Perella Weinberg Reports Full Year and Fourth Quarter 2024 Results
Perella Weinberg Partners (PWP) reported strong financial results for 2024, with full-year revenues reaching $878 million, up 35% from 2023. The company posted an Adjusted Pre-Tax Income of $137 million, though GAAP Pre-Tax showed a loss of $(68) million. Fourth quarter revenues increased 6% year-over-year to $226 million.
The firm maintained a robust balance sheet with $407.4 million in cash and short-term investments, carrying no debt. Throughout 2024, PWP returned $282 million to equity holders and retired approximately 14.5 million shares through various mechanisms. The company expanded its talent pool, adding five partners and eleven managing directors.
The Board declared a quarterly dividend of $0.07 per share, payable March 10, 2025. At year-end, PWP had 59.2 million shares of Class A common stock and 27.5 million partnership units outstanding.
Perella Weinberg Partners (PWP) ha riportato risultati finanziari solidi per il 2024, con ricavi annuali che hanno raggiunto $878 milioni, in aumento del 35% rispetto al 2023. L'azienda ha registrato un reddito ante imposte rettificato di $137 milioni, sebbene il reddito ante imposte secondo i principi contabili GAAP mostrasse una perdita di $(68) milioni. I ricavi del quarto trimestre sono aumentati del 6% rispetto all'anno precedente, raggiungendo i $226 milioni.
L'azienda ha mantenuto un bilancio robusto con $407,4 milioni in contante e investimenti a breve termine, senza debiti. Nel corso del 2024, PWP ha restituito $282 milioni agli azionisti e ha ritirato circa 14,5 milioni di azioni attraverso vari meccanismi. L'azienda ha ampliato il proprio pool di talenti, aggiungendo cinque partner e undici direttori generali.
Il Consiglio ha dichiarato un dividendo trimestrale di $0,07 per azione, pagabile il 10 marzo 2025. Alla fine dell'anno, PWP aveva 59,2 milioni di azioni comuni di Classe A e 27,5 milioni di quote di partecipazione in circolazione.
Perella Weinberg Partners (PWP) reportó resultados financieros sólidos para 2024, con ingresos anuales que alcanzaron $878 millones, un aumento del 35% en comparación con 2023. La empresa presentó un Ingreso Ajustado Antes de Impuestos de $137 millones, aunque el Ingreso Antes de Impuestos según GAAP mostró una pérdida de $(68) millones. Los ingresos del cuarto trimestre aumentaron un 6% interanual, alcanzando los $226 millones.
La firma mantuvo un balance robusto con $407.4 millones en efectivo e inversiones a corto plazo, sin deudas. A lo largo de 2024, PWP devolvió $282 millones a los accionistas y retiró aproximadamente 14.5 millones de acciones a través de varios mecanismos. La compañía amplió su grupo de talentos, incorporando cinco socios y once directores generales.
La Junta declaró un dividendo trimestral de $0.07 por acción, pagadero el 10 de marzo de 2025. Al final del año, PWP tenía 59.2 millones de acciones comunes de Clase A y 27.5 millones de unidades de asociación en circulación.
페렐라 웨인버그 파트너스 (PWP)는 2024년 강력한 재무 결과를 보고했으며, 연간 수익이 8억 7천8백만 달러에 도달하여 2023년 대비 35% 증가했습니다. 회사는 조정된 세전 소득이 1억 3천7백만 달러를 기록했지만, GAAP 세전 소득에서는 6천8백만 달러의 손실을 나타냈습니다. 4분기 수익은 전년 대비 6% 증가하여 2억 2천6백만 달러에 달했습니다.
회사는 4억 740만 달러의 현금 및 단기 투자로 강력한 재무 상태를 유지하며, 부채가 없습니다. 2024년 동안 PWP는 주주에게 2억 8천2백만 달러를 돌려주고 약 1천4백50만 주를 다양한 방법으로 매입했습니다. 회사는 5명의 파트너와 11명의 상무이사를 추가하며 인재 풀을 확장했습니다.
이사회는 주당 0.07달러의 분기 배당금을 선언했으며, 2025년 3월 10일에 지급됩니다. 연말 기준으로 PWP는 5천9백20만 주의 A 클래스 보통주와 2천7백50만 개의 파트너십 유닛이 발행되었습니다.
