Pyxis Tankers Announces Financial Results for the Three Months and Year Ended December 31, 2024
Pyxis Tankers (PXS) reported Q4 2024 financial results with revenues of $12.0 million, a 9.2% decrease from Q4 2023. Time charter equivalent (TCE) revenues were $7.9 million, down 33.6% year-over-year. The company posted Adjusted net income of $0.3 million ($0.03 per share) and Adjusted EBITDA of $3.3 million.
The company's MR tankers generated an average TCE rate of $22,084 per day in Q4 2024, down 27.6% from $30,484 in Q4 2023. The dry-bulk carriers averaged $11,582 per day, a 31.6% decrease from $16,932. For Q1 2025, MRs are booked at an estimated TCE of $25,079 per day (85% of available days), while bulkers are at $15,028 per day (78% of available days).
Notable corporate actions included:
- Full redemption of 303,171 Series A Preferred Shares for $7.6 million
- Completion of $3.0 million share buyback program at average cost of $4.03 per share
- Plans to upgrade two vessels with fuel-saving devices in spring 2025
Pyxis Tankers (PXS) ha riportato i risultati finanziari del Q4 2024 con ricavi di 12,0 milioni di dollari, una diminuzione del 9,2% rispetto al Q4 2023. I ricavi equivalenti al noleggio (TCE) sono stati di 7,9 milioni di dollari, in calo del 33,6% su base annua. L'azienda ha registrato un utile netto rettificato di 0,3 milioni di dollari (0,03 dollari per azione) e un EBITDA rettificato di 3,3 milioni di dollari.
I tanker MR della compagnia hanno generato un tasso medio TCE di 22.084 dollari al giorno nel Q4 2024, in calo del 27,6% rispetto ai 30.484 dollari del Q4 2023. I trasportatori di secco hanno registrato una media di 11.582 dollari al giorno, con una diminuzione del 31,6% rispetto ai 16.932 dollari. Per il Q1 2025, i MR sono prenotati a un TCE stimato di 25.079 dollari al giorno (85% dei giorni disponibili), mentre i bulk carrier sono a 15.028 dollari al giorno (78% dei giorni disponibili).
Le azioni aziendali significative hanno incluso:
- Riscatto totale di 303.171 azioni privilegiate di Serie A per 7,6 milioni di dollari
- Completamento di un programma di riacquisto di azioni da 3,0 milioni di dollari a un costo medio di 4,03 dollari per azione
- Piani per aggiornare due navi con dispositivi di risparmio carburante nella primavera del 2025
Pyxis Tankers (PXS) reportó resultados financieros del Q4 2024 con ingresos de 12,0 millones de dólares, una disminución del 9,2% en comparación con el Q4 2023. Los ingresos equivalentes a fletamento (TCE) fueron de 7,9 millones de dólares, una caída del 33,6% interanual. La compañía reportó un ingreso neto ajustado de 0,3 millones de dólares (0,03 dólares por acción) y un EBITDA ajustado de 3,3 millones de dólares.
Los tanqueros MR de la empresa generaron una tasa promedio de TCE de 22,084 dólares por día en el Q4 2024, una disminución del 27,6% desde los 30,484 dólares en el Q4 2023. Los transportadores de granel seco promediaron 11,582 dólares por día, una disminución del 31,6% desde los 16,932 dólares. Para el Q1 2025, los MR están reservados a un TCE estimado de 25,079 dólares por día (85% de los días disponibles), mientras que los graneleros están a 15,028 dólares por día (78% de los días disponibles).
Las acciones corporativas notables incluyeron:
- Redención total de 303,171 acciones preferentes de la Serie A por 7,6 millones de dólares
- Finalización de un programa de recompra de acciones de 3,0 millones de dólares a un costo promedio de 4,03 dólares por acción
- Planes para actualizar dos embarcaciones con dispositivos de ahorro de combustible en la primavera de 2025
Pyxis Tankers (PXS)는 2024년 4분기 재무 결과를 보고하며 1,200만 달러의 수익을 기록했으며, 이는 2023년 4분기 대비 9.2% 감소한 수치입니다. 시간 차터 등가(TCE) 수익은 790만 달러로, 전년 대비 33.6% 감소했습니다. 회사는 조정된 순이익 30만 달러(주당 0.03 달러)와 조정된 EBITDA 330만 달러를 기록했습니다.
회사의 MR 탱커는 2024년 4분기에 하루 평균 TCE 요금이 22,084 달러로, 2023년 4분기의 30,484 달러에서 27.6% 감소했습니다. 드라이 벌크 운반선은 하루 평균 11,582 달러로, 16,932 달러에서 31.6% 감소했습니다. 2025년 1분기에는 MR이 하루 25,079 달러(사용 가능한 일수의 85%)로 예약되어 있으며, 벌크선은 하루 15,028 달러(사용 가능한 일수의 78%)입니다.
주목할 만한 기업 활동으로는 다음이 포함되었습니다:
- 760만 달러에 303,171주 A형 우선주 전량 상환
- 주당 평균 4.03 달러로 300만 달러의 자사주 매입 프로그램 완료
- 2025년 봄에 연료 절약 장치로 두 척의 선박 업그레이드 계획
Pyxis Tankers (PXS) a annoncé les résultats financiers du 4ème trimestre 2024 avec des revenus de 12,0 millions de dollars, soit une baisse de 9,2% par rapport au 4ème trimestre 2023. Les revenus équivalents au temps de charte (TCE) étaient de 7,9 millions de dollars, en baisse de 33,6% d'une année sur l'autre. La société a affiché un bénéfice net ajusté de 0,3 million de dollars (0,03 dollar par action) et un EBITDA ajusté de 3,3 millions de dollars.
