Penns Woods Bancorp, Inc. Reports Fourth Quarter and Year Ended 2023 Earnings
- Net income of $16.6 million for the twelve months ended December 31, 2023
- Basic and diluted earnings per share of $2.34
- Decrease in net interest income and after-tax securities losses
- Increase in bank-owned life insurance income
- Sale of a former branch property and a decrease in the provision for credit losses
- Decrease in net interest income due to the velocity and magnitude of the rate increases enacted by the Federal Open Market Committee
- Decrease in after-tax securities losses
Insights
The reported net income of $16.6 million for Penns Woods Bancorp, Inc. signifies a modest decrease from the previous year's $17.4 million. This change reflects the dynamic nature of the banking sector, particularly in response to the Federal Open Market Committee's aggressive rate hikes. The rise in interest expense highlights the cost of borrowing in a higher rate environment, which can squeeze net interest margins—a key profitability metric for banks.
Moreover, the reduction in the provision for credit losses, resulting in a recovery, is indicative of an improving credit quality within the bank's loan portfolio. This could be a result of prudent risk management practices and a favorable economic environment leading to fewer defaults. The bank's strategy to grow its commercial loan and indirect auto lending portfolios seems to be bearing fruit, evidenced by the increase in net loans.
However, the dip in annualized return on average assets and equity for the twelve-month period, despite an increase for the three-month period, suggests that while short-term profitability has improved, the bank may be facing challenges in sustaining long-term profitability at the same level. This could be due to the increased funding costs and competitive pressures for deposits. Potential investors should monitor how the bank manages these pressures and whether it can continue to grow its loan portfolio without adversely impacting its net interest margin.
The reported increase in the average loan portfolio balance and the yield on interest-earning assets is a positive signal for Penns Woods Bancorp, Inc.'s growth prospects. This indicates the bank's ability to capitalize on higher interest rates to generate more income from its lending activities. However, the increase in funding costs, particularly the rates paid on time deposits and borrowings, could potentially offset these gains if the bank is unable to pass these costs onto borrowers through higher lending rates.
From a market competition perspective, the bank's use of brokered deposits and deposit gathering campaigns to fund loan growth is noteworthy. This strategy reflects a need to remain competitive in attracting deposits, which is crucial in a rising rate environment. The bank's focus on electronic deposit banking could also be a strategic move to enhance customer convenience and retain depositors in an increasingly digital banking landscape.
Investors should consider the bank's strategies for asset growth and deposit retention, as these will be key factors in its ability to navigate the competitive and changing banking environment. The bank's ability to maintain or improve its net interest margin in the face of rising deposit rates will be an important determinant of its financial performance going forward.
While the financial analysis of Penns Woods Bancorp, Inc.'s performance is primarily the domain of financial experts, from a legal and regulatory standpoint, the bank's adherence to the Current Expected Credit Losses (CECL) accounting standard is of interest. The decrease in the allowance for credit losses, which is now 0.62% of total loans, reflects the bank's assessment of the risk of credit losses within its loan portfolio under this forward-looking accounting model. Compliance with such financial reporting standards is critical for investor confidence and for meeting regulatory requirements.
Additionally, the bank's use of non-GAAP financial measures, such as core earnings, requires transparent reconciliation to GAAP measures to ensure investors have a clear understanding of the bank's operational performance. The bank's communication and disclosure practices around these measures must be precise to avoid any potential legal or regulatory scrutiny.
Investors should be aware of the bank's compliance with financial reporting standards and its risk management practices, as these can have significant implications for the bank's reputation and legal standing.
