QIWI Announces Second Quarter 2021 Financial Results
QIWI reported total net revenue of RUB 6,049 million for Q2 2021, a 3% increase year-over-year for continued operations. However, adjusted net profit fell by 2% to RUB 2,704 million, resulting in earnings per share of RUB 43.30. The company upgraded its FY 2021 guidance, anticipating a 10-20% decline in total net and payment services revenue, as well as a 15-30% drop in adjusted net profit. The Board approved a dividend of USD 0.30 per share, with a record date of September 7, 2021. Challenges remain, largely due to regulatory changes and the ongoing impact of COVID-19.
- Total net revenue up 3% YoY, reaching RUB 6,049 million.
- Payment Services volume grew 32% YoY to RUB 457.6 billion.
- Adjusted EBITDA margin improved by 6.6ppt to 63.7%.
- Dividends approved at USD 0.30 per share.
- Adjusted net profit decreased by 2% YoY to RUB 2,704 million.
- Total net revenue including discontinued operations fell by 12% YoY.
- Expecting a 10-20% decrease in total net revenue and payment services revenue for FY 2021.
- Significant drop in active QIWI Wallet accounts by 25.7% YoY.
Second Quarter Total Net Revenue amounted to RUB 6,049 million (
Adjusted Net Profit amounted to RUB 2,704 million (
QIWI upgraded FY 2021 guidance
Board of Directors approved dividends of 30 cents per share
NICOSIA, Cyprus, Aug. 19, 2021 (GLOBE NEWSWIRE) -- QIWI plc (NASDAQ: QIWI) (MOEX: QIWI) (“QIWI” or the “Company”), a leading provider of next generation payment and financial services in Russia and the CIS, today announced its financial results for the second quarter ended June 30, 2021.
2Q 2021 Financial Highlights
Group results
- Total Net Revenue from continued operations increased by
3% YoY to RUB 6,049 million ($83.6 million ). Including discontinued operations Total Net Revenue decreased by12% YoY. - Adjusted EBITDA decreased by
1% YoY and stood at RUB 3,850 million ($53.2 million ). Adjusted EBITDA margin improved by 6.6ppt and reached63.7% - Adjusted Net Profit decreased by
2% YoY to RUB 2,704 million ($37.4 million ), or RUB 43.30 per diluted share. Adjusted Net Profit margin went up by 4.4ppt to44.7%
Payment Services (PS) segment results
- Total PS volume increased by
32% YoY to RUB 457.6 billion ($6.3 billion ) - PS Net Revenue increased by
5% YoY to RUB 5,678.1 million ($78.5 million ) - PS Net Profit decreased by
6% YoY to RUB 3,042 million ($42.0 million ). PS Net Profit margin decreased by 6.5ppt to53.6%
Key events in 2Q 2021 and after the reported period
- The Board of Directors comprised of seven members, including three independent non-executive directors, was elected at the Company’s AGM. Sergey Solonin was elected Chairman of the Board of Directors
- Andrey Protopopov was appointed as CEO of the Company and became a member of the Board of Directors
- The Board of Directors approved an interim dividend for 2Q 2021 in the amount of 30 cents per share
- QIWI entered into a definitive agreement to sell its
40% stake (45% economic interest) in Tochka for RUB 4.95 billion, subject to performance adjustments depending on Tochka’s FY 2021 audited results1. The Closing is subject to the approval of the Federal Antimonopoly Service of the Russian Federation (“FAS Approval”) and is expected to take place in 3Q 2021.
Andrey Protopopov, QIWI's CEO commented:
"Despite overall challenging environment we managed to deliver another quarter of strong results coming above our initial expectations. Our focus on the key niches, high standards of service and operational efficiency pays off with growing volumes and sustainable margins.
I’m pleased with the developments in our core Payment Services segment, which shows sound volume growth of
Despite the headwinds we face, we are committed to achieving our goals. I believe, together with our professional team, we are able to deliver sustainable and profitable long-term growth to our shareholders.”
2Q Results
Net Revenue breakdown by segments
2Q 2020 | 2Q 2021 | YoY change | 2Q 2021 | ||||||||
RUB million | RUB million | RUB million | % | USD(1) | |||||||
Total Net Revenue | 6,839 | 6,049 | (790 | ) | (11.6 | %) | 83.6 | ||||
Payment Services (PS) | 5,397 | 5,678 | 282 | 5.2 | % | 78.5 | |||||
PS Payment Net Revenue | 4,609 | 4,933 | 324 | 7.0 | % | 68.2 | |||||
PS Other Net Revenue | 788 | 745 | (42 | ) | (5.4 | %) | 10.3 | ||||
Consumer Financial Services (СFS) | 437 | - | (437 | ) | (100.0 | %) | - | ||||
Rocketbank | 509 | - | (509 | ) | (100.0 | %) | - | ||||
Corporate and Other | 496 | 371 | (124 | ) | (25.1 | %) | 5.1 | ||||
(1) Throughout this release dollar translation calculated using a ruble to U.S. dollar exchange rate of RUB 72.3723 to U.S.
Total Net Revenue from continued operations increased by
PS Net Revenue in 2Q 2021 was RUB 5,678 million (
PS Payment segment breakdown by verticals
2Q 2020 | 2Q 2021 | YoY change | 2Q 2021 | ||||||||
RUB | RUB | RUB | % | USD | |||||||
PS Payment Volume (billion)(1) | 346.8 | 457.6 | 110.8 | 32.0 | % | 6.3 | |||||
E-commerce | 100.2 | 104.3 | 4.1 | 4.1 | % | 1.4 | |||||
Financial services | 53.7 | 67.8 | 14.1 | 26.2 | % | 0.9 | |||||
Money remittances | 142.2 | 243.7 | 101.5 | 71.4 | % | 3.4 | |||||
Telecom | 42.6 | 28.9 | (13.7 | ) | (32.1 | %) | 0.4 | ||||
Other | 8.1 | 12.9 | 4.8 | 59.5 | % | 0.2 | |||||
PS Payment Net Revenue (million)(2) | 4,608.4 | 4,932.8 | 324.4 | 7.0 | % | 68.2 | |||||
E-commerce | 2,687.7 | 2,292.6 | (395.1 | ) | (14.7 | %) | 31.7 | ||||
Financial services | 313.6 | 161.5 | (152.1 | ) | (48.5 | %) | 2.2 | ||||
Money remittances | 1,317.5 | 2,337.0 | 1,019.5 | 77.4 | % | 32.3 | |||||
Telecom | 238.7 | 124.4 | (114.3 | ) | (47.9 | %) | 1.7 | ||||
Other | 51.0 | 17.2 | (33.8 | ) | (66.2 | %) | 0.2 | ||||
PS Payment Net Revenue Yield(3) | 1.33 | % | 1.08 | % | n/a | (0.25 | %) | 1.08 | % | ||
E-commerce | 2.68 | % | 2.20 | % | n/a | (0.48 | %) | 2.20 | % | ||
Financial services | 0.58 | % | 0.24 | % | n/a | (0.35 | %) | 0.24 | % | ||
Money remittances | 0.93 | % | 0.96 | % | n/a | 0.03 | % | 0.96 | % | ||
Telecom | 0.56 | % | 0.43 | % | n/a | (0.13 | %) | 0.43 | % | ||
Other | 0.63 | % | 0.13 | % | n/a | (0.50 | %) | 0.13 | % | ||
(1) PS Payment Volume by market verticals and consolidated payment volume consist of the amounts paid by our customers to merchants or other customers included in each of those market verticals less intra-group eliminations. The methodology of payment volumes allocation between different market verticals in Contact and Rapida may differ from the methodology used by QIWI. We therefore retain the right to restate the presented volumes, net revenues and net revenue yields data in case the methodology of Contact and Rapida will be brought in conformity with the methodology used by QIWI.
(2) PS Payment Net Revenue is calculated as the difference between PS Payment Revenue and PS Cost of Payment Revenue (excluding D&A). PS Payment Revenue primarily consists of merchant and consumer fees. Cost of PS Payment Revenue primarily consists of commission to agents.
(3) PS Payment Net Revenue Yield is defined as PS Payment net revenue divided by Payment Services payment segment volume.
In 2Q 2021 PS Payment Net Revenue increased by
PS Payment Volume increased by
We note significant growth within the B2B and B2B2C streamlines as we continuously enhance our customer value proposition. These transactions mostly represent use-cases connected to peer-to-peer transactions, light banking, collection of proceeds services we provide to self-employed customers, etc. We believe that significant growth in revenue from peer-to-peer transaction may not be representative of revenue from such transactions in future periods.