Les tankers MR de l'entreprise ont généré un taux TCE moyen de 22 084 dollars par jour au 4ème trimestre 2024, en baisse de 27,6% par rapport aux 30 484 dollars du 4ème trimestre 2023. Les transporteurs de vrac sec ont enregistré une moyenne de 11 582 dollars par jour, soit une diminution de 31,6% par rapport aux 16 932 dollars. Pour le 1er trimestre 2025, les MR sont réservés à un TCE estimé de 25 079 dollars par jour (85% des jours disponibles), tandis que les bulk carriers sont à 15 028 dollars par jour (78% des jours disponibles).
Les actions d'entreprise notables comprenaient :
- Remboursement complet de 303 171 actions privilégiées de série A pour 7,6 millions de dollars
- Achèvement d'un programme de rachat d'actions de 3,0 millions de dollars à un coût moyen de 4,03 dollars par action
- Plans pour moderniser deux navires avec des dispositifs d'économie de carburant au printemps 2025
Pyxis Tankers (PXS) berichtete über die finanziellen Ergebnisse des 4. Quartals 2024 mit Einnahmen von 12,0 Millionen Dollar, was einem Rückgang von 9,2% im Vergleich zum 4. Quartal 2023 entspricht. Die zeitäquivalenten Chartereinnahmen (TCE) betrugen 7,9 Millionen Dollar und sanken um 33,6% im Vergleich zum Vorjahr. Das Unternehmen verzeichnete einen bereinigten Nettogewinn von 0,3 Millionen Dollar (0,03 Dollar pro Aktie) und ein bereinigtes EBITDA von 3,3 Millionen Dollar.
Die MR-Tanker des Unternehmens erzielten im 4. Quartal 2024 einen durchschnittlichen TCE-Satz von 22.084 Dollar pro Tag, was einem Rückgang von 27,6% gegenüber 30.484 Dollar im 4. Quartal 2023 entspricht. Die Bulk-Träger erzielten durchschnittlich 11.582 Dollar pro Tag, ein Rückgang von 31,6% gegenüber 16.932 Dollar. Für das 1. Quartal 2025 sind die MRs zu einem geschätzten TCE von 25.079 Dollar pro Tag (85% der verfügbaren Tage) gebucht, während die Bulk-Träger bei 15.028 Dollar pro Tag (78% der verfügbaren Tage) liegen.
Bemerkenswerte Unternehmensmaßnahmen umfassten:
- Vollständige Rückzahlung von 303.171 Vorzugsaktien der Serie A für 7,6 Millionen Dollar
- Abschluss eines Aktienrückkaufprogramms über 3,0 Millionen Dollar zu einem Durchschnittspreis von 4,03 Dollar pro Aktie
- Pläne zur Aufrüstung von zwei Schiffen mit kraftstoffsparenden Geräten im Frühjahr 2025
- Completed $13.1 million in equity repurchases, preventing 19.4% share dilution
- Strong Q1 2025 booking rates with 85% MR and 78% bulk carrier utilization
- Plans to enhance vessel efficiency with fuel-saving device installations
- Elimination of preferred share dividends improving cash flow
- Q4 2024 revenues decreased 9.2% year-over-year to $12.0 million
- TCE revenues declined 33.6% to $7.9 million in Q4 2024
- MR tanker TCE rates fell 27.6% to $22,084 per day in Q4 2024
- Dry-bulk TCE rates dropped 31.6% to $11,582 per day in Q4 2024
Insights
Pyxis Tankers delivered mixed Q4 2024 results that reveal significant pressure on its core shipping operations while demonstrating disciplined financial management. The company reported
The operational metrics tell a concerning story about market conditions. MR tanker daily rates dropped
Despite quarterly challenges, the company's full-year 2024 performance showed resilience with revenues increasing
The outlook for 2025 appears challenging with vessel supply growth potentially outpacing demand in both the product tanker and dry-bulk markets. However, management has positioned the company to potentially capitalize on declining vessel prices through disciplined capital allocation while maintaining financial flexibility through strong banking relationships and continued debt reduction.
This quarter marks an inflection point for Pyxis, demonstrating their ability to generate profits despite deteriorating market conditions while simultaneously strengthening their capital structure. The strategic financial moves should better position the company for the challenging environment ahead, though investors should closely monitor charter rates and utilization metrics in coming quarters as indicators of market direction.
Pyxis Tankers' Q4 2024 results reveal substantial market deterioration in both the product tanker and dry-bulk sectors. The
The company's revenue mix is particularly telling - with
Looking at supply fundamentals, the current MR orderbook of 282 vessels (
Pyxis has positioned itself for this challenging environment through strategic fleet optimization. Their three modern eco-efficient MRs provide operational advantages in a weakening market, while the addition of two 2015-built scrubber-fitted Kamsarmax bulk carriers in 2024 reflects calculated diversification. The planned installation of "advanced, fuel-saving devices" on vessels undergoing special surveys demonstrates appropriate focus on operational efficiency amid market headwinds.
The industry landscape for 2025 will likely be defined by this supply-demand imbalance, with potential support coming from ton-mile effects (Middle East tensions, Russian trade disruptions) and IMF-projected global GDP growth of
Maroussi, Greece, March 13, 2025 – Pyxis Tankers Inc. (Nasdaq Cap Mkts: PXS), (the “Company” or “Pyxis Tankers”), an international shipping company, today announced unaudited results for the three months and year ended December 31, 2024.
