Perella Weinberg Reports Third Quarter 2024 Results
Perella Weinberg Partners (PWP) reported strong Q3 2024 financial results with revenues of $278.2 million, up 100% from Q3 2023. The company achieved adjusted pre-tax income of $52 million and GAAP pre-tax income of $36 million, resulting in adjusted EPS of $0.34 and GAAP diluted EPS of $0.24. For the nine-month period, revenues reached $652.4 million, a 50% increase year-over-year. PWP maintains a strong balance sheet with $335.1 million in cash and investments, with no debt. The company returned $215.1 million to equity holders year-to-date and declared a quarterly dividend of $0.07 per share.
Perella Weinberg Partners (PWP) ha riportato risultati finanziari forti per il terzo trimestre del 2024, con ricavi pari a 278,2 milioni di dollari, in aumento del 100% rispetto al terzo trimestre del 2023. L'azienda ha ottenuto un reddito pre-tasse rettificato di 52 milioni di dollari e un reddito pre-tasse GAAP di 36 milioni di dollari, con un EPS rettificato di 0,34 dollari e un EPS diluito GAAP di 0,24 dollari. Per il periodo di nove mesi, i ricavi hanno raggiunto 652,4 milioni di dollari, con un incremento del 50% rispetto all'anno precedente. PWP mantiene un solido bilancio con 335,1 milioni di dollari in contante e investimenti, senza debito. L'azienda ha restituito 215,1 milioni di dollari agli azionisti fino ad oggi e ha dichiarato un dividendo trimestrale di 0,07 dollari per azione.
Perella Weinberg Partners (PWP) informó sobre resultados financieros sólidos para el tercer trimestre de 2024, con ingresos de 278.2 millones de dólares, un aumento del 100% en comparación con el tercer trimestre de 2023. La empresa obtuvo un ingreso antes de impuestos ajustado de 52 millones de dólares y un ingreso antes de impuestos GAAP de 36 millones de dólares, resultando en un EPS ajustado de 0.34 dólares y un EPS diluido GAAP de 0.24 dólares. Durante el período de nueve meses, los ingresos alcanzaron 652.4 millones de dólares, un incremento del 50% interanual. PWP mantiene un balance sólido con 335.1 millones de dólares en efectivo e inversiones, sin deudas. La empresa ha devuelto 215.1 millones de dólares a los accionistas hasta la fecha y ha declarado un dividendo trimestral de 0.07 dólares por acción.
Perella Weinberg Partners (PWP)는 2024년 3분기 강력한 재무 실적을 보고하며, 수익이 2억 7820만 달러에 달해 2023년 3분기 대비 100% 증가했습니다. 회사는 조정된 세전 수익으로 5200만 달러, GAAP 세전 수익으로 3600만 달러를 달성했으며, 조정 EPS는 0.34달러, GAAP 희석 EPS는 0.24달러입니다. 9개월 간의 기간 동안 수익은 6억 5240만 달러에 도달하여 전년 대비 50% 증가했습니다. PWP는 3억 3510만 달러의 현금 및 투자금 보유로 강력한 재무 상태를 유지하고 있으며, 부채는 없습니다. 이 회사는 올해 현재까지 주주에게 2억 1510만 달러를 반환했으며, 주당 0.07달러의 분기 배당금을 선언했습니다.
Perella Weinberg Partners (PWP) a annoncé de solides résultats financiers pour le troisième trimestre 2024, avec des revenus de 278,2 millions de dollars, en hausse de 100 % par rapport au troisième trimestre 2023. L'entreprise a réalisé un revenu avant impôt ajusté de 52 millions de dollars et un revenu avant impôt selon les normes GAAP de 36 millions de dollars, entraînant un BPA ajusté de 0,34 dollar et un BPA dilué GAAP de 0,24 dollar. Pour la période de neuf mois, les revenus ont atteint 652,4 millions de dollars, soit une augmentation de 50 % par rapport à l'année précédente. PWP maintient un bilan solide avec 335,1 millions de dollars en espèces et investissements, sans dettes. L'entreprise a restitué 215,1 millions de dollars aux actionnaires depuis le début de l'année et a déclaré un dividende trimestriel de 0,07 dollar par action.