A decline in PS Payment Net Revenue Yield by 25bps to
Any changes in the regulatory regime or in the interpretation of current regulations that affect the continuation of one or more types of transactions currently facilitated by our system may materially adversely affect our results of operations.
PS Other Net Revenue breakdown
2Q 2020 | 2Q 2021 | YoY change | 2Q 2021 | ||||||||
RUB million | RUB million | RUB million | % | USD million | |||||||
PS Other Net Revenue | 788 | 745 | (42 | ) | (5.4 | %) | 10.3 | ||||
Fees for inactive accounts and unclaimed payments | 501 | 413 | (88 | ) | (17.6 | %) | 5.7 | ||||
Other Net Revenue | 287 | 332 | 46 | 16.0 | % | 4.6 | |||||
PS Other Net Revenue decreased by
Fees for inactive accounts and unclaimed payments were RUB 413 million (
Other Net Revenue largely composed of interest revenue, revenue from overdrafts provided to agents, and advertising increased by
Payment Services other operating data
2Q 2020 | 2Q 2021 | YoY change | ||||||||||||
Active kiosks and terminals (units)(1) | 118,455 | 100,324 | (18,131 | ) | (15.3 | %) | ||||||||
Active Qiwi Wallet accounts (million)(2) | 20.9 | 15.5 | (5.4 | ) | (25.7 | %) | ||||||||
PS Payment volume per active QIWI Wallet account (RUB thousand) | 16.6 | 29.5 | 12.9 | 77.6 | % | |||||||||
(1) We measure the numbers of our kiosks and terminals on a daily basis, with only those kiosks and terminals being taken into calculation through which at least one payment has been processed during the day, which we refer to as active kiosks and terminals. The period end numbers of our kiosks and terminals are calculated as an average of the number of active kiosks and terminals for the last 30 days of the respective reporting period.
(2) Active QIWI Wallet accounts calculated on a yearly basis, i.e. an active account is an account that had at least one transaction within the last 12 months from the reporting date.
The number of active kiosks and terminals was 100,324, including Contact and Rapida physical points of service, a decrease of
The number of active QIWI Wallet accounts was 15.5 million as of end of 2Q 2021, a decrease of 5.4 million, or
Corporate and Other (CO) Net Revenue breakdown
2Q 2020 | 2Q 2021 | YoY change | 2Q 2021 | ||||||||||
RUB million | RUB million | RUB million | % | USD million | |||||||||
CO Net Revenue | 496 | 371 | (124 | ) | (25.1 | %) | 5.1 | ||||||
Tochka | 166 | 74 | (92 | ) | (55.6 | %) | 1.0 | ||||||
Factoring | 204 | 181 | (24 | ) | (11.6 | %) | 2.5 | ||||||
Flocktory | 117 | 127 | 10 | 9.0 | % | 1.8 | |||||||
Corporate and Other projects | 8 | (10 | ) | (19 | ) | (223.5 | %) | (0.1 | ) | ||||
CO Net Revenue in 2Q 2021 decreased by
- Tochka Net Revenue decreased by
55.6% YoY to RUB 74 million ($1.0 million ) due to switch of some SME customers from QIWI to Tochka bank. The technical change of cash and settlement service bank provider resulted into Net Revenue decline partially offset with Net Profit growth through the equity pick up. In the beginning of 3Q 2021 QIWI entered into agreement to sell its stake in the project. Thus, in the next quarters impact on operating results from Tochka is expected to cease. - Factoring Net Revenue decreased by
11.6% YoY to RUB 181 million ($2.5 million ) due to a one-off adjustment in 2Q 2020 in the amount of RUB 50 million. Excluding the one-off effect, Factoring Net Revenue would have shown growth of17.1% YoY on further expansion of bank guarantees and factoring portfolios:- Bank Guarantees portfolio increased by
87% YoY to RUB 24.8 billion with average check growth by3% to RUB 1.1 million. - Factoring portfolio increased by
59% YoY and reached RUB 5.3 billion with number of active clients going up by39% YoY to 492.
- Bank Guarantees portfolio increased by
- Flocktory Net Revenue increased by
9.0% YoY and reached RUB 127 million ($1.8 million ) driven by growing number of clients and traffic-providers (7% YoY) using Flocktory’s platform and marketing services underpinned by growth of average check. - Corporate and Other projects Net Revenue include result of operations of different projects in the start-up stage and in 2Q 2021 it amounted to RUB 10.5 million (
$0.1 million ) of loss.
Operating expenses and other non-operating income and expenses
2Q 2020 | 2Q 2021 | YoY change | 2Q 2021 | ||||||||||||||||||||
RUB million | % of Net Revenue | RUB million | % of Net Revenue | RUB million | % | ppt | USD million | ||||||||||||||||
Operating expenses | (3,369 | ) | (49.3 | %) | (2,486 | ) | (41.1 | %) | 883 | (26.2 | %) | 8.2 | % | (34.4 | ) | ||||||||
Selling, general and administrative expenses | (696 | ) | (10.2 | %) | (612 | ) | (10.1 | %) | 84 | (12.1 | %) | 0.1 | % | (8.5 | ) | ||||||||
Personnel expenses | (1,938 | ) | (28.3 | %) | (1,525 | ) | (25.2 | %) | 413 | (21.3 | %) | 3.1 | % | (21.1 | ) | ||||||||
Depreciation, amortization & impairment | (445 | ) | (6.5 | %) | (285 | ) | (4.7 | %) | 160 | (36.0 | %) | 1.8 | % | (3.9 | ) | ||||||||
Credit loss (expense) | (290 | ) | (4.2 | %) | (64 | ) | (1.1 | %) | 226 | (77.9 | %) | 3.2 | % | (0.9 | ) | ||||||||
Other non-operating income and expenses | (883 | ) | (12.9 | %) | 11 | 0.2 | % | 894 | (101.2 | %) | 13.1 | % | 0.2 | ||||||||||
Share of gain of an associate and a joint venture | 107 | 1.6 | % | 141 | 2.3 | % | 34 | 31.8 | % | 0.8 | % | 1.9 | |||||||||||
Foreign exchange loss, net | (292 | ) | (4.3 | %) | (50 | ) | (0.8 | %) | 242 | (82.9 | %) | 3.4 | % | (0.7 | ) | ||||||||
Interest income and expenses, net | (33 | ) | (0.5 | %) | (15 | ) | (0.2 | %) | 18 | (54.5 | %) | 0.2 | % | (0.2 | ) | ||||||||
Other income and expenses, net | (665 | ) | (9.7 | %) | (65 | ) | (1.1 | %) | 600 | (90.2 | %) | 8.6 | % | (0.9 | ) | ||||||||
Operating expenses went down by
Selling, general and administrative expenses decreased by
Discontinuation of SOVEST and Rocketbank projects also resulted in optimization of personnel expenses by
Depreciation, amortization and impairment as well as Credit loss expenses combined decreased by 5.0ppt YoY to
Share of gain of an associate and a joint venture represented by Tochka equity pick up increased by
Foreign exchange loss (net) decreased by
Interest expenses (net) primarily related to interest on non-banking loans issued and interest expense accrued on lease liabilities held by the Company, decreased by
Other expenses (net) decreased by
Income tax expense
Income tax expense increased by
Profitability results
2Q 2020 | 2Q 2021 | YoY change | 2Q 2021 | ||||||||||
RUB million | RUB million | RUB million | % | USD million | |||||||||
Adjusted EBITDA | 3,905 | 3,850 | (55 | ) | (1.4 | %) | 53.2 | ||||||
Adjusted EBITDA margin, % | 57.1 | % | 63.7 | % | n/a | 6.6 | % | 63.7 | % | ||||
Adjusted Net Profit | 2,756 | 2,704 | (52 | ) | (1.9 | %) | 37.4 | ||||||
Adjusted Net Profit margin, % | 40.3 | % | 44.7 | % | n/a | 4.4 | % | 44.7 | % | ||||
Payment Services | 3,243 | 3,042 | (201 | ) | (6.2 | %) | 42.0 | ||||||
PS Net Profit margin, % | 60.1 | % | 53.6 | % | n/a | (6.5 | %) | 53.6 | % | ||||
Consumer Financial Services | (134 | ) | - | 134 | (100.0 | %) | - | ||||||
Rocketbank | 44 | - | (44 | ) | (100.0 | %) | - | ||||||
Corporate and Other | (397 | ) | (338 | ) | 59 | (14.8 | %) | (4.7 | ) | ||||
Tochka | 165 | 132 | (33 | ) | (20.3 | %) | 1.8 | ||||||
Factoring | 94 | 54 | (40 | ) | (42.6 | %) | 0.7 | ||||||
Flocktory | (23 | ) | 17 | 40 | 172.3 | % | 0.2 | ||||||
Corporate | (543 | ) | (512 | ) | 31 | (5.7 | %) | (7.1 | ) | ||||
Other projects | (90 | ) | (28 | ) | 62 | (68.4 | %) | (0.4 | ) | ||||
Adjusted EBITDA decreased by
Adjusted Net Profit in 2Q 2021 decreased by
Payment Services Net Profit decreased by
CO Net Loss includes: (i) net profit from the Tochka JV operations; (ii) net profit of our Factoring PLUS project; (iii) net profit of the Flocktory project; (iv) corporate expenses, and (v) net loss from other projects in the start-up stage. CO Net Loss in 2Q 2021 decreased by
- Corporate Net Loss in 2Q 2021 decreased by
5.7% YoY to RUB 512 million mainly due to lower personnel expenses (excluding share-based payments) and foreign exchange gain partially offset by higher income tax expenses. - Tochka Net Profit decreased by
20.3% YoY to RUB 132 million driven by Net Revenue decline by55.6% YoY due to switch of some SME customers from QIWI to Tochka bank which was partially offset with Net Profit growth through the equity pick up. In the beginning of 3Q 2021 QIWI entered into agreement to sell its stake in the project. Thus, in the next quarters the impact on operating results from Tochka is expected to cease. - Factoring Plus Net Profit declined by
42.6% YoY to RUB 54 million as a result of the accrual of reserves for expected credit losses due to digital bank guarantees and factoring portfolios growth, increased personnel expenses for business scale up and last year’s one-off adjustment of about RUB 40 million related to agent expenses. Excluding the one-off effect Factoring Net Profit would have stayed flat YoY. - Flocktory Net Profit in 2Q 2021 stood at RUB 17 million as a result of Net Revenue growth by
9.0% YoY, lower personnel expenses and forex exchange gain. - Loss from Other projects decreased by
68.4% YoY as a result of optimization measures and ceasing of some of the projects in the end of 2020.