For the three months ended December 31, 2024, our revenues, net were
On October 20, 2024, the Company fully redeemed all the remaining outstanding 303,171 shares of its
As the fair value of the Preferred Shares redemption was greater than the carrying amount, a retained earnings reduction of
Our CEO, Valentios Valentis, commented “Profitable last quarter amid deteriorating market conditions”
We reported our fourth fiscal quarter, 2024 results with Revenues, net of
During this recent quarter, the product tanker sector experienced decelerating chartering activity due to softening global demand for transportation fuels, seasonal refinery maintenance and moderating inventories of various refined petroleum products. In the quarter ended December 31, 2024, our MR2 tankers, or MRs, generated an average TCE rate of
On the dry-bulk side, chartering conditions have remained disappointing due to soft demand for certain commodities and the declining growth of the Chinese economy. In the quarter ended December 31, 2024, our three mid-sized bulkers generated an average TCE rate of
Optimistic view with challenges ahead – Stable demand but, growing vessel supply
For the remainder of 2025, we expect the chartering environment for both product tankers and the dry-bulk market to remain challenging. While stable global demand for seaborne cargoes of a broad range of refined petroleum products and dry-bulk commodities is expected to continue, vessel supply is anticipated to increase due to scheduled deliveries of newbuilds. However, the supply growth is projected to remain relatively manageable for this year. Historically, demand growth for many refined products and dry-bulk commodities has been reasonably correlated to global GDP growth. The IMF recently estimated that global economies will grow annually by
Concluded major financial initiatives to enhance shareholder value – common stock buyback program completed & convertible preferred stock fully redeemed to avert potential dilution
At the end of January 2025 we fully utilized our prior authorized expanded
With an aggregate investment of
Potential acquisition opportunities on the horizon as our fleet becomes “greener”
In the second half of 2024, ship values started to decline, creating what we believe will be compelling opportunities in the near future to expand our fleet of mid-sized, modern eco-efficient vessels in both in the product tanker and dry-bulk sectors. In light of this market shift, we expect to maintain our disciplined approach to capital allocation, until more attractive situations materialize which may further enable us to enhance shareholder value. Our strong financial position and deep banking relationships, provides us with the flexibility to pursue acquisition opportunities when these arise. In the near-term, we expect to continue to utilize our operating cash flow to further enhance balance sheet liquidity, repay scheduled debt and complete our high-quality maintenance program. Lastly, this spring, two of our vessels will undergo scheduled special surveys, which will include the installation of advanced, fuel-saving devices to further improve their environmental efficiency.”
Results for the three months ended December 31, 2023 and 2024
Amounts relating to variations in period–on–period comparisons shown in this section are derived from the unaudited consolidated financials presented below.
For the three months ended December 31, 2024, we reported Revenues, net of
Results for the years ended December 31, 2023 and 2024
Amounts relating to variations in period–on–period comparisons shown in this section are derived from the unaudited consolidated financials presented below.
For the year ended December 31, 2024, we reported Revenues, net of
Our Net income attributable to Pyxis Tankers Inc. for the twelve months ended December 31, 2024, was
Tanker fleet | Three months ended December 31, | Year ended December 31, | |||||||
(Amounts in thousands of U.S. dollars, except for daily TCE rates | 2023 | 2024 | 2023 | 2024 | |||||
which are presented in U.S. dollars per day) | |||||||||
MR Revenues, net 1 | $ | 11,670 | 8,983 | 43,889 | 38,400 | ||||
MR Voyage related costs and commissions 1 | (1,214) | (3,528) | (6,124) | (7,500) | |||||
MR Time Charter Equivalent revenues 1, 3 | $ | 10,456 | 5,455 | 37,765 | 30,900 | ||||
MR Total operating days 1 | 343 | 247 | 1,418 | 1,055 | |||||
MR Daily Time Charter Equivalent rate 1, 3 | $/d | 30,484 | 22,084 | 26,633 | 29,289 | ||||
Average number of MR vessels 1 | 3.8 | 3.0 | 4.2 | 3.0 | |||||
Dry-bulk fleet | Three months ended December 31, | Year ended December 31, | |||||||
(Amounts in thousands of U.S. dollars, except for daily TCE rates | 2023 | 2024 | 2023 | 2024 | |||||
which are presented in U.S. dollars per day) | |||||||||
Dry-bulk Revenues, net 2 | $ | 1,579 | 3,052 | 1,579 | 13,143 | ||||
Dry-bulk Voyage related costs and commissions 2 | (89) | (562) | (231) | (2,027) | |||||
Dry-bulk Time Charter Equivalent revenues 2, 3 | $ | 1,490 | 2,490 | 1,348 | 11,116 | ||||
Dry-bulk Total operating days 2 | 88 | 215 | 88 | 724 | |||||
Dry-bulk Daily Time Charter Equivalent rate 2,3 | $/d | 16,932 | 11,582 | 15,323 | 15,353 | ||||
Average number of Dry-bulk vessels 2 | 1.0 | 3.0 | 0.3 | 2.4 | |||||
Total fleet | Three months ended December 31, | Year ended December 31, | |||||||
(Amounts in thousands of U.S. dollars, except for daily TCE rates | 2023 | 2024 | 2023 | 2024 | |||||
which are presented in U.S. dollars per day) | |||||||||
Revenues, net 1, 2 | $ | 13,249 | 12,035 | 45,468 | 51,542 | ||||
Voyage related costs and commissions 1, 2 | (1,303) | (4,091) | (6,355) | (9,527) | |||||
Time Charter Equivalent revenues 1, 2, 3 | $ | 11,946 | 7,944 | 39,113 | 42,015 | ||||
Total operating days 1, 2 | 431 | 462 | 1,506 | 1,779 | |||||
Daily Time Charter Equivalent rate 1, 2, 3 | $/d | 27,717 | 17,197 | 25,972 | 23,617 | ||||
Average number of vessels 1,2 | 4.8 | 6.0 | 4.5 | 5.4 |
1 a) The eco-modified MR “Pyxis Malou” was sold to an unaffiliated buyer on March 23, 2023.
b) The eco-efficient MR “Pyxis Epsilon” was sold to an unaffiliated buyer on December 15, 2023.
c) For the three and twelve months ended December 31, 2024, net credits of
2 a) The dry-bulker “Konkar Ormi” was delivered on September 14, 2023 and commenced her initial charter on October 5, 2023.
b) The dry-bulker “Konkar Asteri” was delivered on February 15, 2024 and commenced her initial charter on February 29, 2024.
c) The dry-bulker “Konkar Venture” was delivered on June 28, 2024 and continued her employment under the existing time charter through mid-August, 2024
3 Subject to rounding; please see “Non-GAAP Measures and Definitions” below.
Management’s Discussion & Analysis of Financial Results for the Three Months ended December 31, 2023 and 2024
Amounts relating to variations in period–on–period comparisons shown in this section are derived from the interim consolidated financials presented below (Amounts are presented in million U.S. dollars, rounded to the nearest one hundred thousand, except as otherwise noted).
