QIWI Announces Unaudited Fourth Quarter and Full Year 2020 Financial Results
QIWI reported its Q4 2020 results, showing a 0.2% decline in total net revenue to RUB 6,242 million, while adjusted net profit surged 116% to RUB 2,519 million, equating to RUB 40.32 per diluted share. For the full year, total net revenue rose 12% to RUB 25,978 million, with adjusted net profit increasing 54% to RUB 10,304 million or RUB 165.09 per diluted share. The payment services segment showed revenue growth of 6% and a 125% rise in adjusted EBITDA despite challenges posed by regulatory changes and competition.
- Adjusted net profit for Q4 2020 rose 116% to RUB 2,519 million.
- Full-year total net revenue increased 12% to RUB 25,978 million.
- Adjusted EBITDA for Q4 2020 increased 125% to RUB 3,614 million.
- Total net revenue for Q4 2020 decreased by 0.2% compared to the prior year.
- Payment average adjusted net revenue yield dropped by 12 bps, impacting revenue.
- Regulatory restrictions imposed by the CBR are expected to reduce revenue in E-Commerce and Money Remittance sectors.
Fourth Quarter Total Net Revenue Decreases
Full-Year 2020 Total Net Revenue Increases
QIWI gives 2021 Guidance
Board of Directors Approves Dividend Payout Ratio for 2021
QIWI announces CEO succession
NICOSIA, Cyprus, March 30, 2021 (GLOBE NEWSWIRE) -- QIWI plc (NASDAQ: QIWI) (MOEX: QIWI) (“QIWI” or the “Company”) today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2020.
Fourth Quarter 2020 Operating and Financial Highlights
- Total Net Revenue decreased
0.2% to RUB 6,242 million ($84.5 million ) - Payment Services Segment Net Revenue increased
6% to RUB 5,811 million ($78.7 million ) - Adjusted EBITDA increased
125% to RUB 3,614 million ($48.9 million ) - Adjusted Net Profit increased
116% to RUB 2,519 million ($34.1 million ), or RUB 40.32 per diluted share - Payment Services Segment Net Profit increased
1% to RUB 2,681 million ($36.3 million ) or RUB 42.92 per diluted share - Total Payment Services volume increased
16% to RUB 464 billion ($6.3 billion )
Full-Year 2020 Operating and Financial Highlights
- Total Net Revenue increased
12% to RUB 25,978 million ($351.6 million ) - Payment Services Segment Net Revenue increased
8% to RUB 22,637 million ($306.4 million ) - Adjusted EBITDA increased
52% to RUB 13,837 million ($187.3 million ) - Adjusted Net Profit increased
54% to RUB 10,304 million ($139.5 million ), or RUB 165.09 per diluted share - Payment Services Segment Net Profit increased
4% to RUB 12,608 million ($170.7 million ) or RUB 202.0 per diluted share - Total Payment Services volume increased
9% to RUB 1,617 billion ($21.9 billion )
“Today, I’m glad to present our fourth quarter and full year 2020 financial results and share several operating highlights with you. Despite the challenges of 2020, we demonstrated robust performance, driven by solid results of our Payment Services Segment and optimization measures that we implemented throughout the year, including the divestiture of two loss-making projects, SOVEST and Rocketbank. Our Payment Services business demonstrated stable performance and delivered
Fourth Quarter 2020 Results
Total and Segment Net Revenues: Total Net Revenue (Total Segment Net Revenue) for the quarter ended December 31, 2020 was RUB 6,242 million (
Payment Services Segment Net Revenue for the quarter ended December 31, 2020 was RUB 5,811 million (
PS Payment Adjusted Net Revenue was RUB 5,042 million (
PS Other Adjusted Net Revenue, which is principally composed of revenue from fees for inactive accounts and unclaimed payments, interest revenue, revenue from overdrafts provided to agents, and advertising, was RUB 769 million (
Corporate and Other Category (CO) Net Revenue includes: (i) net revenue from cash and settlement services related to the operations of the Tochka project1; (ii) net revenue from factoring and digital bank guarantee services of our Factoring PLUS project; (iii) net revenue from platform and marketing services related to Flocktory; and (iv) net revenue from other projects in start-up stage. For the quarter ended December 31, 2020, Corporate and Other Category Net Revenue was RUB 431 million (
- Tochka Net Revenue for the quarter ended December 31, 2020 was RUB 132 million (
$1.8 million ) compared to RUB 193 million for the fourth quarter of the prior year. Tochka Net Revenue decline primarily resulted from a decrease in revenue generated from cash and settlement services due to lower number of active Tochka clients being served by QIWI Bank. - Factoring Net Revenue for the quarter ended December 31, 2020 was RUB 191 million (
$2.6 million ) compared to RUB 131 million for the fourth quarter of the prior year. Factoring Net Revenue growth resulted predominantly from the scaling of the project and resulting expansion of bank guarantees and factoring portfolios. - Flocktory Net Revenue for the quarter ended December 31, 2020 was RUB 158 million. Flocktory was considered as an associate before it was consolidated as a part of the QIWI Group in December 2019.
Adjusted EBITDA: For the quarter ended December 31, 2020, Adjusted EBITDA was RUB 3,614 million (
Adjusted and Segment Net Profit: For the quarter ended December 31, 2020, Adjusted Net Profit (Total Segment Net Profit) was RUB 2,519 million (
For the quarter ended December 31, 2020, Payment Services Segment Net Profit was RUB 2,681 million (
Corporate and Other Category Net Loss includes: (i) net profit from the Tochka JV operations; (ii) net profit/loss of our Factoring PLUS project; (iii) net profit/loss of the Flocktory project; (iv) net profit/loss from other projects in start-up stage, and (v) corporate expenses. Corporate and Other Category Net Loss for the fourth quarter 2020 was RUB 162 million (
- Corporate Net Loss for the fourth quarter of 2020 was RUB 318 million (
$4.3 million ) compared to RUB 249 million for the same period of the previous year; - Tochka Net Profit for the fourth quarter of 2020 was RUB 195 million (
$2.6 million ) compared to RUB 188 million for the same quarter of the previous year. Tochka Net Profit increase resulted from the continuing growth and development of the Tochka business, accounted for by us under the equity method. - Factoring PLUS Net Profit for the fourth quarter of 2020 was RUB 43 million (
$0.6 million ) compared to Net Loss of RUB 39 million for the same period of the previous year. Factoring Plus Net Profit growth was mainly driven by project development and scaling.
Payment Services Other Operating Data: For the quarter ended December 31, 2020, Payment Services Segment payment volume was RUB 464.2 billion (
The Payment Average Adjusted Net Revenue Yield was
Payment Services Segment Net Revenue Yield was
Full-Year 2020 Results
Total and Segment Net Revenues: Total Net Revenue (Total Segment Net Revenue) for the year ended December 31, 2020 was RUB 25,978 million (
Payment Services Segment Net Revenue for the year ended December 31, 2020 was RUB 22,637 million (
PS Payment Adjusted Net Revenue was RUB 19,549 million (
PS Other Adjusted Net Revenue, which is principally composed of revenue from fees for inactive accounts and unclaimed payments, interest revenue, revenue from overdrafts provided to agents, and advertising, was RUB 3,088 million (
Corporate and Other Category (CO) Net Revenue includes: (i) net revenue from cash and settlement services related to the operations of the Tochka project2; (ii) net revenue from factoring and digital bank guarantee services of our Factoring PLUS project; (iii) net revenue from platform and marketing services related to Flocktory; and (iv) net revenue from other projects in start-up stage. For the year ended December 31, 2020 Corporate and Other Category Net Revenue was RUB 1,727 million (
- Tochka Net Revenue for the year ended December 31, 2020 was RUB 588 million (
$8.0 million ) compared to RUB 990 million for the prior year. Tochka Net Revenue decrease resulted primarily from a decline in revenue generated from cash and settlement services due to lower number of active Tochka clients being served by QIWI Bank, as well as by the transfer of the Tochka business to JSC Tochka, our equity associate, starting from February 1, 2019. - Factoring PLUS Net Revenue for the year ended December 31, 2020 was RUB 679 million (
$9.2 million ) compared to RUB 285 million in the prior year. Factoring Net Revenue growth resulted predominantly from the scaling of the project and resulting expansion of bank guarantees and factoring portfolios. - Flocktory Net Revenue for the year ended December 31, 2020 was RUB 499 million. Flocktory was considered as an associate before it was consolidated as a part of the QIWI Group in December 2019.
