QuantaSing Announces Unaudited Financial Results for the Fourth Quarter of Fiscal Year 2023 and Full Fiscal Year 2023
- Q4 revenues increase by 2.6% to RMB828.3 million
- Q4 net income is RMB52.7 million, compared to a net loss in Q3
- Total registered users increase by 60.6% to 94.3 million
- FY 2023 revenues increase by 7.4% to RMB3,081.4 million
- FY 2023 net loss narrows by 53.5% to RMB108.7 million
- None.
BEIJING, Sept. 15, 2023 (GLOBE NEWSWIRE) -- QuantaSing Group Limited (NASDAQ: QSG) (“QuantaSing” or the “Company”), a leading online learning service provider in China, today announced its fourth quarter and full year unaudited financial results for the fiscal year ended June 30, 2023 (the “fourth quarter of FY 2023”, which refers to the quarter from April 1, 2023 to June 30, 2023, and “FY 2023”, which refers to the year from July 1, 2022 to June 30, 2023).
Highlights for the Fourth Quarter of FY 2023
- Revenues for the fourth quarter of FY 2023 were RMB828.3 million (US
$114.2 million ), representing an increase of2.6% from the third quarter of the fiscal year ended June 30, 2023 (the “third quarter of FY 2023”) and an increase of31.7% from the fourth quarter of the fiscal year ended June 30, 2022 (the “fourth quarter of FY 2022”). - Gross billings of individual online learning services1 for the fourth quarter of FY 2023 were RMB748.8 million (US
$103.3 million ), representing a decline of6.8% from the third quarter of FY 2023 and an increase of23.0% from the fourth quarter of FY 2022. - Net income for the fourth quarter of FY 2023 was RMB52.7 million (US
$7.3 million ), compared with a net loss of RMB22.7 million in the third quarter of FY 2023 and a net loss of RMB201.7 million in the fourth quarter of FY 2022. - Adjusted net income2 for the fourth quarter of FY 2023 was RMB90.4 million (US
$12.5 million ), compared with RMB21.7 million in the third quarter of FY 2023 and RMB4.6 million in the fourth quarter of FY 2022. - Total registered users increased by
60.6% to approximately 94.3 million as of June 30, 2023, from 58.8 million as of June 30, 2022. - Paying learners increased by
29.9% year over year to approximately 0.4 million in the fourth quarter of FY 2023.
Highlights for FY 2023
- Revenues for FY 2023 were RMB3,081.4 million (US
$424.9 million ), representing an increase of7.4% from the prior fiscal year. - Gross billings of individual online learning services1 for FY 2023 were RMB3,036.1 million (US
$418.7 million ), representing an increase of10.1% from the prior fiscal year. - Net loss for FY 2023 was RMB108.7 million (US
$15.0 million ), narrowing by53.5% from RMB233.4 million in the prior fiscal year. - Adjusted net income2 for FY 2023 was RMB83.0 million (US
$11.4 million ), compared with RMB58.0 million in the prior fiscal year.
Mr. Peng Li, Chairman and Chief Executive Officer of QuantaSing, commented, “Strong pipeline visibility, diversified revenue channels, and an effective strategy fueled our growth momentum in the quarter, as we increased our revenues on an annual basis and generated adjusted net income2 for the third consecutive quarter. At the same time, we have continued to enhance, iterate, and expand our tailored array of courses while also taking steps to elevate user engagement and boost online course repurchase rates. During the quarter, we enlarged our future growth horizons by building on our core business to strategically enter the live e-commerce sector. Bolstered by these initiatives, our proven business model, and a thriving addressable market, we remain confident in our ability to generate sustainable, long-term shareholder value.”
Mr. Dong Xie, Chief Financial Officer of QuantaSing, added, “Our registered users and repurchase rate grew robustly in the fourth quarter, helping to drive our topline growth. During the quarter, we continued to successfully optimize our efficiencies and cost structures. Looking ahead, we will maintain our focus on more efficient and effective operations while executing on our long-term growth strategy.”
