Penns Woods Bancorp, Inc. Reports Fourth Quarter 2024 Earnings
Penns Woods Bancorp (NASDAQ: PWOD) reported net income of $17.7 million for the year ended December 31, 2024, with basic and diluted earnings per share of $2.35. The company saw a $3.9 million increase in net interest income year-over-year, while experiencing merger-related expenses of $581,000 due to the announced acquisition by Northwest Bancshares.
Key financial metrics include:
- Q4 2024 net income: $3.7 million ($0.50 per share)
- Return on average assets: 0.80% for 2024
- Return on average equity: 9.14% for 2024
- Net interest margin: 2.83% for 2024
Total assets increased to $2.2 billion, with net loans up $36.9 million to $1.9 billion. Deposits grew by $116.6 million to $1.7 billion, while non-performing loans ratio increased to 0.47% from 0.17% year-over-year. Shareholders' equity rose $13.7 million to $205.2 million, with book value per share at $27.16.
Penns Woods Bancorp (NASDAQ: PWOD) ha riportato un utile netto di $17,7 milioni per l'anno terminato il 31 dicembre 2024, con utili per azione base e diluiti pari a $2,35. L'azienda ha registrato un incremento di $3,9 milioni nel reddito netto da interessi rispetto all'anno precedente, pur affrontando spese legate a fusioni di $581.000 a causa dell'acquisizione annunciata da Northwest Bancshares.
I principali indicatori finanziari includono:
- Utile netto Q4 2024: $3,7 milioni ($0,50 per azione)
- Ritorno sugli attivi medi: 0,80% per il 2024
- Ritorno sul capitale medio: 9,14% per il 2024
- Margine d'interesse netto: 2,83% per il 2024
Il totale degli attivi è aumentato a $2,2 miliardi, con prestiti netti in aumento di $36,9 milioni a $1,9 miliardi. I depositi sono cresciuti di $116,6 milioni a $1,7 miliardi, mentre il rapporto di prestiti non performanti è aumentato allo 0,47% rispetto allo 0,17% rispetto all'anno precedente. Il patrimonio netto degli azionisti è aumentato di $13,7 milioni a $205,2 milioni, con un valore contabile per azione di $27,16.
Penns Woods Bancorp (NASDAQ: PWOD) reportó un ingreso neto de $17.7 millones para el año finalizado el 31 de diciembre de 2024, con ganancias por acción básicas y diluidas de $2.35. La compañía vio un aumento en su ingreso neto por intereses de $3.9 millones en comparación con el año anterior, mientras que experimentó gastos relacionados con fusiones de $581,000 debido a la adquisición anunciada por Northwest Bancshares.
Las métricas financieras clave incluyen:
- Ingreso neto Q4 2024: $3.7 millones ($0.50 por acción)
- Retorno sobre activos promedio: 0.80% para 2024
- Retorno sobre el patrimonio promedio: 9.14% para 2024
- Margen de interés neto: 2.83% para 2024
Los activos totales aumentaron a $2.2 mil millones, con préstamos netos en aumento de $36.9 millones a $1.9 mil millones. Los depósitos crecieron en $116.6 millones a $1.7 mil millones, mientras que la relación de préstamos en mora aumentó al 0.47% desde el 0.17% año tras año. El patrimonio neto de los accionistas creció en $13.7 millones a $205.2 millones, con un valor contable por acción de $27.16.
Penns Woods Bancorp (NASDAQ: PWOD)는 2024년 12월 31일 종료된 연도에 대해 1,770만 달러의 순이익을 보고했으며, 기본 및 희석 주당 이익은 2.35달러입니다. 회사는 작년 대비 390만 달러 증가한 순이자 수익을 기록했으며, Northwest Bancshares의 인수 발표로 인해 581,000달러의 합병 관련 비용을 경험했습니다.
주요 재무 지표는 다음과 같습니다:
- 2024년 4분기 순이익: 370만 달러 (주당 0.50달러)
- 평균 자산 수익률: 2024년 0.80%
- 평균 자기자본 수익률: 2024년 9.14%
- 순이자 마진: 2024년 2.83%
총 자산은 22억 달러로 증가했으며, 순 대출은 3690만 달러 증가하여 19억 달러에 달했습니다. 예금은 1억 1660만 달러 증가하여 17억 달러에 이르렀으며, 부실 대출 비율은 작년 0.17%에서 0.47%로 증가했습니다. 주주 지분은 1,370만 달러 증가하여 2억 520만 달러에 도달했으며, 주당 장부 가치는 27.16달러입니다.
Penns Woods Bancorp (NASDAQ: PWOD) a annoncé un revenu net de 17,7 millions de dollars pour l'année se terminant le 31 décembre 2024, avec un bénéfice de base et dilué par action de 2,35 dollars. L'entreprise a constaté une augmentation de 3,9 millions de dollars de ses intérêts nets d'une année sur l'autre, tout en faisant face à des frais liés à des fusions de 581 000 dollars en raison de l'acquisition annoncée par Northwest Bancshares.
Les principaux indicateurs financiers comprennent:
- Revenu net T4 2024: 3,7 millions de dollars (0,50 dollar par action)
- Rendement des actifs moyens: 0,80% pour 2024
- Rendement des capitaux propres moyens: 9,14% pour 2024
- Margine d'intérêt net: 2,83% pour 2024
Les actifs totaux ont augmenté à 2,2 milliards de dollars, les prêts nets ayant augmenté de 36,9 millions de dollars pour atteindre 1,9 milliard de dollars. Les dépôts ont augmenté de 116,6 millions de dollars pour atteindre 1,7 milliard de dollars, tandis que le ratio des prêts non performants a augmenté à 0,47% contre 0,17% d'une année sur l'autre. Les capitaux propres des actionnaires ont augmenté de 13,7 millions de dollars pour atteindre 205,2 millions de dollars, avec une valeur comptable par action de 27,16 dollars.
