |
|
|
|
9,107 |
|
|
|
8,950 |
|
|
|
36,298 |
|
|
Amortization of intangible and other assets |
|
353 |
|
|
|
318 |
|
|
|
591 |
|
|
|
510 |
|
|
|
1,772 |
|
|
|
334 |
|
|
|
510 |
|
|
|
397 |
|
|
|
391 |
|
|
|
1,632 |
|
|
EBITDA |
|
88,231 |
|
|
|
11,030 |
|
|
|
35,232 |
|
|
|
41,247 |
|
|
|
175,740 |
|
|
|
(28,165 |
) |
|
|
(44,336 |
) |
|
|
(2,012 |
) |
|
|
497,603 |
|
|
|
423,090 |
|
|
Gain on sale of assets |
|
— |
|
|
|
(187 |
) |
|
|
— |
|
|
|
(18 |
) |
|
|
(205 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Change in fair value of contingent consideration |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
304 |
|
|
|
398 |
|
|
|
(136 |
) |
|
|
— |
|
|
|
566 |
|
|
(Gain) loss on debt extinguishment |
|
(1,172 |
) |
|
|
(619 |
) |
|
|
(18 |
) |
|
|
— |
|
|
|
(1,809 |
) |
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
(490 |
) |
|
|
(488 |
) |
|
Gain on lease termination |
|
— |
|
|
|
(4,459 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4,459 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Other (income) expense, net |
|
304 |
|
|
|
(2,215 |
) |
|
|
(1,594 |
) |
|
|
(28 |
) |
|
|
(3,533 |
) |
|
|
(854 |
) |
|
|
(691 |
) |
|
|
(179 |
) |
|
|
(39 |
) |
|
|
(1,763 |
) |
|
Impairment of assets |
|
— |
|
|
|
— |
|
|
|
19,256 |
|
|
|
3,148 |
|
|
|
22,404 |
|
|
|
— |
|
|
|
468 |
|
|
|
11,145 |
|
|
|
595 |
|
|
|
12,208 |
|
|
Stock compensation expense |
|
1,367 |
|
|
|
2,611 |
|
|
|
1,811 |
|
|
|
1,909 |
|
|
|
7,698 |
|
|
|
1,353 |
|
|
|
1,824 |
|
|
|
1,804 |
|
|
|
1,726 |
|
|
|
6,707 |
|
|
Adjusted EBITDA excluding BTC allocation |
$ |
88,730 |
|
|
$ |
6,161 |
|
|
$ |
54,687 |
|
|
$ |
46,258 |
|
|
$ |
195,836 |
|
|
$ |
(27,360 |
) |
|
$ |
(42,337 |
) |
|
$ |
10,622 |
|
|
$ |
499,395 |
|
|
$ |
440,320 |
|
|
Biodiesel tax credit 2018(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(229,041 |
) |
|
|
(229,041 |
) |
|
Biodiesel tax credit 2019(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
55,315 |
|
|
|
76,148 |
|
|
|
75,349 |
|
|
|
(206,812 |
) |
|
|
— |
|
|
Adjusted EBITDA |
$ |
88,730 |
|
|
$ |
6,161 |
|
|
$ |
54,687 |
|
|
$ |
46,258 |
|
|
$ |
195,836 |
|
|
$ |
27,955 |
|
|
$ |
33,811 |
|
|
$ |
85,971 |
|
|
$ |
63,542 |
|
|
$ |
211,279 |
|
(In thousands) |
|
|
|
|
|
|
|
|
Year ended
|
|
|
|
|
|
|
|
|
|
Year ended
|
|||||||||||||||||||||
|
1Q-2019 |
|
2Q-2019 |
|
3Q-2019 |
|
4Q-2019 |
|
2019 |
|
1Q-2018 |
|
2Q-2018 |
|
3Q-2018 |
|
4Q-2018 |
|
2018 |
|||||||||||||||||||||
Net income (loss) from continuing operations |
$ |
(41,652 |
) |
|
$ |
(57,900 |
) |
|
$ |
(14,018 |
) |
|
$ |
486,065 |
|
|
$ |
372,495 |
|
|
$ |
203,173 |
|
|
$ |
28,880 |
|
|
$ |
25,310 |
|
|
$ |
31,108 |
|
|
$ |
288,470 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Interest expense |
|
4,484 |
|
|
|
4,002 |
|
|
|
3,131 |
|
|
|
1,618 |
|
|
|
13,235 |
|
|
|
4,814 |
|
|
|
5,087 |
|
|
|
4,165 |
|
|
|
4,117 |
|
|
|
18,183 |
|
|
Income tax (benefit) expense |
|
(430 |
) |
|
|
(90 |
) |
|
|
(629 |
) |
|
|
579 |
|
|
|
(570 |
) |
|
|
(1,203 |
) |
|
|
3,835 |
|
|
|
854 |
|
|
|
2,385 |
|
|
|