Perella Weinberg Partners (PWP) a fait état de résultats financiers solides pour 2024, avec des revenus annuels atteignant 878 millions de dollars, soit une augmentation de 35 % par rapport à 2023. L'entreprise a affiché un revenu ajusté avant impôts de 137 millions de dollars, bien que le revenu avant impôts selon les normes GAAP ait montré une perte de 68 millions de dollars. Les revenus du quatrième trimestre ont augmenté de 6 % par rapport à l'année précédente, atteignant 226 millions de dollars.
La société a maintenu un bilan robuste avec 407,4 millions de dollars en liquidités et en investissements à court terme, sans dettes. Tout au long de 2024, PWP a restitué 282 millions de dollars aux actionnaires et a racheté environ 14,5 millions d'actions par le biais de divers mécanismes. L'entreprise a élargi sa réserve de talents, ajoutant cinq partenaires et onze directeurs généraux.
Le Conseil a déclaré un dividende trimestriel de 0,07 $ par action, payable le 10 mars 2025. À la fin de l'année, PWP comptait 59,2 millions d'actions ordinaires de classe A et 27,5 millions d'unités de partenariat en circulation.
Perella Weinberg Partners (PWP) berichtete über starke Finanzergebnisse für 2024, mit Jahresumsätzen von 878 Millionen USD, was einem Anstieg von 35% gegenüber 2023 entspricht. Das Unternehmen verzeichnete ein bereinigtes Einkommen vor Steuern von 137 Millionen USD, obwohl das GAAP-Einkommen vor Steuern einen Verlust von 68 Millionen USD aufwies. Die Umsätze im vierten Quartal stiegen im Jahresvergleich um 6% auf 226 Millionen USD.
Die Firma hielt eine robuste Bilanz mit 407,4 Millionen USD in bar und kurzfristigen Investitionen, ohne Schulden. Im Jahr 2024 gab PWP 282 Millionen USD an Eigenkapitalinhaber zurück und zog etwa 14,5 Millionen Aktien durch verschiedene Mechanismen zurück. Das Unternehmen erweiterte sein Talentportfolio um fünf Partner und elf Geschäftsführer.
Der Vorstand erklärte eine vierteljährliche Dividende von 0,07 USD pro Aktie, zahlbar am 10. März 2025. Zum Jahresende hatte PWP 59,2 Millionen Aktien der Klasse A und 27,5 Millionen Partnerschaftseinheiten ausstehend.
- Revenue growth of 35% year-over-year to $878 million
- Strong balance sheet with $407.4 million in cash and no debt
- Significant shareholder returns of $282 million in 2024
- Q4 revenue increase of 6% to $226 million
- Expansion of talent pool with addition of key personnel
- GAAP Pre-Tax Loss of $(68) million for full year 2024
- Increased operating expenses with non-compensation expenses rising to $172.3 million
- Higher professional fees and consulting expenses impacting costs
Insights
Perella Weinberg Partners' 2024 performance reflects exceptional execution in a challenging market environment. The 35% revenue growth to
The firm's operational efficiency is evident in the improved compensation ratios, with adjusted compensation-to-revenue ratio declining to
The balance sheet position is particularly impressive, with
Revenue diversification is noteworthy, with growth in both M&A and financing solutions, indicating the firm's ability to capture opportunities across different market conditions. The higher transaction sizes and volumes suggest PWP is increasingly winning larger mandates, typically associated with higher margins and enhanced market positioning.
Two key risk factors warrant monitoring:
- The elevated non-compensation expenses, up
20% year-over-year, primarily driven by professional fees and consulting costs - The potential impact of the one-time Vesting Acceleration on future talent retention and compensation structures
Financial Overview - Full Year
- Revenues of
$878 Million , Up35% From a Year Ago - Adjusted Pre-Tax Income of
$137 Million , GAAP Pre-Tax Loss of$(68) Million - Adjusted EPS of
$0.96 ; GAAP Diluted EPS of$(1.22)
Financial Overview - Fourth Quarter
- Revenues of
$226 Million , Up6% From a Year Ago - Adjusted Pre-Tax Income of
$40 Million , GAAP Pre-Tax Income of$28 Million - Adjusted EPS of
$0.26 ; GAAP Diluted EPS of$0.30
Talent Investment
- Added Five Partners and Eleven Managing Directors in 2024
Capital Management
- Strong Balance Sheet with
$407 Million of Cash and Short-Term Investments and No Debt - Retired Approximately 14.5 Million Shares and Share Equivalents through Purchase, Exchange and Net Settlement in 2024
- Returned
$282 Million in Aggregate to Equity Holders in 2024 - Declared Quarterly Dividend of
$0.07 Per Share
“Our record 2024 results were driven by strong momentum across our platform, with higher year-over-year revenue recorded in all service lines. Our clients place a high value on tailored, trusted advice and continue to select Perella Weinberg for their most transformative transactions. We begin 2025 with improving market conditions and remain focused on helping our clients tackle increasingly complex strategic and financial challenges,” stated Andrew Bednar, Chief Executive Officer. | |
NEW YORK, Feb. 07, 2025 (GLOBE NEWSWIRE) -- Perella Weinberg Partners (the “Firm” or “PWP”) (NASDAQ:PWP) today reported financial results for the full year and fourth quarter ended December 31, 2024.