Penns Woods Bancorp (NASDAQ: PWOD) berichtete für das am 31. Dezember 2024 endende Jahr einen Nettogewinn von 17,7 Millionen US-Dollar, mit einem unverwässerten und verwässerten Ergebnis pro Aktie von 2,35 US-Dollar. Das Unternehmen verzeichnete einen Anstieg der Nett Zinseinnahmen um 3,9 Millionen US-Dollar im Vergleich zum Vorjahr, während es aufgrund der angekündigten Übernahme durch Northwest Bancshares Fusionierungsaufwendungen in Höhe von 581.000 US-Dollar hatte.
Wichtige Finanzkennzahlen umfassen:
- Nettogewinn Q4 2024: 3,7 Millionen US-Dollar (0,50 US-Dollar pro Aktie)
- Rendite auf das durchschnittliche Vermögen: 0,80% für 2024
- Rendite auf das durchschnittliche Eigenkapital: 9,14% für 2024
- Nettomarge aus Zinsen: 2,83% für 2024
Die Gesamtsumme der Vermögenswerte stieg auf 2,2 Milliarden US-Dollar, wobei die Nettokredite um 36,9 Millionen US-Dollar auf 1,9 Milliarden US-Dollar zunahmen. Die Einlagen wuchsen um 116,6 Millionen US-Dollar auf 1,7 Milliarden US-Dollar, während das Verhältnis der notleidenden Kredite von 0,17% auf 0,47% im Jahresvergleich anstieg. Das Eigenkapital der Aktionäre stieg um 13,7 Millionen US-Dollar auf 205,2 Millionen US-Dollar, wobei der Buchwert pro Aktie bei 27,16 US-Dollar liegt.
- Net income increased to $17.7 million in 2024 from $16.6 million in 2023
- Net interest income grew by $3.9 million year-over-year
- Total assets increased by $27.5 million to $2.2 billion
- Net loans grew by $36.9 million to $1.9 billion
- Deposits increased by $116.6 million to $1.7 billion
- Shareholders' equity rose by $13.7 million to $205.2 million
- Q4 net income decreased to $3.7 million from $5.6 million year-over-year
- Non-performing loans ratio increased to 0.47% from 0.17%
- Non-performing loans increased to $8.9 million from $3.1 million
- Noninterest-bearing deposits decreased by $14.2 million
- Core deposits declined by $17.8 million
Insights
The Q4 2024 earnings report reveals both strengths and challenges for Penns Woods Bancorp. While annual net income increased by
Core operations demonstrate resilience with core earnings reaching
The deposit strategy shows a calculated shift, with
The announced merger with Northwest Bancshares incurred
The stabilization of core deposits at
WILLIAMSPORT, Pa., Jan. 29, 2025 (GLOBE NEWSWIRE) -- Penns Woods Bancorp, Inc. (NASDAQ: PWOD)
Penns Woods Bancorp, Inc. achieved net income of
Highlights
- Net income, as reported under generally accepted accounting principles (GAAP), for the three and twelve months ended December 31, 2024 was
$3.7 million and$17.7 million , respectively, compared to$5.6 million and$16.6 million for the same periods of 2023. Results for the three and twelve months ended December 31, 2024 compared to 2023 were impacted by an increase in net interest income of$1.6 million and$3.9 million , respectively, as the cost of funds stabilized. The three and twelve month periods ended December 31, 2024 have been impacted by after-tax merger related expenses of$581,000 resulting from the announced acquisition of the company by Northwest Bancshares, Inc. The disposal of assets related to two former branch properties resulted in a one time after-tax loss of$261,000 for the twelve month period ended December 31, 2024. - The allowance for credit losses was impacted for the three and twelve months ended December 31, 2024 by a provision for credit losses of
$420,000 and$121,000 , respectively, compared to a negative provision for credit losses of$1.7 million and$1.5 million for the 2023 periods. The recognition of a negative provision for credit losses for the 2023 periods was due primarily to a recovery on a commercial loan which positively affected the historical loss rates, and the payoff of a nonperforming commercial loan. - Basic and diluted earnings per share for the three months ended December 31, 2024 were
$0.50 and$0.49 , respectively, while the twelve months ended December 31, 2024 basic and diluted was$2.35 . This compares to basic and diluted earnings per share of$0.77 and$2.34 , respectively, for the three and twelve month periods ended December 31, 2023. - Annualized return on average assets was
0.67% for the three months ended December 31, 2024, compared to1.02% for the corresponding period of 2023. Return on average assets was0.80% for the twelve months ended December 31, 2024, compared to0.79% for the corresponding period of 2023. - Annualized return on average equity was
7.28% for the three months ended December 31, 2024, compared to12.60% for the corresponding period of 2023. Return on average equity was9.14% for the twelve months ended December 31, 2024, compared to9.84% for the corresponding period of 2023.
Net Income
Net income from core operations (“core earnings”), which is a non-GAAP measure of net income excluding net securities gains or losses, was
Net Interest Margin
The net interest margin for the three and twelve months ended December 31, 2024 was
Assets
Total assets increased to
Non-performing Loans
The ratio of non-performing loans to total loans ratio increased to
Deposits
Deposits increased
Shareholders’ Equity
Shareholders’ equity increased
Penns Woods Bancorp, Inc. is the parent company of Jersey Shore State Bank, which operates sixteen branch offices providing financial services in Lycoming, Clinton, Centre, Montour, Union, and Blair Counties, and Luzerne Bank, which operates eight branch offices providing financial services in Luzerne County, and United Insurance Solutions, LLC, which offers insurance products. Investment and insurance products are offered through Jersey Shore State Bank’s subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group.