WILLIAMSPORT, Pa., Jan. 29, 2024 (GLOBE NEWSWIRE) -- Penns Woods Bancorp, Inc. (NASDAQ: PWOD)
Penns Woods Bancorp, Inc. achieved net income of
Highlights
- Net income, as reported under GAAP, for the three and twelve months ended December 31, 2023 was
$5.6 million and$16.6 million , compared to$4.5 million and$17.4 million for the same periods of 2022. Results for the three and twelve months ended December 31, 2023 compared to 2022 were impacted by a decrease in net interest income of$1.6 million and$2.8 million , respectively, as interest expense increased significantly due to the velocity and magnitude of the rate increases enacted by the Federal Open Market Committee ("FOMC"). In addition, results were impacted by a decrease in after-tax securities losses of$17,000 (from a loss of$31,000 t o a loss of$14,000) for the three month period and a decrease in after-tax securities losses of$147,000 (from a loss of$288,000 t o a loss of$141,000) for the twelve month period. Bank-owned life insurance income increased due to a gain on death benefit of$380,000 during the twelve months ended December 31, 2023. The sale of a former branch property resulted in an after-tax gain of$117,000 for the twelve month period ended December 31, 2023, while an after-tax loss of$201,000 related to a branch closure negatively impacted the same period of 2022. - The provision for credit losses decreased
$2.3 million for the three months ended December 31, 2023 and decreased$3.4 million for the twelve months ended December 31, 2023 to a recovery of$1.7 million and$1.5 million , respectively, compared to a provision of$575,000 and$1.9 million for the 2022 periods. The decrease for the three and twelve month periods was due primarily to a recovery on a commercial loan which positively affected the historical loss rates, and the payoff of a nonperforming commercial loan. - Basic and diluted earnings per share for the three and twelve months ended December 31, 2023 were
$0.77 and$2.34 , respectively, compared to basic and diluted earnings per share of$0.64 and$2.47 for the three and twelve month periods ended December 31, 2022. - Annualized return on average assets was
1.02% for three months ended December 31, 2023, compared to0.92% for the corresponding period of 2022. Annualized return on average assets was0.79% for the twelve months ended December 31, 2023, compared to0.90% for the corresponding period of 2022. - Annualized return on average equity was
12.60% for the three months ended December 31, 2023, compared to10.92% for the corresponding period of 2022. Annualized return on average equity was9.84% for the twelve months ended December 31, 2023, compared to10.73% for the corresponding period of 2022.
Net Income
Net income from core operations (“core earnings”), which is a non-generally accepted accounting principles (GAAP) measure of net income excluding net securities gains or losses, was
Net Interest Margin
The net interest margin for the three and twelve months ended December 31, 2023 was
Assets
Total assets increased to
Non-performing Loans
The ratio of non-performing loans to total loans ratio decreased to
Deposits
Deposits increased
Shareholders’ Equity
Shareholders’ equity increased
Penns Woods Bancorp, Inc. is the parent company of Jersey Shore State Bank, which operates sixteen branch offices providing financial services in Lycoming, Clinton, Centre, Montour, Union, and Blair Counties, and Luzerne Bank, which operates eight branch offices providing financial services in Luzerne County, and United Insurance Solutions, LLC, which offers insurance products. Investment and insurance products are offered through Jersey Shore State Bank’s subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group.
NOTE: This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). Management uses the non-GAAP measure of net income from core operations in its analysis of the company’s performance. This measure, as used by the Company, adjusts net income determined in accordance with GAAP to exclude the effects of special items, including significant gains or losses that are unusual in nature such as net securities gains and losses. Because these certain items and their impact on the Company’s performance are difficult to predict, management believes presentation of financial measures excluding the impact of such items provides useful supplemental information in evaluating the operating results of the Company’s core businesses. These disclosures should not be viewed as a substitute for net income determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
This press release may contain certain “forward-looking statements” including statements concerning plans, objectives, future events or performance and assumptions and other statements, which are statements other than statements of historical fact. The Company cautions readers that the following important factors, among others, may have affected and could in the future affect actual results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company herein: (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company’s organization, compensation and benefit plans; (iii) the effect on the Company’s competitive position within its market area of the increasing consolidation within the banking and financial services industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; (v) the effects of health emergencies, including the spread of infectious diseases or pandemics; or (vi) the effect of changes in the business cycle and downturns in the local, regional or national economies. For a list of other factors which could affect the Company’s results, see the Company’s filings with the Securities and Exchange Commission, including “Item 1A. Risk Factors,” set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
You should not place undue reliance on any forward-looking statements. These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.
Previous press releases and additional information can be obtained from the Company’s website at www.pwod.com.