Revenues
For the twelve months ended December 31, 2024, revenues were
Expenses
Twelve Months Ended December 31, | ||||||||||||||||
2024 | 2023 | |||||||||||||||
GAAP | Adjusted | GAAP | Adjusted | |||||||||||||
Operating expenses | (Dollars in Millions) | |||||||||||||||
Total compensation and benefits | $ | 784.2 | $ | 589.7 | $ | 608.9 | $ | 454.6 | ||||||||
% of Revenues | 89 | % | 67 | % | 94 | % | 70 | % | ||||||||
Non-compensation expenses | $ | 172.3 | $ | 162.4 | $ | 154.8 | $ | 144.0 | ||||||||
% of Revenues | 20 | % | 18 | % | 24 | % | 22 | % | ||||||||
Twelve Months Ended
GAAP total compensation and benefits were
GAAP non-compensation expenses were
Three Months Ended December 31, | ||||||||||||||||
2024 | 2023 | |||||||||||||||
GAAP | Adjusted | GAAP | Adjusted | |||||||||||||
Operating expenses | (Dollars in Millions) | |||||||||||||||
Total compensation and benefits | $ | 156.1 | $ | 146.0 | $ | 215.1 | $ | 162.7 | ||||||||
% of Revenues | 69 | % | 65 | % | 101 | % | 76 | % | ||||||||
Non-compensation expenses | $ | 48.2 | $ | 46.3 | $ | 41.5 | $ | 38.9 | ||||||||
% of Revenues | 21 | % | 21 | % | 20 | % | 18 | % | ||||||||
Three Months Ended
GAAP total compensation and benefits were
GAAP non-compensation expenses were
Provision for Income Taxes
Perella Weinberg Partners currently owns
For purposes of calculating adjusted if-converted net income, we have presented our results as if all partnership units had been converted to shares of Class A common stock, and as if all of our adjusted results for the period were subject to U.S. corporate income tax. For the twelve months ended December 31, 2024, the effective tax rate for adjusted if-converted net income was
Balance Sheet and Capital Management
As of December 31, 2024, PWP had
During the twelve months ended December 31, 2024, PWP returned
At December 31, 2024, there were 59.2 million shares of Class A common stock and 27.5 million partnership units outstanding.
The Board of Directors has declared a quarterly dividend of
Conference Call and Webcast
Management will host a webcast and conference call on Friday, February 7, 2025 at 9:00 am ET to discuss Perella Weinberg’s financial results for the full year and fourth quarter ended December 31, 2024.
A webcast of the conference call will be made available in the Investors section of Perella Weinberg’s website at https://investors.pwpartners.com/.
The conference call can also be accessed by the following dial-in information:
- Domestic: (800) 267-6316
- International: (203) 518-9783
- Conference ID: PWPQ424
Replay
A replay of the call will also be available two hours after the live call through February 14, 2025. To access the replay, dial (800) 839-5689 (Domestic) or (402) 220-2570 (International). The replay can also be accessed on the Investors section of the Company’s website at https://investors.pwpartners.com/.
For those who listen to the rebroadcast of the call, we remind you that the remarks made are as of February 7, 2025, and have not been updated subsequent to the initial earnings call.
About Perella Weinberg
Perella Weinberg is a leading global independent advisory firm, providing strategic and financial advice to a broad client base, including corporations, financial sponsors, governments, and sovereign wealth funds. The Firm offers a wide range of advisory services to clients in some of the most active industry sectors and global markets. With approximately 700 employees, Perella Weinberg currently maintains offices in New York, London, Houston, San Francisco, Paris, Los Angeles, Chicago, Calgary, Denver, and Munich. The financial information of Perella Weinberg herein refers to the business operations of PWP Holdings LP and Subsidiaries.