Revenues, net: Revenues, net of
Voyage related costs and commissions: Voyage related costs and commissions of
Vessel operating expenses: Vessel operating expenses of
General and administrative expenses: General and administrative expenses of
Management fees: For the three months ended December 31, 2024, management fees charged from our tanker ship manager, Pyxis Maritime Corp. (“Maritime”), our dry-bulk ship manager Konkar Shipping Agencies S.A. (“Konkar Agencies”), both affiliated entities with our Chairman and Chief Executive Officer, Mr. Valentis, and from International Tanker Management Ltd. (“ITM”), the technical manager of our MRs, remained in the same level of
Amortization of special survey costs: Amortization of special survey costs of
Depreciation: Depreciation of
Gain from the sale of vessels, net: During the quarter that ended December 31, 2023, we recorded a gain of
Interest and finance costs, net: Interest and finance costs for the quarter ended December 31, 2024, were
Interest income: Interest income of
Loss/(Gain) assumed by non-controlling interest: Loss assumed by the non-controlling interest for the quarter ended December 31, 2024, of
Management’s Discussion & Analysis of Financial Results for the Years ended December 31, 2023 and 2024
Amounts relating to variations in period–on–period comparisons shown in this section are derived from the consolidated financials presented below (Amounts are presented in million U.S. dollars, rounded to the nearest one hundred thousand, except as otherwise noted).
Revenues, net: Revenues, net of
Voyage related costs and commissions: Voyage related costs and commissions of
Vessel operating expenses: Vessel operating expenses of
General and administrative expenses: General and administrative expenses of
Management fees: For the year ended December 31, 2024, management fees paid to Maritime, ITM and Konkar Agencies of
Amortization of special survey costs: Amortization of special survey costs of
Depreciation: Depreciation of
Gain from the sale of vessels, net: During the year ended December 31, 2023, we recorded total gains of
Loss from debt extinguishment: During the year ended December 31, 2023, we recorded a loss from debt extinguishment of
Interest and finance costs, net: Interest and finance costs, net, for the year ended December 31, 2024, were
Interest income: Interest income from time deposits,
Loss assumed by non-controlling interest: Loss assumed by non-controlling interest for the year ended December 31, 2024 was
Consolidated Statements of Comprehensive Income/(Loss)
For the three months ended December 31, 2023 and 2024
(Expressed in thousands of U.S. dollars, except for share and per share data)
Three months ended December 31, | |||||
2023 | 2024 | ||||
Revenues, net | $ 13,249 | $ 12,035 | |||
Expenses: | |||||
Voyage related costs and commissions | (1,284) | (4,091) | |||
Vessel operating expenses | (3,141) | (3,486) | |||
General and administrative expenses | (640) | (755) | |||
Management fees, related parties | (240) | (339) | |||
Management fees, other | (196) | (126) | |||
Amortization of special survey costs | (114) | (90) | |||
Depreciation | (1,552) | (1,904) | |||
Allowance for credit losses | (19) | 38 | |||
Gain from the sale of vessels, net | 17,108 | — | |||
Operating income | 23,171 | 1,282 | |||
Other expenses: | |||||
Loss from debt extinguishment | (92) | — | |||
Interest and finance costs | (1,634) | (1,631) | |||
Interest income | 441 | 483 | |||
Total other expenses, net | (1,285) | (1,148) | |||
Net income | $ 21,886 | $ 134 | |||
Loss attributable to/(Gain) assumed by non-controlling interests | (60) | 180 | |||
Net income attributable to Pyxis Tankers Inc. | $ 21,826 | $ 314 | |||
Dividend Series A Convertible Preferred Stock | (196) | (32) | |||
Deemed dividend from Series A Convertible Preferred Stock Redemption | — | (2,682) | |||
Net income/(loss) attributable to common shareholders | $ 21,630 | $ (2,400) | |||
Income/(loss) per common share, basic | $ 2.04 | $ (0.23) | |||
Income/(loss) per common share, diluted | $ 1.76 | $ (0.23) | |||
Adjusted net income (1) | $ 21,630 | $ 282 | |||
Adjusted income per common share (1), basic | $ 2.04 | $ 0.03 | |||
Adjusted income per common share (1), diluted | $ 1.76 | $ 0.03 | |||
Weighted average number of common shares, basic | 10,557,465 | 10,565,126 | |||
Weighted average number of common shares, diluted | 12,394,247 | 10,565,126 |
(1) Adjusted net income attributable to common shareholders and Adjusted income per common share are Non-GAAP measures and are defined and reconciled under the “Non-GAAP Measures” section.