Financial Results for the Fourth Quarter of FY 2023
Revenues
Revenues increased by
- Revenues from individual online learning services increased by
25.2% year over year to RMB721.1 million (US$99.4 million ) in the fourth quarter of FY 2023 from RMB576.1 million in the fourth quarter of FY 2022, primarily due to the increase of RMB205.0 million (US$28.3 million ) in revenues from other personal interest courses, partially offset by the decrease of RMB60.0 million (US$8.3 million ) in revenues from financial literacy courses. - Revenues from enterprise services increased by
102.0% year over year to RMB103.8 million (US$14.3 million ) in the fourth quarter of FY 2023 from RMB51.4 million in the fourth quarter of FY 2022, primarily due to the increased demand from existing customers and the gain of new customers. - Revenues from other services increased to RMB3.4 million (US
$0.5 million ) in the fourth quarter of FY 2023 from RMB1.5 million in the fourth quarter of FY 2022, primarily due to the Company’s expansion of new business, which was consistent with its commitment to diversified revenue streams.
Cost of revenues
Cost of revenues were RMB116.1 million (US
Sales and marketing expenses
Sales and marketing expenses were RMB573.0 million (US
Research and development expenses
Research and development expenses were RMB53.6 million (US
General and administrative expenses
General and administrative expenses were RMB38.0 million (US
Net income and adjusted net income
Net income was RMB52.7 million (US
Earnings per share and adjusted earnings per share3
Basic and diluted net income per share were RMB0.31 (US
Financial Results for FY 2023
Revenues
Revenues increased by
- Revenues from individual online learning services increased by
9.6% year over year to RMB2,734.9 million (US$377.2 million ) in FY 2023, primarily due to the increase of RMB666.4 million (US$91.9 million ) in revenues from other personal interest courses, partially offset by the decrease of RMB425.8 million (US$58.7 million ) in revenues from financial literacy courses. - Revenues from enterprise services increased by
83.8% year over year to RMB340.9 million (US$47.0 million ) in FY 2023, primarily due to increased revenue from the Company's marketing services provided to a related party, as well as to new customers. - Revenue from other services decreased to RMB5.6 million (US
$0.8 million ) in FY 2023, primarily due to the decrease in revenues from insurance brokerage services. In early 2022, the Company ceased such business and disposed of it to an affiliate.
Cost of revenues
Cost of revenues decreased by
Sales and marketing expenses
Sales and marketing expenses were RMB2,408.5 million (US
Research and development expenses
Research and development expenses were RMB219.8 million (US
General and administrative expenses
General and administrative expenses were RMB175.2 million (US
Net loss and adjusted net income
Net loss was RMB108.7 million (US
Earnings per share and adjusted earnings per share3
Basic and diluted net loss per share were both RMB1.26 (US
Balance Sheet
As of June 30, 2023, the Company had cash and cash equivalents and short-term investments of RMB930.6 million (US
Financial Outlook
Based on currently available information, for the first quarter of FY 2024 (which refers to the quarter from July 1, 2023 to September 30, 2023, and “FY 2024”, which refers to the year from July 1, 2023 to June 30, 2024), the Company expects its revenues to be in the range of RMB780.0 million to RMB810.0 million, representing a year-over-year increase of
Recent Developments
On June 9, 2023, the Company announced that its board of directors had approved a new share repurchase program of up to US
On September 6, 2023, the Company announced that it had been acknowledged as the largest online individual adult learning service provider in China, in terms of revenue for 2022, in Frost & Sullivan’s Industry Report on the Adult Learning Market in China (the “Report”). The Report also acknowledges QuantaSing as holding first place in China’s adult personal interest learning market, in terms of revenue, for the second consecutive year in 2022. Furthermore, the Report acknowledges QuantaSing as the largest service provider in China’s online financial learning market in terms of revenue. Based on data from 2022, these acknowledgements affirm QuantaSing’s position as a pioneering force in China’s adult learning market, and reflect the Company’s financial achievements and operational success. The Report was commissioned by QuantaSing and issued in September 2023 by Frost & Sullivan, an independent research firm.
On September 12, 2023, the Company announced that its newest business endeavor, live e-commerce, had yielded solid results. For August 2023, the Company’s live e-commerce business generated RMB13.3 million in gross merchandise value.