Contacts
For Perella Weinberg Investor Relations: investors@pwpartners.com
For Perella Weinberg Media: media@pwpartners.com
Non-GAAP Financial Measures
In addition to financial measures presented in accordance with GAAP, we monitor certain non-GAAP financial measures to manage our business, make planning decisions, evaluate our performance and allocate resources. We believe that these non-GAAP financial measures are key financial indicators of our business performance over the long term and provide useful information regarding whether cash provided by operating activities is sufficient to maintain and grow our business. We believe that the methodology for determining these non-GAAP financial measures can provide useful supplemental information to help investors better understand the economics of our platform.
These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation from, or as a substitute for, the analysis of other GAAP financial measures. These non-GAAP financial measures are not universally consistent calculations, limiting their usefulness as comparative measures. Other companies may calculate similarly titled financial measures differently. Additionally, these non-GAAP financial measures are not measurements of financial performance or liquidity under GAAP. In order to facilitate a clear understanding of our consolidated historical operating results, you should examine our non-GAAP financial measures in conjunction with our historical consolidated financial statements and notes thereto included elsewhere in this press release.
Management compensates for the inherent limitations associated with using these non-GAAP financial measures through disclosure of such limitations, presentation of our financial statements in accordance with GAAP and reconciliation of such non-GAAP financial measures to the most directly comparable GAAP financial measures. See “Non-GAAP Financial Measures” and the tables at the end of this release for an explanation of the adjustments and reconciliations to the comparable GAAP numbers.
Cautionary Statement Regarding Forward Looking Statements
Certain statements made in this press release, and oral statements made from time to time by representatives of PWP are “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements regarding the expectations regarding the combined business are “forward looking statements.” In addition, words such as “estimates,” “projected,” “expects,” “estimated,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “would,” “future,” “propose,” “target,” “goal,” “objective,” “outlook” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the control of the parties, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements.
Important factors, among others, that may affect actual results or outcomes include (but are not limited to): global economic, business and market conditions; the Company’s dependence on and ability to retain employees; the Company’s ability to successfully identify, recruit and develop talent; conditions impacting the corporate advisory industry; the Firm’s dependence on its fee-paying clients and fluctuating revenues from its non-exclusive, engagement-by-engagement business model; the high volatility of the Company’s revenues as a result of its reliance on advisory fees that are largely contingent on the completion of events which may be out of its control; the Company’s ability to appropriately manage conflicts of interest and tax and other regulatory factors relevant to the Company’s business, including actual, potential or perceived conflicts of interest and other factors that may damage its business and reputation; the Company’s successful formulation and execution of its business and growth strategies; substantial litigation risks in the financial services industry; cybersecurity and other operational risks; assumptions relating to the Company’s operations, financial results, financial condition, business prospects, growth strategy and liquidity; extensive regulation of the corporate advisory industry and U.S. and foreign regulatory developments relating to, among other things, financial institutions and markets, government oversight, fiscal and tax policy and laws (including the treatment of carried interest); and other risks and uncertainties described under “Part I—Item 1A. Risk Factors” in our Annual Report on Form 10-K.