Consolidated cash flow statement
1H 2020 | 1H 2021 | YoY change | 1H 2021 | ||||||||
RUB million | RUB million | RUB million | % | USD million | |||||||
Net cash generated from operating activities before changes in working capital | 5,305 | 5,663 | 358 | 6.7 | % | 78.2 | |||||
Change in working capital | (13,844 | ) | (14,131 | ) | (287 | ) | 2.1 | % | (195.3 | ) | |
Net interest and income tax paid | 848 | (254 | ) | (1,102 | ) | (130.0 | %) | (3.5 | ) | ||
Net cash flow used in operating activities | (7,691 | ) | (8,722 | ) | (1,031 | ) | 13.4 | % | (120.5 | ) | |
Net cash received from investing activities | 648 | 837 | 189 | 29.2 | % | 11.6 | |||||
Net cash used in from financing activities | (1,832 | ) | (3,533 | ) | (1,701 | ) | 92.8 | % | (48.8 | ) | |
Effect of exchange rate changes on cash and cash equivalents | 403 | (111 | ) | (514 | ) | (127.5 | %) | (1.5 | ) | ||
Net decrease in cash and cash equivalents | (8,472 | ) | (11,529 | ) | (3,057 | ) | 36.1 | % | (159.3 | ) | |
Cash and cash equivalents at the beginning of the period | 42,101 | 47,382 | 5,281 | 12.5 | % | 654.7 | |||||
Cash and cash equivalents at the end of the period | 33,629 | 35,853 | 2,224 | 6.6 | % | 495.4 | |||||
Net cash generated from operating activities before changes in working capital for 1H 2021 increased by
Net cash flow received from investing activities for 1H 2021 increased by
Net cash flow used in financing activities for 1H 2021 increased by
As a result of factors described above cash and cash equivalents as of the end of 1H 2021 was RUB 35,853 million (
Recent Developments
The CBR restrictions
At the beginning of 2021 the CBR permitted us to resume processing payments to certain key foreign merchants and lifted some of the other restrictions imposed in December 2020. In June 2021 the term of restrictions imposed by the CBR expired. As a result, we started to onboard foreign merchants. However, the recovery of the payment volume and revenue lost in the wake of restrictions is highly dependent on changed customer behavior and new regulatory developments and cannot be accurately estimated as well as may never be restored. Considering existing uncertainties, we remain cautious and don’t provide guidance on the recovery process. There can be no assurance that new laws and regulations that have emerged recently or may emerge in the near term will not adversely affect the recovery process. The restrictions introduced by the CBR have substantially decreased the volume mainly in our E-Commerce market vertical and therefore have adversely affected and will continue to adversely affect the results of operations of our Payment Services Segment.
Betting industry regulation
Since 2016, we have been operating an Interactive Bets Accounting Center (TSUPIS), which we established together with one of the self-regulated associations of bookmakers in order to enable us to accept electronic bets on behalf of sports betting companies and process related payments. In December 2020, a new law was adopted, establishing a Unified Gambling Regulator as a new governmental agency with broad authority to oversee the betting market, and creating the role of a single Unified Interactive Bets Accounting Center (ETSUP). By the end of September 2021, the newly-appointed ETSUP will replace the existing TSUPIS. Currently, both we and the operator of the competing TSUPIS have publicly made proposals to serve as the ETSUP pursuant to the new regulatory regime, however, there can be no assurance that our bid will be successful.
If we are not able to secure an active role in this new industry landscape, QIWI may lose the ability to generate volume and income directly related to TSUPIS business in Russia and acquiring services with winning payouts provided to sports betting companies in a bundle with TSUPIS operations. At the same time, part of the betting revenues generated from QIWI Wallet services, including commissions for betting accounts top-ups and winning payouts expected to be retained. This or any further significant change in betting legislation may negatively affect the payment volume, revenue, and margins of our Payment Services business, as well as overall usage of Qiwi Wallet.
The combined betting stream for 1H 2021 represented
Dividends
In March 2021, the Board of Directors has approved a target dividend payout ratio for 2021. In accordance with the decision of the Board of Directors, the Company aims to distribute at least
Following the determination of 2Q 2021 financial results and taking into consideration the current operating environment, the Board of Directors approved a dividend of USD 30 cents per share. The dividend record date is September 7, 2021, and the Company intends to pay the dividend on September 9, 2021. The holders of ADSs will receive the dividend shortly thereafter.
The Board of Directors reserves the right to distribute the dividends on a quarterly basis, as it deems necessary so that the total annual payout is in accordance with the target range provided, though the payout ratios for each of the quarters may vary and be outside of this range.
2021 Guidance4
QIWI revised its FY 2021 guidance:
- Total Net Revenue is expected to decrease by
10% to20% YoY; - Payment Services Net Revenue is expected to decrease by
10% to20% YoY; - Adjusted Net Profit is expected to decrease by
15% to30% YoY.
Our outlook reflects (1) recent changes in the betting industry landscape described in the “Recent developments” section, (2) conservative projections on recovery of cross-borders operations, and (3) sale of stake in Tochka project, previously accounted for under the equity pick-up method.
Our current views and expectations only and are based on the trends we see as of the day of this press release. If such trends were to deteriorate or improve further the impact on our business and operations could deviate from than currently expected.
The Company reserves the right to revise guidance in the course of the year or when additional information regarding the effect of the ongoing events becomes available.
Earnings Conference Call and Audio Webcast
QIWI will host a conference call to discuss 2Q 2021 financial results today at 8:30 a.m. ET. Hosting the call will be Andrey Protopopov, CEO and Elena Nikonova, interim CFO. The conference call can be accessed live over the phone by dialing +1 (877) 407-3982 or for international callers by dialing +1 (201) 493-6780. A replay will be available at 11:30 a.m. ET and can be accessed by dialing +1 (844) 512-2921 or +1 (412) 317-6671 for international callers; the pin number is 13722017. The replay will be available until Thursday, September 2, 2021. The call will be webcast live from the Company’s website at https://www.qiwi.ru under the Corporate Investor Relations section or directly at http://investor.qiwi.com/.
About QIWI plc.