Consolidated Statements of Comprehensive Income
For the years ended December 31, 2023 and 2024
(Expressed in thousands of U.S. dollars, except for share and per share data)
Year ended December 31, | |||||
2023 | 2024 | ||||
Revenues, net | $ | 45,468 | $ | 51,542 | |
Expenses: | |||||
Voyage related costs and commissions | (6,352) | (9,527) | |||
Vessel operating expenses | (11,623) | (13,367) | |||
General and administrative expenses | (3,448) | (2,996) | |||
Management fees, related parties | (728) | (1,177) | |||
Management fees, other | (760) | (503) | |||
Amortization of special survey costs | (388) | (382) | |||
Depreciation | (5,503) | (6,904) | |||
Allowance for credit losses | 78 | 38 | |||
Gain from the sale of vessels, net | 25,125 | — | |||
Operating income | 41,869 | 16,724 | |||
Other expenses, net: | |||||
Loss from debt extinguishment | (379) | — | |||
Loss from financial derivative instruments | (59) | — | |||
Interest and finance costs | (5,835) | (6,529) | |||
Interest income | 1,240 | 2,312 | |||
Total other expenses, net | (5,033) | (4,217) | |||
Net income | $ | 36,836 | $ | 12,507 | |
Loss attributable to/(Gain) assumed by non-controlling interest | 201 | 361 | |||
Net income attributable to Pyxis Tankers Inc. | $ | 37,037 | $ | 12,868 | |
Dividend Series A Convertible Preferred Stock | (810) | (562) | |||
Deemed dividend from Series A Convertible Preferred Stock Redemption | — | (2,682) | |||
Net income attributable to common shareholders | $ | 36,227 | $ | 9,624 | |
Income per common share, basic | $ | 3.38 | $ | 0.91 | |
Income per common share, diluted | $ | 2.94 | $ | 0.91 | |
Adjusted net income (1) | $ | 36,227 | $ | 12,306 | |
Adjusted income per common share (1), basic | $ | 3.38 | $ | 1.17 | |
Adjusted income per common share (1), diluted | $ | 2.94 | $ | 0.96 | |
Weighted average number of common shares, basic | 10,701,059 | 10,524,511 | |||
Weighted average number of common shares, diluted | 12,585,777 | 10,524,511 |
(1) Adjusted net income attributable to common shareholders and Adjusted income per common share are Non-GAAP measures and are defined and reconciled under the “Non-GAAP Measures” section.
Consolidated Balance Sheets
As of December 31, 2023 and 2024
(Expressed in thousands of U.S. dollars, except for share and per share data)
December 31, | December 31, | ||||
2023 | 2024 | ||||
ASSETS | |||||
CURRENT ASSETS: | |||||
Cash and cash equivalents | $ | 34,539 | $ | 21,243 | |
Short-term investment in time deposits | 20,000 | 17,000 | |||
Inventories | 957 | 1,889 | |||
Trade accounts receivable, net | 4,964 | 5,040 | |||
Due from related parties | 194 | — | |||
Prepayments and other current assets | 226 | 706 | |||
Insurance claim receivable | — | 245 | |||
Total current assets | 60,880 | 46,123 | |||
FIXED ASSETS, NET: | |||||
Vessels, net | 99,273 | 140,024 | |||
Advance for vessel additions | — | 170 | |||
Advance for vessel acquisition | 2,663 | — | |||
Total fixed assets, net | 101,936 | 140,194 | |||
OTHER NON-CURRENT ASSETS: | |||||
Restricted cash | 1,800 | 1,350 | |||
Deferred dry-dock and special survey costs, net | 1,622 | 1,214 | |||
Prepayments and other non-current assets | 75 | — | |||
Total other non-current assets | 3,497 | 2,564 | |||
Total assets | $ | 166,313 | $ | 188,881 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||
CURRENT LIABILITIES: | |||||
Current portion of long-term debt, net of deferred financing costs | $ | 5,580 | $ | 7,561 | |
Trade accounts payable | 1,695 | 2,107 | |||
Due to related parties | 990 | 973 | |||
Hire collected in advance | 1,173 | 111 | |||
Accrued and other liabilities | 646 | 1,502 | |||
Total current liabilities | 10,084 | 12,254 | |||
NON-CURRENT LIABILITIES: | |||||
Long-term debt, net of current portion and deferred financing costs | 55,370 | 76,963 | |||
Total non-current liabilities | 55,370 | 76,963 | |||
COMMITMENTS AND CONTINGENCIES | — | — | |||
STOCKHOLDERS' EQUITY: | |||||
Preferred stock ( A Convertible Preferred Shares; 403,631 Series A Convertible Preferred Shares issued and outstanding as at December 31, 2023 and nil at December 31, 2024) | — | — | |||
Common stock ( outstanding as at December 31, 2023 and 10,553,399 at December 31, 2024, respectively) | 11 | 11 | |||
Additional paid-in capital | 110,799 | 98,035 | |||
Accumulated deficit | (14,270) | (4,670) | |||
Total equity attributable to Pyxis Tankers Inc. and subsidiaries | 96,540 | 93,376 | |||
Non-controlling interest | 4,319 | 6,288 | |||
Total stockholders' equity | 100,859 | 99,664 | |||
Total liabilities and stockholders' equity | $ | 166,313 | $ | 188,881 |
Consolidated Statements of Cash Flows
For the years ended December 31, 2023 and 2024
(Expressed in thousands of U.S. dollars)
Year ended December 31, | |||||
2023 | 2024 | ||||
Cash flows from operating activities: | |||||
Net income | $ | 36,836 | $ | 12,507 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||||
Depreciation | 5,503 | 6,904 | |||
Amortization and write-off of special survey costs | 388 | 382 | |||
Allowance for credit losses | (78) | (38) | |||
Amortization and write-off of financing costs | 247 | 238 | |||
Amortization of restricted common stock grants | 171 | 63 | |||
Loss from debt extinguishment | 379 | — | |||
Gain from financial derivative instrument | 59 | — | |||