NOTE: This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). Management uses the non-GAAP measure of net income from core operations in its analysis of the company’s performance. This measure, as used by the Company, adjusts net income determined in accordance with GAAP to exclude the effects of special items, including significant gains or losses that are unusual in nature such as net securities gains and losses. Because these certain items and their impact on the Company’s performance are difficult to predict, management believes presentation of financial measures excluding the impact of such items provides useful supplemental information in evaluating the operating results of the Company’s core businesses. These disclosures should not be viewed as a substitute for net income determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
This press release may contain certain “forward-looking statements” including statements concerning plans, objectives, future events or performance and assumptions and other statements, which are statements other than statements of historical fact. The Company cautions readers that the following important factors, among others, may have affected and could in the future affect actual results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company herein: (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company’s organization, compensation and benefit plans; (iii) the effect on the Company’s competitive position within its market area of the increasing consolidation within the banking and financial services industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; (v) the effects of health emergencies, including the spread of infectious diseases or pandemics; (vi) the effect of changes in the business cycle and downturns in the local, regional or national economies; or (vii) any potential adverse events or developments resulting from the merger agreement, dated December 16, 2024, between Penns Woods Bancorp, Inc. and Northwest Bancshares, Inc., including, without limitation, any event, change, or other circumstances that could give rise to the right of one or both of the parties to terminate the merger agreement or the possibility that the parties may be unable to achieve expected synergies and operating efficiencies in the merger within the expected timeframes or to successfully integrate the business and operations of Jersey Shore State Bank and Luzerne Bank with those of Northwest Savings Bank after closing. For a list of other factors which could affect the Company’s results, see the Company’s filings with the Securities and Exchange Commission, including “Item 1A. Risk Factors,” set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
You should not place undue reliance on any forward-looking statements. These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.
Previous press releases and additional information can be obtained from the Company’s website at www.pwod.com.
Contact: | Richard A. Grafmyre, Chief Executive Officer | |
110 Reynolds Street | ||
Williamsport, PA 17702 | ||
570-322-1111 | e-mail: pwod@pwod.com |
PENNS WOODS BANCORP, INC. CONSOLIDATED BALANCE SHEET (UNAUDITED) | ||||||||||||
December 31, | ||||||||||||
(In Thousands, Except Share and Per Share Data) | 2024 | 2023 | % Change | |||||||||
ASSETS: | ||||||||||||
Noninterest-bearing cash | $ | 19,989 | $ | 28,969 | (31.00 | ) | % | |||||
Interest-bearing balances in other financial institutions | 8,983 | 8,493 | 5.77 | % | ||||||||
Total cash and cash equivalents | 28,972 | 37,462 | (22.66 | ) | % | |||||||
Investment debt securities, available for sale, at fair value | 184,542 | 190,945 | (3.35 | ) | % | |||||||
Investment equity securities, at fair value | 1,111 | 1,122 | (0.98 | ) | % | |||||||
Restricted investment in bank stock | 20,032 | 24,323 | (17.64 | ) | % | |||||||
Loans held for sale | 3,266 | 3,993 | (18.21 | ) | % | |||||||
Loans | 1,877,078 | 1,839,764 | 2.03 | % | ||||||||
Allowance for credit losses | (11,848 | ) | (11,446 | ) | 3.51 | % | ||||||
Loans, net | 1,865,230 | 1,828,318 | 2.02 | % | ||||||||
Premises and equipment, net | 27,789 | 30,250 | (8.14 | ) | % | |||||||
Accrued interest receivable | 11,114 | 11,044 | 0.63 | % | ||||||||
Bank-owned life insurance | 45,681 | 33,867 | 34.88 | % | ||||||||
Investment in limited partnerships | 6,691 | 7,815 | (14.38 | ) | % | |||||||
Goodwill | 16,450 | 16,450 | — | % | ||||||||