QIWI is a leading provider of next generation payment and financial services in Russia and the CIS. It has an integrated proprietary network that enables payment services across online, mobile and physical channels. It has deployed around 15.5 million virtual wallets, over 100,000 kiosks and terminals, and enabled merchants and customers to accept and transfer over RUB 140 billion cash and electronic payments monthly connecting over 26 million consumers using its network at least once a month. QIWI’s consumers can use cash, stored value and other electronic payment methods in order to pay for goods and services or transfer money across virtual or physical environments interchangeably.
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of, and subject to the protection of, the Private Securities Litigation Reform Act of 1995, including, without limitation, statements regarding expected total net revenue, adjusted net profit and net revenue yield, dividend payments, payment volume growth, growth of physical and virtual distribution channels, trends in each of our market verticals and statements regarding the development of our Factoring, Flocktory and Tochka businesses, the impact of the COVID-19 pandemic and related public health measures on our business, merchants, customers, and employees, the impact of the restrictions imposed on us by the CBR on December 7, 2020, in particular with respect to payments to foreign merchants, developments in the betting industry in the Russian Federation and its regulation, and others. Such forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause the actual results, performance or achievements of QIWI plc. to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Various factors that could cause actual future results and other future events to differ materially from those estimated by management include, but are not limited to, the macroeconomic conditions of the Russian Federation and in each of the international markets in which we operate, growth in each of our market verticals, competition, the introduction of new products and services and their acceptance by consumers, QIWI’s ability to estimate the market risk and capital risk associated with new projects, a decline in net revenue yield, regulation, QIWI’s ability to grow physical and virtual distribution channels, cyberattacks and security vulnerabilities in QIWI’s products and services, QIWI’s ability to expand geographically, the risk that new projects will not perform in accordance with its expectations and other risks identified under the Caption “Risk Factors” in QIWI’s Annual Report on Form 20-F and in other reports QIWI files with the U.S. Securities and Exchange Commission. QIWI undertakes no obligation to revise any forward-looking statements or to report future events that may affect such forward-looking statements unless QIWI is required to do so by law.
Contact
Investor Relations +357.25028091 ir@qiwi.com |
QIWI plc.
Consolidated Statement of Financial Position
(in millions)
As of December 31, | As of June 30, | As of June 30, | |||
2020 | 2021 (unaudited) | 2021 (unaudited) | |||
RUB | RUB | USD(1) | |||
Assets | |||||
Non-current assets | |||||
Property and equipment | 1,893 | 1,681 | 23.2 | ||
Goodwill and other intangible assets | 10,813 | 10,590 | 146.3 | ||
Investments in associates | 1,635 | - | - | ||
Long-term debt securities and deposits | 3,495 | 3,456 | 47.8 | ||
Long-term loans | 214 | 257 | 3.5 | ||
Other non-current assets | 112 | 120 | 1.7 | ||
Deferred tax assets | 209 | 178 | 2.5 | ||
Total non-current assets | 18,371 | 16,282 | 225.0 | ||
Current assets | |||||
Trade and other receivables | 7,445 | 5,547 | 76.6 | ||
Short-term loans | 5,799 | 5,615 | 77.6 | ||
Short-term debt securities and deposits | 2,888 | 1,899 | 26.2 | ||
Prepaid income tax | 197 | 207 | 2.9 | ||
Other current assets | 1,202 | 875 | 12.1 | ||
Cash and cash equivalents | 47,382 | 35,853 | 495.4 | ||
Assets held for sale | 31 | 1,949 | 26.9 | ||
Total current assets | 64,944 | 51,945 | 717.7 | ||
Total assets | 83,315 | 68,227 | 942.7 | ||
Equity and liabilities | |||||
Equity attributable to equity holders of the parent | |||||
Share capital | 1 | 1 | 0.0 | ||
Additional paid-in capital | 1,876 | 1,876 | 25.9 | ||
Share premium | 12,068 | 12,068 | 166.7 | ||
Other reserve | 2,575 | 2,582 | 35.7 | ||
Retained earnings | 14,602 | 16,730 | 231.2 | ||
Translation reserve | 554 | 530 | 7.3 | ||
Total equity attributable to equity holders of the parent | 31,676 | 33,787 | 466.8 | ||
Non-controlling interests | 96 | 64 | 0.9 | ||
Total equity | 31,772 | 33,851 | 467.7 | ||
Non-current liabilities | |||||
Long term debt | 4,923 | 4,936 | 68.2 | ||
Long-term lease liability | 762 | 737 | 10.2 | ||
Long-term customer accounts | 36 | - | - | ||
Other non-current liabilities | 44 | 49 | 0.7 | ||
Deferred tax liabilities | 1,161 | 1,362 | 18.8 | ||
Total non-current liabilities | 6,926 | 7,084 | 97.9 | ||
Current liabilities | |||||
Trade and other payables | 29,528 | 17,397 | 240.4 | ||
Customer accounts and amounts due to banks | 12,301 | 8,047 | 111.2 | ||
Short-term debt | 1,640 | 638 | 8.8 | ||
Short-term lease liability | 354 | 357 | 4.9 | ||
VAT and other taxes payable | 147 | 108 | 1.5 | ||
Other current liabilities | 647 | 745 | 10.3 | ||
Total current liabilities | 44,617 | 27,292 | 377.1 | ||
Total equity and liabilities | 83,315 | 68,227 | 942.7 | ||
(1) Calculated using a ruble to U.S. dollar exchange rate of RUB 72.3723 to U.S.
QIWI plc.
Consolidated Statement of Comprehensive Income
(in millions, except per share data)
Three months ended (unaudited) | |||||||||
June 30, 2020 | June 30, 2021 | June 30, 2021 | |||||||
RUB(1) | RUB | USD(2) | |||||||
Continuing operations | |||||||||
Revenue: | 9,426 | 10,813 | 149.4 | ||||||
Payment processing fees | 7,796 | 9,162 | 126.6 | ||||||
Interest revenue calculated using the effective interest rate | 655 | 694 | 9.6 | ||||||
Fees from inactive accounts and unclaimed payments | 501 | 413 | 5.7 | ||||||
Other revenue | 474 | 544 | 7.5 | ||||||
Operating costs and expenses: | (5,716 | ) | (7,250 | ) | (100.2 | ) | |||
Cost of revenue (exclusive of items shown separately below) | (3,501 | ) | (4,764 | ) | (65.8 | ) | |||
Selling, general and administrative expenses | (510 | ) | (612 | ) | (8.5 | ) | |||
Personnel expenses | (1,400 | ) | (1,525 | ) | (21.1 | ) | |||
Depreciation and amortization | (268 | ) | (285 | ) | (3.9 | ) | |||
Credit loss expense | (5 | ) | (64 | ) | (0.9 | ) | |||
Impairment of non-current assets | (32 | ) | - | - | |||||
Profit from operations | 3,710 | 3,563 | 49.2 | ||||||
Share of gain of an associate and a joint venture | 107 | 141 | 1.9 | ||||||
Foreign exchange gain/(loss), net (3) | (299 | ) | (50 | ) | (0.7 | ) | |||
Interest income and expenses, net | (23 | ) | (15 | ) | (0.2 | ) | |||
Other income and expenses, net | (7 | ) | (65 | ) | (0.9 | ) | |||
Profit before tax from continuing operations | 3,488 | 3,574 | 49.4 | ||||||
Income tax expense | (678 | ) | (941 | ) | (13.0 | ) | |||
Net profit from continuing operations | 2,810 | 2,633 | 36.4 | ||||||
Discontinued operations | |||||||||
Loss after tax from discontinued operations | (973 | ) | - | - | |||||
Net profit | 1,837 | 2,633 | 36.4 | ||||||
Attributable to: | |||||||||
Equity holders of the parent | 1,816 | 2,618 | 36.2 | ||||||
Non-controlling interests | 21 | 15 | 0.2 | ||||||
Other comprehensive income | |||||||||
Other comprehensive income to be reclassified to profit or loss in subsequent periods: | |||||||||
Foreign currency translation: | |||||||||
Exchange differences on translation of foreign operations | (33 | ) | (29 | ) | (0.4 | ) | |||
Debt securities at fair value through other comprehensive income (FVOCI): | |||||||||
Net gains arising during the period, net of tax | 40 | - | - | ||||||
Net gains recycled to profit or loss upon disposal | (25 | ) | - | - | |||||
Total other comprehensive income/(loss), net of tax | (18 | ) | (29 | ) | (0.4 | ) | |||
Total comprehensive income, net of tax effect of nil | 1,819 | 2,604 | 36.0 | ||||||
Attributable to: | |||||||||
Equity holders of the parent | 1,798 | 2,589 | 35.8 | ||||||
Non-controlling interests | 21 | 15 | 0.2 | ||||||
Earnings per share: | |||||||||
Basic, profit attributable to ordinary equity holders of the parent | 29.24 | 41.94 | 0.58 | ||||||
Diluted, profit attributable to ordinary equity holders of the parent | 29.13 | 41.92 | 0.58 | ||||||
Earnings per share for continuing operations | |||||||||
Basic, profit from continuing operations attributable to ordinary equity holders of the parent | 44.88 | 41.94 | 0.58 | ||||||
Diluted, profit from continuing operations attributable to ordinary equity holders of the parent | 44.72 | 41.92 | 0.58 |
(1) Following the divestiture of SOVEST and the wind-down of Rocketbank, certain amounts have been reclassified to Discontinued operations in order to conform to the current period’s presentation.
