POTOMAC BANCSHARES, INC. REPORTS 2023 FIRST QUARTER RESULTS

Rhea-AI Summary

Potomac Bancshares reported first-quarter results for 2023, achieving $2.042 million in earnings, or $0.49 per share, up from $1.669 million or $0.40 in Q1 2022. Total assets grew to $792.3 million, a 10.0% increase year-over-year. Total loans rose by 19.7% to $627.0 million, while deposits increased 10.9% to $704.7 million. The bank remains well-capitalized with a Tier 1 leverage capital ratio of 10.25%. However, the net interest margin declined slightly to 3.57%. CEO Alice P. Frazier highlighted a cautious approach in loan growth amid industry volatility. The Board declared a dividend of $0.09 per share payable on May 10, 2023.

Positive

• Earnings increased to $2.042 million or $0.49 per share, up 21.6% year-over-year.
• Total assets rose to $792.3 million, a 10.0% increase from Q1 2022.
• Loans grew by 19.7% to $627.0 million compared to Q1 2022.
• Total deposits increased by 10.9% to $704.7 million year-over-year.
• Well capitalized with a Tier 1 leverage capital ratio of 10.25%.

Negative

• Net interest margin decreased to 3.57% from 3.63% in Q4 2022.
• Loan pipelines remain lighter than usual, indicating potential future challenges.

CHARLES TOWN, W.Va., April 24, 2023 /PRNewswire/ -- Potomac Bancshares, Inc. (the "Company") (OTC: PTBS), the one bank holding company for Bank of Charles Town (BCT), also known as The Community's Bank, for the quarter ended March 31, 2023, earned $2.042 million or $0.49 per share compared to $1.669 million or $0.40 for the quarter ended March 31, 2022, and $1.953 million in the fourth quarter of 2022 or $0.47 per share.

Alice P. Frazier, CEO and President commented, "Given the economic factors and sudden swift volatility in the financial industry, we are pleased with our first quarter results reflecting an increase in deposits and slight change in loan balances since year end. While we would always like better growth, our team has been actively staying close to our clients in these very uncertain times. Liquidity continues to be in the forefront of our minds, conversations, and actions. Our core deposits have stabilized, and the relationship pricing techniques have worked thus far to retain accounts and to attract a few others. Our loan pipelines, both commercial and mortgage, remain lighter than usual. Our perspective is that we would rather be selective and prudent as the loan spreads continue to be thin against the treasury."  

Frazier continued, "As a 152-year-old community bank that has weathered many storms, we remain  well capitalized and above minimums required by the regulators. Through the guidance of our Board of Directors and executive team, we operate in a safe and prudent manner utilizing our enterprise risk, model (ERM) to identify areas of elevated risk. The ERM considers critical components of risk, including liquidity and concentration risk. We proudly serve both consumers and businesses without a concentration in any one industry, geography, client, or group of clients. The entire BCT team is passionate about our relationship-based business model focused on building long-term trust with our clients on a one-on-one basis."

Selected Highlights

• Total assets were $792.3 million as of Q1 2023, compared to $720.4 million as of Q1 2022, an increase of $71.9 million or 10.0%. Total assets were up $36.3 million since Q4 2022, or 4.8%.
• Investment securities were $88.6 million as of Q1 2023, compared to $88.4 million as of Q1 2022. All investment securities are classified as available for sale (AFS).
• Loans were $627.0 million as of Q1 2023, an increase of $103.4 million, or 19.7% over the $523.7 million as of Q1 2022.
• Excluding Paycheck Protection Program Loans (PPP), loan growth was $111.7 million or 21.7% since Q1 2022.
• Total deposits grew to $704.7 million as of Q1 2023, up $69.1 million or 10.9% since Q1 2022, and were up $39.2 million since Q4 2022, or 5.9%.
• Deposits not covered by FDIC insurance, securities, and other pledged collateral were less than 15% of total deposits as of Q1 2023.
• The deposit portfolio is diversified with consumer deposits accounting for approximately 50% of the total portfolio with the remaining 50% comprised of commercial, non-profits, and municipal deposits. The average deposit account balance is approximately $24,252 as of Q1 2023.
• Pre-tax pre-provision net income excluding PPP fees and interest income was $2.674 million for the quarter, compared to $1.872 million for Q1 2022, or a 42.8% increase.
• Net interest income was $6.5 million for the quarter compared to $5.2 million in the first quarter of 2022, and $6.8 million in Q4 2022.
• Tangible capital increased $1.956 million in Q1 2023.  
• Return on Assets (ROA) for the first quarter 2023 was 1.09% compared to 0.95% in the first quarter of 2022, and 1.13% in the linked quarter.
• Return on Equity (ROE) for the first quarter was 13.52% compared to 11.14% in the first quarter of 2022, and 14.74% in the linked quarter.