Intangibles | 107 | 210 | (49.05 | ) | % | |||||||
Operating lease right of use asset | 2,811 | 2,512 | 11.90 | % | ||||||||
Deferred tax asset | 3,493 | 4,655 | (24.96 | ) | % | |||||||
Other assets | 15,049 | 11,843 | 27.07 | % | ||||||||
TOTAL ASSETS | $ | 2,232,338 | $ | 2,204,809 | 1.25 | % | ||||||
LIABILITIES: | ||||||||||||
Interest-bearing deposits | $ | 1,249,145 | $ | 1,118,320 | 11.70 | % | ||||||
Noninterest-bearing deposits | 456,936 | 471,173 | (3.02 | ) | % | |||||||
Total deposits | 1,706,081 | 1,589,493 | 7.33 | % | ||||||||
% | ||||||||||||
Short-term borrowings | 42,200 | 145,926 | (71.08 | ) | % | |||||||
Long-term borrowings | 254,588 | 252,598 | 0.79 | % | ||||||||
Accrued interest payable | 4,664 | 3,814 | 22.29 | % | ||||||||
Operating lease liability | 2,889 | 2,570 | 12.41 | % | ||||||||
Other liabilities | 16,685 | 18,852 | (11.49 | ) | % | |||||||
TOTAL LIABILITIES | 2,027,107 | 2,013,253 | 0.69 | % | ||||||||
SHAREHOLDERS’ EQUITY: | ||||||||||||
Preferred stock, no par value, 3,000,000 shares authorized; no shares issued | — | — | n/a | |||||||||
Common stock, par value | 44,815 | 44,550 | 0.59 | % | ||||||||
Additional paid-in capital | 63,193 | 61,733 | 2.37 | % | ||||||||
Retained earnings | 115,331 | 107,238 | 7.55 | % | ||||||||
Accumulated other comprehensive loss: | ||||||||||||
Net unrealized loss on available for sale securities | (4,567 | ) | (6,396 | ) | 28.60 | % | ||||||
Defined benefit plan | (726 | ) | (2,754 | ) | 73.64 | % | ||||||
Treasury stock at cost, 510,225 shares | (12,815 | ) | (12,815 | ) | — | % | ||||||
TOTAL SHAREHOLDERS' EQUITY | 205,231 | 191,556 | 7.14 | % | ||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 2,232,338 | $ | 2,204,809 | 1.25 | % |
PENNS WOODS BANCORP, INC. CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) | ||||||||||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||||||
(In Thousands, Except Share and Per Share Data) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||||||||||||||||
INTEREST AND DIVIDEND INCOME: | ||||||||||||||||||||||||
Loans including fees | $ | 25,759 | $ | 23,720 | 8.60 | % | $ | 99,780 | $ | 83,291 | 19.80 | % | ||||||||||||
Investment securities: | ||||||||||||||||||||||||
Taxable | 1,826 | 1,476 | 23.71 | % | 7,039 | 5,346 | 31.67 | % | ||||||||||||||||
Tax-exempt | 59 | 107 | (44.86 | ) | % | 292 | 517 | (43.52 | ) | % | ||||||||||||||
Dividend and other interest income | 607 | 614 | (1.14 | ) | % | 2,587 | 2,441 | 5.98 | % | |||||||||||||||
TOTAL INTEREST AND DIVIDEND INCOME | 28,251 | 25,917 | 9.01 | % | 109,698 | 91,595 | 19.76 | % | ||||||||||||||||
INTEREST EXPENSE: | ||||||||||||||||||||||||
Deposits | 9,523 | 7,445 | 27.91 | % | 35,962 | 22,131 | 62.50 | % | ||||||||||||||||
Short-term borrowings | 479 | 2,317 | (79.33 | ) | % | 4,503 | 8,401 | (46.40 | ) | % | ||||||||||||||
Long-term borrowings | 2,686 | 2,207 | 21.70 | % | 10,353 | 6,099 | 69.75 | % | ||||||||||||||||
TOTAL INTEREST EXPENSE | 12,688 | 11,969 | 6.01 | % | 50,818 | 36,631 | 38.73 | % | ||||||||||||||||
NET INTEREST INCOME | 15,563 | 13,948 | 11.58 | % | 58,880 | 54,964 | 7.12 | % | ||||||||||||||||
PROVISION (RECOVERY) FOR CREDIT LOSSES | 420 | (1,742 | ) | 124.11 | % | 121 | (1,479 | ) | 108.18 | % | ||||||||||||||
NET INTEREST INCOME AFTER PROVISION (RECOVERY) OF CREDIT LOSSES | 15,143 | 15,690 | (3.49 | ) | % | 58,759 | 56,443 | 4.10 | % | |||||||||||||||
NON-INTEREST INCOME: | ||||||||||||||||||||||||
Service charges | 516 | 533 | (3.19 | ) | % | 2,067 | 2,090 | (1.10 | ) | % | ||||||||||||||
Net debt securities losses, available for sale | (9 | ) | (68 | ) | 86.76 | % | (49 | ) | (193 | ) | 74.61 | % | ||||||||||||
Net equity securities (losses) gains | (35 | ) | 50 | (170.00 | ) | % | (11 | ) | 15 | (173.33 | ) | % | ||||||||||||
Bank-owned life insurance | 303 | 171 | 77.19 | % | 1,159 | 1,063 | 9.03 | % | ||||||||||||||||
Gain on sale of loans | 463 | 314 | 47.45 | % | . | 1,484 | 1,046 | 41.87 | % | |||||||||||||||
Insurance commissions | 128 | 113 | 13.27 | % | 553 | 529 | 4.54 | % | ||||||||||||||||
Brokerage commissions | 163 | 127 | 28.35 | % | 684 | 575 | 18.96 | % | ||||||||||||||||
Loan broker income | 543 | 264 | 105.68 | % | 1,384 | 992 | 39.52 | % | ||||||||||||||||
Debit card income | 385 | 333 | 15.62 | % | 1,437 | 1,328 | 8.21 | % | ||||||||||||||||
Other | 253 | 384 | (34.11 | ) | % | 910 | 930 | (2.15 | ) | % | ||||||||||||||