Contact: | Richard A. Grafmyre, Chief Executive Officer | |
110 Reynolds Street | ||
Williamsport, PA 17702 | ||
570-322-1111 | e-mail: pwod@pwod.com | |
PENNS WOODS BANCORP, INC. | |||||||||||
CONSOLIDATED BALANCE SHEET | |||||||||||
(UNAUDITED) | |||||||||||
December 31, | |||||||||||
(In Thousands, Except Share and Per Share Data) | 2023 | 2022 | % Change | ||||||||
ASSETS: | |||||||||||
Noninterest-bearing balances | $ | 28,969 | $ | 27,390 | 5.76 | % | |||||
Interest-bearing balances in other financial institutions | 8,493 | 12,943 | (34.38 | )% | |||||||
Total cash and cash equivalents | 37,462 | 40,333 | (7.12 | )% | |||||||
Investment debt securities, available for sale, at fair value | 190,945 | 193,673 | (1.41 | )% | |||||||
Investment equity securities, at fair value | 1,122 | 1,142 | (1.75 | )% | |||||||
Restricted investment in bank stock | 24,323 | 19,171 | 26.87 | % | |||||||
Loans held for sale | 3,993 | 3,298 | 21.07 | % | |||||||
Loans | 1,839,764 | 1,639,731 | 12.20 | % | |||||||
Allowance for credit losses | (11,446 | ) | (15,637 | ) | (26.80 | )% | |||||
Loans, net | 1,828,318 | 1,624,094 | 12.57 | % | |||||||
Premises and equipment, net | 30,250 | 31,844 | (5.01 | )% | |||||||
Accrued interest receivable | 11,044 | 9,481 | 16.49 | % | |||||||
Bank-owned life insurance | 33,867 | 34,452 | (1.70 | )% | |||||||
Investment in limited partnerships | 7,815 | 8,656 | (9.72 | )% | |||||||
Goodwill | 16,450 | 16,450 | — | % | |||||||
Intangibles | 210 | 327 | (35.78 | )% | |||||||
Operating lease right of use asset | 2,512 | 2,651 | (5.24 | )% | |||||||
Deferred tax asset | 4,655 | 6,868 | (32.22 | )% | |||||||
Other assets | 11,843 | 7,640 | 55.01 | % | |||||||
TOTAL ASSETS | $ | 2,204,809 | $ | 2,000,080 | 10.24 | % | |||||
LIABILITIES: | |||||||||||
Interest-bearing deposits | $ | 1,118,320 | $ | 1,037,397 | 7.80 | % | |||||
Noninterest-bearing deposits | 471,173 | 519,063 | (9.23 | )% | |||||||
Total deposits | 1,589,493 | 1,556,460 | 2.12 | % | |||||||
Short-term borrowings | 145,926 | 153,349 | (4.84 | )% | |||||||
Long-term borrowings | 252,598 | 102,783 | 145.76 | % | |||||||
Accrued interest payable | 3,814 | 603 | 532.50 | % | |||||||
Operating lease liability | 2,570 | 2,708 | (5.10 | )% | |||||||
Other liabilities | 18,852 | 16,512 | 14.17 | % | |||||||
TOTAL LIABILITIES | 2,013,253 | 1,832,415 | 9.87 | % | |||||||
SHAREHOLDERS’ EQUITY: | |||||||||||
Preferred stock, no par value, 3,000,000 shares authorized; no shares issued | — | — | n/a | ||||||||
Common stock, par value | 44,550 | 42,039 | 5.97 | % | |||||||
Additional paid-in capital | 61,733 | 54,252 | 13.79 | % | |||||||
Retained earnings | 107,238 | 98,147 | 9.26 | % | |||||||
Accumulated other comprehensive loss: | |||||||||||
Net unrealized loss on available for sale securities | (6,396 | ) | (9,819 | ) | 34.86 | % | |||||
Defined benefit plan | (2,754 | ) | (4,139 | ) | 33.46 | % | |||||
Treasury stock at cost, 510,225 shares | (12,815 | ) | (12,815 | ) | — | % | |||||
TOTAL SHAREHOLDERS' EQUITY | 191,556 | 167,665 | 14.25 | % | |||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 2,204,809 | $ | 2,000,080 | 10.24 | % |
PENNS WOODS BANCORP, INC. | ||||||||||||||||||||||
CONSOLIDATED STATEMENT OF INCOME | ||||||||||||||||||||||
(UNAUDITED) | ||||||||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||||
(In Thousands, Except Share and Per Share Data) | 2023 | 2022 | % Change | 2023 | 2022 | % Change | ||||||||||||||||
INTEREST AND DIVIDEND INCOME: | ||||||||||||||||||||||
Loans including fees | $ | 23,720 | $ | 16,973 | 39.75 | % | $ | 83,291 | $ | 58,682 | 41.94 | % | ||||||||||
Investment securities: | ||||||||||||||||||||||