Linked Quarter Q1 2023 Compared to Q4 2022 

• Total assets increased $36.3 million to $792.3 million during the quarter compared to $756.1 million as of Q4 2022, or 4.8%.
• Loans increased $4.4 million in the quarter, or approximately 1% since Q4 2022. Increases in commercial, mortgage, and home equity were offset by a decrease in retail loans.
• Non-owner-occupied office property loans were $45.2 million or 7.2% of the total loan portfolio as of Q1 2023, remaining flat compared to Q4 2022.   
• Securities portfolio duration was 4.46 as of Q1 2023, compared to 4.12 as of Q4 2022.
• Net unrealized losses in the AFS portfolio were $8.7 million as of Q1 2023, and $9.7 million as of Q4 2022.  
• Deposits were up $39.2 million in the quarter, a 5.9% increase since Q4 2022. Core deposit growth within the $39.2 million was $24.9 million, or approximately 3.7%.
• Total FHLB borrowings as of Q1 2023 were $6.0 million compared to $11.7 million as of Q4 2022.  
• The Tier 1 leverage capital ratio for BCT was 10.25%, compared to 10.08% as of Q4 2022. Both are above the regulatory minimum for a well-capitalized bank. For the Company, the tangible equity/ tangible assets ratio was 7.88% as of Q1 2023, compared to 8.00% as of Q4 2022.
• The increase in total capital of $1.956 million is due to a $739 thousand increase in other comprehensive income from an increase in fair value of AFS securities, while net income added $2.042 million to capital for the quarter. Dividends paid of $373 thousand reduced capital as did CECL adoption of $452 thousand.
• Net interest margin for the quarter was down 6 basis points(bps) to 3.57% from 3.63% in Q4 2022.
• The cost of total deposits increased 29 bps to 0.77% during Q1 2023, compared to Q4 2022.
• The loan yield was 20 bps higher at 4.75% for Q1 2023, compared to Q4 2022.
• Net interest income decreased $279 thousand for the quarter compared to Q4 2022. A $243 thousand increase in interest and dividend income was offset by a $522 thousand increase in interest expense.
• Available Liquidity.
• Our Federal Reserve balance was $42.5 million as of Q1 2023, up from $3.9 million as of Q4 2022.
• Available borrowing lines as of Q1 2023, were $294 million up from $280 million as of Q4 2022.
• The allowance for credit losses was 1.05% of total loans outstanding as of Q1 2023, and 1.00% as of Q4 2022.
• The increase in the allowance for credit losses was primarily due to the adoption of CECL, the current expected credit loss accounting standard effective January 1, 2023. The Company recorded the impact of adoption to retained earnings, net of deferred income taxes, as required by the standard. The adjustment recorded at adoption was a $452 thousand reduction to shareholders' equity and consisted of adjustments to the allowance for credit losses on loans, as well as an adjustment to the company's reserve for unfunded loan commitments.
• A  provision for credit losses of $31 thousand was recorded in the quarter compared to $165 thousand in Q4 2022. The Q1 2023 provision was to increase the liability for unfunded commitments.
• Non-performing assets were -0- as of Q1 2023 and Q4 2022.
• Non-interest income decreased $82 thousand for the quarter due to decreases in service charges on deposit accounts, interchange fees, secondary market income, and other operating income, partly offset by an increase in Wealth and Investments income.
• Wealth and Investments saw the benefit from additional estate settlement income, and continued growth in new accounts.
• Other operating income decreased due to less fees, penalties on early withdrawals of CDs, and early loan payoffs. See Table 2 for additional details.
• Non-interest expense was flat compared to Q4 2022, when excluding the Q4 2022 loss on sale of AFS securities. See Table 2 for additional details.