Perella Weinberg Partners (PWP) berichtete über starke Finanzresultate im dritten Quartal 2024 mit Einnahmen von 278,2 Millionen Dollar, was einem Anstieg von 100 % im Vergleich zum dritten Quartal 2023 entspricht. Das Unternehmen erzielte ein bereinigtes Ergebnis vor Steuern von 52 Millionen Dollar und ein GAAP-Ergebnis vor Steuern von 36 Millionen Dollar, was zu einem bereinigten EPS von 0,34 Dollar und einem verwässerten GAAP-EPS von 0,24 Dollar führte. Im Neunmonatszeitraum erreichten die Einnahmen 652,4 Millionen Dollar, was einem Anstieg von 50 % gegenüber dem Vorjahr entspricht. PWP weist eine starke Bilanz mit 335,1 Millionen Dollar in bar und Investitionen ohne Schulden auf. Das Unternehmen hat bis heute 215,1 Millionen Dollar an Eigenkapitalgeber zurückgegeben und eine vierteljährliche Dividende von 0,07 Dollar pro Aktie erklärt.
- Revenue doubled to $278.2 million in Q3 2024, up 100% YoY
- Nine-month revenue increased 50% to $652.4 million
- Strong balance sheet with $335.1 million in cash and no debt
- Returned $215.1 million to equity holders year-to-date
- Adjusted pre-tax income of $52 million in Q3 2024
- GAAP pre-tax loss of $(96) million for nine months ended September 30, 2024
- GAAP total compensation and benefits expenses increased to $628.2 million from $393.8 million
- Non-compensation expenses rose to $124.1 million from $113.3 million
Insights
PWP delivered exceptional Q3 2024 results with revenues surging
The firm maintains a robust balance sheet with
Key metrics like Adjusted EPS of
The substantial revenue growth amid challenging market conditions signals PWP's strengthening market position in the advisory space. The firm's focus on larger transactions indicates successful upmarket movement and enhanced deal execution capabilities. The addition of 5 partners and 11 managing directors strengthens the talent pool for future growth.
The aggressive share repurchase program and dividend policy, combined with zero debt, showcase strong capital allocation strategy and confidence in future business prospects. The
Financial Overview - Third Quarter
- Revenues of
$278 Million , Up100% From a Year Ago - Adjusted Pre-Tax Income of
$52 Million , GAAP Pre-Tax Income of$36 Million - Adjusted EPS of
$0.34 ; GAAP Diluted EPS of$0.24
Financial Overview - Nine Months
- Revenues of
$652 Million , Up50% From a Year Ago - Adjusted Pre-Tax Income of
$97 Million , GAAP Pre-Tax Loss of$(96) Million - Adjusted EPS of
$0.69 ; GAAP Diluted EPS of$(1.61)
Talent Investment
- Year-to-Date Added Five New Partners and Eleven New Managing Directors
Capital Management
- Strong Balance Sheet with
$335 Million of Cash, Cash Equivalents and Short-Term Investments and No Debt - Year-to-Date Retired Approximately 12.3 Million Shares and Share Equivalents through Purchase, Exchange and Net Settlement
- Year-to-Date Returned
$215 Million to Equity Holders - Declared Quarterly Dividend of
$0.07 Per Share
“We delivered another record quarter and for the nine-month period produced the highest revenue in the Firm’s history. Our performance demonstrates the strength of our franchise and the benefit of our increasing scale and broadening client coverage in an improving operating environment. Our priority remains providing best-in-class advice to our clients, and in turn, delivering more value for our shareholders,” stated Andrew Bednar, Chief Executive Officer. | |
NEW YORK, Nov. 08, 2024 (GLOBE NEWSWIRE) -- Perella Weinberg Partners (the “Firm” or “PWP”) (NASDAQ:PWP) today reported financial results for the third quarter ended September 30, 2024.