Gain on sale of vessels, net | (25,125) | — | |||
Changes in assets and liabilities: | |||||
Inventories | 954 | (932) | |||
Due from/(to) related parties | (231) | 177 | |||
Trade accounts receivable, net | 5,583 | (38) | |||
Prepayments and other assets | (97) | (405) | |||
Insurance claim receivable | 608 | (245) | |||
Special survey cost | (1,379) | 26 | |||
Trade accounts payable | (1,094) | 412 | |||
Hire collected in advance | (960) | (1,062) | |||
Accrued and other liabilities | (322) | 857 | |||
Net cash provided by operating activities | $ | 21,442 | $ | 18,846 | |
Cash flow from investing activities: | |||||
Proceeds from the sale of vessel, net | 64,213 | — | |||
Advance for vessel acquisition | (2,663) | — | |||
Payments for vessel acquisition | (28,500) | (44,969) | |||
Ballast water treatment system installation | (768) | — | |||
Vessel additions | (77) | (24) | |||
Vessel additions prepayments | — | (170) | |||
Short-term investment in time deposits | (20,000) | 3,000 | |||
Net cash (used in)/provided by investing activities | $ | 12,205 | $ | (42,163) | |
Cash flows from financing activities: | |||||
Proceeds from long-term debt | 34,500 | 31,000 | |||
Repayment of long-term debt | (38,760) | (7,307) | |||
Contributions from non-controlling interests to Joint Venture | 4,520 | 5,880 | |||
Redemption of Series A Convertible Preferred shares | — | (10,079) | |||
Repayment of promissory note | (6,000) | — | |||
Financial derivative instrument | 561 | — | |||
Payment of financing costs | (277) | (357) | |||
Preferred stock dividends paid | (797) | (587) | |||
Common stock re-purchase program | (1,244) | (1,486) | |||
Deemed dividend from Konkar Venture Acquisition | — | (7,493) | |||
Net cash provided by/(used in) financing activities | $ | (7,497) | $ | 9,571 | |
Net (decrease)/increase in cash and cash equivalents and restricted cash | 26,150 | (13,746) | |||
Cash and cash equivalents and restricted cash at the beginning of the period | 10,189 | 36,339 | |||
Cash and cash equivalents and restricted cash at the end of the period | $ | 36,339 | $ | 22,593 | |
Supplemental Information: | |||||
Cash paid for interest | $ | 5,630 | $ | 5,908 | |
Issuance of common stock financing acquisition of vessel “Konkar Venture” (Non-cash financing activities) | — | 1,382 | |||
Unpaid portion of financing costs | 16 | — | |||
Unpaid portion of Special survey cost | 126 | — | |||
Unpaid portion of Ballast water treatment system installation | 43 | — |
Liquidity, Debt and Capital Structure
Our total funded debt, net of deferred financing costs, at December 31, 2024 of
(Amounts in thousands of U.S. dollars) | December 31, | ||||
2023 | 2024 | ||||
Total funded debt, net of deferred financing costs | $ | 60,950 | $ | 84,524 |
On December 31, 2024, our weighted average interest rate on our total funded debt for the three months ended December 31, 2024 was
In October 2024, 460 Preferred Shares were converted which resulted in the issuance of 2,053 common shares. In addition, 1,474 non-tradeable underwriter’s warrants were exercised which resulted in the issuance of 1,403 of our publicly traded warrants (Nasdaq Cap Mkts: PXSAW).
On October 20, 2024, we redeemed all of our remaining 303,171 Preferred Shares at the liquidation preference of
In November 2024, our Board of Directors approved the issuance of a total of 72,500 restricted common shares under the existing EIP to certain employees, board members and Company affiliates. The restricted shares have a vesting period of 12 months through November 2025.
Under our authorized expanded common share buy-back program of
On December 31, 2024, we had a total of 10,553,399 common shares issued and outstanding of which Mr. Valentis beneficially owned
Subsequent Events
After the year ended December 31, 2024, and as of January 30, 2025 we have repurchased an additional 67,534 PXS common shares at an average price of
On January 30, 2025, we fully utilized the remaining amount under our prior authorized
Non-GAAP Measures and Definitions
Earnings before interest, taxes, depreciation and amortization (“EBITDA”) represent the sum of net income, interest and finance costs, depreciation and amortization and, if any, income taxes during a period. Adjusted EBITDA represents EBITDA before certain non-operating or non-recurring charges, such as interest income, loss from debt extinguishment, loss or gain from financial derivative instrument and loss or gain from sales of vessels. EBITDA and adjusted EBITDA are not recognized measurements under U.S. GAAP.
EBITDA, adjusted EBITDA, Adjusted net income and Adjusted income per common share are presented in this press release as we believe that they provide investors with means of evaluating and understanding how our management evaluates operating performance. These non-GAAP measures have limitations as analytical tools, and should not be considered in isolation from, as a substitute for, or superior to financial measures prepared in accordance with U.S. GAAP. EBITDA and adjusted EBITDA do not reflect:
- our cash expenditures, or future requirements for capital expenditures or contractual commitments;
- changes in, or cash requirements for, our working capital needs; and
- cash requirements necessary to service interest and principal payments on our funded debt.