5,871 |
|
|
Depreciation |
|
9,099 |
|
|
|
9,142 |
|
|
|
9,107 |
|
|
|
8,950 |
|
|
|
36,298 |
|
|
|
8,739 |
|
|
|
9,004 |
|
|
|
8,977 |
|
|
|
9,604 |
|
|
|
36,324 |
|
|
Amortization of intangible assets |
|
334 |
|
|
|
510 |
|
|
|
397 |
|
|
|
391 |
|
|
|
1,632 |
|
|
|
42 |
|
|
|
44 |
|
|
|
52 |
|
|
|
45 |
|
|
|
183 |
|
|
EBITDA |
|
(28,165 |
) |
|
|
(44,336 |
) |
|
|
(2,012 |
) |
|
|
497,603 |
|
|
|
423,090 |
|
|
|
215,565 |
|
|
|
46,850 |
|
|
|
39,358 |
|
|
|
47,259 |
|
|
|
349,031 |
|
|
Gain on involuntary conversion |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,000 |
) |
|
|
(454 |
) |
|
|
— |
|
|
|
(3 |
) |
|
|
(4,457 |
) |
|
Gain on sale of assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(990 |
) |
|
|
— |
|
|
|
(13 |
) |
|
|
(2 |
) |
|
|
(1,005 |
) |
|
Change in fair value of contingent consideration |
|
304 |
|
|
|
398 |
|
|
|
(136 |
) |
|
|
— |
|
|
|
566 |
|
|
|
458 |
|
|
|
30 |
|
|
|
185 |
|
|
|
444 |
|
|
|
1,117 |
|
|
(Gain) loss on debt extinguishment |
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
(490 |
) |
|
|
(488 |
) |
|
|
232 |
|
|
|
(2,337 |
) |
|
|
(788 |
) |
|
|
(3,404 |
) |
|
|
(6,297 |
) |
|
Other expense, net |
|
(854 |
) |
|
|
(691 |
) |
|
|
(179 |
) |
|
|
(39 |
) |
|
|
(1,763 |
) |
|
|
(225 |
) |
|
|
(2,067 |
) |
|
|
(486 |
) |
|
|
(1,240 |
) |
|
|
(4,018 |
) |
|
Impairment of assets |
|
— |
|
|
|
468 |
|
|
|
11,145 |
|
|
|
595 |
|
|
|
12,208 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
879 |
|
|
|
879 |
|
|
Straight-line lease expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(33 |
) |
|
|
(3 |
) |
|
|
(61 |
) |
|
|
(31 |
) |
|
|
(128 |
) |
|
Executive severance |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
165 |
|
|
|
50 |
|
|
|
— |
|
|
|
— |
|
|
|
215 |
|
|
Non-cash stock compensation |
|
1,353 |
|
|
|
1,824 |
|
|
|
1,804 |
|
|
|
1,726 |
|
|
|
6,707 |
|
|
|
1,794 |
|
|
|
2,203 |
|
|
|
1,227 |
|
|
|
1,188 |
|
|
|
6,412 |
|
|
Adjusted EBITDA excluding BTC allocation |
$ |
(27,360 |
) |
|
$ |
(42,337 |
) |
|
$ |
10,622 |
|
|
$ |
499,395 |
|
|
$ |
440,320 |
|
|
$ |
212,966 |
|
|
$ |
44,272 |
|
|
$ |
39,422 |
|
|
$ |
45,090 |
|
|
$ |
341,750 |
|
|
Biodiesel tax credit 2017(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(192,012 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(192,012 |
) |
|
Biodiesel tax credit 2018(2) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(229,041 |
) |
|
|
(229,041 |
) |
|
|
39,596 |
|
|
|
63,138 |
|
|
|
69,519 |
|
|
|
56,788 |
|
|
|
229,041 |
|
|
Biodiesel tax credit 2019(2) |
|
55,315 |
|
|
|
76,148 |
|
|
|
75,349 |
|
|
|
(206,812 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Adjusted EBITDA |
$ |
27,955 |
|
|
$ |
33,811 |
|
|
$ |
85,971 |
|
|
$ |
63,542 |
|
|
$ |
211,279 |
|
|
$ |
60,550 |
|
|
$ |
107,410 |
|
|
$ |
108,941 |
|
|
$ |
101,878 |
|
|
$ |
378,779 |
|
(1) |