The forward-looking statements in this press release and oral statements made from time to time by representatives of PWP are based on current expectations and beliefs concerning future developments and their potential effects on the Company. There can be no assurance that future developments affecting the Company will be those that the Company has anticipated. These risks and uncertainties include, but are not limited to, those factors described in the section entitled “Risk Factors” in our Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 23, 2024 and the other documents filed by the Firm from time to time with the SEC. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
Consolidated Statements of Operations (Unaudited) (Dollars in Thousands, Except Per Share Amounts) | ||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues | $ | 225,672 | $ | 212,678 | $ | 878,039 | $ | 648,652 | ||||||||
Expenses | ||||||||||||||||
Compensation and benefits | 133,298 | 165,521 | 525,941 | 426,572 | ||||||||||||
Equity-based compensation | 22,766 | 49,600 | 258,296 | 182,375 | ||||||||||||
Total compensation and benefits | 156,064 | 215,121 | 784,237 | 608,947 | ||||||||||||
Professional fees | 17,092 | 13,094 | 49,262 | 39,640 | ||||||||||||
Technology and infrastructure | 8,972 | 8,612 | 35,721 | 34,462 | ||||||||||||
Rent and occupancy | 6,018 | 6,033 | 24,325 | 26,891 | ||||||||||||
Travel and related expenses | 6,041 | 5,396 | 19,823 | 19,030 | ||||||||||||
General, administrative and other expenses | 5,055 | 3,877 | 22,824 | 20,103 | ||||||||||||
Depreciation and amortization | 5,061 | 4,511 | 20,379 | 14,679 | ||||||||||||
Total expenses | 204,303 | 256,644 | 956,571 | 763,752 | ||||||||||||
Operating income (loss) | 21,369 | (43,966 | ) | (78,532 | ) | (115,100 | ) | |||||||||
Non-operating income (expenses) | ||||||||||||||||
Related party income | — | 162 | — | 932 | ||||||||||||
Other income (expense) | 6,418 | (140 | ) | 10,277 | 1,348 | |||||||||||
Total non-operating income (expenses) | 6,418 | 22 | 10,277 | 2,280 | ||||||||||||
Income (loss) before income taxes | 27,787 | (43,944 | ) | (68,255 | ) | (112,820 | ) | |||||||||
Income tax expense (benefit) | (4,871 | ) | (1,532 | ) | 21,089 | (980 | ) | |||||||||
Net income (loss) | 32,658 | (42,412 | ) | (89,344 | ) | (111,840 | ) | |||||||||
Less: Net income (loss) attributable to non-controlling interests | 11,884 | (32,002 | ) | (24,616 | ) | (94,617 | ) | |||||||||
Net income (loss) attributable to Perella Weinberg Partners | $ | 20,774 | $ | (10,410 | ) | $ | (64,728 | ) | $ | (17,223 | ) | |||||
Net income (loss) per share attributable to Class A common shareholders | ||||||||||||||||
Basic | $ | 0.36 | $ | (0.23 | ) | $ | (1.22 | ) | $ | (0.40 | ) | |||||
Diluted | $ | 0.30 | $ | (0.49 | ) | $ | (1.22 | ) | $ | (1.33 | ) | |||||
Weighted-average shares of Class A common stock outstanding | ||||||||||||||||
Basic | 58,023,204 | 44,884,305 | 53,187,995 | 43,273,939 | ||||||||||||
Diluted | 73,093,466 | 87,329,418 | 53,187,995 | 86,779,052 |
GAAP Reconciliation of Adjusted Results (Unaudited) (Dollars in Thousands, Except Per Share Amounts) | ||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Total compensation and benefits—GAAP | $ | 156,064 | $ | 215,121 | $ | 784,237 | $ | 608,947 | ||||||||
Equity-based compensation not dilutive to investors in PWP or PWP OpCo(1) | — | (13,999 | ) | (143,714 | ) | (68,647 | ) | |||||||||
Public company transaction related incentives(2) | (10,082 | ) | (12,702 | ) | (47,609 | ) | (48,435 | ) | ||||||||
Business realignment costs(3) | — | (25,768 | ) | (3,249 | ) | (37,265 | ) | |||||||||
Adjusted total compensation and benefits | $ | 145,982 | $ | 162,652 | $ | 589,665 | $ | 454,600 | ||||||||
Non-compensation expense—GAAP | $ | 48,239 | $ | 41,523 | $ | 172,334 | $ | 154,805 | ||||||||
TPH business combination related expenses(4) | (1,645 | ) | (1,645 | ) | (6,580 | ) | (6,580 | ) | ||||||||
Business Combination transaction expenses(5) | (286 | ) | (1,017 | ) | (3,340 | ) | (3,392 | ) | ||||||||
Settlement related expenses(6) | — | — | — | (809 | ) | |||||||||||
Adjusted non-compensation expense(7) | $ | 46,308 | $ | 38,861 | $ | 162,414 | $ | 144,024 | ||||||||