Adjusted EBITDA: For the year ended December 31, 2020, Adjusted EBITDA was RUB 13,837 million (
Adjusted and Segment Net Profit: For the year ended December 31, 2020, Adjusted Net Profit (Total Segment Net Profit) was RUB 10,304 million (
For the year ended December 31, 2020, Payment Services Segment Net Profit was RUB 12,608 million (
Corporate and Other Category Net Loss includes: (i) net profit from the Tochka JV operations; (ii) net profit/loss of our Factoring PLUS project; (iii) net profit of the Flocktory project; (iv) net profit/loss from other projects in start-up stage, and (v) corporate expenses. Corporate and Other Category Net Loss for the year ended December 31, 2020 was RUB 730 million (
- Tochka Net Profit for the year ended December 31, 2020 was RUB 785 million (
$10.6 million ) compared to RUB 354 million in the previous year. Tochka Net Profit increase resulted from the growth and development of the Tochka business despite challenging operating environment, accounted for by us under the equity method; - Factoring Plus Net Profit for the year ended December 31, 2020 was RUB 206 million (
$2.8 million ) compared to Net Loss of RUB 23 million for the same period of the previous year. Factoring Plus Net Profit growth was mainly driven by an increase in revenue attributable to the project; - Corporate Net Loss for the year ended December 31, 2020 was RUB 1,509 million (
$20.4 million ) compared to RUB 1,156 million for the same period of the previous year. Corporate Net Loss increased primarily as a result of higher personnel expenses.
Payment Services Other Operating Data: For the year ended December 31, 2020, Payment Services Segment payment volume was RUB 1,617 billion (
Payment Services Segment Net Revenue Yield was
The number of active kiosks and terminals was 113,713 including Contact and Rapida physical points of service, a decrease of
The number of active Qiwi Wallet accounts was 18.1 million as of December 31, 2020, a decrease of 4.4 million, or
Factoring portfolio, which comprises short-term loans issued to legal entities by our Factoring PLUS project was RUB 5.7 billion, an increase of
Recent Developments
The CBR restrictions: In December 2020, following a routine scheduled audit of Qiwi Bank, the CBR imposed certain restrictions with respect to Qiwi Bank’s operations, including the suspension or limitation of most types of payments to foreign merchants and money transfers to pre-paid cards from corporate accounts. We are currently working closely with the CBR to remediate the identified deficiencies and violations and eliminate or narrow down the restrictions that have been imposed, and believe that as of the date of this press release substantially all of the violations identified by the CBR have been remediated. As a result of such cooperation, the CBR permitted us to resume processing payments to certain key foreign merchants and lifted some of the other restrictions imposed in December 2020. However, there can be no assurance that there will be any further easing of the restrictions that were originally imposed, or that they will not ultimately become permanent, including through the adoption of new laws or regulations. In January 2021, as reported in the media, similar restrictions were imposed on some of our key competitors. We believe that the restrictions imposed on us were primarily driven by an evaluation of the overall approach of the CBR to the interpretation of the applicable e-payments regulation and general trends towards increased scrutiny in the areas of cyberspace and cross-border payments that we have been observing recently rather than specific deficiencies identified. The restrictions introduced by the CBR are expected to substantially decrease the volumes in our E-Commerce and Money Remittance market verticals and therefore have adversely affected and will continue to adversely affect the results of operations of our Payment Services Segment. We believe that the total impact on Payment Services Segment Net Revenue for the fourth quarter 2020 was between RUB 500 to RUB 600 million.
Betting industry regulation: Since 2016, we have been operating an Interactive Bets Accounting Center (TSUPIS), which we established together with one of the self-regulated associations of bookmakers in order to enable us to accept electronic bets on behalf of sports betting companies and process related payments. As of the day of this press-release, we continue to serve as one of the two TSUPIS that are able to accept electronic bets on behalf of sports betting companies in Russia. In December 2020, a new law was adopted, establishing a Unified Gambling Regulator as a new governmental agency with broad authority to oversee the betting market, and creating the role of a single Unified Interactive Bets Accounting Center (ETSUP). This role will be assigned to a credit institution specifically authorized by the President of Russia based on a proposal made by the Government. By the end of September 2021, the newly-appointed ETSUP will replace the existing TSUPIS. Currently, both we and the operator of the competing TSUPIS have publicly made proposals to serve as the ETSUP pursuant to the new regulatory regime, however, there can be no assurance that our bid will be successful. If we are not able to secure an active role in this new industry landscape, we may experience a decrease in or complete loss of payment volumes and income associated directly or indirectly with the TSUPIS established by Qiwi Bank. This or any further significant change in betting legislation may negatively affect the payment volume, revenue, and margins of our Payment Services business, as well as overall usage of Qiwi Wallet.
COVID-19: The negative effects of the COVID-19 pandemic and related governmental measures on our business have included primarily a decline in revenues from our betting merchants due to the cancellation of numerous major sporting events, a drop in money remittance primarily due to an overall contraction of business activity, and a decline in the use of our kiosk network. The coronavirus pandemic is still ongoing and significant quarantine restrictions largely continue to prevail globally. The full impact of the COVID-19 pandemic on the global economy is difficult to predict due to the lack of clarity on how long it could be expected to last as the world has now entered its second year. These factors may remain prevalent for a significant period of time and may continue to adversely affect our business, results of operations and financial condition, even after the COVID-19 outbreak has subsided.
Dividend: In accordance with the decision of the Board of Directors, the Company aims to distribute at least
Further, considering our expectations about the performance of the Group as well as our anticipated level of investments in 2021, the Board of Directors approved a target dividend payout ratio of at least
It remains the long-term intention of the Company to distribute all excess cash to the shareholders.
CEO Succession: QIWI has also announced today under a separate press release that the board of the directors of the Company has recommended that Mr. Andrey Protopopov, a member of the Qiwi management team since 2013 and currently the Chief Executive Officer of Payment Services Segment, take on the position of the Chief Executive Officer of QIWI, following the receipt by the board of a notice of resignation from Mr. Boris Kim, who has served in such capacity since January 15, 2020. Mr. Kim advised that he intends to resign from his position for personal reasons with effect from the date of the annual general meeting anticipated to take place in June 2021. Mr. Protopopov has long played a vital role at QIWI, in particular its product development function. The recommendation comes after a thorough and careful executive search undertaken by the Board from among internal and external candidates, and is the result of a long-running strategic process to transform QIWI into a management-driven business that is able to succeed without reliance on its founder team.
2021 Guidance3
QIWI provides its guidance in respect of 2021 outlook:
- Total Net Revenue is expected to decrease by
15% to25% over 2020; - Payment Services Segment Net Revenue is expected to decrease by
15% to25% over 2020; - Adjusted Net Profit is expected to decrease by
15% to30% over 2020;
For the purpose of the guidance in respect of 2021 outlook we would like to outline the following considerations:
Payment Services segment results will partially depend on two significant uncertainties: (1) our ability to recover or replace the payment volumes associated with cross-borders operations that were the subject of the CBR restrictions introduced in December 2020, and (2) our ability to secure a place in the new betting industry landscape.