On February 9, 2018, the Biodiesel Mixture Excise Tax Credit ("BTC") was retroactively reinstated for the 2017 calendar year. The retroactive credit for 2017 resulted in a net benefit to us that was recognized in the first quarter of 2018 for GAAP purposes. Because this credit relates to the 2017 full year operating performance and results, we removed the net benefit of the 2017 BTC from our 2018 results. |
|
(2) |
On December 20, 2019, the BTC was retroactively reinstated for the 2018 and 2019 calendar years. The retroactive credit for 2018 and 2019 resulted in a net benefit to us that was recognized in our GAAP financial statements for the quarter ending December 31, 2019. However, because a portion of this credit relates to the 2018 operating performance, our presentation of Adjusted EBITDA reflects the allocation of the net benefit to each of the four quarters of 2018 based upon the portion of the BTC benefit that related to that quarter. The portion of the credit related to 2019 was allocated to each of the four quarters based upon the portion of the BTC benefit that related to that quarter. |
Adjusted EBITDA is a supplemental performance measure that is not required by, or presented in accordance with, generally accepted accounting principles, or GAAP. Adjusted EBITDA should not be considered as an alternative to net income or any other performance measure derived in accordance with GAAP, or as an alternative to cash flows from operating activities or a measure of liquidity or profitability. Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as a substitute for any of the results as reported under GAAP. Some of these limitations are:
- Adjusted EBITDA does not reflect cash expenditures or the impact of certain cash clauses that the Company considers not to be an indication of ongoing operations;
- Adjusted EBITDA does not reflect changes in, or cash requirements for, working capital requirements;
- Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on indebtedness;
- Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect cash requirements for such replacements;
- Stock-based compensation expense is an important element of the Company’s long term incentive compensation program, although the Company has excluded it as an expense when evaluating our operating performance; and
- Other companies, including other companies in the same industry, may calculate these measures differently, limiting their usefulness as a comparative measure.
About Renewable Energy Group
Renewable Energy Group, Inc., (Nasdaq: REGI) is leading the energy industry's transition to sustainability by transforming renewable resources into high-quality, cleaner fuels. REG is an international producer of cleaner fuels and North America’s largest producer of biodiesel. REG solutions are alternatives for petroleum diesel and produce significantly lower carbon emissions. REG utilizes an integrated procurement, distribution and logistics network to operate 12 biorefineries in the U.S. and Europe. In 2020, REG produced 519 million gallons of cleaner fuel delivering 4.2 million metric tons of carbon reduction. REG is meeting the growing global demand for lower-carbon fuels and leading the way to a more sustainable future.