Operating income (loss)—GAAP | $ | 21,369 | $ | (43,966 | ) | $ | (78,532 | ) | $ | (115,100 | ) | |||||
Equity-based compensation not dilutive to investors in PWP or PWP OpCo(1) | — | 13,999 | 143,714 | 68,647 | ||||||||||||
Public company transaction related incentives(2) | 10,082 | 12,702 | 47,609 | 48,435 | ||||||||||||
Business realignment costs(3) | — | 25,768 | 3,249 | 37,265 | ||||||||||||
TPH business combination related expenses(4) | 1,645 | 1,645 | 6,580 | 6,580 | ||||||||||||
Business Combination transaction expenses(5) | 286 | 1,017 | 3,340 | 3,392 | ||||||||||||
Settlement related expenses(6) | — | — | — | 809 | ||||||||||||
Adjusted operating income | $ | 33,382 | $ | 11,165 | $ | 125,960 | $ | 50,028 | ||||||||
Income (loss) before income taxes—GAAP | $ | 27,787 | $ | (43,944 | ) | $ | (68,255 | ) | $ | (112,820 | ) | |||||
Equity-based compensation not dilutive to investors in PWP or PWP OpCo(1) | — | 13,999 | 143,714 | 68,647 | ||||||||||||
Public company transaction related incentives(2) | 10,082 | 12,702 | 47,609 | 48,435 | ||||||||||||
Business realignment costs(3) | — | 25,768 | 3,249 | 37,265 | ||||||||||||
TPH business combination related expenses(4) | 1,645 | 1,645 | 6,580 | 6,580 | ||||||||||||
Business Combination transaction expenses(5) | 286 | 1,017 | 3,340 | 3,392 | ||||||||||||
Settlement related expenses(6) | — | — | — | 809 | ||||||||||||
Adjustments to non-operating income (expenses)(8) | 38 | 38 | 264 | 2,763 | ||||||||||||
Adjusted income before income taxes | $ | 39,838 | $ | 11,225 | $ | 136,501 | $ | 55,071 | ||||||||
Income tax expense (benefit)—GAAP | $ | (4,871 | ) | $ | (1,532 | ) | $ | 21,089 | $ | (980 | ) | |||||
Tax impact of non-GAAP adjustments(9) | 18,725 | 3,329 | 11,375 | 8,594 | ||||||||||||
Adjusted income tax expense | $ | 13,854 | $ | 1,797 | $ | 32,464 | $ | 7,614 | ||||||||
Net income (loss)—GAAP | $ | 32,658 | $ | (42,412 | ) | $ | (89,344 | ) | $ | (111,840 | ) | |||||
Equity-based compensation not dilutive to investors in PWP or PWP OpCo(1) | — | 13,999 | 143,714 | 68,647 | ||||||||||||
Public company transaction related incentives(2) | 10,082 | 12,702 | 47,609 | 48,435 | ||||||||||||
Business realignment costs(3) | — | 25,768 | 3,249 | 37,265 | ||||||||||||
TPH business combination related expenses(4) | 1,645 | 1,645 | 6,580 | 6,580 | ||||||||||||
Business Combination transaction expenses(5) | 286 | 1,017 | 3,340 | 3,392 | ||||||||||||
Settlement related expenses(6) | — | — | — | 809 | ||||||||||||
Adjustments to non-operating income (expenses)(8) | 38 | 38 | 264 | 2,763 | ||||||||||||
Tax impact of non-GAAP adjustments(9) | (18,725 | ) | (3,329 | ) | (11,375 | ) | (8,594 | ) | ||||||||
Adjusted net income | $ | 25,984 | $ | 9,428 | $ | 104,037 | $ | 47,457 |
GAAP Reconciliation of Adjusted Results (Unaudited) (Dollars in Thousands, Except Per Share Amounts) | ||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Adjusted net income | $ | 25,984 | $ | 9,428 | $ | 104,037 | $ | 47,457 | ||||||||
Less: Adjusted income tax expense | (13,854 | ) | (1,797 | ) | (32,464 | ) | (7,614 | ) | ||||||||
Add: If-converted income tax expense(10) | 13,422 | 3,543 | 41,345 | 14,994 | ||||||||||||
Adjusted if-converted net income | $ | 26,416 | $ | 7,682 | $ | 95,156 | $ | 40,077 | ||||||||
Weighted-average diluted shares of Class A common stock outstanding | 73,093,466 | 87,329,418 | 53,187,995 | 86,779,052 | ||||||||||||
Weighted average number of incremental shares from assumed vesting of RSUs and PSUs(11) | — | 4,059,875 | 10,941,161 | 2,186,189 | ||||||||||||
Weighted average number of incremental shares from if-converted PWP OpCo units(12) | 29,403,257 | — | 34,924,483 | — | ||||||||||||
Weighted-average adjusted diluted shares of Class A common stock outstanding | 102,496,723 | 91,389,293 | 99,053,639 | 88,965,241 | ||||||||||||
Adjusted net income per Class A share—diluted, if-converted | $ | 0.26 | $ | 0.08 | $ | 0.96 | $ | 0.45 | ||||||||
Key metrics: (13) | ||||||||||||||||
GAAP operating income (loss) margin | 9.5 | % | (20.7 | )% | (8.9 | )% | (17.7 | )% | ||||||||
Adjusted operating income margin | 14.8 | % | 5.2 | % | 14.3 | % | 7.7 | % | ||||||||
GAAP compensation ratio | 69 | % | 101 | % | 89 | % | 94 | % | ||||||||