TOTAL NON-INTEREST INCOME | 2,710 | 2,221 | 22.02 | % | 9,618 | 8,375 | 14.84 | % | ||||||||||||||||
NON-INTEREST EXPENSE: | ||||||||||||||||||||||||
Salaries and employee benefits | 7,032 | 6,284 | 11.90 | % | 26,256 | 25,062 | 4.76 | % | ||||||||||||||||
Occupancy | 758 | 746 | 1.61 | % | 3,152 | 3,168 | (0.51 | ) | % | |||||||||||||||
Furniture and equipment | 1,233 | 889 | 38.70 | % | 3,669 | 3,392 | 8.17 | % | ||||||||||||||||
Software amortization | 339 | 250 | 35.60 | % | 996 | 843 | 18.15 | % | ||||||||||||||||
Pennsylvania shares tax | 351 | 275 | 27.64 | % | 1,373 | 1,082 | 26.89 | % | ||||||||||||||||
Professional fees | 523 | 640 | (18.28 | ) | % | 2,177 | 2,953 | (26.28 | ) | % | ||||||||||||||
Federal Deposit Insurance Corporation deposit insurance | 385 | 456 | (15.57 | ) | % | 1,564 | 1,578 | (0.89 | ) | % | ||||||||||||||
Marketing | 74 | 90 | (17.78 | ) | % | 283 | 684 | (58.63 | ) | % | ||||||||||||||
Intangible amortization | 25 | 25 | — | % | 102 | 117 | (12.82 | ) | % | |||||||||||||||
Merger expense | 735 | — | n/a | 735 | — | n/a | ||||||||||||||||||
Other | 1,525 | 1,342 | 13.64 | % | 6,177 | 5,617 | 9.97 | % | ||||||||||||||||
TOTAL NON-INTEREST EXPENSE | 12,980 | 10,997 | 18.03 | % | 46,484 | 44,496 | 4.47 | % | ||||||||||||||||
INCOME BEFORE INCOME TAX PROVISION | 4,873 | 6,914 | (29.52 | ) | % | 21,893 | 20,322 | 7.73 | % | |||||||||||||||
INCOME TAX PROVISION | 1,132 | 1,359 | (16.70 | ) | % | 4,154 | 3,714 | 11.85 | % | |||||||||||||||
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS' | $ | 3,741 | $ | 5,555 | (32.66 | ) | % | $ | 17,739 | $ | 16,608 | 6.81 | % | |||||||||||
EARNINGS PER SHARE - BASIC | $ | 0.50 | $ | 0.77 | (35.06 | ) | % | $ | 2.35 | $ | 2.34 | 0.43 | % | |||||||||||
EARNINGS PER SHARE - DILUTED | $ | 0.49 | $ | 0.77 | (36.36 | ) | % | $ | 2.35 | $ | 2.34 | 0.43 | % | |||||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC | 7,555,168 | 7,255,222 | 4.13 | % | 7,535,397 | 7,112,450 | 5.95 | % | ||||||||||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED | 7,693,185 | 7,255,222 | 6.04 | % | 7,543,111 | 7,112,450 | 6.06 | % |
PENNS WOODS BANCORP, INC. AVERAGE BALANCES AND INTEREST RATES (UNAUDITED) | ||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||
December 31, 2024 | December 31, 2023 | |||||||||||||||||||||||
(Dollars in Thousands) | Average Balance (1) | Interest | Average Rate | Average Balance (1) | Interest | Average Rate | ||||||||||||||||||
ASSETS: | ||||||||||||||||||||||||
Tax-exempt loans (3) | $ | 69,967 | $ | 453 | 2.58 | % | $ | 68,234 | $ | 478 | 2.78 | % | ||||||||||||
All other loans | 1,806,212 | 25,401 | 5.59 | % | 1,760,509 | 23,342 | 5.26 | % | ||||||||||||||||
Total loans (2) | 1,876,179 | 25,854 | 5.48 | % | 1,828,743 | 23,820 | 5.17 | % | ||||||||||||||||
Taxable securities | 199,868 | 2,277 | 4.63 | % | 193,744 | 1,932 | 4.04 | % | ||||||||||||||||
Tax-exempt securities (3) | 11,317 | 75 | 2.70 | % | 18,041 | 135 | 3.03 | % | ||||||||||||||||
Total securities | 211,185 | 2,352 | 4.53 | % | 211,785 | 2,067 | 3.96 | % | ||||||||||||||||
Interest-bearing balances in other financial institutions | 13,136 | 156 | 4.72 | % | 11,795 | 158 | 5.31 | % | ||||||||||||||||
Total interest-earning assets | 2,100,500 | 28,362 | 5.38 | % | 2,052,323 | 26,045 | 5.04 | % | ||||||||||||||||
Other assets | 137,840 | 130,421 | ||||||||||||||||||||||
TOTAL ASSETS | $ | 2,238,340 | $ | 2,182,744 | ||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY: | ||||||||||||||||||||||||
Savings | $ | 209,300 | 266 | 0.51 | % | $ | 222,740 | 229 | 0.41 | % | ||||||||||||||
Super Now deposits | 220,792 | 1,070 | 1.93 | % | 227,113 | 1,129 | 1.97 | % | ||||||||||||||||
Money market deposits | 323,181 | 2,656 | 3.27 | % | 293,542 | 2,217 | 3.00 | % | ||||||||||||||||
Time deposits | 504,683 | 5,531 | 4.36 | % | 377,516 | 3,870 | 4.07 | % | ||||||||||||||||
Total interest-bearing deposits | 1,257,956 | 9,523 | 3.01 | % | 1,120,911 | 7,445 | 2.64 | % | ||||||||||||||||
Short-term borrowings | 38,495 | 479 | 4.96 | % | 163,088 | 2,317 | 5.63 | % | ||||||||||||||||
Long-term borrowings | 256,521 | 2,686 | 4.17 | % | 235,998 | 2,207 | 3.71 | % | ||||||||||||||||
Total borrowings | 295,016 | 3,165 | 4.27 | % | 399,086 | 4,524 | 4.50 | % | ||||||||||||||||
Total interest-bearing liabilities | 1,552,972 | 12,688 | 3.25 | % | 1,519,997 | 11,969 | 3.12 | % | ||||||||||||||||
Demand deposits | 454,612 | 457,546 | ||||||||||||||||||||||