Taxable | 1,476 | 1,084 | 36.16 | % | 5,346 | 3,634 | 47.11 | % | ||||||||||||||
Tax-exempt | 107 | 229 | (53.28 | )% | 517 | 823 | (37.18 | )% | ||||||||||||||
Dividend and other interest income | 614 | 319 | 92.48 | % | 2,441 | 1,789 | 36.44 | % | ||||||||||||||
TOTAL INTEREST AND DIVIDEND INCOME | 25,917 | 18,605 | 39.30 | % | 91,595 | 64,928 | 41.07 | % | ||||||||||||||
INTEREST EXPENSE: | ||||||||||||||||||||||
Deposits | 7,445 | 1,499 | 396.66 | % | 22,131 | 3,690 | 499.76 | % | ||||||||||||||
Short-term borrowings | 2,317 | 978 | 136.91 | % | 8,401 | 1,007 | 734.26 | % | ||||||||||||||
Long-term borrowings | 2,207 | 580 | 280.52 | % | 6,099 | 2,451 | 148.84 | % | ||||||||||||||
TOTAL INTEREST EXPENSE | 11,969 | 3,057 | 291.53 | % | 36,631 | 7,148 | 412.47 | % | ||||||||||||||
NET INTEREST INCOME | 13,948 | 15,548 | (10.29 | )% | 54,964 | 57,780 | (4.87 | )% | ||||||||||||||
(Recovery) provision for loan credit losses | (1,653 | ) | 575 | (387.48 | )% | (927 | ) | 1,910 | (148.53 | )% | ||||||||||||
Recovery for off balance sheet credit exposures | (89 | ) | — | n/a | (552 | ) | — | n/a | ||||||||||||||
TOTAL (RECOVERY) PROVISION FOR CREDIT LOSSES | (1,742 | ) | 575 | (402.96 | )% | (1,479 | ) | 1,910 | (177.43 | )% | ||||||||||||
NET INTEREST INCOME AFTER (RECOVERY) PROVISION FOR CREDIT LOSSES | 15,690 | 14,973 | 4.79 | % | 56,443 | 55,870 | 1.03 | % | ||||||||||||||
NON-INTEREST INCOME: | ||||||||||||||||||||||
Service charges | 533 | 540 | (1.30 | )% | 2,090 | 2,103 | (0.62 | )% | ||||||||||||||
Net debt securities losses, available for sale | (68 | ) | (51 | ) | (33.33 | )% | (193 | ) | (219 | ) | 11.87 | % | ||||||||||
Net equity securities gains (losses) | 50 | 12 | 316.67 | % | 15 | (146 | ) | 110.27 | % | |||||||||||||
Bank-owned life insurance | 171 | 163 | 4.91 | % | 1,063 | 664 | 60.09 | % | ||||||||||||||
Gain on sale of loans | 314 | 226 | 38.94 | % | . | 1,046 | 1,131 | (7.52 | )% | |||||||||||||
Insurance commissions | 113 | 105 | 7.62 | % | 529 | 491 | 7.74 | % | ||||||||||||||
Brokerage commissions | 127 | 120 | 5.83 | % | 575 | 620 | (7.26 | )% | ||||||||||||||
Loan broker income | 264 | 324 | (18.52 | )% | 992 | 1,674 | (40.74 | )% | ||||||||||||||
Debit card income | 333 | 384 | (13.28 | )% | 1,328 | 1,464 | (9.29 | )% | ||||||||||||||
Other | 384 | 258 | 48.84 | % | 930 | 931 | (0.11 | )% | ||||||||||||||
TOTAL NON-INTEREST INCOME | 2,221 | 2,081 | 6.73 | % | 8,375 | 8,713 | (3.88 | )% | ||||||||||||||
NON-INTEREST EXPENSE: | ||||||||||||||||||||||
Salaries and employee benefits | 6,284 | 5,846 | 7.49 | % | 25,062 | 24,267 | 3.28 | % | ||||||||||||||
Occupancy | 746 | 700 | 6.57 | % | 3,168 | 3,080 | 2.86 | % | ||||||||||||||
Furniture and equipment | 889 | 834 | 6.59 | % | 3,392 | 3,288 | 3.16 | % | ||||||||||||||
Software amortization | 250 | 180 | 38.89 | % | 843 | 840 | 0.36 | % | ||||||||||||||
Pennsylvania shares tax | 275 | 333 | (17.42 | )% | 1,082 | 1,452 | (25.48 | )% | ||||||||||||||
Professional fees | 640 | 688 | (6.98 | )% | 2,953 | 2,434 | 21.32 | % | ||||||||||||||
Federal Deposit Insurance Corporation deposit insurance | 456 | 248 | 83.87 | % | 1,578 | 938 | 68.23 | % | ||||||||||||||
Marketing | 90 | 255 | (64.71 | )% | 684 | 690 | (0.87 | )% | ||||||||||||||
Intangible amortization | 25 | 35 | (28.57 | )% | 117 | 154 | (24.03 | )% | ||||||||||||||
Goodwill impairment | — | 653 | n/a | — | 653 | n/a | ||||||||||||||||
Other | 1,342 | 1,479 | (9.26 | )% | 5,617 | 5,202 | 7.98 | % | ||||||||||||||
TOTAL NON-INTEREST EXPENSE | 10,997 | 11,251 | (2.26 | )% | 44,496 | 42,998 | 3.48 | % | ||||||||||||||