Conference Call Information
The Company's management team will hold a conference call at 07:00 A.M. Eastern Time on Friday, September 15, 2023 (07:00 P.M. Beijing Time on the same day) to discuss the financial results. Listeners may access the call by dialing the following numbers:
| International: | 1-412-317-6061 |
| United States Toll Free: | 1-888-317-6003 |
| Mainland China Toll Free: | 4001-206115 |
| Hong Kong Toll Free: | 800-963976 |
| Access Code: | 9250897 |
The replay will be accessible through September 22, 2023 by dialing the following numbers:
| International: | 1-412-317-0088 |
| United States Toll Free: | 1-877-344-7529 |
| Access Code: | 6877110 |
A live and archived webcast of the conference call will be available at the Company's investor relations website at ir.quantasing.com.
Non-GAAP Financial Measures
To supplement the Company’s consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, the Company uses gross billings of individual online learning services, adjusted net income and basic and diluted adjusted net (loss)/income per share as its non-GAAP financial measures. Gross billings of individual online learning services for a specific period represents revenues of the Company’s individual online learning services net of the changes in deferred revenues in such period, further adjusted by value-added tax and certain cost deduction in such period. Adjusted net income represents net (loss)/income excluding share-based compensation expense. Basic and diluted adjusted net (loss)/income per share represents adjusted net (loss)/income attributable to ordinary shareholders of QuantaSing Group Limited divided by weighted average number of ordinary shares outstanding during the periods used in computing adjusted net (loss)/income per share, basic and diluted. The Company believes that the non-GAAP financial measures provide useful information about the Company's results of operations, enhance the overall understanding of the Company's past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools, and when assessing the Company's operating performance, investors should not consider them in isolation, or as a substitute for revenue, net (loss)/income, net (loss)/income per share, basic and diluted or other consolidated statements of operations data prepared in accordance with U.S. GAAP. The Company's definition of non-GAAP financial measures may differ from those of industry peers and may not be comparable with their non-GAAP financial measures.
The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company's performance. For more information on these non-GAAP financial measures, please see the table captioned “QuantaSing Group Limited Unaudited Reconciliation of GAAP and Non-GAAP Results” near the end of this release.
Exchange Rate Information
This announcement contains translations of certain Renminbi (“RMB”) amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from Renminbi to U.S. dollars were made at the rate of RMB7.2513 to US
Safe Harbor Statements
This announcement contains forward-looking statements within the meaning of Section 27A of Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended and the Private Securities Litigation Reform Act of 1955. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding QuantaSing’s financial outlook, beliefs and expectations. These statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “potential,” “continue,” “ongoing,” “targets,” “guidance” and similar statements. Among other things, the Financial Outlook in this announcement contains forward-looking statements. The Company may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases, and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company’s growth strategies; its future business development, results of operations and financial condition; its ability to attract and retain new users and learners and to increase the spending and revenues generated from users and learners; its ability to maintain and enhance the recognition and reputation of its brand; its expectations regarding demand for and market acceptance of its services and products; trends and competition in China’s adult learning market; changes in its revenues and certain cost or expense items; the expected growth of China’s adult learning market; PRC governmental policies and regulations relating to the Company’s business and industry, general economic and political conditions in China and globally, and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks, uncertainties, or factors is included in the Company’s filings with the SEC, including, without limitation, the final prospectus related to the IPO filed with the SEC dated January 24, 2023. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date this press release. All forward-looking statements are qualified in their entirety by this cautionary statement, and the Company undertakes no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.
About QuantaSing Group Limited
QuantaSing is a leading online service provider in China dedicated to improving people’s quality of life and well-being by providing lifelong personal learning and development opportunities. The Company is the largest service provider in China’s online adult learning market and China’s adult personal interest learning market in terms of revenue, according to a report by Frost & Sullivan based on data from 2022. By leveraging its proprietary tools and technology, QuantaSing offers easy-to-understand, affordable, and accessible online courses to adult learners under a variety of brands, including QiNiu, JiangZhen and QianChi, empowering users to pursue personal development. Leveraging its extensive experience in individual online learning services, the Company has also expanded its services to corporate clients including, among others, marketing services and enterprise talent management services.
For more information, please visit: https://ir.quantasing.com.