Other liabilities | 25,218 | 28,786 | ||||||||||||||||||||||
Shareholders’ equity | 205,538 | 176,415 | ||||||||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 2,238,340 | $ | 2,182,744 | ||||||||||||||||||||
Interest rate spread (3) | 2.13 | % | 1.92 | % | ||||||||||||||||||||
Net interest income/margin (3) | $ | 15,674 | 2.98 | % | $ | 14,076 | 2.73 | % |
1. | Information on this table has been calculated using average daily balance sheets to obtain average balances. |
2. | Non-accrual loans have been included with loans for the purpose of analyzing net interest earnings. |
3. | Income and rates on fully taxable equivalent basis include an adjustment for the difference between annual income from tax-exempt obligations and the taxable equivalent of such income at the standard tax rate of |
Three Months Ended December 31, | ||||||||
2024 | 2023 | |||||||
Total interest income | $ | 28,251 | $ | 25,917 | ||||
Total interest expense | 12,688 | 11,969 | ||||||
Net interest income (GAAP) | 15,563 | 13,948 | ||||||
Tax equivalent adjustment | 111 | 128 | ||||||
Net interest income (fully taxable equivalent) (non-GAAP) | $ | 15,674 | $ | 14,076 |
PENNS WOODS BANCORP, INC. AVERAGE BALANCES AND INTEREST RATES (UNAUDITED) | ||||||||||||||||||||||||
Twelve Months Ended | ||||||||||||||||||||||||
December 31, 2024 | December 31, 2023 | |||||||||||||||||||||||
(Dollars in Thousands) | Average Balance (1) | Interest | Average Rate | Average Balance (1) | Interest | Average Rate | ||||||||||||||||||
ASSETS: | ||||||||||||||||||||||||
Tax-exempt loans (3) | $ | 69,448 | $ | 1,943 | 2.80 | % | $ | 66,863 | $ | 1,849 | 2.77 | % | ||||||||||||
All other loans | 1,796,096 | 98,245 | 5.47 | % | 1,691,742 | 81,830 | 4.84 | % | ||||||||||||||||
Total loans (2) | 1,865,544 | 100,188 | 5.37 | % | 1,758,605 | 83,679 | 4.76 | % | ||||||||||||||||
Taxable securities | 202,934 | 9,072 | 4.47 | % | 189,804 | 7,263 | 3.83 | % | ||||||||||||||||
Tax-exempt securities (3) | 13,045 | 370 | 2.84 | % | 23,872 | 654 | 2.74 | % | ||||||||||||||||
Total securities | 215,979 | 9,442 | 4.37 | % | 213,676 | 7,917 | 3.71 | % | ||||||||||||||||
Interest-bearing balances in other financial institutions | 11,074 | 554 | 5.00 | % | 10,916 | 524 | 4.80 | % | ||||||||||||||||
Total interest-earning assets | 2,092,597 | 110,184 | 5.27 | % | 1,983,197 | 92,120 | 4.65 | % | ||||||||||||||||
Other assets | 132,720 | 131,704 | ||||||||||||||||||||||
TOTAL ASSETS | $ | 2,225,317 | $ | 2,114,901 | ||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY: | ||||||||||||||||||||||||
Savings | $ | 215,107 | 1,077 | 0.50 | % | $ | 231,000 | 685 | 0.30 | % | ||||||||||||||
Super Now deposits | 218,932 | 4,373 | 2.00 | % | 276,868 | 4,155 | 1.50 | % | ||||||||||||||||
Money market deposits | 311,836 | 10,390 | 3.33 | % | 292,755 | 7,024 | 2.40 | % | ||||||||||||||||
Time deposits | 460,869 | 20,122 | 4.37 | % | 293,252 | 10,267 | 3.50 | % | ||||||||||||||||
Total interest-bearing deposits | 1,206,744 | 35,962 | 2.98 | % | 1,093,875 | 22,131 | 2.02 | % | ||||||||||||||||
Short-term borrowings | 82,046 | 4,503 | 5.49 | % | 157,140 | 8,401 | 5.36 | % | ||||||||||||||||
Long-term borrowings | 256,850 | 10,353 | 4.03 | % | 186,094 | 6,099 | 3.28 | % | ||||||||||||||||
Total borrowings | 338,896 | 14,856 | 4.40 | % | 343,234 | 14,500 | 4.23 | % | ||||||||||||||||
Total interest-bearing liabilities | 1,545,640 | 50,818 | 3.29 | % | 1,437,109 | 36,631 | 2.55 | % | ||||||||||||||||
Demand deposits | 454,878 | 477,828 | ||||||||||||||||||||||
Other liabilities | 30,680 | 31,243 | ||||||||||||||||||||||
Shareholders’ equity | 194,119 | 168,721 | ||||||||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 2,225,317 | $ | 2,114,901 | ||||||||||||||||||||
Interest rate spread (3) | 1.98 | % | 2.10 | % | ||||||||||||||||||||
Net interest income/margin (3) | $ | 59,366 | 2.83 | % | $ | 55,489 | 2.80 | % |
1. | Information on this table has been calculated using average daily balance sheets to obtain average balances. |
2. | Non-accrual loans have been included with loans for the purpose of analyzing net interest earnings. |
3. | Income and rates on fully taxable equivalent basis include an adjustment for the difference between annual income from tax-exempt obligations and the taxable equivalent of such income at the standard tax rate of |
Twelve months ended December 31, | ||||||||
2024 | 2023 | |||||||