(2) Calculated using a ruble to U.S. dollar exchange rate of RUB 72.3723 to U.S.
(3) Starting December 31, 2020, we present foreign exchange gain and foreign exchange loss on a netted basis. This change in presentation was implemented to make our financial statements comparable with industry peers.
QIWI plc.
Consolidated Statement of Comprehensive Income
(in millions, except per share data)
Six months ended (unaudited) | ||||||||||
June 30, 2020 | June 30, 2021 | June 30, 2021 | ||||||||
RUB(1) | RUB | USD(2) | ||||||||
Continuing operations | ||||||||||
Revenue: | 18,830 | 20,047 | 277.0 | |||||||
Payment processing fees | 15,731 | 16,777 | 231.8 | |||||||
Interest revenue calculated using the effective interest rate | 1,211 | 1,343 | 18.6 | |||||||
Fees from inactive accounts and unclaimed payments | 991 | 854 | 11.8 | |||||||
Other revenue | 897 | 1,073 | 14.8 | |||||||
Operating costs and expenses: | (11,920 | ) | (13,968 | ) | (193.0 | ) | ||||
Cost of revenue (exclusive of items shown separately below) | (7,354 | ) | (8,837 | ) | (122.1 | ) | ||||
Selling, general and administrative expenses | (1,204 | ) | (1,161 | ) | (16.0 | ) | ||||
Personnel expenses | (2,777 | ) | (3,230 | ) | (44.6 | ) | ||||
Depreciation and amortization | (528 | ) | (571 | ) | (7.9 | ) | ||||
Credit loss expense | (25 | ) | (157 | ) | (2.2 | ) | ||||
Impairment of non-current assets | (32 | ) | (12 | ) | (0.2 | ) | ||||
Profit from operations | 6,910 | 6,079 | 84.0 | |||||||
Share of gain of an associate and a joint venture | 239 | 306 | 4.2 | |||||||
Foreign exchange gain/(loss), net (3) | (239 | ) | (42 | ) | (0.6 | ) | ||||
Interest income and expenses, net | (44 | ) | (27 | ) | (0.4 | ) | ||||
Other income and expenses, net | (23 | ) | (73 | ) | (1.0 | ) | ||||
Profit before tax from continuing operations | 6,843 | 6,243 | 86.3 | |||||||
Income tax expense | (1,344 | ) | (1,656 | ) | (22.9 | ) | ||||
Net profit from continuing operations | 5,499 | 4,587 | 63.4 | |||||||
Discontinued operations | ||||||||||
Loss after tax from discontinued operations | (2,063 | ) | - | - | ||||||
Net profit | 3,436 | 4,587 | 63.4 | |||||||
Attributable to: | ||||||||||
Equity holders of the parent | 3,403 | 4,561 | 63.0 | |||||||
Non-controlling interests | 33 | 26 | 0.4 | |||||||
Other comprehensive income | ||||||||||
Other comprehensive income to be reclassified to profit or loss in subsequent periods: | ||||||||||
Foreign currency translation: | ||||||||||
Exchange differences on translation of foreign operations | 153 | (24 | ) | (0.3 | ) | |||||
Debt securities at fair value through other comprehensive income (FVOCI): | ||||||||||
Net gains arising during the period, net of tax | 32 | - | - | |||||||
Net gains recycled to profit or loss upon disposal | (47 | ) | - | - | ||||||
Total other comprehensive income/(loss), net of tax | 138 | (24 | ) | (0.3 | ) | |||||
Total comprehensive income, net of tax effect of nil | 3,574 | 4,563 | 63.0 | |||||||
Attributable to: | ||||||||||
Equity holders of the parent | 3,530 | 4,537 | 62.7 | |||||||
Non-controlling interests | 44 | 26 | 0.4 | |||||||
Earnings per share: | ||||||||||
Basic, profit attributable to ordinary equity holders of the parent | 54.78 | 73.07 | 1.01 | |||||||
Diluted, profit attributable to ordinary equity holders of the parent | 54.58 | 73.02 | 1.01 | |||||||
Earnings per share for continuing operations | ||||||||||
Basic, profit from continuing operations attributable to ordinary equity holders of the parent | 87.97 | 73.07 | 1.01 | |||||||
Diluted, profit from continuing operations attributable to ordinary equity holders of the parent | 87.65 | 73.02 | 1.01 |
(1) Following the divestiture of SOVEST and the wind-down of Rocketbank, certain amounts have been reclassified to Discontinued operations in order to conform to the current period’s presentation.
(2) Calculated using a ruble to U.S. dollar exchange rate of RUB 72.3723 to U.S.
(3) Starting December 31, 2020, we present foreign exchange gain and foreign exchange loss on a netted basis. This change in presentation was implemented to make our financial statements comparable with industry peers.
QIWI plc.
Consolidated Statement of Cash Flows
(in millions)
Six months ended (unaudited) | ||||||||
June 30, 2020 | June 30, 2021 | June 30, 2021 | ||||||
RUB | RUB | USD(1) | ||||||
Operating activities | ||||||||
Profit before tax from continuing operations | 6,843 | 6,243 | 86.3 | |||||
Loss before tax from discontinued operations | (2,244 | ) | - | - | ||||
Profit before tax | 4,599 | 6,243 | 86.3 | |||||
Adjustments to reconcile profit before tax to net cash flows generated from operating activities | ||||||||
Depreciation and amortization | 650 | 571 | 7.9 | |||||
Foreign exchange loss, net | 255 | 42 | 0.6 | |||||
Interest income, net | (1,595 | ) | (1,069 | ) | (14.8 | ) | ||
Сredit loss expense | 810 | 157 | 2.2 | |||||
Share of gain of an associate and a joint venture | (239 | ) | (306 | ) | (4.2 | ) | ||
Loss on forward contract to sell Sovest loans’ portfolio | 658 | - | - | |||||
Impairment of non-current assets | 134 | 12 | 0.2 | |||||
Other | 33 | 13 | 0.2 | |||||
Working capital adjustments: | ||||||||
Increase in trade and other receivables | 1,218 | 1,687 | 23.3 | |||||
Decrease/(increase) in other assets | (37 | ) | 311 | 4.3 | ||||
Decrease in customer accounts and amounts due to banks | (12,441 | ) | (4,257 | ) | (58.8 | ) | ||
Decrease in accounts payable and accruals | (3,391 | ) | (12,028 | ) | (166.2 | ) | ||
Decrease/(increase) in loans issued from banking operations | 807 | 156 | 2.2 | |||||
Cash used in operations | (8,539 | ) | (8,468 | ) | (117.0 | ) | ||
Interest received | 1,985 | 1,468 | 20.3 | |||||
Interest paid | (332 | ) | (279 | ) | (3.9 | ) | ||
Income tax paid | (805 | ) | (1,443 | ) | (19.9 | ) | ||
Net cash flow used in operating activities | (7,691 | ) | (8,722 | ) | (120.5 | ) | ||
Investing activities | ||||||||
Cash paid for acquisition | (66 | ) | (10 | ) | (0.1 | ) | ||
Purchase of property and equipment | (90 | ) | (90 | ) | (1.2 | ) | ||
Purchase of intangible assets | (111 | ) | (37 | ) | (0.5 | ) | ||
Proceeds from sale of fixed and intangible assets | 54 | 12 | 0.2 | |||||
Loans issued | (11 | ) | (20 | ) | (0.3 | ) | ||
Repayment of loans issued | - | 11 | 0.2 | |||||
Purchase of debt securities and deposits | (2,358 | ) | - | - | ||||
Proceeds from sale and redemption of debt securities | 3,230 | 971 | 13.4 | |||||
Net cash used in investing activities | 648 | 837 | 11.6 | |||||
Financing activities | ||||||||
Repayment of borrowings | (102 | ) | (1,004 | ) | - | (13.9 | ) | |
Payment of principal portion of lease liabilities | (46 | ) | (29 | ) | - | (0.4 | ) | |
Dividends paid to owners of the Group | (1,630 | ) | (2,446 | ) | (33.8 | ) | ||
Dividends paid to non-controlling shareholders | (54 | ) | (54 | ) | (0.7 | ) | ||
Net cash (used in)/generated from financing activities | (1,832 | ) | (3,533 | ) | (48.8 | ) | ||
Net increase in cash and cash equivalents | (8,472 | ) | (11,529 | ) | (159.3 | ) | ||
Cash and cash equivalents at the beginning of the period | 42,101 | 47,382 | 654.7 | |||||
Cash and cash equivalents at the end of the period | 33,629 | 35,853 | 495.4 | |||||
(1) Calculated using a ruble to U.S. dollar exchange rate of RUB 72.3723 to U.S.