Contact
Investor Relations
Leah Guo
QuantaSing Group Limited
Email: ir@quantasing.com
Tel: +86 (10) 6493-7857
Robin Yang, Partner
ICR, LLC
Email: QuantaSing.IR@icrinc.com
Phone: +1 (212) 537-0429
_______________________________
1 Gross billings of individual online learning services is a non-GAAP financial measure. For a reconciliation of revenues of individual online learning services to gross billings of individual online learning services, see the “Non-GAAP Financial Measures” section and the table captioned “QuantaSing Group Limited Unaudited Reconciliation of GAAP and Non-GAAP Results” below.
2 Adjusted net income is a non-GAAP financial measure. For a reconciliation of net (loss)/income to adjusted net income, see the “Non-GAAP Financial Measures” section and the table captioned “QuantaSing Group Limited Unaudited Reconciliation of GAAP and Non-GAAP Results” below.
3 Basic and diluted adjusted net (loss)/income per share are non-GAAP financial measures. For a reconciliation of basic and diluted net (loss)/income per share to basic and diluted adjusted net (loss)/income per share, see the “Non-GAAP Financial Measures” section and the table captioned “QuantaSing Group Limited Unaudited Reconciliation of GAAP and Non-GAAP Results” below.
| QUANTASING GROUP LIMITED UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in thousands, except for share and per share data) | |||||
| As of | |||||
| June 30, 2022 | June 30, 2023 | June 30, 2023 | |||
| RMB | RMB | US$ | |||
| ASSETS | |||||
| Current assets: | |||||
| Cash and cash equivalents | 266,427 | 764,281 | 105,399 | ||
| Short-term investments | 132,632 | 166,303 | 22,934 | ||
| Accounts receivable, net | 1,937 | 12,251 | 1,689 | ||
| Amounts due from related parties | 47,394 | 29,116 | 4,015 | ||
| Prepayments and other current assets | 115,560 | 136,681 | 18,851 | ||
| Total current assets | 563,950 | 1,108,632 | 152,888 | ||
| Non-current assets: | |||||
| Property and equipment, net | 5,169 | 7,409 | 1,022 | ||
| Operating lease right-of-use assets | 23,917 | 84,009 | 11,585 | ||
| Deferred tax assets | - | 2,084 | 287 | ||
| Other non-current assets | 10,430 | 21,296 | 2,937 | ||
| Total non-current assets | 39,516 | 114,798 | 15,831 | ||
| TOTAL ASSETS | 603,466 | 1,223,430 | 168,719 | ||
| LIABILITIES | |||||
| Current liabilities: | |||||
| Accounts payables | 45,178 | 62,094 | 8,563 | ||
| Accrued expenses and other current liabilities | 108,592 | 171,160 | 23,604 | ||
| Income tax payable | 7,298 | 8,794 | 1,213 | ||
| Contract liabilities, current portion | 384,729 | 517,213 | 71,327 | ||
| Advance from customers | 151,089 | 144,397 | 19,913 | ||
| Operating lease liabilities, current portion | 16,331 | 41,092 | 5,667 | ||
| Total current liabilities | 713,217 | 944,750 | 130,287 | ||
| Non-current liabilities: | |||||
| Contract liabilities, non-current portion | 8,869 | 7 | 1 | ||
| Operating lease liabilities, non-current portion | 6,566 | 52,840 | 7,287 | ||
| Total non-current liabilities | 15,435 | 52,847 | 7,288 | ||
| TOTAL LIABILITIES | 728,652 | 997,597 | 137,575 | ||
| QUANTASING GROUP LIMITED UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS- continued (Amounts in thousands, except for share and per share data) | ||||||||
| As of | ||||||||
| June 30, 2022 | June 30, 2023 | June 30, 2023 | ||||||
| RMB | RMB | US$ | ||||||
| MEZZANINE EQUITY | ||||||||
| Series A convertible redeemable preferred shares (US | 82,002 | - | - | |||||