There can be no assurance that there will be any further easing of the restrictions that were originally imposed by the CBR in December 2020, or that they will not ultimately become permanent, including through the adoption of new laws or regulations. Even if restrictions are entirely or partially lifted, we may not be able to gain back the business that was lost in their wake. Our past and future operations may also be subject to greater scrutiny from the CBR. There can be no assurance that additional restrictions will not be imposed on us as a result of the latest audit or any subsequent ones. Any such restrictions could have a material adverse effect on our business, financial condition and results of operations.
If we are unable to become a part of the new betting industry landscape, we may experience a decrease in or complete loss of payment volumes, revenues, and income associated directly or indirectly with the TSUPIS established by Qiwi Bank. At the same time, we believe that we should be able to retain our revenues generated from QIWI Wallet services for the betting industry, which are not directly related to our TSUPIS, including betting accounts top-ups and winnings pay-outs.
Our outlook reflects our current views and expectations only and is based on the trends we see as of the day of this press release. If such trends were to deteriorate further the impact on our business and operations could be more severe than currently expected. We continue to monitor the situation closely.
The Company reserves the right to revise guidance in the course of the year or when additional information regarding the effect of the ongoing events becomes available.
1 Starting from the first quarter 2020 we present Tochka JV results as part of the Corporate and Other Category rather than separately as Small and Medium Enterprises segment.
2 Starting from the first quarter 2020 we present Tochka JV results as part of the Corporate and Other Category
3 Guidance is provided in Russian rubles
Statement Regarding Unaudited Financial Information
The unaudited financial information set out in this earnings release is subject to potential adjustments as a result of completion of the ongoing audit by the Company's independent auditors, which could result in differences from the unaudited financial information presented in this press release. Mr. Pavel Korzh, who previously announced by the Company, was scheduled to resign with effect from April 2, 2021, has extended his term and will continue to serve as our Chief Financial Officer throughout the issuance of our audited consolidated financial statements included in the 2020 Annual Report on Form 20-F. Elena Nikonova' appointment as interim Chief Financial Officer is being postponed accordingly.
Earnings Conference Call and Audio Webcast
QIWI will host a conference call to discuss fourth quarter and full year 2020 financial results today at 8:30 a.m. ET. Hosting the call will be Boris Kim, chief executive officer, Andrey Protopopov, chief executive officer of Payment Services and Pavel Korzh, chief financial officer. The conference call can be accessed live over the phone by dialing +1 (877) 407-3982 or for international callers by dialing +1 (201) 493-6780. A replay will be available at 11:30 a.m. ET and can be accessed by dialing +1 (844) 512-2921 or +1 (412) 317-6671 for international callers; the pin number is 13717315. The replay will be available until Tuesday, April 13, 2021. The call will be webcast live from the Company’s website at https://www.qiwi.ru under the Corporate Investor Relations section or directly at http://investor.qiwi.com/.
About QIWI plc.
QIWI is a leading provider of next generation payment and financial services in Russia and the CIS. It has an integrated proprietary network that enables payment services across online, mobile and physical channels. It has deployed over 18.1 million virtual wallets, over 113,000 kiosks and terminals, and enabled merchants and customers to accept and transfer over RUB 135 billion cash and electronic payments monthly connecting over 31 million consumers using its network at least once a month. QIWI’s consumers can use cash, stored value and other electronic payment methods in order to pay for goods and services or transfer money across virtual or physical environments interchangeably.
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of, and subject to the protection of, the Private Securities Litigation Reform Act of 1995, including, without limitation, statements regarding expected total net revenue, adjusted net profit and net revenue yield, dividend payments, payment volume growth, growth of physical and virtual distribution channels, trends in each of our market verticals and statements regarding the development of our Factoring, Flocktory and Tochka businesses, the impact of the COVID-19 pandemic and related public health measures on our business, merchants, customers, and employees, the impact of the restrictions imposed on us by the CBR on December 7, 2020, in particular with respect to payments to foreign merchants, developments in the betting industry in the Russian Federation and its regulation, and others. Such forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause the actual results, performance or achievements of QIWI plc. to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Various factors that could cause actual future results and other future events to differ materially from those estimated by management include, but are not limited to, the macroeconomic conditions of the Russian Federation and in each of the international markets in which we operate, growth in each of our market verticals, competition, the introduction of new products and services and their acceptance by consumers, QIWI’s ability to estimate the market risk and capital risk associated with new projects, a decline in net revenue yield, regulation, QIWI’s ability to grow physical and virtual distribution channels, cyberattacks and security vulnerabilities in QIWI’s products and services, QIWI’s ability to expand geographically, the risk that new projects will not perform in accordance with its expectations and other risks identified under the Caption “Risk Factors” in QIWI’s Annual Report on Form 20-F and in other reports QIWI files with the U.S. Securities and Exchange Commission. QIWI undertakes no obligation to revise any forward-looking statements or to report future events that may affect such forward-looking statements unless QIWI is required to do so by law.
QIWI plc.
Consolidated Statement of Financial Position
(in millions)
As of December 31, | As of December 31, | As of December 31, | ||||
2019 (audited) | 2020 (unaudited) | 2020 (unaudited) | ||||
RUB | RUB | USD(1) | ||||
Assets | ||||||
Non-current assets | ||||||
Property and equipment | 2,346 | 1,893 | 25.6 | |||
Goodwill and other intangible assets | 11,316 | 10,813 | 146.4 | |||
Investments in associates | 1,118 | 1,635 | 22.1 | |||
Long-term debt securities and deposits | 4,015 | 3,495 | 47.3 | |||
Long-term loans | 265 | 214 | 2.9 | |||
Other non-current assets | 83 | 112 | 1.5 | |||
Deferred tax assets | 217 | 209 | 2.8 | |||
Total non-current assets | 19,360 | 18,371 | 248.7 | |||
Current assets | ||||||
Trade and other receivables | 6,162 | 7,445 | 100.8 | |||
Short-term loans | 11,419 | 5,799 | 78.5 | |||
Short-term debt securities and deposits | 1,136 | 2,888 | 39.1 | |||
Prepaid income tax | 259 | 197 | 2.7 | |||
Other current assets | 917 | 1,202 | 16.3 | |||
Cash and cash equivalents | 42,101 | 47,382 | 641.4 | |||
Assets held for sale | 123 | 31 | 0.4 | |||
Total current assets | 62,117 | 64,944 | 879.1 | |||
Total assets | 81,477 | 83,315 | 1,127.8 | |||
Equity and liabilities | ||||||
Equity attributable to equity holders of the parent | ||||||
Share capital | 1 | 1 | 0.0 | |||
Additional paid-in capital | 1,876 | 1,876 | 25.4 | |||
Share premium | 12,068 | 12,068 | 163.4 | |||
Other reserve | 2,576 | 2,575 | 34.9 | |||
Retained earnings | 10,557 | 14,602 | 197.7 | |||
Translation reserve | 289 | 554 | 7.5 | |||
Total equity attributable to equity holders of the parent | 27,367 | 31,676 | 428.8 | |||
Non-controlling interests | 70 | 96 | 1.3 | |||
Total equity | 27,437 | 31,772 | 430.1 | |||
Non-current liabilities | ||||||
Long term debt | 1,545 | 4,923 | 66.6 | |||
Long-term lease liability | 1,017 | 762 | 10.3 | |||
Long-term customer accounts | 444 | 36 | 0.5 | |||
Other non-current liabilities | 45 | 44 | 0.6 | |||
Deferred tax liabilities | 749 | 1,161 | 15.7 | |||
Total non-current liabilities | 3,800 | 6,926 | 93.8 | |||
Current liabilities | ||||||
Trade and other payables | 27,295 | 29,528 | 399.7 | |||
Customer accounts and amounts due to banks | 21,519 | 12,301 | 166.5 | |||
Short-term debt | - | 1,640 | 22.2 | |||
Short-term lease liability | 340 | 354 | 4.8 | |||
VAT and other taxes payable | 184 | 147 | 2.0 | |||
Other current liabilities | 902 | 647 | 8.8 | |||
Total current liabilities | 50,240 | 44,617 | 603.9 | |||
Total equity and liabilities | 81,477 | 83,315 | 1,127.8 | |||
______
(1) | Calculated using a ruble to U.S. dollar exchange rate of RUB 73.8757 to U.S. |
QIWI plc.