Note Regarding Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including statements regarding the planned expansion of the Geismar, Louisiana renewable diesel facility, REG’s strategy, sustainability, long-term success and ability to sustainably deliver earnings over the long term and significant value for our shareholders and other stakeholders, REG’s position within the renewable fuel industry, demand expectations for renewable diesel and biodiesel, future demand for REG’s products, REG’s ability to work with its customers to recover as much of the restated revenue as possible, and the actions implemented by REG that are intended to ensure proper BTC-related blending and BTC filing. These forward-looking statements are based on current expectations, estimates, assumptions and projections that are subject to change, and actual results may differ materially from the forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to: the ability to obtain the capital needed to complete the announced expansion project; cost overruns and construction delays; the inability to obtain governmental permits and third party easements required or necessary to initiate or complete the expansion project; the impact of COVID-19 on REG’s business and operations, financial performance, including revenues, cost of revenues and operating expenses; changes in governmental programs and policies requiring or encouraging the use of biofuels, including RFS2 on the federal level, and on the state level, programs such as California's Low Carbon Fuel Standard; availability of federal and state governmental tax incentives and incentives for biomass-based diesel production; changes in the spread between biomass-based diesel prices and feedstock costs; the availability, future price, and volatility of feedstocks; the availability, future price and volatility of petroleum and products derived from petroleum; risks associated with fire, explosions, leaks, weather related events and other natural disasters at REG’s facilities; any disruption of operations at the Geismar renewable diesel refinery (which would have a disproportionately adverse effect on REG’s profitability); the effect of excess capacity in the biomass-based diesel industry and announced large plant expansions and potential co-processing of renewable diesel by petroleum refiners; unanticipated changes in the biomass-based diesel market; potential failure to comply with government regulations; competition in the markets in which the Company operates; technological advances or new methods of biomass-based diesel production or the development of energy alternatives to biomass-based diesel; the Company’s indebtedness and compliance, or failure to comply, with restrictive and financial covenants in our various debt agreements; risks associated with customer negotiations; the risk that measures intended to remediate weaknesses in internal controls will prove to be inadequate; and other risks and uncertainties described in the Company’s amended annual report on Form 10-K for the year ended December 31, 2019 and subsequent periodic filings with the Securities and Exchange Commission. All forward-looking statements are made as of the date of this press release and the Company does not undertake to update any forward-looking statements based on new developments or changes in its expectations.