Total interest income | $ | 109,698 | $ | 91,595 | ||||
Total interest expense | 50,818 | 36,631 | ||||||
Net interest income (GAAP) | 58,880 | 54,964 | ||||||
Tax equivalent adjustment | 486 | 525 | ||||||
Net interest income (fully taxable equivalent) (non-GAAP) | $ | 59,366 | $ | 55,489 |
(Dollars in Thousands, Except Per Share Data, Unaudited) | Quarter Ended | ||||||||||||||||||||||||
12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | |||||||||||||||||||||
Operating Data | |||||||||||||||||||||||||
Net income | $ | 3,741 | $ | 4,801 | $ | 5,390 | $ | 3,808 | $ | 5,555 | |||||||||||||||
Net interest income | 15,563 | 15,056 | 14,515 | 13,746 | 13,948 | ||||||||||||||||||||
Provision (recovery) for credit losses | 420 | 740 | (1,177 | ) | 138 | (1,742 | ) | ||||||||||||||||||
Net security (losses) gains | (44 | ) | 36 | (19 | ) | (33 | ) | (18 | ) | ||||||||||||||||
Non-interest income, excluding net security (losses) gains | 2,754 | 2,385 | 2,044 | 2,495 | 2,239 | ||||||||||||||||||||
Non-interest expense | 12,980 | 10,884 | 10,996 | 11,623 | 10,997 | ||||||||||||||||||||
Performance Statistics | |||||||||||||||||||||||||
Net interest margin | 2.98 | % | 2.88 | % | 2.83 | % | 2.69 | % | 2.73 | % | |||||||||||||||
Annualized cost of total deposits | 2.22 | % | 2.27 | % | 2.14 | % | 2.01 | % | 1.89 | % | |||||||||||||||
Annualized non-interest income to average assets | 0.48 | % | 0.43 | % | 0.37 | % | 0.45 | % | 0.41 | % | |||||||||||||||
Annualized non-interest expense to average assets | 2.32 | % | 1.95 | % | 1.98 | % | 2.10 | % | 2.02 | % | |||||||||||||||
Annualized return on average assets | 0.67 | % | 0.86 | % | 0.97 | % | 0.69 | % | 1.02 | % | |||||||||||||||
Annualized return on average equity | 7.28 | % | 9.60 | % | 11.12 | % | 8.03 | % | 12.60 | % | |||||||||||||||
Annualized net loan charge-offs (recoveries) to average loans | 0.05 | % | 0.07 | % | (0.09 | ) | % | 0.08 | % | (0.05 | ) | % | |||||||||||||
Net charge-offs (recoveries) | 228 | 328 | (396 | ) | 380 | (209 | ) | ||||||||||||||||||
Efficiency ratio | 70.73 | % | 62.26 | % | 66.25 | % | 71.41 | % | 67.78 | % | |||||||||||||||
Per Share Data | |||||||||||||||||||||||||
Basic earnings per share | $ | 0.50 | $ | 0.64 | $ | 0.72 | $ | 0.51 | $ | 0.77 | |||||||||||||||
Diluted earnings per share | 0.49 | 0.64 | 0.72 | 0.51 | 0.77 | ||||||||||||||||||||
Dividend declared per share | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | ||||||||||||||||||||
Book value | 27.16 | 26.96 | 26.13 | 25.72 | 25.51 | ||||||||||||||||||||
Tangible book value (Non-GAAP) | 24.97 | 24.77 | 23.93 | 23.50 | 23.29 | ||||||||||||||||||||
Common stock price: | |||||||||||||||||||||||||
High | 34.06 | 23.98 | 21.08 | 22.64 | 23.64 | ||||||||||||||||||||
Low | 23.74 | 19.29 | 17.17 | 18.44 | 20.05 | ||||||||||||||||||||
Close | 30.39 | 23.79 | 20.55 | 19.41 | 22.51 | ||||||||||||||||||||
Weighted average common shares: | |||||||||||||||||||||||||
Basic | 7,555 | 7,544 | 7,529 | 7,513 | 7,255 | ||||||||||||||||||||
Fully Diluted | 7,693 | 7,544 | 7,529 | 7,513 | 7,255 | ||||||||||||||||||||
End-of-period common shares: | |||||||||||||||||||||||||
Issued | 8,067 | 8,065 | 8,052 | 8,036 | 8,019 | ||||||||||||||||||||
Treasury | (510 | ) | (510 | ) | (510 | ) | (510 | ) | (510 | ) |
(Dollars in Thousands, Unaudited) | Quarter Ended | ||||||||||||||||||||||||
12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | |||||||||||||||||||||
Financial Condition Data: | |||||||||||||||||||||||||
General | |||||||||||||||||||||||||
Total assets | $ | 2,232,338 | $ | 2,259,250 | $ | 2,234,617 | $ | 2,210,116 | $ | 2,204,809 | |||||||||||||||
Loans, net | 1,865,230 | 1,863,586 | 1,855,054 | 1,843,805 | 1,828,318 | ||||||||||||||||||||
Goodwill | 16,450 | 16,450 | 16,450 | 16,450 | 16,450 | ||||||||||||||||||||
Intangibles | 107 | 133 | 158 | 184 | 210 | ||||||||||||||||||||
Total deposits | 1,706,081 | 1,700,321 | 1,648,093 | 1,618,562 | 1,589,493 | ||||||||||||||||||||
Noninterest-bearing | 456,936 | 452,922 | 461,092 | 471,451 | 471,173 | ||||||||||||||||||||
Savings | 208,340 | 211,560 | 218,354 | 220,932 | 219,287 | ||||||||||||||||||||
NOW | 212,687 | 218,279 | 209,906 | 208,073 | 214,888 | ||||||||||||||||||||
Money Market | 308,977 | 321,614 | 320,101 | 299,916 | 299,353 | ||||||||||||||||||||
Time Deposits | 340,844 | 328,294 | 310,187 | 292,372 | 260,067 | ||||||||||||||||||||
Brokered Deposits | 178,297 | 167,652 | 128,453 | 125,818 | 124,725 | ||||||||||||||||||||