| Series B convertible redeemable preferred shares (US | 94,833 | - | - | |||||
| Series B-1 convertible redeemable preferred shares (US | 33,612 | - | - | |||||
| Series C convertible redeemable preferred shares (US | 108,892 | - | - | |||||
| Series D convertible redeemable preferred shares (US | 104,156 | - | - | |||||
| Series E convertible redeemable preferred shares (US | 240,665 | - | - | |||||
| TOTAL MEZZANINE EQUITY | 664,160 | - | - | |||||
| SHAREHOLDERS’ (DEFICIT)/EQUITY | ||||||||
| Class A ordinary shares (US | 3 | 78 | 11 | |||||
| Class B ordinary shares (US | 29 | 34 | 5 | |||||
| Additional paid-in capital | 69,934 | 1,171,092 | 161,501 | |||||
| Accumulated other comprehensive income | 1,839 | 22,182 | 3,059 | |||||
| Accumulative deficit | (861,151 | ) | (969,688 | ) | (133,726 | ) | ||
| TOTAL QUANTASING GROUP LIMITED SHAREHOLDERS’ (DEFICIT)/EQUITY | (789,346 | ) | 223,698 | 30,850 | ||||
| Non-controlling interests | - | 2,135 | 294 | |||||
| TOTAL SHAREHOLDERS’ (DEFICIT)/EQUITY | (789,346 | ) | 225,833 | 31,144 | ||||
| TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ (DEFICIT)/EQUITY | 603,466 | 1,223,430 | 168,719 | |||||
| QUANTASING GROUP LIMITED UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME/(LOSS) (Amounts in thousands, except for shares and per share data) | |||||||||||||||||
| For the Three Months Ended June 30, | For the years Ended June 30, | ||||||||||||||||
| 2022 | 2023 | 2023 | 2022 | 2023 | 2023 | ||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
| Revenues | 629,043 | 828,347 | 114,234 | 2,867,974 | 3,081,381 | 424,942 | |||||||||||
| Cost of revenues | (107,558 | ) | (116,126 | ) | (16,015 | ) | (408,757 | ) | (391,498 | ) | (53,990 | ) | |||||
| Gross Profit | 521,485 | 712,221 | 98,219 | 2,459,217 | 2,689,883 | 370,952 | |||||||||||
| Operating expenses: | |||||||||||||||||
| Sales and marketing expenses | (531,447 | ) | (573,025 | ) | (79,024 | ) | (2,254,459 | ) | (2,408,464 | ) | (332,142 | ) | |||||
| Research and development expenses | (132,626 | ) | (53,610 | ) | (7,393 | ) | (273,484 | ) | (219,781 | ) | (30,309 | ) | |||||
| General and administrative expenses | (62,631 | ) | (38,021 | ) | (5,243 | ) | (166,650 | ) | (175,246 | ) | (24,168 | ) | |||||
| Total operating expenses | (726,704 | ) | (664,656 | ) | (91,660 | ) | (2,694,593 | ) | (2,803,491 | ) | (386,619 | ) | |||||
| (Loss)/Income from operations | (205,219 | ) | 47,565 | 6,559 | (235,376 | ) | (113,608 | ) | (15,667 | ) | |||||||
| Other income: | |||||||||||||||||
| Interest income | 182 | 2,669 | 368 | 387 | 5,328 | 735 | |||||||||||
| Others, net | 5,481 | 6,155 | 849 | 19,913 | 21,313 | 2,939 | |||||||||||
| (Loss)/Income before income tax | (199,556 | ) | 56,389 | 7,776 | (215,076 | ) | (86,967 | ) | (11,993 | ) | |||||||
| Income tax expense | (2,134 | ) | (3,699 | ) | (510 | ) | (18,350 | ) | (21,685 | ) | (2,990 | ) | |||||
| Net (loss)/ income | (201,690 | ) | 52,690 | 7,266 | (233,426 | ) | (108,652 | ) | (14,983 | ) | |||||||
| Net loss attributable to noncontrolling interests | - | 115 | 16 | - | 115 | 16 | |||||||||||
| Net (loss)/Income attributable to QuantaSing Group Limited | (201,690 | ) | 52,805 | 7,282 | (233,426 | ) | (108,537 | ) | (14,967 | ) | |||||||
| Other comprehensive income/(loss) | |||||||||||||||||
| Foreign currency translation adjustments, net of nil tax | 2,402 | 15,545 | 2,144 | 1,839 | 20,343 | 2,805 | |||||||||||
| Total other comprehensive income | 2,402 | 15,545 | 2,144 | 1,839 | 20,343 | 2,805 | |||||||||||