RENEWABLE ENERGY GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2020, 2019 AND 2018 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) (UNAUDITED) |
|||||||||||
|
2020 |
|
2019 |
|
2018 |
||||||
REVENUES: |
|
|
|
|
|
||||||
Biomass-based diesel sales |
$ |
1,830,439 |
|
|
$ |
1,973,361 |
|
|
$ |
2,013,211 |
|
Biomass-based diesel government incentives |
|
305,302 |
|
|
|
650,215 |
|
|
|
352,981 |
|
|
|
2,135,741 |
|
|
|
2,623,576 |
|
|
|
2,366,192 |
|
Other revenues |
|
1,407 |
|
|
|
1,640 |
|
|
|
2,286 |
|
|
|
2,137,148 |
|
|
|
2,625,216 |
|
|
|
2,368,478 |
|
|
|
|
|
|
|
||||||
COSTS OF GOODS SOLD |
|
1,868,794 |
|
|
|
2,111,324 |
|
|
|
1,962,996 |
|
GROSS PROFIT |
|
268,354 |
|
|
|
513,892 |
|
|
|
405,482 |
|
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES |
|
119,302 |
|
|
|
118,209 |
|
|
|
106,739 |
|
GAIN ON DISPOSAL OF PROPERTY, PLANT AND EQUIPMENT |
|
(205 |
) |
|
|
— |
|
|
|
— |
|
IMPAIRMENT OF PROPERTY, PLANT, AND EQUIPMENT |
|
22,404 |
|
|
|
12,208 |
|
|
|
879 |
|
INCOME FROM OPERATIONS |
|
126,853 |
|
|
|
383,475 |
|
|
|
297,864 |
|
OTHER INCOME (EXPENSE), NET |
|
1,889 |
|
|
|
(11,550 |
) |
|
|
(3,523 |
) |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
128,742 |
|
|
|
371,925 |
|
|
|
294,341 |
|
INCOME TAX BENEFIT (EXPENSE) |
|
(5,929 |
) |
|
|
570 |
|
|
|
(5,871 |
) |
NET INCOME FROM CONTINUING OPERATIONS |
$ |
122,813 |
|
|
$ |
372,495 |
|
|
$ |
288,470 |
|
NET LOSS ON DISCONTINUED OPERATIONS |
$ |
— |
|
|
$ |
(9,667 |
) |
|
$ |
(11,312 |
) |
NET INCOME |
$ |
122,813 |
|
|
$ |
362,828 |
|
|
$ |
277,158 |
|
|
|
|
|
|
|
||||||
NET INCOME FROM CONTINUING OPERATIONS AVAILABLE TO COMMON STOCKHOLDERS |
$ |
120,415 |
|
|
$ |
364,257 |
|
|
$ |
281,036 |
|
NET LOSS FROM DISCONTINUED OPERATIONS AVAILABLE TO COMMON STOCKHOLDERS |
$ |
— |
|
|
$ |
(9,667 |
) |
|
$ |
(11,312 |
) |
Basic net income (loss) per share available to common stockholders: |
|
|
|
|
|
||||||
Continuing operations |
$ |
3.07 |
|
|
$ |
9.51 |
|
|
$ |
7.46 |
|
Discontinued operations |
$ |
— |
|
|
$ |
(0.25 |
) |
|
$ |
(0.30 |
) |
Net income (loss) per share |
$ |
3.07 |
|
|
$ |
9.27 |
|
|
$ |
7.16 |
|
Diluted net income (loss) per share available to common stockholders |
|
|
|
|
|
||||||
Continuing operations |
$ |
2.76 |
|
|
$ |
8.61 |
|
|
$ |
6.44 |
|
Discontinued operations |
$ |
— |
|
|
$ |
(0.25 |
) |
|
$ |
(0.30 |
) |
Net income (loss) per share |
$ |
2.76 |
|
|
$ |
8.38 |
|
|
$ |
6.19 |
|
Weighted-average shares used to compute basic net income (loss) per share available to common stockholders: |
|
|
|
|
|
||||||
Basic |
|
39,199,687 |
|
|
|
38,288,610 |
|
|
|
37,687,552 |
|
Weighted-average shares used to compute diluted net income (loss) per share available to common stockholders: |
|
|
|
|
|
||||||
Continuing operations |
|
43,686,989 |
|
|
|
42,320,980 |
|
|
|
43,653,720 |
|
Discontinued operations |
|
43,686,989 |
|
|
|
38,288,610 |
|
|
|
37,687,552 |
|
Net income (loss) |
|
43,686,989 |
|
|
|
42,320,980 |
|
|
|
43,653,720 |
|
RENEWABLE ENERGY GROUP, INC. AND SUBSIDIARIES CONDENSED SUPPLEMENTAL QUARTERLY RESULTS OF OPERATIONS FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2020 AND 2019 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) (UNAUDITED) |
||||||||||||||||
|
|