In addition, these non-GAAP measures do not have standardized meanings and are therefore unlikely to be comparable to similar measures presented by other companies. The following table reconciles net income, as reflected in the Unaudited Consolidated Statements of Comprehensive Net Income to EBITDA and adjusted EBITDA:
Reconciliation of Net income to EBITDA and adjusted EBITDA | Three months ended December 31, | Year ended December 31, | |||||||
(Amounts in thousands of U.S. dollars) | 2023 | 2024 | 2023 | 2024 | |||||
Net income | $ | 21,886 | $ | 134 | $ | 36,836 | $ | 12,507 | |
Depreciation | 1,552 | 1,904 | 5,503 | 6,904 | |||||
Amortization of special survey costs | 114 | 90 | 388 | 382 | |||||
Interest and finance costs | 1,634 | 1,631 | 5,835 | 6,529 | |||||
EBITDA | $ | 25,186 | $ | 3,759 | $ | 48,562 | $ | 26,322 | |
Interest income | (441) | (483) | (1,240) | (2,312) | |||||
Loss from debt extinguishment | 92 | — | 379 | — | |||||
Loss from financial derivative instrument | — | — | 59 | — | |||||
Gain from the sale of vessels, net | (17,108) | — | (25,125) | — | |||||
Adjusted EBITDA | $ | 7,729 | $ | 3,276 | $ | 22,635 | $ | 24,010 |
Adjusted net income excludes the non-recurring effect of the full redemption of Preferred Shares. The earnings are adjusted to exclude
Reconciliation of Net income/(loss) attributable to common shareholders and Adjusted net income | Three months ended December 31, | Year ended December 31, | ||||||
(Amounts in thousands of U.S. dollars) | 2023 | 2024 | 2023 | 2024 | ||||
Net income/(loss) attributable to common shareholders | $ | 21,630 | $ | (2,400) | $ | 36,227 | $ | 9,624 |
Deemed dividend from Series A Convertible Preferred Stock Redemption | — | 2,682 | — | 2,682 | ||||
Adjusted net income | $ | 21,630 | $ | 282 | $ | 36,227 | $ | 12,306 |
Adjusted income per common share, basic | $ | 2.04 | $ | 0.03 | $ | 3.38 | $ | 1.17 |
Adjusted income per common share, diluted | $ | 1.76 | $ | 0.03 | $ | 2.94 | $ | 0.96 |
Weighted average number of common shares, basic | 10,557,465 | 10,565,126 | 10,701,059 | 10,524,511 | ||||
Weighted average number of common shares, diluted | 12,394,247 | 10,565,126 | 12,585,777 | 10,524,511 |
Daily TCE is a shipping industry performance measure of the average daily revenue performance of a vessel on a per voyage basis. Daily TCE is not calculated in accordance with U.S. GAAP. We utilize daily TCE because we believe it is a meaningful measure to compare period-to-period changes in our performance despite changes in the mix of charter types (i.e., spot charters, time charters and bareboat charters) under which our vessels may be employed between the periods. Our management also utilizes daily TCE to assist them in making decisions regarding the employment of the vessels. We calculate daily TCE by dividing Revenues, net after deducting Voyage related costs and commissions, by operating days for the relevant period. Voyage related costs and commissions primarily consist of brokerage commissions, port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract.
Vessel operating expenses (“Opex”) per day are our vessel operating expenses for a vessel, which primarily consist of crew wages and related costs, insurance, lube oils, communications, spares and consumables, tonnage taxes as well as repairs and maintenance, divided by the ownership days in the applicable period.
We calculate utilization (“Utilization”) by dividing the number of operating days during a period by the number of available days during the same period. We use fleet utilization to measure our efficiency in finding suitable employment for our vessels and minimize the number of days that our vessels are off-hire for reasons other than scheduled repairs or repairs under guarantee, vessel upgrades, special surveys and intermediate dry-dockings or vessel positioning. Ownership days are the total number of days in a period during which we owned each of the vessels in our fleet. Available days are the number of ownership days in a period, less the aggregate number of days that our vessels were off-hire due to scheduled repairs or repairs under guarantee, vessel upgrades or special surveys and intermediate dry-dockings and the aggregate number of days that we spent positioning our vessels during the respective period for such repairs, upgrades and surveys. Operating days are the number of available days in a period, less the aggregate number of days that our vessels were off-hire or out of service due to any reason, including technical breakdowns and unforeseen circumstances.
EBITDA, adjusted EBITDA, Adjusted net income attributable to common shareholders, Adjusted income per common share basic and diluted, Opex and daily TCE are not recognized measures under U.S. GAAP and should not be regarded as substitutes for Revenues, net, Net income, Net income attributable to common shareholders and income/(loss) per common share basic and diluted. Our presentation of EBITDA, adjusted EBITDA, Adjusted net income attributable to common shareholders, Opex and daily TCE does not imply, and should not be construed as an inference, that our future results will be unaffected by unusual or non-recurring items and should not be considered in isolation or as a substitute for a measure of performance prepared in accordance with U.S. GAAP.
Recent Daily Fleet Data: (Amounts in U.S. dollars per day) | Three months ended December 31, | Year ended December 31, | |||||||
2023 | 2024 | 2023 | 2024 | ||||||
Eco-Efficient MR2: | |||||||||
(2024: 3 vessels) | Daily TCE : | 30,476 | 22,084 | 27,090 | 29,289 | ||||
(2023: 4 vessels) | Opex per day: | 7,346 | 7,205 | 6,936 | 7,195 | ||||
Utilization % : | |||||||||
Eco-Modified MR2: | |||||||||
(2024: n/a) | Daily TCE : | n/a | n/a | 17,101 | n/a | ||||
(2023: 1 vessel) | Opex per day: | n/a | n/a | 9,319 | n/a | ||||
Utilization % : | n/a | n/a | n/a | ||||||
MR Fleet: | |||||||||
(2024: 3 vessels) * | Daily TCE : | 30,484 | 22,084 | 26,633 | 29,289 | ||||
(2023: 5 vessels) * | Opex**per day: | 7,346 | 7,205 | 7,065 | 7,195 | ||||
Utilization % : | |||||||||
Average number of MR vessels * | 3.8 | 3.0 | 4.2 | 3.0 | |||||
Dry-bulk: | |||||||||
(2024: 3 vessels) * | Daily TCE : | 16,932 | 11,582 | 15,323 | 15,353 | ||||
(2023: 1 vessel) | Opex per day: | 6,087 | 5,421 | 7,772 | 6,240 | ||||
Utilization % : | |||||||||
Average number of Dry-bulk vessels * | 1.0 | 3.0 | 0.3 | 2.4 | |||||
Total Fleet: | |||||||||
(2024: 6 vessels) * | Daily TCE : | 27,717 | 17,197 | 25,972 | 23,617 | ||||
(2023: 6 vessels) * | Opex per day: | 7,085 | 6,313 | 7,112 | 6,772 | ||||
Utilization % : | |||||||||
Average number of vessels * | 4.8 | 6.0 | 4.5 | 5.4 |
As of March 13, 2025, our fleet consisted of three eco-efficient MR2 tankers, “Pyxis Lamda”, “Pyxis Theta”, “Pyxis Karteria”, and three dry-bulk vessels, “Konkar Ormi”, “Konkar Asteri” delivered on February 15, 2024 and “Konkar Venture” delivered to our joint venture on June 28, 2024. During 2023 and 2024, the vessels in our fleet were employed under time and spot charters.