INCOME BEFORE INCOME TAX PROVISION | 6,914 | 5,803 | 19.15 | % | 20,322 | 21,585 | (5.85 | )% | ||||||||||||||
INCOME TAX PROVISION | 1,359 | 1,294 | 5.02 | % | 3,714 | 4,163 | (10.79 | )% | ||||||||||||||
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS' | $ | 5,555 | $ | 4,509 | 23.20 | % | $ | 16,608 | $ | 17,422 | (4.67 | )% | ||||||||||
EARNINGS PER SHARE - BASIC | $ | 0.77 | $ | 0.64 | 20.31 | % | $ | 2.34 | $ | 2.47 | (5.26 | )% | ||||||||||
EARNINGS PER SHARE - DILUTED | $ | 0.77 | $ | 0.64 | 20.31 | % | $ | 2.34 | $ | 2.47 | (5.26 | )% | ||||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC | 7,255,222 | 7,055,181 | 2.84 | % | 7,112,450 | 7,059,437 | 0.75 | % | ||||||||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED | 7,255,222 | 7,055,181 | 2.84 | % | 7,112,450 | 7,059,437 | 0.75 | % |
PENNS WOODS BANCORP, INC. | ||||||||||||||||||
AVERAGE BALANCES AND INTEREST RATES | ||||||||||||||||||
(UNAUDITED) | ||||||||||||||||||
Three Months Ended | ||||||||||||||||||
December 31, 2023 | December 31, 2022 | |||||||||||||||||
(Dollars in Thousands) | Average Balance (1) | Interest | Average Rate | Average Balance (1) | Interest | Average Rate | ||||||||||||
ASSETS: | ||||||||||||||||||
Tax-exempt loans (3) | $ | 68,234 | $ | 478 | 2.78 | % | $ | 61,756 | $ | 408 | 2.62 | % | ||||||
All other loans | 1,760,509 | 23,342 | 5.26 | % | 1,546,338 | 16,651 | 4.27 | % | ||||||||||
Total loans (2) | 1,828,743 | 23,820 | 5.17 | % | 1,608,094 | 17,059 | 4.21 | % | ||||||||||
Federal funds sold | — | — | — | % | — | — | — | % | ||||||||||
Taxable securities | 193,744 | 1,932 | 4.04 | % | 167,405 | 1,329 | 3.22 | % | ||||||||||
Tax-exempt securities (3) | 18,041 | 135 | 3.03 | % | 41,167 | 290 | 2.86 | % | ||||||||||
Total securities | 211,785 | 2,067 | 3.96 | % | 208,572 | 1,619 | 3.15 | % | ||||||||||
Interest-bearing balances in other financial institutions | 11,795 | 158 | 5.31 | % | 5,797 | 74 | 5.06 | % | ||||||||||
Total interest-earning assets | 2,052,323 | 26,045 | 5.04 | % | 1,822,463 | 18,752 | 4.09 | % | ||||||||||
Other assets | 130,421 | 128,084 | ||||||||||||||||
TOTAL ASSETS | $ | 2,182,744 | $ | 1,950,547 | ||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY: | ||||||||||||||||||
Savings | $ | 222,740 | 229 | 0.41 | % | $ | 249,793 | 66 | 0.10 | % | ||||||||
Super Now deposits | 227,113 | 1,129 | 1.97 | % | 385,060 | 623 | 0.64 | % | ||||||||||
Money market deposits | 293,542 | 2,217 | 3.00 | % | 268,519 | 509 | 0.75 | % | ||||||||||
Time deposits | 377,516 | 3,870 | 4.07 | % | 144,491 | 301 | 0.83 | % | ||||||||||
Total interest-bearing deposits | 1,120,911 | 7,445 | 2.64 | % | 1,047,863 | 1,499 | 0.57 | % | ||||||||||
Short-term borrowings | 163,088 | 2,317 | 5.63 | % | 97,585 | 978 | 3.98 | % | ||||||||||
Long-term borrowings | 235,998 | 2,207 | 3.71 | % | 102,814 | 580 | 2.24 | % | ||||||||||
Total borrowings | 399,086 | 4,524 | 4.50 | % | 200,399 | 1,558 | 3.09 | % | ||||||||||
Total interest-bearing liabilities | 1,519,997 | 11,969 | 3.12 | % | 1,248,262 | 3,057 | 0.97 | % | ||||||||||
Demand deposits | 457,546 | 517,977 | ||||||||||||||||
Other liabilities | 28,786 | 19,151 | ||||||||||||||||
Shareholders’ equity | 176,415 | 165,157 | ||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 2,182,744 | $ | 1,950,547 | ||||||||||||||
Interest rate spread (3) | 1.92 | % | 3.12 | % | ||||||||||||||
Net interest income/margin (3) | $ | 14,076 | 2.73 | % | $ | 15,695 | 3.42 | % | ||||||||||
- Information on this table has been calculated using average daily balance sheets to obtain average balances.
- Non-accrual loans have been included with loans for the purpose of analyzing net interest earnings.