QIWI plc.
Reporting Segments Data
Three months ended (unaudited) | ||||||||
June 30, 2020 | June 30, 2021 | June 30, 2021 | ||||||
RUB | RUB | USD (1) | ||||||
Total Net Revenue | 6,839 | 6,049 | 83.6 | |||||
Payment Services | 5,397 | 5,678 | 78.5 | |||||
Consumer Financial Services | 437 | - | - | |||||
Rocketbank | 509 | - | - | |||||
Corporate and Other | 496 | 371 | 5.1 | |||||
Tochka | 166 | 74 | 1.0 | |||||
Factoring | 204 | 181 | 2.5 | |||||
Flocktory | 117 | 127 | 1.8 | |||||
Corporate and Other projects | 8 | (10 | ) | (0.1 | ) | |||
Adjusted Net Profit | 2,756 | 2,704 | 37.4 | |||||
Payment Services | 3,243 | 3,042 | 42.0 | |||||
Consumer Financial Services | (134 | ) | - | - | ||||
Rocketbank | 44 | - | - | |||||
Corporate and Other | (397 | ) | (338 | ) | (4.7 | ) | ||
Tochka | 165 | 132 | 1.8 | |||||
Factoring | 94 | 54 | 0.7 | |||||
Flocktory | (23 | ) | 17 | 0.2 | ||||
Corporate | (543 | ) | (512 | ) | (7.1 | ) | ||
Other projects | (90 | ) | (28 | ) | (0.4 | ) | ||
(1) Calculated using a ruble to U.S. dollar exchange rate of RUB 72.3723 to U.S.
QIWI plc.
Reporting Segments Data
Six months ended (unaudited) | |||||||||
June 30, 2020 | June 30, 2021 | June 30, 2021 | |||||||
RUB | RUB | USD (1) | |||||||
Total Net Revenue | 13,099 | 11,210 | 154.9 | ||||||
Payment Services | 10,718 | 10,440 | 144.3 | ||||||
Consumer Financial Services | 1,003 | - | - | ||||||
Rocketbank | 532 | - | - | ||||||
Corporate and Other | 846 | 770 | 10.6 | ||||||
Tochka | 331 | 155 | 2.1 | ||||||
Factoring | 305 | 375 | 5.2 | ||||||
Flocktory | 206 | 260 | 3.6 | ||||||
Corporate and Other projects | 4 | (20 | ) | (0.3 | ) | ||||
Adjusted Net Profit | 4,510 | 4,765 | 65.8 | ||||||
Payment Services | 6,294 | 5,522 | 76.3 | ||||||
Consumer Financial Services | (656 | ) | - | - | |||||
Rocketbank | (616 | ) | - | - | |||||
Corporate and Other | (512 | ) | (757 | ) | (10.5 | ) | |||
Tochka | 308 | 323 | 4.5 | ||||||
Factoring | 92 | 34 | 0.5 | ||||||
Flocktory | 12 | (103 | ) | (1.4 | ) | ||||
Corporate | (782 | ) | (954 | ) | (13.2 | ) | |||
Others | (142 | ) | (57 | ) | (0.8 | ) | |||
(1) Calculated using a ruble to U.S. dollar exchange rate of RUB 72.3723 to U.S.
Non-IFRS Financial Measures and Supplemental Financial Information
This release presents Total Net Revenue, PS Payment Net Revenue, PS Other Net Revenue, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Profit and Adjusted Net Profit per share, which are non-IFRS financial measures. You should not consider these non-IFRS financial measures as substitutes for or superior to revenue, in the case of Total Net Revenue, PS Payment Net Revenue and PS Other Net Revenue; Net Profit, in the case of Adjusted EBITDA; and Adjusted Net Profit, or earnings per share, in the case of Adjusted Net Profit per share, each prepared in accordance with IFRS. Furthermore, because these non-IFRS financial measures are not determined in accordance with IFRS, they are susceptible to varying calculations and may not be comparable to other similarly titled measures presented by other companies. QIWI encourages investors and others to review our financial information in its entirety and not rely on a single financial measure. For more information regarding Total Net Revenue, PS Payment Net Revenue, PS Other Net Revenue, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Profit, and Adjusted Net Profit per share, including a quantitative reconciliation of Total Net Revenue, PS Payment Net Revenue, PS Other Net Revenue, Adjusted EBITDA and Adjusted Net Profit to the most directly comparable IFRS financial performance measure, which is revenue in the case of Total Net Revenue, PS Payment Net Revenue and PS Other Net Revenue and Net Profit in the case of Adjusted EBITDA and Adjusted Net Profit, see Reconciliation of IFRS to Non-IFRS Operating Results in this earnings release.
PS Payment Net Revenue is the Net Revenue consisting of the merchant and consumer fees collected for the payment transactions. E-commerce payment net revenue consists of fees charged to customers and merchants that buy and sell products and services online, including online games, social networks, betting, online stores, game developers, software producers, coupon websites, tickets and numerous other merchants. Financial Services payment net revenue primarily consists of fees charged for payments accepted on behalf of our bank partners and microfinance companies. Money Remittance payment net revenue primarily consists of fees charged for transferring funds via money remittance companies, card-to-card transfers and certain wallet-to-wallet transfers. Telecom payment net revenue primarily consists of fees charged for payments to MNOs, internet services providers and pay television providers. Other payment net revenue consists of consumer and merchant fees charged for a variety of payments including multi-level-marketing, utility bills, government payments, education services and many others. PS Other Net Revenue primarily consists of revenue from fees for inactive accounts and unclaimed payments, interest revenue, revenue from overdrafts provided to agents, rent of space for kiosks, cash and settlement services and advertising.
QIWI plc.