Q1 2023 Compared to Q1 2022

• Excluding PPP loans, the loan growth of $111.7 million was driven by the commercial business line with growth of $76.2 million or 21.9%, and mortgage growth of $33.1 million or 23.3%.
• Non-owner-occupied office property loans were $45.2 million or 7.2% of the total loan portfolio as of Q1 2023, compared to $22.6 million or 4.3% of the total loan portfolio as of Q1 2022.
• Securities portfolio duration as of Q1 2023, was 4.46 compared to 3.87 as of Q1 2022.
• Net unrealized losses in the AFS portfolio were $8.7 million as of Q1 2023.
• Q1 2022 had net unrealized gains of $5.0 million.
• The $69.1 million increase in deposit account balances since Q1 2022, is attributable to a $16.3 million increase in non interest bearing deposits, and a $52.8 million increase in interest bearing deposits.
• Core deposit growth within the $69.1 million was $54.8 million, or 8.6%.
• The Tier 1 leverage capital ratio for BCT was 10.25% as of Q1 2023, compared to 10.24% as of Q1 2022. The tangible equity / tangible assets ratio for the Company was 7.88% as of Q1 2023, and 8.24% as of Q1 2022.
• Net interest margin was 3.57% for the quarter compared to 3.04% in Q1 2022.
• Excluding PPP income, net interest margin was unchanged at 3.57% for Q1 2023 compared to 2.93% for Q1 2022.
• Net interest income increased $1.4 million for the quarter compared to Q1 2022, or 26.1%. Excluding PPP income, net interest income increased $1.6 million for the quarter, or 33.2%.
• The cost of total deposits increased 51 bps to 0.77% during the quarter, compared to Q1 2022.
• The loan yield (excluding PPP income) was 70 bps higher at 4.75% for the quarter, compared to Q1 2022.
• The allowance for credit losses was 1.05% of total loans outstanding as of Q1 2023 and Q1 2022. Management considers the current balance of the allowance for credit losses adequate.
• A provision for credit losses of $31 thousand was recorded in the quarter. There was no provision for credit losses recorded in Q1 2022.
• There were -0- non-performing assets as of Q1 2023 and 0.01% as of Q1 2022.
• Non-interest income for the quarter was $1.3 million, a decrease of $338 thousand or 20.2% less than 2022. See Table 2 for additional details. 
• The decrease in Q1 2023 compared to Q1 2022 was primarily due to decreases in secondary market income and other operating income.
• The decrease in other operating income is primarily due to Visa incentives recorded in Q1 2022.
• Non-interest expenses increased to $5.2 million for Q1 2023, an increase of $488 thousand or 10.4% above Q1 2022. See Table 2 for additional details.
• The increase in noninterest expense was across a number of categories, partly offset by a reduction in other professional fees and by occupancy expenses.

Dividend Announcement

At our April Board meeting, Potomac Bancshares, Inc. Board of Directors declared a $0.09 per share dividend payable to shareholders of record as of May 3, 2023, for payment on May 10, 2023.

About the Company

Founded in 1871, BCT-Bank of Charles Town, also known as The Community's Bank, is a wholly owned subsidiary of Potomac Bancshares, Inc. (OTC:PTBS). The Company conducts operations through its main office, an additional eight branch offices, and two loan production offices. BCT's offices are in Jefferson and Berkeley Counties (WV), Washington County (MD), and Loudoun and Stafford Counties (VA). The Bank provides various banking products and services including free access to over 55,000 ATMs through the All point® network plus online and mobile banking for individuals, businesses, and local governments. The Bank also offers commercial lines and term loans, residential and commercial construction, commercial real estate loans and agricultural loans. The Residential Lending division offers secondary market and portfolio mortgage loans, one-time close construction to perm loans, as well as home equity loans and lines of credit. For over 65 years, BCT Wealth Advisors has provided financial management, investment, trust, and estate services to its clients.

The Company's shares are quoted on the OTC Pink Sheet marketplace under the symbol "PTBS." For more information about Potomac Bancshares, Inc., and the Bank, please visit our website at www.mybct.bank.

Forward Looking Statements

Certain statements made in this press release may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include projections, predictions, expectations, or beliefs about events or results or otherwise are not statements of historical facts, such as statements about the Company's growth strategy and deployment of capital. Although the Company believes that its expectations with respect to such forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results, performance, or achievements of the Company will not differ materially from those expressed or implied by such forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events or otherwise, except as required by applicable law.