Three Months
|
|
Three Months
|
|
Twelve Months
|
|
Twelve Months
|
||||||||
Revenues from continuing operations |
|
$ |
547,928 |
|
|
$ |
1,001,992 |
|
|
$ |
2,137,148 |
|
|
$ |
2,625,216 |
|
Gross profit from continuing operations |
|
|
66,281 |
|
|
|
529,380 |
|
|
|
268,354 |
|
|
|
513,892 |
|
Selling, general, and administrative expenses including research and development expense |
|
|
32,331 |
|
|
|
41,052 |
|
|
|
119,302 |
|
|
|
118,209 |
|
Gain on disposal of property, plant and equipment |
|
|
(18 |
) |
|
|
— |
|
|
|
(205 |
) |
|
|
— |
|
Impairment of property, plant and equipment |
|
|
3,148 |
|
|
|
595 |
|
|
|
22,404 |
|
|
|
12,208 |
|
Income from operations |
|
|
30,820 |
|
|
|
487,733 |
|
|
|
126,853 |
|
|
|
383,475 |
|
Other income (expense), net |
|
|
(1,729 |
) |
|
|
(1,090 |
) |
|
|
1,889 |
|
|
|
(11,550 |
) |
Net income from continuing operations |
|
|
27,168 |
|
|
|
486,065 |
|
|
|
122,813 |
|
|
|
372,495 |
|
Net loss from discontinued operations |
|
|
— |
|
|
|
(995 |
) |
|
|
— |
|
|
|
(9,667 |
) |
Net income |
|
$ |
27,168 |
|
|
$ |
485,069 |
|
|
$ |
122,813 |
|
|
$ |
362,828 |
|
Net income from continuing operations available to common stockholders |
|
$ |
26,685 |
|
|
$ |
476,439 |
|
|
$ |
120,415 |
|
|
$ |
364,257 |
|
Net loss from discontinued operations available to common stockholders |
|
$ |
— |
|
|
$ |
(995 |
) |
|
$ |
— |
|
|
$ |
(9,667 |
) |
Basic net income (loss) per share available to common stockholders: |
|
|
|
|
|
|
|
|
||||||||
Continuing operations |
|
$ |
0.68 |
|
|
$ |
12.23 |
|
|
$ |
3.07 |
|
|
$ |
9.51 |
|
Discontinued operations |
|
$ |
— |
|
|
$ |
(0.03 |
) |
|
$ |
— |
|
|
$ |
(0.25 |
) |
Net income per share |
|
$ |
0.68 |
|
|
$ |
12.20 |
|
|
$ |
3.07 |
|
|
$ |
9.27 |
|
Diluted net income (loss) per share available to common stockholders |
|
|
|
|
|
|
|
|
||||||||
Continuing operations |
|
$ |
0.60 |
|
|
$ |
11.15 |
|
|
$ |
2.76 |
|
|
$ |
8.61 |
|
Discontinued operations |
|
$ |
— |
|
|
$ |
(0.03 |
) |
|
$ |
— |
|
|
$ |
(0.25 |
) |
Net income per share |
|
$ |
0.60 |
|
|
$ |
11.12 |
|
|
$ |
2.76 |
|
|
$ |
8.38 |
RENEWABLE ENERGY GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 2020 AND 2019 (IN THOUSANDS) (UNAUDITED) |
|||||
|
|
|
|||
|
2020 |
|
2019 |
||
ASSETS |
|
|
|
||
CURRENT ASSETS: |
|
|
|
||
Cash and cash equivalents |
$ |
84,441 |
|
$ |
50,436 |
Marketable securities |
|
149,521 |
|
|
— |
Accounts receivable, net |
|
143,475 |
|
|
858,922 |
Inventories |
|
209,361 |
|
|
161,429 |
Prepaid expenses and other assets |
|
67,657 |
|
|
35,473 |
Restricted cash |
|
3,777 |
|
|
3,000 |
Total current assets |
|
658,232 |
|
|
1,109,260 |
Long-term marketable securities |
|
120,022 |
|
|
— |
Property, plant and equipment, net |
|
594,796 |
|
|
584,577 |
Right of use assets |
|
28,840 |
|
|
36,899 |
Goodwill |
|
16,080 |
|
|
16,080 |
Intangible assets, net |
|
10,708 |
|
|
12,018 |
Other assets |
|
32,720 |
|
|
26,515 |
TOTAL ASSETS |
$ |
1,461,398 |
|
$ |
1,785,349 |
LIABILITIES AND EQUITY |
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
||
Revolving line of credit |
$ |
— |
|
$ |
76,990 |
Current maturities of long-term debt |
|
50,088 |
|
|
77,131 |
Current maturities of operating lease obligations |
|
14,581 |
|
|
15,690 |
Accounts payable |
|
132,938 |
|
|
399,899 |
Accrued expenses and other liabilities |