Reconciliation of IFRS to Non-IFRS Operating Results
(in millions, except per share data)
Three months ended (unaudited) | ||||||||||||
June 30, 2020 | June 30, 2021 | June 30, 2021 | ||||||||||
RUB(1) | RUB | USD(2) | ||||||||||
Revenue (3) | 10,580 | 10,813 | 149.4 | |||||||||
Minus: Cost of revenue (exclusive of depreciation and amortization) (4) | 3,741 | 4,764 | 65.8 | |||||||||
Total Net Revenue | 6,839 | 6,049 | 83.6 | |||||||||
Segment Net Revenue | ||||||||||||
Payment Services Segment Revenue | 8,828 | 10,145 | 140.2 | |||||||||
PS Payment Revenue(5) | 7,796 | 9,162 | 126.6 | |||||||||
Minus: Cost of PS Payment Revenue (exclusive of depreciation and amortization)(6) | 3,187 | 4,229 | 58.4 | |||||||||
PS Payment Adjusted Net Revenue | 4,609 | 4,933 | 68.2 | |||||||||
PS Other Revenue(7) | 1,032 | 983 | 13.6 | |||||||||
Minus: Cost of PS Other Revenue (exclusive of depreciation and amortization)(8) | 244 | 238 | 3.3 | |||||||||
PS Other Adjusted Net Revenue | 788 | 745 | 10.3 | |||||||||
Payment Services Segment Net Revenue | 5,397 | 5,678 | 78.5 | |||||||||
Consumer Financial Services Segment Revenue | 486 | - | - | |||||||||
Minus: Cost of CFS revenue (exclusive of depreciation and amortization) | 49 | - | - | |||||||||
Consumer Financial Services Segment Net Revenue | 437 | - | - | |||||||||
Rocketbank Revenue | 688 | - | - | |||||||||
Minus: Cost of Rocketbank revenue (exclusive of depreciation and amortization) | 179 | - | - | |||||||||
Rocketbank Net Revenue | 509 | - | - | |||||||||
Corporate and Other Category Revenue | 578 | 668 | 9.2 | |||||||||
Minus: Cost of CO revenue (exclusive of depreciation and amortization) | 82 | 297 | 4.1 | |||||||||
Corporate and Other Category Net Revenue | 496 | 371 | 5.1 | |||||||||
Total Segment Net Revenue | 6,839 | 6,049 | 83.6 | |||||||||
Net Profit | 1,837 | 2,633 | 36.4 | |||||||||
Plus: | ||||||||||||
Depreciation and amortization | 331 | 285 | 3.9 | |||||||||
Other income and expenses, net | 7 | 65 | 0.9 | |||||||||
Foreign exchange (gain)/loss, net | 292 | 50 | 0.7 | |||||||||
Share of gain of an associate and a joint venture | (107 | ) | (141 | ) | (1.9 | ) | ||||||
Income tax expenses | 751 | 941 | 13.0 | |||||||||
Offering expenses | - | - | - | |||||||||
Loss from sale of Sovest loans’ portfolio | 658 | - | ||||||||||
Share-based payment expenses | (11 | ) | 2 | 0.0 | ||||||||
Impairment of non-current assets | 114 | - | - | |||||||||
Adjusted EBITDA | 3,905 | 3,850 | 53.2 | |||||||||
Adjusted EBITDA margin | 57.1 | % | 63.7 | % | 63.7 | % | ||||||
Net profit | 1,837 | 2,633 | 36.4 | |||||||||
Fair value adjustments recorded on business combinations and their amortization(9) | 85 | 83 | 1.1 | |||||||||
Impairment of non-current assets | 114 | - | - | |||||||||
Share-based payment expenses | (11 | ) | 2 | 0.0 | ||||||||
Offering expenses | - | - | - | |||||||||
Loss from sale of Sovest loans’ portfolio | 658 | - | ||||||||||
Effect of taxation of the above items | 73 | (14 | ) | (0.2 | ) | |||||||
Adjusted Net Profit | 2,756 | 2,704 | 37.4 | |||||||||
Adjusted Net Profit per share: | ||||||||||||
Basic | 44.35 | 43.32 | 0.60 | |||||||||
Diluted | 44.19 | 43.30 | 0.60 | |||||||||
Weighted-average number of shares used in computing Adjusted Net Profit per share | ||||||||||||
Basic | 62,147 | 62,424 | 62,424 | |||||||||
Diluted | 62,362 | 62,446 | 62,446 | |||||||||
(1) The results presented in Reconciliation differ from IFRS results due to Rocketbank and CFS results are presented as discontinued operations in IFRS.
(2) Calculated using a ruble to U.S. dollar exchange rate of RUB 72.3723 to U.S.
(3) Including revenue from discontinued operations of RUB 1,154 million for the second quarter ended June 30, 2020.
(4) Including cost of revenue from discontinued operations of RUB 240 million for second quarter ended June 30, 2020.
(5) PS Payment Revenue represents payment processing fees, which primarily consists of the merchant and consumer fees charged for the payment transactions.
(6) Cost of PS Payment Revenue (exclusive of depreciation and amortization) primarily consists of transaction costs to acquire payments from our customers payable to agents, mobile operators, international payment systems and other parties.
(7) PS Other Revenue primarily consists of revenue from fees for inactive accounts and unclaimed payments, interest revenue, revenue from overdrafts provided to agents, rent of space for kiosks, cash and settlement services and advertising.
(8) Cost of PS Other Revenue (exclusive of depreciation and amortization) primarily consists of direct costs associated with other revenue and other costs, including but not limited to: costs of call-centers and advertising commissions.
(9) Amortization of fair value adjustments primarily includes the effect of the acquisition of control in Contact and Rapida.
QIWI plc.
Reconciliation of IFRS to Non-IFRS Operating Results
(in millions, except per share data)
Six months ended (unaudited) | |||||||||||
June 30, 2020 | June 30, 2021 | June 30, 2021 | |||||||||
RUB(1) | RUB | USD(2) | |||||||||
Revenue (3) | 21,190 | 20,047 | 277.0 | ||||||||
Minus: Cost of revenue (exclusive of depreciation and amortization) (4) | 8,091 | 8,837 | 122.1 | ||||||||
Total Net Revenue | 13,099 | 11,210 | 154.9 | ||||||||
Segment Net Revenue | |||||||||||
Payment Services Segment Revenue | 17,816 | 18,692 | 258.3 | ||||||||
PS Payment Revenue(5) | 15,731 | 16,777 | 231.8 | ||||||||
Minus: Cost of PS Payment Revenue (exclusive of depreciation and amortization)(6) | 6,528 | 7,775 | 107.4 | ||||||||
PS Payment Adjusted Net Revenue | 9,203 | 9,002 | 124.4 | ||||||||
PS Other Revenue(7) | 2,085 | 1,915 | 26.5 | ||||||||
Minus: Cost of PS Other Revenue (exclusive of depreciation and amortization)(8) | 570 | 476 | 6.6 | ||||||||
PS Other Adjusted Net Revenue | 1,514 | 1,439 | 19.9 | ||||||||
Payment Services Segment Net Revenue | 10,718 | 10,440 | 144.3 | ||||||||
Consumer Financial Services Segment Revenue | 1,126 | - | - | ||||||||
Minus: Cost of CFS revenue (exclusive of depreciation and amortization) | 123 | - | - | ||||||||
Consumer Financial Services Segment Net Revenue | 1,003 | - | - | ||||||||
Rocketbank Revenue | 1,125 | - | - | ||||||||
Minus: Cost of Rocketbank revenue (exclusive of depreciation and amortization) | 593 | - | - | ||||||||
Rocketbank Net Revenue | 532 | - | - | ||||||||
Corporate and Other Category Revenue | 1,123 | 1,355 | 18.7 | ||||||||
Minus: Cost of CO revenue (exclusive of depreciation and amortization) | 277 | 585 | 8.1 | ||||||||
Corporate and Other Category Net Revenue | 846 | 770 | 10.6 | ||||||||
Total Segment Net Revenue | 13,099 | 11,210 | 154.9 | ||||||||
Net Profit | 3,436 | 4,587 | 63.4 | ||||||||
Plus: | |||||||||||
Depreciation and amortization | 650 | 571 | 7.9 | ||||||||
Other income and expenses, net | 23 | 73 | 1.0 | ||||||||
Foreign exchange (gain)/loss, net | 255 | 42 | 0.6 | ||||||||
Share of gain of an associate and a joint venture | (239 | ) | (306 | ) | (4.2 | ) | |||||
Income tax expenses | 1,163 | 1,656 | 22.9 | ||||||||
Offering expenses | 10 | - | - | ||||||||
Loss from sale of Sovest loans’ portfolio | 658 | - | |||||||||
Share-based payment expenses | 48 | 8 | 0.1 | ||||||||
Impairment of non-current assets | 134 | 12 | 0.2 | ||||||||
Adjusted EBITDA | 6,203 | 6,670 | 92.2 | ||||||||
Adjusted EBITDA margin | 47.4 | % | 59.5 | % | 59.5 | % | |||||
Net profit | 3,436 | 4,587 | 63.4 | ||||||||
Fair value adjustments recorded on business combinations and their amortization(9) | 169 | 168 | 2.3 | ||||||||
Impairment of non-current assets | 134 | 12 | 0.2 | ||||||||
Share-based payment expenses | 48 | 8 | 0.1 | ||||||||
Offering expenses | 10 | - | - | ||||||||
Loss from sale of Sovest loans’ portfolio | 658 | - | |||||||||
Effect of taxation of the above items | 55 | (10 | ) | (0.1 | ) | ||||||
Adjusted Net Profit | 4,510 | 4,765 | 65.8 | ||||||||
Adjusted Net Profit per share: | |||||||||||
Basic | 72.58 | 76.34 | 1.05 | ||||||||
Diluted | 72.31 | 76.29 | 1.05 | ||||||||
Weighted-average number of shares used in computing Adjusted Net Profit per share | |||||||||||
Basic | 62,137 | 62,418 | 62,418 | ||||||||
Diluted | 62,367 | 62,459 | 62,459 | ||||||||
(1) The results presented in Reconciliation differ from IFRS results due to Rocketbank and CFS results are presented as discontinued operations in IFRS.
(2) Calculated using a ruble to U.S. dollar exchange rate of RUB 72.3723 to U.S.