 

			CONSOLIDATED FINANCIAL HIGHLIGHTS
			POTOMAC BANCSHARES, INC.
TABLE 1			Quarterly Financial Data
			Three Months Ended
(Unaudited - dollars in thousands, except per share data)
			3/31/2023		12/31/2022		9/30/2022		6/30/2022		3/31/2022
Earnings Performance
	Interest  and dividend income		$8,032		$7,789		$7,123		$6,421		$5,731
	Interest expense		1,509		987		663		582		559
	Net interest income		6,523		6,802		6,460		5,839		5,172
	Provision for credit losses		31		165		225		242		-
	Non-interest income		1,337		1,419		1,495		1,494		1,675
	Non-interest expense		5,186		5,553	**	5,045		5,038		4,698
		Income  Before Income Tax Expense	2,643		2,503		2,685		2,053		2,149
	Income tax expense		601		550		601		448		480
		Net Income	$2,042		$1,953		$2,084		$1,605		$1,669
	Return  on average equity		13.52 %		14.74 %		13.97 %		11.00 %		11.14 %
	Return  on average assets		1.09 %		1.13 %		1.10 %		0.89 %		0.95 %
	Net interest margin		3.57 %		3.63 %		3.49 %		3.33 %		3.04 %
			3/31/2023		12/31/2022		9/30/2022		6/30/2022		3/31/2022
Balance Sheet Highlights
	Total assets		$792,332		$756,050		$772,546		$740,629		$720,429
	Investment securities		88,605		88,743		96,779		83,077		88,351
	Loans held for sale		292		-		255		-		457
	Loans, net of allowance for credit losses		620,436		616,382		592,374		566,423		518,151
	Deposits		704,717		665,469		694,060		662,892		635,582
	Long term FHLB borrowings		6,000		-		-		-		-
	Short term overnight borrowings		-		11,720		-		-		-
	Subordinated debt, net of issuance costs		9,854		9,839		9,826		9,812		9,799
	Shareholders' equity		$62,416		$60,460		$57,622		$57,686		$59,249
			3/31/2023		12/31/2022		9/30/2022		6/30/2022		3/31/2022
Shareholders' Value (per share)
	Earnings  per share, basic		$0.49		$0.47		$0.50		$0.39		$0.40
	Earnings  per share, diluted		0.49		0.47		0.50		0.39		0.40
	Cash dividends declared (per share)		0.09		0.09		0.09		0.09		0.08
	Book value at period end (per share)		$15.06		$14.59		$13.90		$13.92		$14.30
	End of period number of shares outstanding		4,144,561		4,144,561		4,144,561		4,144,561		4,144,561
			3/31/2023		12/31/2022		9/30/2022		6/30/2022		3/31/2022
Safety and Soundness
	Tier 1 capital ratio (leverage ratio)*		10.25 %		10.08 %		9.98 %		10.18 %		10.24 %
	Tangible Equity/Tangible Assets		7.88 %		8.00 %		7.47 %		7.80 %		8.24 %
	Non-performing assets as a percentage of
	total assets including OREO		0.00 %		0.00 %		0.01 %		0.01 %		0.01 %
	Allowance for credit losses as a percentage   of period end loans		1.05 %		1.00 %		1.01 %		1.01 %		1.05 %
	Ratio of net recoveries annualized during
	the period to average loans outstanding  during the period		-0.009 %		-0.008 %		-0.003 %		-0.033 %		-0.002 %
* The capital ratio presented is preliminary for Bank of Charles Town. When computing capital ratios, the net of unrealized holding gains (losses) on securities available for sale and the unfunded liability for pension and other post-retirement benefits, all computed net of tax, are added back to these shareholders' equity figures.
** Includes $367k loss on sale of securities.

 