| Total comprehensive (loss)/income | (199,288 | ) | 68,235 | 9,410 | (231,587 | ) | (88,309 | ) | (12,178 | ) | |||||||
| Net loss attributable to noncontrolling interests | - | 115 | 16 | - | 115 | 16 | |||||||||||
| Comprehensive (loss)/income attributable to QuantaSing Group Limited | (199,288 | ) | 68,350 | 9,426 | (231,587 | ) | (88,194 | ) | (12,162 | ) | |||||||
| Net (loss)/Income attributable to QuantaSing Group Limited | (201,690 | ) | 52,805 | 7,282 | (233,426 | ) | (108,537 | ) | (14,967 | ) | |||||||
| Allocation of accretion of Predecessors’ preferred shares | (4,314 | ) | - | - | (22,655 | ) | - | - | |||||||||
| Accretion of the Company’s preferred shares | (2,987 | ) | - | - | (2,987 | ) | (22,379 | ) | (3,086 | ) | |||||||
| Net (loss)/income attributable to ordinary shareholders of QuantaSing Group Limited | (208,991 | ) | 52,805 | 7,282 | (259,068 | ) | (130,916 | ) | (18,053 | ) | |||||||
| Net (loss)/income per ordinary share | |||||||||||||||||
| - Basic | (4.17 | ) | 0.31 | 0.04 | (5.26 | ) | (1.26 | ) | (0.17 | ) | |||||||
| - Diluted | (4.17 | ) | 0.30 | 0.04 | (5.26 | ) | (1.26 | ) | (0.17 | ) | |||||||
| Weighted average number of ordinary shares used in computing net loss per share | |||||||||||||||||
| - Basic | 50,107,178 | 169,146,415 | 169,146,415 | 49,270,950 | 103,948,398 | 103,948,398 | |||||||||||
| - Diluted | 50,107,178 | 175,755,415 | 175,755,415 | 49,270,950 | 103,948,398 | 103,948,398 | |||||||||||
| Share-based compensation expenses included in | |||||||||||||||||
| Cost of revenues | (18,612 | ) | (6,963 | ) | (960 | ) | (27,583 | ) | (26,486 | ) | (3,653 | ) | |||||
| Sales and marketing expenses | (58,793 | ) | (11,808 | ) | (1,628 | ) | (86,682 | ) | (51,742 | ) | (7,136 | ) | |||||
| Research and development expenses | (94,998 | ) | (7,777 | ) | (1,072 | ) | (120,558 | ) | (49,046 | ) | (6,764 | ) | |||||
| General and administrative expenses | (33,876 | ) | (11,191 | ) | (1,543 | ) | (56,606 | ) | (64,358 | ) | (8,875 | ) | |||||
| QUANTASING GROUP LIMITED UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS (Amounts in thousands, except for shares and per share data) | |||||||||||||||||
| The following table below sets forth a reconciliation of revenues to gross billings for the periods indicated: | |||||||||||||||||
| For the Three Months Ended June 30, | For the years Ended June 30, | ||||||||||||||||
| 2022 | 2023 | 2023 | 2022 | 2023 | 2023 | ||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
| Revenues of individual online learning services: | 576,089 | 721,093 | 99,443 | 2,494,330 | 2,734,877 | 377,157 | |||||||||||
| Add: value-added tax | 34,880 | 43,580 | 6,010 | 155,851 | 171,509 | 23,652 | |||||||||||
| Add: cost deduction(1) | - | - | - | 3,681 | - | - | |||||||||||
| Add: ending deferred revenues(2) | 531,662 | 661,360 | 91,206 | 531,662 | 661,360 | 91,206 | |||||||||||
| Less: beginning deferred revenues(2) | (533,764 | ) | (677,272 | ) | (93,400 | ) | (427,288 | ) | (531,662 | ) | (73,320 | ) | |||||
| | |||||||||||||||||
| Gross billings of individual online learning services | 608,867 | 748,761 | 103,259 | 2,758,236 | 3,036,084 | 418,695 | |||||||||||
(1) Cost deduction represents the costs paid to third-party content providers of certain cooperative personal interest courses, for which the Company collected tuition fees from learners on behalf of the content providers and recognized revenue on a net basis.