Adjusted compensation ratio | 65 | % | 76 | % | 67 | % | 70 | % | ||||||||
GAAP effective tax rate | (18 | )% | 3 | % | (31 | )% | 1 | % | ||||||||
Adjusted if-converted effective tax rate | 34 | % | 32 | % | 30 | % | 27 | % | ||||||||
Notes to GAAP Reconciliation of Adjusted Results:
(1) Equity-based compensation not dilutive to investors in PWP or PWP OpCo includes the amortization of legacy awards granted to certain partners prior to the business combination that closed on June 24, 2021 (the “Business Combination”) and the amortization of awards granted by PWP Professional Partners LP (the “Professional Partners Awards”), which were subject to the Vesting Acceleration in the second quarter of 2024. The vesting of these awards did not economically dilute PWP shareholders’ interests relative to the interests of other investors in PWP OpCo. The legacy awards were fully amortized as of September 30, 2023.
(2) Public company transaction related incentives includes equity-based compensation for transaction-related restricted stock units (“RSUs”) and performance restricted stock units (“PSUs”), which are directly related to milestone events that were part of the Business Combination process and reorganization, as well as employment taxes for these RSUs, PSUs, and certain Professional Partners Awards. These expenses were outside of PWP’s normal and recurring bonus and compensation processes.
(3) During the second quarter of 2023, we began a review of the business, which resulted in headcount reductions in order to improve compensation alignment and to provide greater flexibility to advance strategic opportunities. Costs were incurred through the first quarter of 2024 and included separation and transition benefits and the accelerated amortization (net of forfeitures) of certain equity-based awards, including certain Professional Partners Awards and transaction-related RSUs and PSUs, which would have been adjusted through adjustments (1) and (2) above notwithstanding the business realignment.
(4) On November 30, 2016, we completed a business combination with Tudor, Pickering, Holt & Co., LLC (TPH), an independent advisory firm focused on the energy industry. The adjustment reflects the amortization of intangible assets associated with the acquisition, and such assets will be fully amortized by November 30, 2026.
(5) Transaction costs that were expensed associated with the Business Combination, including (i) equity-based vesting for transaction-related RSUs issued to non-employees and (ii) costs incurred related to the partnership restructuring that was contemplated during the implementation of the up-C structure at the time of the Business Combination.
(6) Certain expenses incurred related to the previously reported settlement with the staff of the SEC (the “Settlement”).
(7) See reconciliation below for the components of the consolidated statements of operations included in non-compensation expense—GAAP as well as Adjusted non-compensation expense.
(8) Includes (i) the amortization of debt discounts and issuance costs for all periods presented, (ii) minimal charges related to the Vesting Acceleration for the twelve months ended December 31, 2024, (iii) the
(9) The adjusted income tax expense represents the Company’s calculated tax expense on adjusted non-GAAP results. It excludes the impact on income taxes of certain transaction-related items and other items not reflected in our adjusted non-GAAP results. It does not represent the cash that the Company expects to pay for taxes in the current periods.
(10) The if-converted income tax expense represents the Company's calculated tax expense on adjusted non-GAAP results assuming the exchange of all PWP OpCo units for PWP Class A common stock, resulting in all of the Company’s results for the period being subject to corporate-level tax.
(11) Represents the dilutive impact under the treasury stock method of unvested RSUs and PSUs.
(12) Represents the dilutive impact assuming the vesting and conversion of all PWP OpCo units to shares of Class A common stock.
(13) Reconciliations of key metrics from GAAP to Adjusted results are a derivative of the reconciliation of their components.