Revenues
For the third quarter of 2024, revenues were
Expenses
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||
GAAP | Adjusted | GAAP | Adjusted | GAAP | Adjusted | GAAP | Adjusted | |||||||||||||||||||||||||
Operating expenses | (Dollars in Millions) | (Dollars in Millions) | ||||||||||||||||||||||||||||||
Total compensation and benefits | $ | 202.3 | $ | 189.2 | $ | 127.8 | $ | 93.0 | $ | 628.2 | $ | 443.7 | $ | 393.8 | $ | 291.9 | ||||||||||||||||
% of Revenues | 73 | % | 68 | % | 92 | % | 67 | % | 96 | % | 68 | % | 90 | % | 67 | % | ||||||||||||||||
Non-compensation expenses | $ | 40.0 | $ | 37.9 | $ | 37.9 | $ | 34.3 | $ | 124.1 | $ | 116.1 | $ | 113.3 | $ | 105.2 | ||||||||||||||||
% of Revenues | 14 | % | 14 | % | 27 | % | 25 | % | 19 | % | 18 | % | 26 | % | 24 | % | ||||||||||||||||
Three Months Ended
GAAP total compensation and benefits were
GAAP non-compensation expenses were
Nine Months Ended
GAAP total compensation and benefits were
GAAP non-compensation expenses were
Provision for Income Taxes
Perella Weinberg Partners currently owns
For purposes of calculating adjusted if-converted net income, we have presented our results as if all partnership units had been converted to shares of Class A common stock, and as if all of our adjusted results for the period were subject to U.S. corporate income tax. For the nine months ended September 30, 2024, the effective tax rate for adjusted if-converted net income was
Balance Sheet and Capital Management
As of September 30, 2024, PWP had
During the nine months ended September 30, 2024, PWP returned
At September 30, 2024, there were 57.0 million shares of Class A common stock and 31.2 million partnership units outstanding.
The Board of Directors has declared a quarterly dividend of
Conference Call and Webcast
Management will host a webcast and conference call on Friday, November 8, 2024 at 9:00 am ET to discuss Perella Weinberg’s financial results for the third quarter ended September 30, 2024.
A webcast of the conference call will be made available in the Investors section of Perella Weinberg’s website at https://investors.pwpartners.com/.
The conference call can also be accessed by the following dial-in information:
- Domestic: (800) 579-2543
- International: (785) 424-1789
- Conference ID: PWPQ324
Replay
A replay of the call will also be available two hours after the live call through November 15, 2024. To access the replay, dial (800) 839-5687 (Domestic) or (402) 220-2569 (International). The replay can also be accessed on the Investors section of PWP’s website at https://investors.pwpartners.com/.
For those who listen to the rebroadcast of the call, we remind you that the remarks made are as of November 8, 2024, and have not been updated subsequent to the initial earnings call.
About Perella Weinberg
Perella Weinberg is a leading global independent advisory firm, providing strategic and financial advice to a broad client base, including corporations, institutions, governments, sovereign wealth funds and the financial sponsor community. The Firm offers a wide range of advisory services to clients in some of the most active industry sectors and global markets. With approximately 700 employees, Perella Weinberg currently maintains offices in New York, London, Houston, San Francisco, Paris, Los Angeles, Chicago, Calgary, Denver, and Munich. The financial information of PWP herein refers to the business operations of PWP Holdings LP and Subsidiaries.
Contacts
For Perella Weinberg Investor Relations: investors@pwpartners.com
For Perella Weinberg Media: media@pwpartners.com
Non-GAAP Financial Measures
In addition to financial measures presented in accordance with GAAP, we monitor certain non-GAAP financial measures to manage our business, make planning decisions, evaluate our performance and allocate resources. We believe that these non-GAAP financial measures are key financial indicators of our business performance over the long term and provide useful information regarding whether cash provided by operating activities is sufficient to maintain and grow our business. We believe that the methodology for determining these non-GAAP financial measures can provide useful supplemental information to help investors better understand the economics of our platform.