Total interest-bearing deposits | 1,249,145 | 1,247,399 | 1,187,001 | 1,147,111 | 1,118,320 | ||||||||||||||||||||
Core deposits* | 1,186,940 | 1,204,375 | 1,209,453 | 1,200,372 | 1,204,701 | ||||||||||||||||||||
Shareholders’ equity | 205,231 | 203,694 | 197,087 | 193,517 | 191,556 | ||||||||||||||||||||
Asset Quality | |||||||||||||||||||||||||
Non-performing loans | $ | 8,904 | $ | 7,940 | $ | 6,784 | $ | 7,958 | $ | 3,148 | |||||||||||||||
Non-performing loans to total assets | 0.40 | % | 0.35 | % | 0.30 | % | 0.36 | % | 0.14 | % | |||||||||||||||
Allowance for credit losses on loans | 11,848 | 11,588 | 11,234 | 11,542 | 11,446 | ||||||||||||||||||||
Allowance for credit losses on loans to total loans | 0.63 | % | 0.62 | % | 0.60 | % | 0.62 | % | 0.62 | % | |||||||||||||||
Allowance for credit losses on loans to non-performing loans | 133.06 | % | 145.94 | % | 165.60 | % | 145.04 | % | 363.60 | % | |||||||||||||||
Non-performing loans to total loans | 0.47 | % | 0.42 | % | 0.36 | % | 0.43 | % | 0.17 | % | |||||||||||||||
Capitalization | |||||||||||||||||||||||||
Shareholders’ equity to total assets | 9.19 | % | 9.02 | % | 8.82 | % | 8.76 | % | 8.69 | % | |||||||||||||||
* Core deposits are defined as total deposits less time deposits and brokered deposits. |
Reconciliation of GAAP and Non-GAAP Financial Measures (UNAUDITED) | ||||||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||
(Dollars in Thousands, Except Per Share Data, Unaudited) | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||
GAAP net income | $ | 3,741 | $ | 5,555 | $ | 17,739 | $ | 16,608 | ||||||||||||
Net securities losses, net of tax | 35 | 14 | 47 | 141 | ||||||||||||||||
Merger expenses, net of tax | 581 | — | 581 | — | ||||||||||||||||
Non-GAAP core earnings | $ | 4,357 | $ | 5,569 | $ | 18,367 | $ | 16,749 | ||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||
Return on average assets (ROA) | 0.67 | % | 1.02 | % | 0.80 | % | 0.79 | % | ||||||||||||
Net securities losses, net of tax | 0.01 | % | — | % | — | % | — | % | ||||||||||||
Merger expenses, net of tax | 0.10 | % | — | % | 0.03 | % | — | % | ||||||||||||
Non-GAAP core ROA | 0.78 | % | 1.02 | % | 0.83 | % | 0.79 | % | ||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||
Return on average equity (ROE) | 7.28 | % | 12.60 | % | 9.14 | % | 9.84 | % | ||||||||||||
Net securities losses, net of tax | 0.07 | % | 0.03 | % | 0.02 | % | 0.09 | % | ||||||||||||
Merger expenses, net of tax | 1.13 | % | — | % | 0.30 | % | — | % | ||||||||||||
Non-GAAP core ROE | 8.48 | % | 12.63 | % | 9.46 | % | 9.93 | % | ||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||
Basic earnings per share (EPS) | $ | 0.50 | $ | 0.77 | $ | 2.35 | $ | 2.34 | ||||||||||||
Net securities losses, net of tax | — | — | 0.01 | 0.02 | ||||||||||||||||
Merger expenses, net of tax | 0.08 | — | 0.08 | — | ||||||||||||||||
Non-GAAP basic core EPS | $ | 0.58 | $ | 0.77 | $ | 2.44 | $ | 2.36 | ||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||
Diluted EPS | $ | 0.49 | $ | 0.77 | $ | 2.35 | $ | 2.34 | ||||||||||||
Net securities losses, net of tax | — | — | 0.01 | 0.02 | ||||||||||||||||
Merger expenses, net of tax | 0.08 | — | 0.08 | — | ||||||||||||||||
Non-GAAP diluted core EPS | $ | 0.57 | $ | 0.77 | $ | 2.44 | $ | 2.36 |
(Dollars in Thousands, Except Share and Per Share Data, Unaudited) | Quarter Ended | |||||||||||||||||||
12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | ||||||||||||||||
Total shareholders' equity | $ | 205,231 | $ | 203,694 | $ | 197,087 | $ | 193,517 | $ | 191,556 | ||||||||||
Goodwill | (16,450 | ) | (16,450 | ) | (16,450 | ) | (16,450 | ) | (16,450 | ) | ||||||||||
Intangibles | (107 | ) | (133 | ) | (158 | ) | (184 | ) | (210 | ) | ||||||||||
Tangible shareholders' equity | $ | 188,674 | $ | 187,111 | $ | 180,479 | $ | 176,883 | $ | 174,896 | ||||||||||
Shares outstanding | 7,556,743 | 7,554,488 | 7,541,474 | 7,525,372 | 7,508,994 | |||||||||||||||
Book value per share | $ | 27.16 | $ | 26.96 | $ | 26.13 | $ | 25.72 | $ | 25.51 | ||||||||||
Tangible book value per share (Non-GAAP) | $ | 24.97 | $ | 24.77 | $ | 23.93 | $ | 23.50 | $ | 23.29 | ||||||||||
FAQ
What was PWOD's net income for full-year 2024?
How much did PWOD's deposits grow in 2024?
What is the impact of Northwest Bancshares acquisition on PWOD's Q4 2024 results?
How did PWOD's loan portfolio perform in 2024?