Consolidated Statement of Comprehensive Income
(in millions, except per share data)
Three months ended (unaudited) | ||||||||
December 31, 2019 | December 31, 2020 | December 31, 2020 | ||||||
RUB(1) | RUB | USD(2) | ||||||
Continuing operations | ||||||||
Revenue: | 9,638 | 10,959 | 148.3 | |||||
Payment processing fees | 8,328 | 9,247 | 125.2 | |||||
Interest revenue calculated using the effective interest rate | 544 | 703 | 9.5 | |||||
Fees from inactive accounts and unclaimed payments | 406 | 455 | 6.2 | |||||
Other revenue | 360 | 554 | 7.5 | |||||
Operating costs and expenses: | (6,962 | ) | (7,608 | ) | (103.0 | ) | ||
Cost of revenue (exclusive of items shown separately below) | (3,906 | ) | (4,717 | ) | (63.9 | ) | ||
Selling, general and administrative expenses | (1,244 | ) | (861 | ) | (11.7 | ) | ||
Personnel expenses | (1,603 | ) | (1,686 | ) | (22.8 | ) | ||
Depreciation and amortization | (216 | ) | (299 | ) | (4.0 | ) | ||
Credit loss (expense)/income | 10 | (45 | ) | (0.6 | ) | |||
Impairment of non-current assets | (3 | ) | - | - | ||||
Profit from operations | 2,676 | 3,351 | 45.4 | |||||
Share of gain of an associate and a joint venture | 180 | 168 | 2.3 | |||||
Other income and expenses, net | (99 | ) | (89 | ) | (1.2 | ) | ||
Foreign exchange gain/(loss), net(3) | (22 | ) | (94 | ) | (1.3 | ) | ||
Interest income and expenses, net | (26 | ) | (11 | ) | (0.1 | ) | ||
Profit before tax from continuing operations | 2,709 | 3,325 | 45.0 | |||||
Income tax expense | (619 | ) | (866 | ) | (11.7 | ) | ||
Net profit from continuing operations | 2,090 | 2,459 | 33.3 | |||||
Discontinued operations | ||||||||
Loss after tax from discontinued operations | (1,402 | ) | - | - | ||||
Net profit | 688 | 2,459 | 33.3 | |||||
Attributable to: | ||||||||
Equity holders of the parent | 672 | 2,425 | 32.8 | |||||
Non-controlling interests | 16 | 34 | 0.5 | |||||
Other comprehensive income | ||||||||
Other comprehensive income to be reclassified to profit or loss in subsequent periods: | ||||||||
Foreign currency translation: | ||||||||
Exchange differences on translation of foreign operations | (35 | ) | (40 | ) | (0.5 | ) | ||
Net loss recycled to profit or loss upon disposal | - | 45 | 0.6 | |||||
Debt securities at fair value through other comprehensive income (FVOCI): | ||||||||
Net gains arising during the period, net of tax | 26 | - | - | |||||
Net gains recycled to profit or loss upon disposal | (26 | ) | - | - | ||||
Total other comprehensive income/(loss), net of tax | (35 | ) | 5 | 0.1 | ||||
Total comprehensive income, net of tax | 653 | 2,464 | 33.4 | |||||
Attributable to: | ||||||||
Equity holders of the parent | 637 | 2,434 | 32.9 | |||||
Non-controlling interests | 16 | 30 | 0.4 | |||||
Earnings per share: | ||||||||
Basic, profit attributable to ordinary equity holders of the parent | 10.83 | 38.86 | 0.53 | |||||
Diluted, profit attributable to ordinary equity holders of the parent | 10.78 | 38.82 | 0.53 | |||||
Earnings per share for continuing operations | ||||||||
Basic, profit from continuing operations attributable to ordinary equity holders of the parent | 33.41 | 38.86 | 0.53 | |||||
Diluted, profit from continuing operations attributable to ordinary equity holders of the parent | 33.27 | 38.82 | 0.53 |
______
(1) | Amounts do not correspond to the previously presented ones due to discontinued operations. |
(2) | Calculated using a ruble to U.S. dollar exchange rate of RUB 73.8757 to U.S. |
(3) | Starting December 31, 2020, we present foreign exchange gain and foreign exchange loss on a netted basis. This change in presentation was implemented to make our financial statements comparable with industry peers. |
QIWI plc.
Consolidated Statement of Comprehensive Income
(in millions, except per share data)
Full year ended | |||||||||
December 31, 2019 (audited) | December 31, 2020 (unaudited) | December 31, 2020 (unaudited) | |||||||
RUB(1) | RUB | USD(2) | |||||||
Continuing operations | |||||||||
Revenue: | 35,941 | 40,622 | 549.9 | ||||||
Payment processing fees | 30,736 | 34,326 | 464.6 | ||||||
Interest revenue calculated using the effective interest rate | 1,961 | 2,390 | 32.4 | ||||||
Fees from inactive accounts and unclaimed payments | 1,806 | 1,952 | 26.4 | ||||||
Other revenue | 1,438 | 1,954 | 26.4 | ||||||
Operating costs and expenses: | (23,964 | ) | (26,558 | ) | (359.5 | ) | |||
Cost of revenue (exclusive of items shown separately below) | (14,075 | ) | (16,494 | ) | (223.3 | ) | |||
Selling, general and administrative expenses | (3,442 | ) | (2,733 | ) | (37.0 | ) | |||
Personnel expenses | (5,192 | ) | (6,108 | ) | (82.7 | ) | |||
Depreciation and amortization | (1,066 | ) | (1,101 | ) | (14.9 | ) | |||
Credit loss (expense)/income | 12 | (90 | ) | (1.2 | ) | ||||
Impairment of non-current assets | (201 | ) | (32 | ) | (0.4 | ) | |||
Profit from operations | 11,977 | 14,064 | 190.4 | ||||||
Share of gain of an associate and a joint venture | 258 | 663 | 9.0 | ||||||
Other income and expenses, net | (91 | ) | (95 | ) | (1.3 | ) | |||
Foreign exchange gain/(loss), net(3) | (172 | ) | (199 | ) | (2.7 | ) | |||
Interest income and expenses, net | (18 | ) | (68 | ) | (0.9 | ) | |||
Profit before tax from continuing operations | 11,954 | 14,365 | 194.4 | ||||||
Income tax expense | (2,513 | ) | (3,119 | ) | (42.2 | ) | |||
Net profit from continuing operations | 9,441 | 11,246 | 152.2 | ||||||
Discontinued operations | |||||||||
Loss after tax from discontinued operations | (4,554 | ) | (2,308 | ) | (31.2 | ) | |||
Net profit | 4,887 | 8,938 | 121.0 | ||||||
Attributable to: | |||||||||
Equity holders of the parent | 4,832 | 8,842 | 119.7 | ||||||
Non-controlling interests | 55 | 96 | 1.3 | ||||||
Other comprehensive income | |||||||||
Other comprehensive income to be reclassified to profit or loss in subsequent periods: | |||||||||
Foreign currency translation: | |||||||||
Exchange differences on translation of foreign operations | (229 | ) | 229 | 3.1 | |||||
Net loss recycled to profit or loss upon disposal | - | 45 | 0.6 | ||||||
Debt securities at fair value through other comprehensive income (FVOCI): | |||||||||
Net gains arising during the period, net of tax | 41 | 32 | 0.4 | ||||||
Net gains recycled to profit or loss upon disposal | (26 | ) | (47 | ) | (0.6 | ) | |||
Total other comprehensive income/(loss), net of tax | (214 | ) | 259 | 3.5 | |||||
Total comprehensive income, net of tax | 4,673 | 9,197 | 124.5 | ||||||
Attributable to: | |||||||||
Equity holders of the parent | 4,623 | 9,092 | 123.1 | ||||||
Non-controlling interests | 50 | 105 | 1.4 | ||||||
Earnings per share: | |||||||||
Basic, profit attributable to ordinary equity holders of the parent | 78.20 | 142.04 | 1.92 | ||||||
Diluted, profit attributable to ordinary equity holders of the parent | 77.60 | 141.66 | 1.92 | ||||||
Earnings per share for continuing operations | |||||||||
Basic, profit from continuing operations attributable to ordinary equity holders of the parent | 151.91 | 179.11 | 2.42 | ||||||
Diluted, profit from continuing operations attributable to ordinary equity holders of the parent | 150.74 | 178.64 | 2.42 |
______
(1) | Amounts do not correspond to the previously presented ones due to discontinued operations. |
(2) | Calculated using a ruble to U.S. dollar exchange rate of RUB 73.8757 to U.S. |
(3) | Starting December 31, 2020, we present foreign exchange gain and foreign exchange loss on a netted basis. This change in presentation was implemented to make our financial statements comparable with industry peers. |
QIWI plc.