These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation from, or as a substitute for, the analysis of other GAAP financial measures. These non-GAAP financial measures are not universally consistent calculations, limiting their usefulness as comparative measures. Other companies may calculate similarly titled financial measures differently. Additionally, these non-GAAP financial measures are not measurements of financial performance or liquidity under GAAP. In order to facilitate a clear understanding of our consolidated historical operating results, you should examine our non-GAAP financial measures in conjunction with our historical consolidated financial statements and notes thereto included elsewhere in this press release.
Management compensates for the inherent limitations associated with using these non-GAAP financial measures through disclosure of such limitations, presentation of our financial statements in accordance with GAAP and reconciliation of such non-GAAP financial measures to the most directly comparable GAAP financial measures. See “Non-GAAP Financial Measures” and the tables at the end of this release for an explanation of the adjustments and reconciliations to the comparable GAAP numbers.
Cautionary Statement Regarding Forward Looking Statements
Certain statements made in this press release, and oral statements made from time to time by representatives of PWP are “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements regarding the expectations regarding the combined business are “forward looking statements.” In addition, words such as “estimates,” “projected,” “expects,” “estimated,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “would,” “future,” “propose,” “target,” “goal,” “objective,” “outlook” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the control of the parties, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements.
Important factors, among others, that may affect actual results or outcomes include (but are not limited to): global economic, business and market conditions; the Company’s dependence on and ability to retain employees; the Company’s ability to successfully identify, recruit and develop talent; conditions impacting the corporate advisory industry; the Firm’s dependence on its fee-paying clients and fluctuating revenues from its non-exclusive, engagement-by-engagement business model; the high volatility of the Company’s revenues as a result of its reliance on advisory fees that are largely contingent on the completion of events which may be out of its control; the Company’s ability to appropriately manage conflicts of interest and tax and other regulatory factors relevant to the Company’s business, including actual, potential or perceived conflicts of interest and other factors that may damage its business and reputation; the Company’s successful formulation and execution of its business and growth strategies; substantial litigation risks in the financial services industry; cybersecurity and other operational risks; assumptions relating to the Company’s operations, financial results, financial condition, business prospects, growth strategy and liquidity; extensive regulation of the corporate advisory industry and U.S. and foreign regulatory developments relating to, among other things, financial institutions and markets, government oversight, fiscal and tax policy and laws (including the treatment of carried interest); and other risks and uncertainties described under “Part I—Item 1A. Risk Factors” in our Annual Report on Form 10-K.
The forward-looking statements in this press release and oral statements made from time to time by representatives of PWP are based on current expectations and beliefs concerning future developments and their potential effects on the Company. There can be no assurance that future developments affecting the Company will be those that the Company has anticipated. These risks and uncertainties include, but are not limited to, those factors described in the section entitled “Risk Factors” in our Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 23, 2024 and the other documents filed by the Firm from time to time with the SEC. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