|
34,875 |
|
|
42,484 |
Deferred revenue |
|
13,488 |
|
|
8,620 |
Total current liabilities |
|
245,970 |
|
|
620,814 |
Deferred income taxes |
|
6,607 |
|
|
6,975 |
Long-term debt, net |
|
15,158 |
|
|
26,130 |
Long-term operating lease obligations |
|
15,223 |
|
|
30,413 |
Other liabilities |
|
4,485 |
|
|
1,505 |
Total liabilities |
|
287,443 |
|
|
685,837 |
COMMITMENTS AND CONTINGENCIES |
|
|
|
||
TOTAL EQUITY |
|
1,173,955 |
|
|
1,099,512 |
TOTAL LIABILITIES AND EQUITY |
$ |
1,461,398 |
|
$ |
1,785,349 |
RENEWABLE ENERGY GROUP, INC. AND SUBSIDIARIES SELECTED INCOME STATEMENT ITEMS AND ADJUSTED EBITDA RESTATED QUARTERLY RESULTS FOR 2020 (IN THOUSANDS) (UNAUDITED) |
||||||||||
|
2020 |
|||||||||
|
Q1 |
|
Q2 |
|
Q3 |
|||||
Impact on Selected line items: |
|
|
|
|
|
|||||
Reduction in Total Revenues, Gross profit, Operating income, Adjusted EBITDA |
$ |
1,712 |
|
$ |
2,059 |
|
|
$ |
3,694 |
|
Reduction in Other income (expense), net |
$ |
474 |
|
$ |
474 |
|
|
$ |
474 |
|
Reduction in Net income |
$ |
2,186 |
|
$ |
2,533 |
|
|
$ |
4,168 |
|
|
|
|
|
|
|
|||||
Total revenues, as reported |
$ |
474,669 |
|
$ |
545,964 |
|
|
$ |
576,052 |
|
Total revenues, as restated |
$ |
472,957 |
|
$ |
543,905 |
|
|
$ |
572,358 |
|
|
|
|
|
|
|
|||||
Gross profit, as reported |
$ |
107,273 |
|
$ |
24,615 |
|
|
$ |
77,650 |
|
Gross profit, as restated |
$ |
105,561 |
|
$ |
22,556 |
|
|
$ |
73,956 |
|
|
|
|
|
|
|
|||||
Operating income (loss), as reported |
$ |
79,788 |
|
$ |
(3,625 |
) |
|
$ |
27,335 |
|
Operating income (loss), as restated |
$ |
78,076 |
|
$ |
(5,684 |
) |
|
$ |
23,641 |
|
|
|
|
|
|
|
|||||
Net income, as reported |
$ |
76,853 |
|
$ |
848 |
|
|
$ |
26,831 |
|
Net income, as restated |
$ |
74,667 |
|
$ |
(1,685 |
) |
|
$ |
22,663 |
|
|
|
|
|
|
|
|||||
Adjusted EBITDA, as reported |
$ |
90,442 |
|
$ |
8,220 |
|
|
$ |
58,381 |
|
Adjusted EBITDA, as restated |
$ |
88,730 |
|
$ |
6,161 |
|
|
$ |
54,687 |
RENEWABLE ENERGY GROUP, INC. AND SUBSIDIARIES SELECTED INCOME STATEMENT ITEMS AND ADJUSTED EBITDA RESTATED QUARTERLY AND FULL YEAR RESULTS FOR 2019 (IN THOUSANDS) (UNAUDITED) |
||||||||||||||||||
|
2019 |
|||||||||||||||||
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Year |
|||||||||
Impact on Selected line items: |
|
|
|
|
|
|
|
|
|
|||||||||
Reduction in Total Revenues, Gross profit, Operating income |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
16,177 |
|
$ |
16,177 |
|
Reduction in Other income (expense), net |
$ |
265 |
|
|
$ |
265 |
|
|
$ |
265 |
|
|
$ |
264 |
|
$ |
1,059 |
|
Reduction in Net income from continuing operations |
$ |
265 |
|
|
$ |
265 |
|
|
$ |
265 |
|
|
$ |
16,441 |
|
$ |
17,236 |
|
Reduction in Adjusted EBITDA |
$ |
1,070 |
|
|
$ |
2,345 |
|
|
$ |
1,819 |
|
|
$ |
1,420 |
|
$ |
6,654 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total revenues, as reported |
$ |
478,209 |
|
|
$ |
560,643 |
|
|
$ |
584,372 |
|
|
$ |
1,018,169 |
|
$ |
2,641,393 |
|
Total revenues, as restated |
$ |
478,209 |
|
|
$ |
560,643 |
|
|
$ |
584,372 |
|
|
$ |
1,001,992 |
|
$ |
2,625,216 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Gross profit, as reported |
$ |
(12,792 |
) |
|
$ |
(26,772 |
) |
|
$ |
24,076 |
|
|
$ |
545,557 |
|
$ |
530,069 |
|
Gross profit, as restated |
$ |
(12,792 |
) |
|
$ |
(26,772 |
) |
|
$ |
24,076 |
|