Consolidated Statement of Cash Flows
(in millions)
Full year ended | ||||||||
December 31, 2019 (audited) | December 31, 2020 (unaudited) | December 31, 2020 (unaudited) | ||||||
RUB | RUB | USD(1) | ||||||
Operating activities | ||||||||
Profit before tax from continuing operations | 11,954 | 14,365 | 194 | |||||
Loss before tax from discontinued operations | (5,575 | ) | (2,509 | ) | (34 | ) | ||
Profit before tax | 6,379 | 11,856 | 160 | |||||
Adjustments to reconcile profit before tax to net cash flows generated from operating activities | ||||||||
Depreciation and amortization | 1,324 | 1,266 | 17 | |||||
Foreign exchange loss/(gain), net | 172 | 224 | 3 | |||||
Interest income, net | (2,901 | ) | (2,693 | ) | (36 | ) | ||
Сredit loss expense | 642 | 870 | 12 | |||||
Share of gain of an associate and a joint venture | (258 | ) | (663 | ) | (9 | ) | ||
Loss from sale of Sovest loans' portfolio | - | 712 | 10 | |||||
Share-based payments | 464 | 43 | 1 | |||||
Impairment of non-current assets | 792 | 134 | 2 | |||||
Loss from initial recognition | 273 | 27 | 0 | |||||
Other | 122 | 1 | 0 | |||||
Working capital adjustments: | ||||||||
(Increase)/decrease in trade and other receivables | 1,256 | (854 | ) | (12 | ) | |||
(Increase)/decrease in other assets | 39 | (308 | ) | (4 | ) | |||
Increase/(decrease) in customer accounts and amounts due to banks | 3,528 | (10,240 | ) | (139 | ) | |||
Increase in accounts payable and accruals | 976 | 1,242 | 17 | |||||
(Increase)/decrease in loans issued from banking operations | (5,159 | ) | 4,023 | 54 | ||||
Cash flows generated from operations | 7,649 | 5,640 | 76 | |||||
Interest received | 3,694 | 3,391 | 46 | |||||
Interest paid | (333 | ) | (508 | ) | (7 | ) | ||
Income tax paid | (1,771 | ) | (2,421 | ) | (33 | ) | ||
Net cash flow generated from operating activities | 9,239 | 6,102 | 83 | |||||
Investing activities | ||||||||
Cash paid as investments in associates and joint ventures | (200 | ) | - | - | ||||
Cash used in business combination | (354 | ) | (141 | ) | (2 | ) | ||
Purchase of property and equipment | (858 | ) | (260 | ) | (4 | ) | ||
Purchase of intangible assets | (443 | ) | (176 | ) | (2 | ) | ||
Proceeds from sale of fixed and intangible assets | 196 | 124 | 2 | |||||
Loans issued | (444 | ) | (16 | ) | (0 | ) | ||
Repayment of loans issued | 412 | 51 | 1 | |||||
Purchase of debt securities and deposits | (5,405 | ) | (4,444 | ) | (60 | ) | ||
Proceeds from sale and redemption of debt securities | 2,213 | 3,230 | 44 | |||||
Dividends received from an associate | - | 153 | 2 | |||||
Net cash used in investing activities | (4,883 | ) | (1,479 | ) | (20 | ) | ||
Financing activities | ||||||||
Proceeds from borrowings | 1,545 | 4,921 | 67 | |||||
Payment of principal portion of lease liabilities | (387 | ) | (301 | ) | (4 | ) | ||
Dividends paid to owners of the Group | (3,392 | ) | (4,804 | ) | (65 | ) | ||
Dividends paid to non-controlling shareholders | (43 | ) | (74 | ) | (1 | ) | ||
Other | - | (29 | ) | (0 | ) | |||
Net cash used in financing activities | (2,277 | ) | (287 | ) | (4 | ) | ||
Effect of exchange rate changes on cash and cash equivalents | (944 | ) | 945 | 13 | ||||
Net increase in cash and cash equivalents | 1,135 | 5,281 | 71 | |||||
Cash and cash equivalents at the beginning of year | 40,966 | 42,101 | 570 | |||||
Cash and cash equivalents at the end of year | 42,101 | 47,382 | 641 | |||||
______
(1) | Calculated using a ruble to U.S. dollar exchange rate of RUB 73.8757 to U.S. |
QIWI plc.