Consolidated Statements of Operations (Unaudited) (Dollars in Thousands, Except Per Share Amounts) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues | $ | 278,242 | $ | 139,003 | $ | 652,367 | $ | 435,974 | ||||||||
Expenses | ||||||||||||||||
Compensation and benefits | 174,080 | 84,872 | 392,643 | 261,051 | ||||||||||||
Equity-based compensation | 28,225 | 42,892 | 235,530 | 132,775 | ||||||||||||
Total compensation and benefits | 202,305 | 127,764 | 628,173 | 393,826 | ||||||||||||
Professional fees | 9,367 | 10,256 | 32,170 | 26,546 | ||||||||||||
Technology and infrastructure | 8,852 | 8,045 | 26,749 | 25,850 | ||||||||||||
Rent and occupancy | 6,170 | 6,766 | 18,307 | 20,858 | ||||||||||||
Travel and related expenses | 4,497 | 4,134 | 13,782 | 13,634 | ||||||||||||
General, administrative and other expenses | 6,027 | 5,036 | 17,769 | 16,226 | ||||||||||||
Depreciation and amortization | 5,130 | 3,694 | 15,318 | 10,168 | ||||||||||||
Total expenses | 242,348 | 165,695 | 752,268 | 507,108 | ||||||||||||
Operating income (loss) | 35,894 | (26,692 | ) | (99,901 | ) | (71,134 | ) | |||||||||
Non-operating income (expenses) | ||||||||||||||||
Related party income | — | 221 | — | 770 | ||||||||||||
Other income (expense) | 457 | 2,542 | 3,859 | 1,488 | ||||||||||||
Total non-operating income (expenses) | 457 | 2,763 | 3,859 | 2,258 | ||||||||||||
Income (loss) before income taxes | 36,351 | (23,929 | ) | (96,042 | ) | (68,876 | ) | |||||||||
Income tax expense (benefit) | 7,508 | (191 | ) | 25,960 | 552 | |||||||||||
Net income (loss) | 28,843 | (23,738 | ) | (122,002 | ) | (69,428 | ) | |||||||||
Less: Net income (loss) attributable to non-controlling interests | 12,473 | (21,689 | ) | (36,500 | ) | (62,615 | ) | |||||||||
Net income (loss) attributable to Perella Weinberg Partners | $ | 16,370 | $ | (2,049 | ) | $ | (85,502 | ) | $ | (6,813 | ) | |||||
Net income (loss) per share attributable to Class A common shareholders | ||||||||||||||||
Basic | $ | 0.29 | $ | (0.05 | ) | $ | (1.61 | ) | $ | (0.16 | ) | |||||
Diluted | $ | 0.24 | $ | (0.27 | ) | $ | (1.61 | ) | $ | (0.84 | ) | |||||
Weighted-average shares of Class A common stock outstanding | ||||||||||||||||
Basic | 55,513,159 | 43,123,465 | 53,115,490 | 42,731,252 | ||||||||||||
Diluted | 69,795,656 | 86,647,697 | 53,115,490 | 86,593,581 |
GAAP Reconciliation of Adjusted Results (Unaudited) (Dollars in Thousands, Except Per Share Amounts) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Total compensation and benefits—GAAP | $ | 202,305 | $ | 127,764 | $ | 628,173 | $ | 393,826 | ||||||||
Equity-based compensation not dilutive to investors in PWP or PWP OpCo(1) | — | (16,045 | ) | (143,714 | ) | (54,648 | ) | |||||||||
Public company transaction related incentives(2) | (13,070 | ) | (12,350 | ) | (37,527 | ) | (35,733 | ) | ||||||||
Business realignment costs(3) | — | (6,392 | ) | (3,249 | ) | (11,497 | ) | |||||||||
Adjusted total compensation and benefits | $ | 189,235 | $ | 92,977 | $ | 443,683 | $ | 291,948 | ||||||||
Non-compensation expense—GAAP | $ | 40,043 | $ | 37,931 | $ | 124,095 | $ | 113,282 | ||||||||
TPH business combination related expenses(4) | (1,645 | ) | (1,645 | ) | (4,935 | ) | (4,935 | ) | ||||||||
Business Combination transaction expenses(5) | (484 | ) | (1,210 | ) | (3,054 | ) | (2,375 | ) | ||||||||
Settlement related expenses(6) | — | (809 | ) | — | (809 | ) | ||||||||||
Adjusted non-compensation expense(7) | $ | 37,914 | $ | 34,267 | $ | 116,106 | $ | 105,163 | ||||||||
Operating income (loss)—GAAP | $ | 35,894 | $ | (26,692 | ) | $ | (99,901 | ) | $ | (71,134 | ) | |||||
Equity-based compensation not dilutive to investors in PWP or PWP OpCo(1) | — | 16,045 | 143,714 | 54,648 | ||||||||||||
Public company transaction related incentives(2) | 13,070 | 12,350 | 37,527 | 35,733 | ||||||||||||