			CONSOLIDATED FINANCIAL HIGHLIGHTS
			POTOMAC BANCSHARES, INC.
			Noninterest Income & Noninterest Expense
TABLE 2			Three Months Ended
(Unaudited - dollars in thousands)
			3/31/2023		12/31/2022		9/30/2022		6/30/2022		3/31/2022
Noninterest Income:
	Wealth and Investments		$390		$344		$370		$379		$413
	Service charges on deposit accounts		230		268		267		253		243
	Secondary market income		82		92		180		134		221
	Interchange fees		484		511		504		517		459
	Other operating income		151		204		174		211		339
		Total Noninterest Income	$1,337		$1,419		$1,495		$1,494		$1,675
Noninterest Expenses:
	Salaries and employee benefits		$2,863		$2,823		$2,921		$2,815		$2,628
	Net occupancy expense of premises		259		260		246		251		321
	Furniture and equipment expenses		334		342		324		356		323
	Advertising and public relations		66		76		84		75		61
	Computer services and communications		409		457		401		390		352
	Other professional services		289		312		217		269		283
	ATM and check card expenses		227		222		225		214		205
	Loss on sale of AFS securities		-		367		-		-		-
	Other operating expenses		739		694		627		668		525
		Total Noninterest Expenses	$5,186		$5,553		$5,045		$5,038		$4,698

 

		CONSOLIDATED FINANCIAL HIGHLIGHTS
		POTOMAC BANCSHARES, INC.
		AVERAGE BALANCE SHEET, INTEREST AND RATES
TABLE 3
		Three Months Ended				Three Months Ended				Three Months Ended
(Unaudited - dollars in thousands)		3/31/2023				12/31/2022				3/31/2022
ASSETS:		Average Balance	Interest Income/ Expense	Average Yields/Rate (annualized)		Average Balance	Interest Income/ Expense	Average Yields/Rate (annualized)		Average Balance	Interest Income/ Expense	Average Yields/Rate (annualized)
Interest Earning Assets:
Loans:
	Loans held for sale	$       559	$        9	6.53 %		$       550	$        8	5.78 %		$       684	$        5	2.96 %
	Portfolio loans (1)	625,192	7,316	4.75 %		611,564	7,011	4.55 %		519,310	5,348	4.18 %
Available for sale securities (2)		97,790	551	2.29 %		106,843	567	2.11 %		86,255	328	1.54 %
Federal Reserve		14,055	125	3.61 %		23,237	179	3.06 %		80,466	37	0.19 %
Other interest earning assets		2,696	31	4.66 %		1,886	24	5.05 %		2,860	13	1.84 %
Total Interest Earning Assets		740,292	$ 8,032	4.40 %		744,080	$ 7,789	4.15 %		689,575	$ 5,731	3.37 %
Other Assets		17,836				15,945				22,991
Total Assets		$758,128				$760,025				$712,566
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Interest-bearing Deposits		$506,352	$ 1,266	1.01 %		$517,256	$    824	0.63 %		$482,335	$    409	0.34 %
Federal Funds and repurchase agreements		3,842	7	0.74 %		3,893	6	0.62 %		11,060	12	0.44 %
Subordinated debt		9,845	139	5.73 %		9,831	139	5.60 %		9,791	138	5.72 %
FHLB advances		8,858	97	4.44 %		1,650	18	4.33 %		-	-	0.00 %
Total Interest-Bearing Liabilities		528,897	$ 1,509	1.16 %		532,630	$    987	0.74 %		503,186	$    559	0.45 %
Non-interest-bearing deposits and other liabilities		167,982				169,068				148,613
Total Liabilities		696,879				701,698				651,799
Stockholders' Equity		61,249				58,327				60,767
Total Liabilities and Stockholders' Equity		$758,128				$760,025				$712,566
Interest Rate Spread				3.24 %				3.41 %				2.92 %
Net Interest Income			$ 6,523				$ 6,802				$ 5,172
Net Interest Margin				3.57 %				3.63 %				3.04 %
(1) Total loan interest income includes amortization of deferred loan fees, net of deferred loan costs.
(2) Average balances exclude unrealized gains/losses.

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/potomac-bancshares-inc-reports-2023-first-quarter-results-301805755.html

SOURCE Potomac Bancshares, Inc.

FAQ

What were Potomac Bancshares' earnings for Q1 2023?

Potomac Bancshares earned $2.042 million or $0.49 per share for the first quarter of 2023.

How much did Potomac Bancshares' assets grow by in Q1 2023?

Total assets grew by 10.0% to $792.3 million compared to Q1 2022.

What is the loan growth percentage for Potomac Bancshares in Q1 2023?

Loans increased by 19.7% to $627.0 million as of Q1 2023.

When will Potomac Bancshares' dividend be paid?

The dividend of $0.09 per share is payable on May 10, 2023.

What is the current Tier 1 leverage capital ratio for Potomac Bancshares?

The Tier 1 leverage capital ratio for Potomac Bancshares is 10.25%.