Reporting Segments Data
Three months ended (unaudited) | ||||||
December 31, 2019 | December 31, 2020 | December 31, 2020 | ||||
RUB | RUB | USD (1) | ||||
Total Net Revenue | 6,253 | 6,242 | 84.5 | |||
Payment Services | 5,487 | 5,811 | 78.7 | |||
Consumer Financial Services | 469 | - | - | |||
Rocketbank | (67 | ) | - | - | ||
Corporate and Other | 364 | 431 | 5.8 | |||
Total Segment Net Profit(2) | 1,168 | 2,519 | 34.1 | |||
Payment Services | 2,652 | 2,681 | 36.3 | |||
Consumer Financial Services | (590 | ) | - | - | ||
Rocketbank | (684 | ) | - | - | ||
Corporate and Other | (210 | ) | (162 | ) | (2.2 | ) |
Full year ended (unaudited) | ||||||
December 31, 2019 | December 31, 2020 | December 31, 2020 | ||||
RUB | RUB | USD (1) | ||||
Total Net Revenue | 23,176 | 25,978 | 351.6 | |||
Payment Services | 20,965 | 22,637 | 306.4 | |||
Consumer Financial Services | 1,339 | 1,066 | 14.4 | |||
Rocketbank | (490 | ) | 548 | 7.4 | ||
Corporate and Other | 1,362 | 1,727 | 23.4 | |||
Total Segment Net Profit(2) | 6,679 | 10,304 | 139.5 | |||
Payment Services | 12,105 | 12,608 | 170.7 | |||
Consumer Financial Services | (1,981 | ) | (793 | ) | (10.7 | ) |
Rocketbank | (2,317 | ) | (781 | ) | (10.6 | ) |
Corporate and Other | (1,128 | ) | (730 | ) | (9.9 | ) |
______
(1) | Calculated using a ruble to U.S. dollar exchange rate of RUB 73.8757 to U.S. |
(2) | For the three months and full year ended December 31, 2019 and December 31, 2020 Adjusted Net Profit is equal to Total Segment Net Profit |
Non-IFRS Financial Measures and Supplemental Financial Information
This release presents Total Net Revenue, PS Payment Adjusted Net Revenue, PS Other Adjusted Net Revenue, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Profit and Adjusted Net Profit per share, which are non-IFRS financial measures. You should not consider these non-IFRS financial measures as substitutes for or superior to revenue, in the case of Total Net Revenue, PS Payment Adjusted Net Revenue and PS Other Adjusted Net Revenue; Net Profit, in the case of Adjusted EBITDA; and Adjusted Net Profit, or earnings per share, in the case of Adjusted Net Profit per share, each prepared in accordance with IFRS. Furthermore, because these non-IFRS financial measures are not determined in accordance with IFRS, they are susceptible to varying calculations and may not be comparable to other similarly titled measures presented by other companies. QIWI encourages investors and others to review our financial information in its entirety and not rely on a single financial measure. For more information regarding Total Net Revenue, PS Payment Adjusted Net Revenue, PS Other Adjusted Net Revenue, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Profit, and Adjusted Net Profit per share, including a quantitative reconciliation of Total Net Revenue, PS Payment Adjusted Net Revenue, PS Other Adjusted Net Revenue, Adjusted EBITDA and Adjusted Net Profit to the most directly comparable IFRS financial performance measure, which is revenue in the case of Total Net Revenue, PS Payment Adjusted Net Revenue and PS Other Adjusted Net Revenue and Net Profit in the case of Adjusted EBITDA and Adjusted Net Profit, see Reconciliation of IFRS to Non-IFRS Operating Results in this earnings release.
PS Payment Adjusted Net Revenue is the Adjusted Net Revenue consisting of the merchant and consumer fees collected for the payment transactions. E-commerce payment adjusted net revenue consists of fees charged to customers and merchants that buy and sell products and services online, including online games, social networks, betting, online stores, game developers, software producers, coupon websites, tickets and numerous other merchants. Financial Services payment adjusted net revenue primarily consists of fees charged for payments accepted on behalf of our bank partners and microfinance companies. Money Remittance payment adjusted net revenue primarily consists of fees charged for transferring funds via money remittance companies, card-to-card transfers and certain wallet-to-wallet transfers. Telecom payment adjusted net revenue primarily consists of fees charged for payments to MNOs, internet services providers and pay television providers. Other payment adjusted net revenue consists of consumer and merchant fees charged for a variety of payments including multi-level-marketing, utility bills, government payments, education services and many others. PS Other Adjusted Net Revenue primarily consists of revenue from fees for inactive accounts and unclaimed payments, interest revenue, revenue from overdrafts provided to agents, rent of space for kiosks, cash and settlement services and advertising.
QIWI plc.
Reconciliation of IFRS to Non-IFRS Operating Results
(in millions, except per share data)
Three months ended (unaudited) | ||||||||
December 31, 2019 | December 31, 2020 | December 31, 2020 | ||||||
RUB (1) | RUB | USD(2) | ||||||
Revenue (3) | 10,690 | 10,959 | 148.3 | |||||
Minus: Cost of revenue (exclusive of depreciation and amortization) (4) | 4,437 | 4,717 | 63.8 | |||||
Total Net Revenue | 6,253 | 6,242 | 84.5 | |||||
Segment Net Revenue | ||||||||
Payment Services Segment Revenue | 9,271 | 10,276 | 139.1 | |||||
PS Payment Revenue(5) | 8,328 | 9,247 | 125.2 | |||||
Minus: Cost of PS Payment Revenue (exclusive of depreciation and amortization)(6) | 3,488 | 4,205 | 56.9 | |||||
PS Payment Adjusted Net Revenue | 4,840 | 5,042 | 68.3 | |||||
PS Other Revenue(7) | 943 | 1,029 | 13.9 | |||||
Minus: Cost of PS Other Revenue (exclusive of depreciation and amortization)(8) | 296 | 260 | 3.5 | |||||
PS Other Adjusted Net Revenue | 647 | 769 | 10.4 | |||||
Payment Services Segment Net Revenue | 5,487 | 5,811 | 78.7 | |||||
Consumer Financial Services Segment Revenue | 550 | - | - | |||||
Minus: Cost of CFS revenue (exclusive of depreciation and amortization) | 81 | - | - | |||||
Consumer Financial Services Segment Net Revenue | 469 | - | - | |||||
Rocketbank Revenue | 382 | - | - | |||||
Minus: Cost of Rocketbank revenue (exclusive of depreciation and amortization) | 449 | - | - | |||||
Rocketbank Net Revenue | (67 | ) | - | - | ||||
Corporate and Other Category Revenue | 486 | 683 | 9.3 | |||||
Minus: Cost of CO revenue (exclusive of depreciation and amortization) | 122 | 252 | 3.4 | |||||
Corporate and Other Category Net Revenue | 364 | 431 | 5.8 | |||||
Total Segment Net Revenue | 6,253 | 6,242 | 84.5 | |||||
Net Profit | 688 | 2,459 | 33.3 | |||||
Plus: | ||||||||
Depreciation and amortization | 245 | 299 | 4.0 | |||||
Other income and expenses, net | 99 | 89 | 1.2 | |||||
Foreign exchange (gain)/loss, net | 23 | 94 | 1.3 | |||||
Share of loss/(gain) of an associate and a joint venture | (180 | ) | (168 | ) | - | (2.3 | ) | |
Interest income and expenses, net | 38 | 11 | 0.1 | |||||
Income tax expenses | 277 | 866 | 11.7 | |||||
Offering expenses | 79 | 6 | 0.1 | |||||
Loss from sale of Sovest loans’ portfolio | - | - | - | |||||
Share-based payment expenses | 73 | (42 | ) | (0.6 | ) | |||
Impairment of non-current assets | 266 | - | - | |||||
Adjusted EBITDA | 1,608 | 3,614 | 48.9 | |||||
Adjusted EBITDA margin | 25.7 | % | 57.9 | % | 57.9 | % | ||
Net profit | 688 | 2,459 | 33.3 | |||||
Fair value adjustments recorded on business combinations and their amortization(9) | 177 | 81 | 1.1 | |||||
Offering expenses | 79 | 6 | 0.1 | |||||
Loss on disposal of subsidiary | - | 42 | 0.6 | |||||
Share-based payment expenses | 73 | (42 | ) | (0.6 | ) | |||
Foreign exchange loss/(gain) from revaluation of cash proceeds received from secondary public offering (10) | (2 | ) | - | - | ||||
Impairment of non-current assets | 266 | - | - | |||||
Loss from sale of Sovest loans’ portfolio | - | - | - | |||||
Effect of taxation of the above items | (113 | ) | (27 | ) | (0.4 | ) | ||
Adjusted Net Profit | 1,168 | 2,519 | 34.1 | |||||
Adjusted Net Profit per share: | ||||||||
Basic | 18.82 | 40.36 | 0.55 | |||||
Diluted | 18.74 | 40.32 | 0.55 | |||||
Weighted-average number of shares used in computing Adjusted Net Profit per share | ||||||||
Basic | 62,069 | 62,410 | 62,410 | |||||
Diluted | 62,332 | 62,470 | 62,470 |
______
(1) | The results presented in Reconciliation differ from IFRS results due to Rocketbank and CFS results are presented as discontinued operations in IFRS. |
(2) | Calculated using a ruble to U.S. dollar exchange rate of RUB 73.8757 to U.S. |
(3) | Including revenue from discontinued operations of RUB 1,052 million for the fourth quarter ended December 31, 2019. |
(4) | Including cost of revenue from discontinued operations of RUB 531 million for the fourth quarter ended December 31, 2019. |
(5) | PS Payment Revenue represents payment processing fees, which primarily consists of the merchant and consumer fees charged for the payment transactions. |
(6) | Cost of PS Payment Revenue (exclusive of depreciation and amortization) primarily consists of transaction costs to acquire payments from our customers payable to agents, mobile operators, international payment systems and other parties. |
(7) | PS Other Revenue primarily consists of revenue from fees for inactive accounts and unclaimed payments, interest revenue, revenue from overdrafts provided to agents, rent of space for kiosks, cash and settlement services and advertising. |
(8) | Cost of PS Other Revenue (exclusive of depreciation and amortization) primarily consists of direct costs associated with other revenue and other costs, including but not limited to: costs of call-centers and advertising commissions. |
(9) | Amortization of fair value adjustments primarily includes the effect of the acquisition of control in Contact and Rapida. |
(10) | The Forex loss on SPO funds as presented in the reconciliation of Net Profit to Adjusted Net Profit differs from the Foreign exchange loss and Foreign exchange gain in the reconciliation of Net Profit to Adjusted EBITDA as the latter includes all the foreign exchange losses/(gains) for the period, while the former only include the foreign exchange loss/(gain) on the US dollar amount, which we received at SPO. |
QIWI plc.