Business realignment costs(3) | — | 6,392 | 3,249 | 11,497 | ||||||||||||
TPH business combination related expenses(4) | 1,645 | 1,645 | 4,935 | 4,935 | ||||||||||||
Business Combination transaction expenses(5) | 484 | 1,210 | 3,054 | 2,375 | ||||||||||||
Settlement related expenses(6) | — | 809 | — | 809 | ||||||||||||
Adjusted operating income | $ | 51,093 | $ | 11,759 | $ | 92,578 | $ | 38,863 | ||||||||
Income (loss) before income taxes—GAAP | $ | 36,351 | $ | (23,929 | ) | $ | (96,042 | ) | $ | (68,876 | ) | |||||
Equity-based compensation not dilutive to investors in PWP or PWP OpCo(1) | — | 16,045 | 143,714 | 54,648 | ||||||||||||
Public company transaction related incentives(2) | 13,070 | 12,350 | 37,527 | 35,733 | ||||||||||||
Business realignment costs(3) | — | 6,392 | 3,249 | 11,497 | ||||||||||||
TPH business combination related expenses(4) | 1,645 | 1,645 | 4,935 | 4,935 | ||||||||||||
Business Combination transaction expenses(5) | 484 | 1,210 | 3,054 | 2,375 | ||||||||||||
Settlement related expenses(6) | — | 809 | — | 809 | ||||||||||||
Adjustments to non-operating income (expenses)(8) | 38 | 1,287 | 226 | 2,725 | ||||||||||||
Adjusted income before income taxes | $ | 51,588 | $ | 15,809 | $ | 96,663 | $ | 43,846 | ||||||||
Income tax expense (benefit)—GAAP | $ | 7,508 | $ | (191 | ) | $ | 25,960 | $ | 552 | |||||||
Tax impact of non-GAAP adjustments(9) | 3,178 | 3,381 | (7,350 | ) | 5,265 | |||||||||||
Adjusted income tax expense | $ | 10,686 | $ | 3,190 | $ | 18,610 | $ | 5,817 | ||||||||
Net income (loss)—GAAP | $ | 28,843 | $ | (23,738 | ) | $ | (122,002 | ) | $ | (69,428 | ) | |||||
Equity-based compensation not dilutive to investors in PWP or PWP OpCo(1) | — | 16,045 | 143,714 | 54,648 | ||||||||||||
Public company transaction related incentives(2) | 13,070 | 12,350 | 37,527 | 35,733 | ||||||||||||
Business realignment costs(3) | — | 6,392 | 3,249 | 11,497 | ||||||||||||
TPH business combination related expenses(4) | 1,645 | 1,645 | 4,935 | 4,935 | ||||||||||||
Business Combination transaction expenses(5) | 484 | 1,210 | 3,054 | 2,375 | ||||||||||||
Settlement related expenses(7) | — | 809 | — | 809 | ||||||||||||
Adjustments to non-operating income (expenses)(8) | 38 | 1,287 | 226 | 2,725 | ||||||||||||
Tax impact of non-GAAP adjustments(9) | (3,178 | ) | (3,381 | ) | 7,350 | (5,265 | ) | |||||||||
Adjusted net income | $ | 40,902 | $ | 12,619 | $ | 78,053 | $ | 38,029 |
GAAP Reconciliation of Adjusted Results (Unaudited) (Dollars in Thousands, Except Per Share Amounts) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Adjusted net income | $ | 40,902 | $ | 12,619 | $ | 78,053 | $ | 38,029 | ||||||||
Less: Adjusted income tax expense | (10,686 | ) | (3,190 | ) | (18,610 | ) | (5,817 | ) | ||||||||
Add: If-converted income tax expense(10) | 16,303 | 5,183 | 27,923 | 11,451 | ||||||||||||
Adjusted if-converted net income | $ | 35,285 | $ | 10,626 | $ | 68,740 | $ | 32,395 | ||||||||
Weighted-average diluted shares of Class A common stock outstanding | 69,795,656 | 86,647,697 | 53,115,490 | 86,593,581 | ||||||||||||
Weighted average number of incremental shares from assumed vesting of RSUs and PSUs(11) | — | 2,682,303 | 9,564,794 | 1,561,627 | ||||||||||||
Weighted average number of incremental shares from if-converted PWP OpCo units(12) | 32,727,568 | — | 36,778,325 | — | ||||||||||||
Weighted-average adjusted diluted shares of Class A common stock outstanding | 102,523,224 | 89,330,000 | 99,458,609 | 88,155,208 | ||||||||||||
Adjusted net income per Class A share—diluted, if-converted | $ | 0.34 | $ | 0.12 | $ | 0.69 | $ | 0.37 | ||||||||
Key metrics: (13) | ||||||||||||||||
GAAP operating income (loss) margin | 12.9 | % | (19.2 | )% | (15.3 | )% | (16.3 | )% | ||||||||
Adjusted operating income margin | 18.4 | % | 8.5 | % | 14.2 | % | 8.9 | % | ||||||||
GAAP compensation ratio | 73 | % | 92 | % | 96 | % | 90 | % | ||||||||
Adjusted compensation ratio | 68 | % | 67 | % | 68 | % | 67 | % | ||||||||