(2) Deferred revenues include contract liabilities, advance from customers, and refund liability of individual online learning services included in “accrued expenses and other current liabilities.”
| QUANTASING GROUP LIMITED UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS- continued (Amounts in thousands, except for shares and per share data) | |||||||||||||||||||||
| The following table below sets forth a reconciliation of net (loss)/income to adjusted net income and basic and diluted net (loss)/income per share to basic and diluted adjusted net (loss)/income per share for the periods indicated: | |||||||||||||||||||||
| For the Three Months Ended June 30, | For the years Ended June 30, | ||||||||||||||||||||
| 2022 | 2023 | 2023 | 2022 | 2023 | 2023 | ||||||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||||||
| Net (loss)/income | (201,690 | ) | 52,690 | 7,266 | (233,426 | ) | (108,652 | ) | (14,983 | ) | |||||||||||
| Add: Share-based compensation | 206,279 | 37,739 | 5,203 | 291,429 | 191,632 | 26,428 | |||||||||||||||
| | |||||||||||||||||||||
| Adjusted net income | 4,589 | 90,429 | 12,469 | 58,003 | 82,980 | 11,445 | |||||||||||||||
| Attributable to noncontrolling interests | - | 115 | 16 | - | 115 | 16 | |||||||||||||||
| Adjusted net income attributable to QuantaSing Group Limited | 4,589 | 90,544 | 12,485 | 58,003 | 83,095 | 11,461 | |||||||||||||||
| Allocation of accretion of Predecessors’ preferred shares | (4,314 | ) | - | - | (22,655 | ) | - | - | |||||||||||||
| Accretion of the Company’s preferred shares | (2,987 | ) | - | - | (2,987 | ) | (22,379 | ) | (3,086 | ) | |||||||||||
| Income allocation to participating preferred shares | - | - | - | (21,739 | ) | (21,816 | ) | (3,009 | ) | ||||||||||||
| Adjusted net (loss)/income attributable to ordinary shareholders of QuantaSing Group Limited | (2,712 | ) | 90,544 | 12,485 | 10,622 | 38,900 | 5,366 | ||||||||||||||
| Weighted average number of ordinary shares used in computing net (loss)/income per share | |||||||||||||||||||||
| - Basic | 50,107,178 | 169,146,415 | 169,146,415 | 49,270,950 | 103,948,398 | 103,948,398 | |||||||||||||||
| - Diluted | 50,107,178 | 175,755,415 | 175,755,415 | 49,270,950 | 103,948,398 | 103,948,398 | |||||||||||||||
| Weighted average number of ordinary shares used in computing adjusted net (loss)/income per share | |||||||||||||||||||||
| - Basic | 50,107,178 | 169,146,415 | 169,146,415 | 49,270,950 | 103,948,398 | 103,948,398 | |||||||||||||||
| - Diluted | 50,107,178 | 175,755,415 | 175,755,415 | 63,007,294 | 110,489,970 | 110,489,970 | |||||||||||||||
| Net (loss)/income per ordinary share | |||||||||||||||||||||
| - Basic | (4.17 | ) | 0.31 | 0.04 | (5.26 | ) | (1.26 | ) | (0.17 | ) | |||||||||||
| - Diluted | (4.17 | ) | 0.30 | 0.04 | (5.26 | ) | (1.26 | ) | (0.17 | ) | |||||||||||
| Non-GAAP adjustments to net (loss)/income per ordinary share | |||||||||||||||||||||
| - Basic | 4.12 | 0.23 | 0.03 | 5.48 | 1.63 | 0.22 | |||||||||||||||
| - Diluted | 4.12 | 0.22 | 0.03 | 5.43 | 1.61 | 0.22 | |||||||||||||||
| Adjusted net (loss)/income per ordinary share | |||||||||||||||||||||
| - Basic | (0.05 | ) | 0.54 | 0.07 | 0.22 | 0.37 | 0.05 | ||||||||||||||
| - Diluted | (0.05 | ) | 0.52 | 0.07 | 0.17 | 0.35 | 0.05 | ||||||||||||||