- Income and rates on fully taxable equivalent basis include an adjustment for the difference between annual income
from tax-exempt obligations and the taxable equivalent of such income at the standard tax rate of21%
Three Months Ended December 31, | |||||
2023 | 2022 | ||||
Total interest income | $ | 25,917 | $ | 18,605 | |
Total interest expense | 11,969 | 3,057 | |||
Net interest income (GAAP) | 13,948 | 15,548 | |||
Tax equivalent adjustment | 128 | 147 | |||
Net interest income (fully taxable equivalent) (non-GAAP) | $ | 14,076 | $ | 15,695 |
PENNS WOODS BANCORP, INC. | ||||||||||||||||||
AVERAGE BALANCES AND INTEREST RATES | ||||||||||||||||||
(UNAUDITED) | ||||||||||||||||||
Twelve Months Ended | ||||||||||||||||||
December 31, 2023 | December 31, 2022 | |||||||||||||||||
(Dollars in Thousands) | Average Balance (1) | Interest | Average Rate | Average Balance (1) | Interest | Average Rate | ||||||||||||
ASSETS: | ||||||||||||||||||
Tax-exempt loans (3) | $ | 66,863 | $ | 1,849 | 2.77 | % | $ | 55,364 | $ | 1,441 | 2.60 | % | ||||||
All other loans | 1,691,742 | 81,830 | 4.84 | % | 1,439,550 | 57,544 | 4.00 | % | ||||||||||
Total loans (2) | 1,758,605 | 83,679 | 4.76 | % | 1,494,914 | 58,985 | 3.95 | % | ||||||||||
Federal funds sold | — | — | — | % | 32,863 | 465 | 1.41 | % | ||||||||||
Taxable securities | 189,804 | 7,263 | 3.83 | % | 156,584 | 4,455 | 2.88 | % | ||||||||||
Tax-exempt securities (3) | 23,872 | 654 | 2.74 | % | 44,301 | 1,042 | 2.38 | % | ||||||||||
Total securities | 213,676 | 7,917 | 3.71 | % | 200,885 | 5,497 | 2.77 | % | ||||||||||
Interest-bearing balances in other financial institutions | 10,916 | 524 | 4.80 | % | 74,401 | 503 | 0.68 | % | ||||||||||
Total interest-earning assets | 1,983,197 | 92,120 | 4.65 | % | 1,803,063 | 65,450 | 3.63 | % | ||||||||||
Other assets | 131,704 | 128,213 | ||||||||||||||||
TOTAL ASSETS | $ | 2,114,901 | $ | 1,931,276 | ||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY: | ||||||||||||||||||
Savings | $ | 231,000 | 685 | 0.30 | % | $ | 247,003 | 138 | 0.06 | % | ||||||||
Super Now deposits | 276,868 | 4,155 | 1.50 | % | 387,370 | 1,344 | 0.35 | % | ||||||||||
Money market deposits | 292,755 | 7,024 | 2.40 | % | 289,820 | 1,105 | 0.38 | % | ||||||||||
Time deposits | 293,252 | 10,267 | 3.50 | % | 161,982 | 1,103 | 0.68 | % | ||||||||||
Total interest-bearing deposits | 1,093,875 | 22,131 | 2.02 | % | 1,086,175 | 3,690 | 0.34 | % | ||||||||||
Short-term borrowings | 157,140 | 8,401 | 5.36 | % | 29,315 | 1,007 | 3.44 | % | ||||||||||
Long-term borrowings | 186,094 | 6,099 | 3.28 | % | 110,027 | 2,451 | 2.23 | % | ||||||||||
Total borrowings | 343,234 | 14,500 | 4.23 | % | 139,342 | 3,458 | 2.48 | % | ||||||||||
Total interest-bearing liabilities | 1,437,109 | 36,631 | 2.55 | % | 1,225,517 | 7,148 | 0.58 | % | ||||||||||
Demand deposits | 477,828 | 519,189 | ||||||||||||||||
Other liabilities | 31,243 | 24,182 | ||||||||||||||||
Shareholders’ equity | 168,721 | 162,388 | ||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 2,114,901 | $ | 1,931,276 | ||||||||||||||
Interest rate spread (3) | 2.10 | % | 3.05 | % | ||||||||||||||
Net interest income/margin (3) | $ | 55,489 | 2.80 | % | $ | 58,302 | 3.24 | % | ||||||||||
- Information on this table has been calculated using average daily balance sheets to obtain average balances.
- Non-accrual loans have been included with loans for the purpose of analyzing net interest earnings.