GAAP effective tax rate | 21 | % | 1 | % | (27 | )% | (1 | )% | ||||||||
Adjusted if-converted effective tax rate | 32 | % | 33 | % | 29 | % | 26 | % | ||||||||
Notes to GAAP Reconciliation of Adjusted Results:
(1) Equity-based compensation not dilutive to investors in PWP or PWP OpCo includes the amortization of legacy awards granted to certain partners prior to the business combination that closed on June 24, 2021 (the “Business Combination”) and the amortization of awards granted by PWP Professional Partners LP (the “Professional Partners Awards”), which were subject to the Vesting Acceleration in the second quarter of 2024. The vesting of these awards did not economically dilute PWP shareholders’ interests relative to the interests of other investors in PWP OpCo. The legacy awards were fully amortized as of September 30, 2023.
(2) Public company transaction related incentives includes equity-based compensation for transaction-related restricted stock units (“RSUs”) and performance restricted stock units (“PSUs”) which are directly related to milestone events that were part of the Business Combination process and reorganization. These payments were outside of PWP’s normal and recurring bonus and compensation processes.
(3) During the second quarter of 2023, we began a review of the business, which resulted in headcount reductions in order to improve compensation alignment and to provide greater flexibility to advance strategic opportunities. Costs were incurred through the first quarter of 2024 and included separation and transition benefits and the accelerated amortization (net of forfeitures) of certain equity-based awards, including certain Professional Partners Awards and transaction-related RSUs and PSUs, which would have been adjusted through adjustments (1) and (2) above notwithstanding the business realignment.
(4) On November 30, 2016, we completed a business combination with Tudor, Pickering, Holt & Co., LLC (TPH), an independent advisory firm focused on the energy industry. The adjustment reflects the amortization of intangible assets associated with the acquisition, and such assets will be fully amortized by November 30, 2026.
(5) Transaction costs that were expensed associated with the Business Combination, including (i) equity-based vesting for transaction-related RSUs issued to non-employees and (ii) costs incurred related to the partnership restructuring that was contemplated during the implementation of the up-C structure at the time of the Business Combination.
(6) Certain expenses incurred related to the previously reported settlement with the staff of the SEC (the “Settlement”).
(7) See reconciliation below for the components of the consolidated statements of operations included in non-compensation expense—GAAP as well as Adjusted non-compensation expense.
(8) Includes (i) the amortization of debt discounts and issuance costs for all periods presented, (ii) minimal charges related to the Vesting Acceleration for the nine months ended September 2024, (iii) the
(9) The adjusted income tax expense represents the Company’s calculated tax expense on adjusted non-GAAP results. It excludes the impact on income taxes of certain transaction-related items and other items not reflected in our adjusted non-GAAP results. It does not represent the cash that the Company expects to pay for taxes in the current periods.
(10) The if-converted income tax expense represents the Company's calculated tax expense on adjusted non-GAAP results assuming the exchange of all partnership units for PWP Class A common stock, resulting in all of the Company’s results for the period being subject to corporate-level tax.
(11) Represents the dilutive impact under the treasury stock method of unvested RSUs and PSUs.
(12) Represents the dilutive impact assuming the vesting and conversion of all PWP OpCo units to shares of Class A common stock.
(13) Reconciliations of key metrics from GAAP to Adjusted results are a derivative of the reconciliation of their components.