Reconciliation of IFRS to Non-IFRS Operating Results
(in millions, except per share data)
Full year ended (unaudited) | ||||||||
December 31, 2019 | December 31, 2020 | December 31, 2020 | ||||||
RUB(1) | RUB | USD(2) | ||||||
Revenue (3) | 39,336 | 43,236 | 585.3 | |||||
Minus: Cost of revenue (exclusive of depreciation and amortization) (4) | 16,160 | 17,258 | 233.6 | |||||
Total Net Revenue | 23,176 | 25,978 | 351.6 | |||||
Segment Net Revenue | ||||||||
Payment Services Segment Revenue | 34,700 | 38,490 | 521.0 | |||||
PS Payment Revenue(5) | 30,736 | 34,326 | 464.6 | |||||
Minus: Cost of PS Payment Revenue (exclusive of depreciation and amortization)(6) | 12,633 | 14,777 | 200.0 | |||||
PS Payment Adjusted Net Revenue | 18,103 | 19,549 | 264.6 | |||||
PS Other Revenue(7) | 3,964 | 4,164 | 56.4 | |||||
Minus: Cost of PS Other Revenue (exclusive of depreciation and amortization)(8) | 1,102 | 1,076 | 14.6 | |||||
PS Other Adjusted Net Revenue | 2,862 | 3,088 | 41.8 | |||||
Payment Services Segment Net Revenue | 20,965 | 22,637 | 306.4 | |||||
Consumer Financial Services Segment Revenue | 1,575 | 1,198 | 16.2 | |||||
Minus: Cost of CFS revenue (exclusive of depreciation and amortization) | 236 | 132 | 1.8 | |||||
Consumer Financial Services Segment Net Revenue | 1,339 | 1,066 | 14.4 | |||||
Rocketbank Revenue | 1,339 | 1,151 | 15.6 | |||||
Minus: Cost of Rocketbank revenue (exclusive of depreciation and amortization) | 1,829 | 603 | 8.2 | |||||
Rocketbank Net Revenue | (490 | ) | 548 | 7.4 | ||||
Corporate and Other Category Revenue | 1,722 | 2,397 | 32.4 | |||||
Minus: Cost of CO revenue (exclusive of depreciation and amortization) | 360 | 670 | 9.1 | |||||
Corporate and Other Category Net Revenue | 1,362 | 1,727 | 23.4 | |||||
Total Segment Net Revenue | 23,176 | 25,978 | 351.6 | |||||
Net Profit | 4,887 | 8,938 | 121.0 | |||||
Plus: | ||||||||
Depreciation and amortization | 1,324 | 1,266 | 17.1 | |||||
Other income and expenses, net | 91 | 95 | 1.3 | |||||
Foreign exchange (gain)/loss, net | 172 | 224 | 3.0 | |||||
Share of loss/(gain) of an associate and a joint venture | (258 | ) | (663 | ) | (9.0 | ) | ||
Interest income and expenses, net | 56 | 99 | 1.3 | |||||
Income tax expenses | 1,492 | 2,918 | 39.5 | |||||
Offering expenses | 79 | 71 | 1.0 | |||||
Loss from sale of Sovest loans’ portfolio | - | 712 | 9.6 | |||||
Share-based payment expenses | 464 | 43 | 0.6 | |||||
Impairment of non-current assets | 792 | 134 | 1.8 | |||||
Adjusted EBITDA | 9,099 | 13,837 | 187.3 | |||||
Adjusted EBITDA margin | 39.3 | % | 53.3 | % | 53.3 | % | ||
Net profit | 4,887 | 8,938 | 121.0 | |||||
Fair value adjustments recorded on business combinations and their amortization(9) | 479 | 337 | 4.6 | |||||
Offering expenses | 79 | 71 | 1.0 | |||||
Loss on disposal of subsidiary | - | 42 | 0.6 | |||||
Share-based payment expenses | 464 | 43 | 0.6 | |||||
Foreign exchange loss/(gain) from revaluation of cash proceeds received from secondary public offering (10) | 130 | - | - | |||||
Impairment of non-current assets | 792 | 134 | 1.8 | |||||
Loss from sale of Sovest loans’ portfolio | - | 712 | 9.6 | |||||
Effect of taxation of the above items | (152 | ) | 27 | 0.4 | ||||
Adjusted Net Profit | 6,679 | 10,304 | 139.5 | |||||
Adjusted Net Profit per share: | ||||||||
Basic | 108.10 | 165.52 | 2.24 | |||||
Diluted | 107.27 | 165.09 | 2.23 | |||||
Weighted-average number of shares used in computing Adjusted Net Profit per share | ||||||||
Basic | 61,788 | 62,251 | 62,251 | |||||
Diluted | 62,264 | 62,416 | 62,416 | |||||
______
(1) | The results presented in Reconciliation differ from IFRS results due to Rocketbank and Consumer Financial Services results being presented as discontinued operations in IFRS. |
(2) | Calculated using a ruble to U.S. dollar exchange rate of RUB 73.8757 to U.S. |
(3) | Including revenue from discontinued operations of RUB 3,395 million for the full year ended December 31, 2019 and RUB 2,614 million for the full year ended December 31, 2020. |
(4) | Including cost of revenue from discontinued operations of RUB 2,085 million for the full year ended December 31, 2019 and RUB 764 million for the full year ended December 31, 2020. |
(5) | PS Payment Revenue represents payment processing fees, which primarily consists of the merchant and consumer fees charged for the payment transactions. |
(6) | Cost of PS Payment Revenue (exclusive of depreciation and amortization) primarily consists of transaction costs to acquire payments from our customers payable to agents, mobile operators, international payment systems and other parties. |
(7) | PS Other Revenue primarily consists of revenue from fees for inactive accounts and unclaimed payments, interest revenue, revenue from overdrafts provided to agents, rent of space for kiosks, cash and settlement services and advertising. |
(8) | Cost of PS Other Revenue (exclusive of depreciation and amortization) primarily consists of direct costs associated with other revenue and other costs, including but not limited to: costs of call-centers and advertising commissions. |
(9) | Amortization of fair value adjustments primarily includes the effect of the acquisition of control in Contact and Rapida. |
(10) | The Forex loss on SPO funds as presented in the reconciliation of Net Profit to Adjusted Net Profit differs from the Foreign exchange loss and Foreign exchange gain in the reconciliation of Net Profit to Adjusted EBITDA as the latter includes all the foreign exchange losses/(gains) for the period, while the former only include the foreign exchange loss/(gain) on the US dollar amount, which we received at SPO. |
QIWI plc.