|
$ |
529,380 |
|
$ |
513,892 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating income, as reported |
$ |
(38,146 |
) |
|
$ |
(54,281 |
) |
|
$ |
(11,831 |
) |
|
$ |
503,910 |
|
$ |
399,652 |
|
Operating income, as restated |
$ |
(38,146 |
) |
|
$ |
(54,281 |
) |
|
$ |
(11,831 |
) |
|
$ |
487,733 |
|
$ |
383,475 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income from continuing operations, as reported |
$ |
(41,387 |
) |
|
$ |
(57,635 |
) |
|
$ |
(13,753 |
) |
|
$ |
502,506 |
|
$ |
389,731 |
|
Net income from continuing operations, as restated |
$ |
(41,652 |
) |
|
$ |
(57,900 |
) |
|
$ |
(14,018 |
) |
|
$ |
486,065 |
|
$ |
372,495 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA, as reported |
$ |
29,025 |
|
|
$ |
36,156 |
|
|
$ |
87,790 |
|
|
$ |
64,962 |
|
$ |
217,933 |
|
Adjusted EBITDA, as restated |
$ |
27,955 |
|
|
$ |
33,811 |
|
|
$ |
85,971 |
|
|
$ |
63,542 |
|
$ |
211,279 |
RENEWABLE ENERGY GROUP, INC. AND SUBSIDIARIES SELECTED INCOME STATEMENT ITEMS AND ADJUSTED EBITDA RESTATED QUARTERLY AND FULL YEAR RESULTS FOR 2018 (IN THOUSANDS) (UNAUDITED) |
|||||||||||||||
|
2018 |
||||||||||||||
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Year |
||||||
Impact on Selected line items: |
|
|
|
|
|
|
|
|
|
||||||
Reduction in Total Revenues, Gross profit, Operating income |
$ |
14,509 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
14,509 |
|
Reduction in Other income (expense), net |
$ |
162 |
|
$ |
162 |
|
$ |
162 |
|
$ |
163 |
|
$ |
649 |
|
Reduction in Net income from continuing operations |
$ |
14,671 |
|
$ |
162 |
|
$ |
162 |
|
$ |
163 |
|
$ |
15,158 |
|
Reduction in Adjusted EBITDA |
$ |
3,250 |
|
$ |
3,361 |
|
$ |
1,621 |
|
$ |
1,290 |
|
$ |
9,522 |
|
|
|
|
|
|
|
|
|
|
|
||||||
Total revenues, as reported |
$ |
688,002 |
|
$ |
578,900 |
|
$ |
596,324 |
|
$ |
519,761 |
|
$ |
2,382,987 |
|
Total revenues, as restated |
$ |
673,493 |
|
$ |
578,900 |
|
$ |
596,324 |
|
$ |
519,761 |
|
$ |
2,368,478 |
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross profit, as reported |
$ |
249,455 |
|
$ |
57,514 |
|
$ |
51,159 |
|
$ |
61,863 |
|
$ |
419,991 |
|
Gross profit, as restated |
$ |
234,946 |
|
$ |
57,514 |
|
$ |
51,159 |
|
$ |
61,863 |
|
$ |
405,482 |
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating income, as reported |
$ |
216,767 |
|
$ |
32,975 |
|
$ |
29,226 |
|
$ |
33,405 |
|
$ |
312,373 |
|
Operating income, as restated |
$ |
202,258 |
|
$ |
32,975 |
|
$ |
29,226 |
|
$ |
33,405 |
|
$ |
297,864 |
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income from continuing operations, as reported |
$ |
217,844 |
|
$ |
29,042 |
|
$ |
25,472 |
|
$ |
31,270 |
|
$ |
303,628 |
|
Net income from continuing operations, as restated |
$ |
203,173 |
|
$ |
28,880 |
|
$ |
25,310 |
|
$ |
31,108 |
|
$ |
288,470 |
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDA, as reported |
$ |
63,800 |
|
$ |
110,771 |
|
$ |
110,562 |
|
$ |
103,168 |
|
$ |
388,301 |
|
Adjusted EBITDA, as restated |
$ |
60,550 |
|
$ |
107,410 |
|
$ |
108,941 |
|
$ |
101,878 |
|
$ |
378,779 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210225006162/en/
FAQ
What were REGI's Q4 2020 financial results?
What is the main reason for REGI's financial restatement?
How did REGI perform in full-year 2020?
What is the outlook for REGI in 2021?