GAAP Reconciliation of Adjusted Results (Unaudited) (Dollars in Thousands) | |||||||||||||
Three Months Ended September 30, 2024 | |||||||||||||
GAAP | Adjustments | Adjusted | |||||||||||
Professional fees | $ | 9,367 | $ | (484 | ) | (1 | ) | $ | 8,883 | ||||
Technology and infrastructure | 8,852 | — | 8,852 | ||||||||||
Rent and occupancy | 6,170 | — | 6,170 | ||||||||||
Travel and related expenses | 4,497 | — | 4,497 | ||||||||||
General, administrative and other expenses | 6,027 | — | 6,027 | ||||||||||
Depreciation and amortization | 5,130 | (1,645 | ) | (2 | ) | 3,485 | |||||||
Non-compensation expense | $ | 40,043 | $ | (2,129 | ) | $ | 37,914 | ||||||
Three Months Ended September 30, 2023 | |||||||||||||
GAAP | Adjustments | Adjusted | |||||||||||
Professional fees | $ | 10,256 | $ | (2,019 | ) | (3 | ) | $ | 8,237 | ||||
Technology and infrastructure | 8,045 | — | 8,045 | ||||||||||
Rent and occupancy | 6,766 | — | 6,766 | ||||||||||
Travel and related expenses | 4,134 | — | 4,134 | ||||||||||
General, administrative and other expenses | 5,036 | — | 5,036 | ||||||||||
Depreciation and amortization | 3,694 | (1,645 | ) | (2 | ) | 2,049 | |||||||
Non-compensation expense | $ | 37,931 | $ | (3,664 | ) | $ | 34,267 | ||||||
Nine Months Ended September 30, 2024 | |||||||||||||
GAAP | Adjustments | Adjusted | |||||||||||
Professional fees | $ | 32,170 | $ | (3,054 | ) | (1 | ) | $ | 29,116 | ||||
Technology and infrastructure | 26,749 | — | 26,749 | ||||||||||
Rent and occupancy | 18,307 | — | 18,307 | ||||||||||
Travel and related expenses | 13,782 | — | 13,782 | ||||||||||
General, administrative and other expenses | 17,769 | — | 17,769 | ||||||||||
Depreciation and amortization | 15,318 | (4,935 | ) | (2 | ) | 10,383 | |||||||
Non-compensation expense | $ | 124,095 | $ | (7,989 | ) | $ | 116,106 | ||||||
Nine Months Ended September 30, 2023 | |||||||||||||
GAAP | Adjustments | Adjusted | |||||||||||
Professional fees | $ | 26,546 | $ | (3,184 | ) | (3 | ) | $ | 23,362 | ||||
Technology and infrastructure | 25,850 | — | 25,850 | ||||||||||
Rent and occupancy | 20,858 | — | 20,858 | ||||||||||
Travel and related expenses | 13,634 | — | 13,634 | ||||||||||
General, administrative and other expenses | 16,226 | — | 16,226 | ||||||||||
Depreciation and amortization | 10,168 | (4,935 | ) | (2 | ) | 5,233 | |||||||
Non-compensation expense | $ | 113,282 | $ | (8,119 | ) | $ | 105,163 | ||||||
(1) Reflects an adjustment to exclude transaction costs associated with the Business Combination.
(2) Reflects an adjustment to exclude the amortization of intangible assets related to the TPH business combination.
(3) Reflects an adjustment to exclude transaction costs associated with the Business Combination and certain expenses related to the Settlement.
* Throughout this release, adjusted figures represent Non-GAAP information. See “Non-GAAP Financial Measures” and the tables at the end of this release for an explanation of the adjustments and reconciliations to the comparable GAAP numbers. GAAP diluted net income (loss) per share attributable to Class A common shareholders and Adjusted net income (loss) per Class A share—diluted, if—converted will be referred to as “GAAP Diluted EPS” and “Adjusted EPS,” respectively.
FAQ
What was PWP's revenue growth in Q3 2024?
How much cash does PWP have on its balance sheet as of Q3 2024?
What dividend did PWP declare for Q3 2024?