GAAP Reconciliation of Adjusted Results (Unaudited) (Dollars in Thousands) | |||||||||||||
Three Months Ended December 31, 2024 | |||||||||||||
GAAP | Adjustments | Adjusted | |||||||||||
Professional fees | $ | 17,092 | $ | (286 | ) | (1 | ) | $ | 16,806 | ||||
Technology and infrastructure | 8,972 | — | 8,972 | ||||||||||
Rent and occupancy | 6,018 | — | 6,018 | ||||||||||
Travel and related expenses | 6,041 | — | 6,041 | ||||||||||
General, administrative and other expenses | 5,055 | — | 5,055 | ||||||||||
Depreciation and amortization | 5,061 | (1,645 | ) | (2 | ) | 3,416 | |||||||
Non-compensation expense | $ | 48,239 | $ | (1,931 | ) | $ | 46,308 | ||||||
Three Months Ended December 31, 2023 | |||||||||||||
GAAP | Adjustments | Adjusted | |||||||||||
Professional fees | $ | 13,094 | $ | (1,017 | ) | (1 | ) | $ | 12,077 | ||||
Technology and infrastructure | 8,612 | — | 8,612 | ||||||||||
Rent and occupancy | 6,033 | — | 6,033 | ||||||||||
Travel and related expenses | 5,396 | — | 5,396 | ||||||||||
General, administrative and other expenses | 3,877 | — | 3,877 | ||||||||||
Depreciation and amortization | 4,511 | (1,645 | ) | (2 | ) | 2,866 | |||||||
Non-compensation expense | $ | 41,523 | $ | (2,662 | ) | $ | 38,861 | ||||||
Twelve Months Ended December 31, 2024 | |||||||||||||
GAAP | Adjustments | Adjusted | |||||||||||
Professional fees | $ | 49,262 | $ | (3,340 | ) | (1 | ) | $ | 45,922 | ||||
Technology and infrastructure | 35,721 | — | 35,721 | ||||||||||
Rent and occupancy | 24,325 | — | 24,325 | ||||||||||
Travel and related expenses | 19,823 | — | 19,823 | ||||||||||
General, administrative and other expenses | 22,824 | — | 22,824 | ||||||||||
Depreciation and amortization | 20,379 | (6,580 | ) | (2 | ) | 13,799 | |||||||
Non-compensation expense | $ | 172,334 | $ | (9,920 | ) | $ | 162,414 | ||||||
Twelve Months Ended December 31, 2023 | |||||||||||||
GAAP | Adjustments | Adjusted | |||||||||||
Professional fees | $ | 39,640 | $ | (4,201 | ) | (3 | ) | $ | 35,439 | ||||
Technology and infrastructure | 34,462 | — | 34,462 | ||||||||||
Rent and occupancy | 26,891 | — | 26,891 | ||||||||||
Travel and related expenses | 19,030 | — | 19,030 | ||||||||||
General, administrative and other expenses | 20,103 | — | 20,103 | ||||||||||
Depreciation and amortization | 14,679 | (6,580 | ) | (2 | ) | 8,099 | |||||||
Non-compensation expense | $ | 154,805 | $ | (10,781 | ) | $ | 144,024 |
(1) Reflects an adjustment to exclude transaction costs associated with the Business Combination.
(2) Reflects an adjustment to exclude the amortization of intangible assets related to the TPH business combination.
(3) Reflects an adjustment to exclude transaction costs associated with the Business Combination and certain expenses related to the Settlement.
* Throughout this release, adjusted figures represent Non-GAAP information. See “Non-GAAP Financial Measures” and the tables at the end of this release for an explanation of the adjustments and reconciliations to the comparable GAAP numbers. GAAP diluted net income (loss) per share attributable to Class A common shareholders and Adjusted net income (loss) per Class A share—diluted, if—converted will be referred to as “GAAP Diluted EPS” and “Adjusted EPS,” respectively.
![](https://ml.globenewswire.com/media/YmViYTI1YjktZTBhMC00ZDBhLTlhZTUtZDVhNDZlMWJiYTIxLTEyMTgxOTU=/tiny/Perella-Weinberg-Partners-Grou.png)
FAQ
What was PWP's revenue growth in 2024 compared to 2023?
How much cash did PWP return to shareholders in 2024?
What is PWP's current quarterly dividend payment?
How many shares did PWP retire in 2024?