(3) Including revenue from discontinued operations of RUB 2,360 million for the six months ended June 30, 2020.
(4) Including cost of revenue from discontinued operations of RUB 737 million for the six months ended June 30, 2020.
(5) PS Payment Revenue represents payment processing fees, which primarily consists of the merchant and consumer fees charged for the payment transactions.
(6) Cost of PS Payment Revenue (exclusive of depreciation and amortization) primarily consists of transaction costs to acquire payments from our customers payable to agents, mobile operators, international payment systems and other parties.
(7) PS Other Revenue primarily consists of revenue from fees for inactive accounts and unclaimed payments, interest revenue, revenue from overdrafts provided to agents, rent of space for kiosks, cash and settlement services and advertising.
(8) Cost of PS Other Revenue (exclusive of depreciation and amortization) primarily consists of direct costs associated with other revenue and other costs, including but not limited to: costs of call-centers and advertising commissions.
(9) Amortization of fair value adjustments primarily includes the effect of the acquisition of control in Contact and Rapida.
QIWI plc.
Other Operating Data
Three months ended (unaudited) | ||||||||
June 30, 2020 | June 30, 2021 | June 30, 2021 | ||||||
RUB | RUB | USD (1) | ||||||
Payment Services Segment key operating metrics | ||||||||
Payment Volume (billion)(2) | 346.8 | 457.6 | 6.3 | |||||
E-commerce | 100.2 | 104.3 | 1.4 | |||||
Financial services | 53.7 | 67.8 | 0.9 | |||||
Money remittances | 142.2 | 243.7 | 3.4 | |||||
Telecom | 42.6 | 28.9 | 0.4 | |||||
Other | 8.1 | 12.9 | 0.2 | |||||
Payment Net Revenue (million)(3) | 4,608.4 | 4,932.8 | 68.2 | |||||
E-commerce | 2,687.7 | 2,292.6 | 31.7 | |||||
Financial services | 313.6 | 161.5 | 2.2 | |||||
Money remittances | 1,317.5 | 2,337.0 | 32.3 | |||||
Telecom | 238.7 | 124.4 | 1.7 | |||||
Other | 51.0 | 17.2 | 0.2 | |||||
Payment Net Revenue Yield(4) | 1.33 | % | 1.08 | % | 1.08 | % | ||
E-commerce | 2.68 | % | 2.20 | % | 2.20 | % | ||
Financial services | 0.58 | % | 0.24 | % | 0.24 | % | ||
Money remittances | 0.93 | % | 0.96 | % | 0.96 | % | ||
Telecom | 0.56 | % | 0.43 | % | 0.43 | % | ||
Other | 0.63 | % | 0.13 | % | 0.13 | % | ||
Payment Services Segment Net Revenue Yield | 1.56 | % | 1.24 | % | 1.24 | % | ||
Active kiosks and terminals (units)(5) | 118,455 | 100,324 | 100,324 | |||||
Active Qiwi Wallet accounts (million)(6) | 20.9 | 15.5 | 15.5 | |||||
PS Payment volume per active QIWI Wallet account (RUB thousand) | 16.6 | 29.5 | 12.9 | |||||
(1) Calculated using a ruble to U.S. dollar exchange rate of RUB 72.3723 to U.S.
(2) Payment Services Payment Volume by market verticals and consolidated payment volume consist of the amounts paid by our customers to merchants or other customers included in each of those market verticals less intra-group eliminations. The methodology of payment volumes allocation between different market verticals in Contact and Rapida may differ from the methodology used by QIWI. We therefore retain the right to restate the presented volumes, net revenues and net revenue yields data in case the methodology of Contact and Rapida will be brought in conformity with the methodology used by QIWI.
(3) PS Payment Net Revenue is calculated as the difference between PS Payment Revenue and PS Cost of Payment Revenue (excluding D&A). PS Payment Revenue primarily consists of merchant and consumer fees. Cost of PS Payment Revenue primarily consists of commission to agents.
(4) PS Payment Net Revenue Yield is defined as PS Payment net revenue divided by Payment Services payment segment volume.
(5) We measure the numbers of our kiosks and terminals on a daily basis, with only those kiosks and terminals being taken into calculation through which at least one payment has been processed during the day, which we refer to as active kiosks and terminals. The period end numbers of our kiosks and terminals are calculated as an average of the number of active kiosks and terminals for the last 30 days of the respective reporting period.
(6) Active Qiwi Wallet accounts calculated on a yearly basis, i.e. an active account is an account that had at least one transaction within the last 12 months from the reporting date.
QIWI plc.
Other Operating Data
Six months ended (unaudited) | ||||||||
June 30, 2020 | June 30, 2021 | June 30, 2021 | ||||||
RUB | RUB | USD (1) | ||||||
Payment Services Segment key operating metrics | ||||||||
Payment Volume (billion)(2) | 717.1 | 841.6 | 11.6 | |||||
E-commerce | 209.4 | 193.6 | 2.7 | |||||
Financial services | 121.3 | 128.7 | 1.8 | |||||
Money remittances | 286.5 | 433.8 | 6.0 | |||||
Telecom | 82.7 | 60.8 | 0.8 | |||||
Other | 17.3 | 24.7 | 0.3 | |||||
Payment Net Revenue (million)(3) | 9,203.1 | 9,001.2 | 124.4 | |||||
E-commerce | 5,400.5 | 4,074.6 | 56.3 | |||||
Financial services | 600.1 | 328.1 | 4.5 | |||||
Money remittances | 2,668.5 | 4,236.8 | 58.5 | |||||
Telecom | 430.1 | 276.4 | 3.8 | |||||
Other | 103.9 | 85.3 | 1.2 | |||||
Payment Net Revenue Yield(4) | 1.28 | % | 1.07 | % | 1.07 | % | ||
E-commerce | 2.58 | % | 2.10 | % | 2.10 | % | ||
Financial services | 0.49 | % | 0.25 | % | 0.25 | % | ||
Money remittances | 0.93 | % | 0.98 | % | 0.98 | % | ||
Telecom | 0.52 | % | 0.45 | % | 0.45 | % | ||
Other | 0.60 | % | 0.34 | % | 0.34 | % | ||
Payment Services Segment Net Revenue Yield | 1.49 | % | 1.24 | % | 1.24 | % | ||
Active kiosks and terminals (units)(5) | 118,455 | 100,324 | 100,324 | |||||
Active Qiwi Wallet accounts (million)(6) | 20.9 | 15.5 | 15.5 | |||||
PS Payment volume per active QIWI Wallet account (RUB thousand) | 34.3 | 54.2 | 19.9 | |||||
(1) Calculated using a ruble to U.S. dollar exchange rate of RUB 72.3723 to U.S.
(2) Payment Services Payment Volume by market verticals and consolidated payment volume consist of the amounts paid by our customers to merchants or other customers included in each of those market verticals less intra-group eliminations. The methodology of payment volumes allocation between different market verticals in Contact and Rapida may differ from the methodology used by QIWI. We therefore retain the right to restate the presented volumes, net revenues and net revenue yields data in case the methodology of Contact and Rapida will be brought in conformity with the methodology used by QIWI.
(3) PS Payment Net Revenue is calculated as the difference between PS Payment Revenue and PS Cost of Payment Revenue (excluding D&A). PS Payment Revenue primarily consists of merchant and consumer fees. Cost of PS Payment Revenue primarily consists of commission to agents.
(4) PS Payment Net Revenue Yield is defined as PS Payment net revenue divided by Payment Services payment segment volume.
(5) We measure the numbers of our kiosks and terminals on a daily basis, with only those kiosks and terminals being taken into calculation through which at least one payment has been processed during the day, which we refer to as active kiosks and terminals. The period end numbers of our kiosks and terminals are calculated as an average of the number of active kiosks and terminals for the last 30 days of the respective reporting period.
(6) Active Qiwi Wallet accounts calculated on a yearly basis, i.e. an active account is an account that had at least one transaction within the last 12 months from the reporting date.
1 For more details please refer to the respective press release disclosed at Company’s website:
https://investor.qiwi.com/news-releases/news-release-details/qiwi-announces-sale-its-stake-tochka-project
2 Disclosed in the Report of Foreign Private Issuer on Form 6-K furnished to the SEC on December 9, 2020
3 Mobile network operators
4 Guidance is provided in Russian rubles
FAQ
What were QIWI's Q2 2021 earnings results?
What is the dividend payout for QIWI in 2021?
What is QIWI's guidance for FY 2021?