Other Operating Data
Three months ended (unaudited) | ||||||
December 31, 2019 | December 31, 2020 | December 31, 2020 | ||||
RUB | RUB | USD (1) | ||||
Payment Services Segment key operating metrics | ||||||
Payment volume (billion)(2) | 400.5 | 464.2 | 6.3 | |||
E-commerce | 110.6 | 133.3 | 1.8 | |||
Financial services | 81.4 | 70.1 | 0.9 | |||
Money remittances | 156.2 | 207.3 | 2.8 | |||
Telecom | 42.7 | 35.0 | 0.5 | |||
Other | 9.6 | 18.5 | 0.3 | |||
Payment adjusted net revenue (million)(3) | 4,839.5 | 5,042.2 | 68.3 | |||
E-commerce | 2,763.7 | 2,554.7 | 34.6 | |||
Financial services | 332.8 | 410.6 | 5.6 | |||
Money remittances | 1,490.9 | 1,813.5 | 24.5 | |||
Telecom | 192.5 | 135.9 | 1.8 | |||
Other | 59.6 | 127.5 | 1.7 | |||
Payment Average Adjusted Net Revenue Yield(4) | 1.21 | % | 1.09 | % | 1.09 | % |
E-commerce | 2.50 | % | 1.92 | % | 1.92 | % |
Financial services | 0.41 | % | 0.59 | % | 0.59 | % |
Money remittances | 0.95 | % | 0.87 | % | 0.87 | % |
Telecom | 0.45 | % | 0.39 | % | 0.39 | % |
Other | 0.62 | % | 0.69 | % | 0.69 | % |
Payment Services Segment Net Revenue Yield | 1.37 | % | 1.25 | % | 1.25 | % |
Active kiosks and terminals (units)(5) | 134,280 | 113,713 | 113,713 | |||
Active Qiwi Wallet accounts (million)(6) | 22.5 | 18.1 | 18.1 | |||
______
(1) | Calculated using a ruble to U.S. dollar exchange rate of RUB 73.8757 to U.S. |
(2) | Payment Services Segment payment volume by market verticals and consolidated payment volume consist of the amounts paid by our customers to merchants or other customers included in each of those market verticals less intra-group eliminations. The methodology of payment volumes allocation between different market verticals in Contact and Rapida may differ from the methodology used by QIWI. We therefore retain the right to restate the presented volumes, net revenues and net revenue yields data in case the methodology of Contact and Rapida will be brought in conformity with the methodology used by QIWI. |
(3) | PS Payment Adjusted Net Revenue is calculated as the difference between PS Payment Revenue and PS Cost of Payment Revenue (excluding D&A). PS Payment Revenue primarily consists of merchant and consumer fees. Cost of PS Payment Revenue primarily consists of commission to agents. |
(4) | Payment Average Adjusted Net Revenue Yield is defined as PS Payment adjusted net revenue divided by Payment Services payment segment volume. |
(5) | We measure the numbers of our kiosks and terminals on a daily basis, with only those kiosks and terminals being taken into calculation through which at least one payment has been processed during the day, which we refer to as active kiosks and terminals. The period end numbers of our kiosks and terminals are calculated as an average of the number of active kiosks and terminals for the last 30 days of the respective reporting period. |
(6) | Active Qiwi Wallet accounts calculated on a yearly basis, i.e. an active account is an account that had at least one transaction within the last 12 months from the reporting date. |
QIWI plc.
Other Operating Data
Full year ended (unaudited) | ||||||
December 31, 2019 | December 31, 2020 | December 31, 2020 | ||||
RUB | RUB | USD (1) | ||||
Payment Services Segment key operating metrics | ||||||
Payment volume (billion)(2) | 1,488.6 | 1,616.8 | 21.9 | |||
E-commerce | 410.6 | 476.6 | 6.5 | |||
Financial services | 325.6 | 256.6 | 3.5 | |||
Money remittances | 549.1 | 679.7 | 9.2 | |||
Telecom | 165.0 | 153.9 | 2.1 | |||
Other | 38.3 | 50.0 | 0.7 | |||
Payment adjusted net revenue (million)(3) | 18,103.0 | 19,549 | 264.6 | |||
E-commerce | 10,414.8 | 11,078 | 150.0 | |||
Financial services | 1,207.3 | 1,342 | 18.2 | |||
Money remittances | 5,534.2 | 6,087 | 82.4 | |||
Telecom | 721.9 | 709 | 9.6 | |||
Other | 224.7 | 333 | 4.5 | |||
Payment Average Adjusted Net Revenue Yield(4) | 1.22 | % | 1.21 | % | 1.21 | % |
E-commerce | 2.54 | % | 2.32 | % | 2.32 | % |
Financial services | 0.37 | % | 0.52 | % | 0.52 | % |
Money remittances | 1.01 | % | 0.90 | % | 0.90 | % |
Telecom | 0.44 | % | 0.46 | % | 0.46 | % |
Other | 0.59 | % | 0.67 | % | 0.67 | % |
Payment Services Segment Net Revenue Yield | 1.41 | % | 1.40 | % | 1.40 | % |
Active kiosks and terminals (units)(5) | 134,280 | 113,713 | 113,713 | |||
Active Qiwi Wallet accounts (million)(6) | 22.5 | 18.1 | 18.1 | |||
______
(1) | Calculated using a ruble to U.S. dollar exchange rate of RUB 73.8757 to U.S. |
(2) | Payment Services Segment payment volume by market verticals and consolidated payment volume consist of the amounts paid by our customers to merchants or other customers included in each of those market verticals less intra-group eliminations. The methodology of payment volumes allocation between different market verticals in Contact and Rapida may differ from the methodology used by QIWI. We therefore retain the right to restate the presented volumes, net revenues and net revenue yields data in case the methodology of Contact and Rapida will be brought in conformity with the methodology used by QIWI. |
(3) | PS Payment Adjusted Net Revenue is calculated as the difference between PS Payment Revenue and PS Cost of Payment Revenue (excluding D&A). PS Payment Revenue primarily consists of merchant and consumer fees. Cost of PS Payment Revenue primarily consists of commission to agents. |
(4) | Payment Average Adjusted Net Revenue Yield is defined as PS Payment adjusted net revenue divided by Payment Services payment segment volume. |
(5) | We measure the numbers of our kiosks and terminals on a daily basis, with only those kiosks and terminals being taken into calculation through which at least one payment has been processed during the day, which we refer to as active kiosks and terminals. The period end numbers of our kiosks and terminals are calculated as an average of the number of active kiosks and terminals for the last 30 days of the respective reporting period. |
(6) | Active Qiwi Wallet accounts calculated on a yearly basis, i.e. an active account is an account that had at least one transaction within the last 12 months from the reporting date. |
FAQ
What were QIWI's fourth quarter financial results for 2020?
How did QIWI perform in the full year 2020?
What guidance did QIWI provide for 2021?
What impact did regulatory changes have on QIWI's business?