- Income and rates on fully taxable equivalent basis include an adjustment for the difference between annual income
from tax-exempt obligations and the taxable equivalent of such income at the standard tax rate of21%
Twelve Months Ended December 31, | |||||
2023 | 2022 | ||||
Total interest income | $ | 91,595 | $ | 64,928 | |
Total interest expense | 36,631 | 7,148 | |||
Net interest income | 54,964 | 57,780 | |||
Tax equivalent adjustment | 525 | 522 | |||
Net interest income (fully taxable equivalent) (non-GAAP) | $ | 55,489 | $ | 58,302 |
(Dollars in Thousands, Except Per Share Data, Unaudited) | Quarter Ended | |||||||||||||||||||
12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | ||||||||||||||||
Operating Data | ||||||||||||||||||||
Net income | $ | 5,555 | $ | 2,224 | $ | 4,171 | $ | 4,658 | $ | 4,509 | ||||||||||
Net interest income | 13,948 | 13,332 | 13,386 | 14,298 | 15,548 | |||||||||||||||
(Recovery) provision for credit losses | (1,742 | ) | 1,372 | (1,180 | ) | 71 | 575 | |||||||||||||
Net security losses | (18 | ) | (81 | ) | (39 | ) | (40 | ) | (39 | ) | ||||||||||
Non-interest income, excluding net security losses | 2,239 | 1,956 | 2,061 | 2,297 | 2,120 | |||||||||||||||
Non-interest expense | 10,997 | 11,172 | 11,429 | 10,898 | 11,251 | |||||||||||||||
Performance Statistics | ||||||||||||||||||||
Net interest margin | 2.73 | % | 2.65 | % | 2.77 | % | 3.10 | % | 3.42 | % | ||||||||||
Annualized return on average assets | 1.02 | % | 0.41 | % | 0.80 | % | 0.92 | % | 0.92 | % | ||||||||||
Annualized return on average equity | 12.60 | % | 5.06 | % | 9.53 | % | 11.12 | % | 10.92 | % | ||||||||||
Annualized net loan (recoveries) charge-offs to average loans | (0.05 | )% | 0.01 | % | (0.11 | )% | 0.03 | % | 0.04 | % | ||||||||||
Net (recoveries) charge-offs | (209 | ) | 33 | (472 | ) | 123 | 149 | |||||||||||||
Efficiency ratio | 67.78 | % | 72.76 | % | 73.78 | % | 65.46 | % | 59.79 | % | ||||||||||
Per Share Data | ||||||||||||||||||||
Basic earnings per share | $ | 0.77 | $ | 0.31 | $ | 0.59 | $ | 0.66 | $ | 0.64 | ||||||||||
Diluted earnings per share | 0.77 | 0.31 | 0.59 | 0.64 | 0.64 | |||||||||||||||
Dividend declared per share | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | |||||||||||||||
Book value | 25.51 | 24.55 | 24.70 | 24.64 | 23.76 | |||||||||||||||
Common stock price: | ||||||||||||||||||||
High | 23.64 | 27.17 | 27.34 | 27.77 | 26.89 | |||||||||||||||
Low | 20.05 | 20.70 | 21.95 | 21.90 | 23.15 | |||||||||||||||
Close | 22.51 | 21.08 | 25.03 | 23.10 | 26.62 | |||||||||||||||
Weighted average common shares: | ||||||||||||||||||||
Basic | 7,255 | 7,072 | 7,062 | 7,058 | 7,055 | |||||||||||||||
Fully Diluted | 7,255 | 7,229 | 7,062 | 7,334 | 7,055 | |||||||||||||||
End-of-period common shares: | ||||||||||||||||||||
Issued | 8,019 | 7,620 | 7,574 | 7,570 | 7,567 | |||||||||||||||
Treasury | (510 | ) | (510 | ) | (510 | ) | (510 | ) | (510 | ) | ||||||||||
(Dollars in Thousands) | Quarter Ended | |||||||||||||||||||
12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | ||||||||||||||||
Financial Condition Data: | ||||||||||||||||||||
General | ||||||||||||||||||||
Total assets | $ | 2,204,809 | $ | 2,176,468 | $ | 2,135,319 | $ | 2,065,143 | $ | 2,000,080 | ||||||||||
Loans, net | 1,828,318 | 1,805,571 | 1,757,811 | 1,688,289 | 1,624,094 | |||||||||||||||
Goodwill | 16,450 | 16,450 | 16,450 | 16,450 | 16,450 | |||||||||||||||
Intangibles | 210 | 235 | 260 | 292 | 327 | |||||||||||||||
Total deposits | 1,589,493 | 1,567,267 | 1,553,757 | 1,638,835 | 1,556,460 | |||||||||||||||
Noninterest-bearing | 471,173 | 471,507 | 475,937 | 502,352 | 519,063 | |||||||||||||||
Savings | 219,287 | 226,897 | 229,108 | 239,526 | 247,952 | |||||||||||||||