*
- The Eco-Modified “Pyxis Malou” was sold to an unaffiliated buyer on March 23, 2023.
- The Eco-Modified MR “Pyxis Epsilon” was sold to an unaffiliated buyer on December 15, 2023.
- The dry-bulker “Konkar Ormi” was delivered on September 14, 2023 and commenced her initial charter on October 5, 2023.
- The dry-bulker “Konkar Asteri” was delivered on February 15, 2024 and commenced her initial charter on February 29, 2024.
- The dry-bulker “Konkar Venture” was delivered on June 28, 2024 and continued her employment under the existing time charter through mid-August.
**
For the three and twelve months ended December 31, 2024, net credits of
Company Presentation
A presentation of our results is available on our website (http://www.pyxistankers com). However, none of the information contained on our website is incorporated into or forms a part of this report.
Pyxis Tankers Fleet (as of March 13, 2025)
Vessel Name | Shipyard | Vessel type | Carrying Capacity (dwt) | Year Built | Type of charter | Charter(1) Rate ($ per day) | Anticipated Earliest Redelivery Date | |
Tanker fleet | ||||||||
Pyxis Lamda | SPP / S. Korea | MR2 | 50,145 | 2017 | Spot | n/a | n/a | |
Pyxis Theta (2) | SPP / S. Korea | MR2 | 51,795 | 2013 | Time | 22,000 | Dec 2025 | |
Pyxis Karteria (3) | Hyundai / S. Korea | MR2 | 46,652 | 2013 | Time | 24,500 | Sep 2025 | |
148,592 | ||||||||
Dry-bulk fleet | ||||||||
Konkar Ormi (4) | SKD / Japan | Ultramax | 63,520 | 2016 | Time | 13,650 | Mar 2025 | |
Konkar Asteri (5) | JNYS / China | Kamsarmax | 82,013 | 2015 | Time | 12,850 | Mar 2025 | |
Konkar Venture (6) | JNYS / China | Kamsarmax | 82,099 | 2015 | Time | n/a | n/a | |
227,632 |
- These tables present gross rates in U.S.$ and do not reflect any commissions payable.
- “Pyxis Theta” is fixed on a time charter for 12 months +/- 30 days, at
$22,000 per day. - “Pyxis Karteria” is fixed on a time charter for 12 months +/- 30 days, at
$24,500 per day. - “Konkar Ormi” is fixed on a time charter for 60 – 70 days, at
$13,650 per day, plus a$365,000 b allast bonus, plus an estimated scrubber compensation of$69,000 - “Konkar Asteri” is fixed on a time charter for 60 – 70 days, at
$12,850 per day, plus a$285,000 b allast bonus, plus an estimated scrubber compensation of$93,000. - "Konkar Venture” is performing her second Special Survey since February 27, 2025, and is expected to continue her employment at the end of March.
About Pyxis Tankers Inc.
The Company currently owns a modern fleet of six mid-sized eco-vessels, which are engaged in the seaborne transportation of a broad range of refined petroleum products and dry-bulk commodities and consists of three MR product tankers, one Kamsarmax bulk carrier and controlling interests in two dry-bulk joint ventures of a sister-ship Kamsarmax and an Ultramax. The Company is positioned to opportunistically expand and maximize its fleet of eco-efficient vessels due to significant capital resources, competitive cost structure, strong customer relationships and an experienced management team whose interests are aligned with those of its shareholders. For more information, visit: http://www.pyxistankers.com. The information on or accessible through the Company’s website is not incorporated into and does not form a part of this release.
Forward Looking Statements
This press release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995 in order to encourage companies to provide prospective information about their business. These statements include statements about our plans, strategies, goals financial performance, prospects or future events or performance and involve known and unknown risks that are difficult to predict. As a result, our actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements by the use of words such as “may,” “could,” “expects,” “seeks,” “predict,” “schedule,” “projects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “targets,” “continue,” “contemplate,” “possible,” “likely,” “might,” “will, “should,” “would,” “potential,” and variations of these terms and similar expressions, or the negative of these terms or similar expressions. All statements that are not statements of either historical or current facts, including among other things, our expected financial performance, expectations or objectives regarding future and market charter rate expectations and, in particular, the effects of the war in the Ukraine and the Red Sea conflict, on our financial condition and operations as well as the nature of the product tanker and dry-bulk industries, in general, are forward-looking statements. Such forward-looking statements are necessarily based upon estimates and assumptions. Although the Company believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond the Company’s control, the Company cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. The Company’s actual results may differ, possibly materially, from those anticipated in these forward-looking statements as a result of certain factors, including changes in the Company’s financial resources and operational capabilities and as a result of certain other factors listed from time to time in the Company’s filings with the U.S. Securities and Exchange Commission. The Company is reliant on certain independent and affiliated managers for its operations, including most recently an affiliated private company, Konkar Shipping Agencies, S.A., for the management of its dry-bulk vessels. For more information about risks and uncertainties associated with our business, please refer to our filings with the U.S. Securities and Exchange Commission, including without limitation, under the caption “Risk Factors” in our Annual Report on Form 20-F for the fiscal year ended December 31, 2023. We caution you not to place undue reliance on any forward-looking statements, which are made as of the date of this press release. We undertake no obligation to update publicly any information in this press release, including forward-looking statements, to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws.
Company
Pyxis Tankers Inc.
59 K. Karamanli Street
Maroussi, 15125 Greece
info@pyxistankers.com
Visit our website at www.pyxistankers.com
Company Contact
Henry Williams
Chief Financial Officer
Tel: +30 (210) 638 0200 / +1 (516) 455-0106
Email: hwilliams@pyxistankers.com
Source: Pyxis Tankers Inc.