NOW | 214,888 | 220,730 | 238,353 | 363,548 | 372,574 | |||||||||||||||
Money Market | 299,353 | 291,889 | 296,957 | 300,273 | 270,589 | |||||||||||||||
Time Deposits | 260,067 | 249,550 | 226,224 | 191,203 | 137,949 | |||||||||||||||
Brokered Deposits | 124,725 | 106,694 | 87,178 | 41,933 | 8,333 | |||||||||||||||
Total interest-bearing deposits | 1,118,320 | 1,095,760 | 1,077,820 | 1,136,483 | 1,037,397 | |||||||||||||||
Core deposits* | 1,204,701 | 1,211,023 | 1,240,355 | 1,405,699 | 1,410,178 | |||||||||||||||
Shareholders’ equity | 191,556 | 174,540 | 174,402 | 173,970 | 167,665 | |||||||||||||||
Asset Quality | ||||||||||||||||||||
Non-performing loans | $ | 3,148 | $ | 3,683 | $ | 4,276 | $ | 4,766 | $ | 4,890 | ||||||||||
Non-performing loans to total assets | 0.14 | % | 0.17 | % | 0.20 | % | 0.23 | % | 0.24 | % | ||||||||||
Allowance for loan losses | 11,446 | 12,890 | 11,592 | 11,734 | 15,637 | |||||||||||||||
Allowance for loan losses to total loans | 0.62 | % | 0.71 | % | 0.66 | % | 0.69 | % | 0.95 | % | ||||||||||
Allowance for loan losses to non-performing loans | 363.60 | % | 349.99 | % | 271.09 | % | 246.20 | % | 319.78 | % | ||||||||||
Non-performing loans to total loans | 0.17 | % | 0.20 | % | 0.24 | % | 0.28 | % | 0.30 | % | ||||||||||
Capitalization | ||||||||||||||||||||
Shareholders’ equity to total assets | 8.69 | % | 8.02 | % | 8.17 | % | 8.42 | % | 8.40 | % |
* Core deposits are defined as total deposits less time deposits and brokered deposits.
Reconciliation of GAAP and Non-GAAP Financial Measures | ||||||||||||||||
(UNAUDITED) | ||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
(Dollars in Thousands, Except Per Share Data) | 2023 | 2022 | 2023 | 2022 | ||||||||||||
GAAP net income | $ | 5,555 | $ | 4,509 | $ | 16,608 | $ | 17,422 | ||||||||
Net securities losses, net of tax | 14 | 31 | 141 | 288 | ||||||||||||
Goodwill impairment | — | 516 | — | 516 | ||||||||||||
Non-GAAP core earnings | $ | 5,569 | $ | 5,056 | $ | 16,749 | $ | 18,226 | ||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Return on average assets (ROA) | 1.02 | % | 0.92 | % | 0.79 | % | 0.90 | % | ||||||||
Net securities losses, net of tax | — | % | 0.01 | % | — | % | 0.01 | % | ||||||||
Goodwill impairment | — | % | 0.11 | % | — | % | 0.03 | % | ||||||||
Non-GAAP core ROA | 1.02 | % | 1.04 | % | 0.79 | % | 0.94 | % | ||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Return on average equity (ROE) | 12.60 | % | 10.92 | % | 9.84 | % | 10.73 | % | ||||||||
Net securities losses, net of tax | 0.03 | % | 0.08 | % | 0.09 | % | 0.17 | % | ||||||||
Goodwill impairment | — | % | 1.25 | % | — | % | 0.32 | % | ||||||||
Non-GAAP core ROE | 12.63 | % | 12.25 | % | 9.93 | % | 11.22 | % | ||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Basic earnings per share (EPS) | $ | 0.77 | $ | 0.64 | $ | 2.34 | $ | 2.47 | ||||||||
Net securities losses, net of tax | — | — | 0.02 | 0.04 | ||||||||||||
Goodwill impairment | — | 0.07 | — | 0.07 | ||||||||||||
Non-GAAP basic core EPS | $ | 0.77 | $ | 0.71 | $ | 2.36 | $ | 2.58 | ||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Diluted EPS | $ | 0.77 | $ | 0.64 | $ | 2.34 | $ | 2.47 | ||||||||
Net securities losses, net of tax | — | — | 0.02 | 0.04 | ||||||||||||
Goodwill impairment | — | 0.07 | — | 0.07 | ||||||||||||
Non-GAAP diluted core EPS | $ | 0.77 | $ | 0.71 | $ | 2.36 | $ | 2.58 |
FAQ
What is the net income of Penns Woods Bancorp, Inc. for the twelve months ended December 31, 2023?
What were the basic and diluted earnings per share for Penns Woods Bancorp, Inc. for the twelve months ended December 31, 2023?
What caused the decrease in net interest income?
How did the sale of a former branch property impact the company's financials?