PublicSquare Reports Fourth Quarter and Full Year 2024 Financial Results
PublicSquare (NYSE: PSQH) has reported strong financial results for Q4 and full year 2024. The company achieved significant revenue growth, with Q4 net revenue reaching $7.2 million, up 167% from Q4 2023. Full-year 2024 net revenue was $23.2 million, representing a 308% increase from 2023.
Revenue breakdown for 2024 included: Financial Technology at $10.1 million, Marketplace at $2.9 million, and Brands at $10.2 million. Gross margin improved to 61% in 2024, up from 33% in 2023. The company's balance sheet showed $36.3 million in cash and cash equivalents, with $3.8 million drawn from its $10 million revolving credit line.
Looking ahead to 2025, PublicSquare projects revenue growth of over 100%, targeting more than $46 million in revenue. The company expects lower operating expenses due to organizational changes made in late 2024.
PublicSquare (NYSE: PSQH) ha riportato risultati finanziari solidi per il quarto trimestre e l'intero anno 2024. L'azienda ha registrato una crescita significativa dei ricavi, con un fatturato netto del quarto trimestre che ha raggiunto 7,2 milioni di dollari, in aumento del 167% rispetto al quarto trimestre del 2023. Il fatturato netto dell'intero anno 2024 è stato di 23,2 milioni di dollari, con un incremento del 308% rispetto al 2023.
La suddivisione dei ricavi per il 2024 includeva: Tecnologia Finanziaria a 10,1 milioni di dollari, Marketplace a 2,9 milioni di dollari e Brand a 10,2 milioni di dollari. Il margine lordo è migliorato al 61% nel 2024, rispetto al 33% del 2023. Il bilancio dell'azienda mostrava 36,3 milioni di dollari in contante e equivalenti, con 3,8 milioni di dollari prelevati dalla sua linea di credito revolving di 10 milioni di dollari.
Guardando al 2025, PublicSquare prevede una crescita dei ricavi di oltre il 100%, puntando a oltre 46 milioni di dollari di fatturato. L'azienda si aspetta spese operative inferiori grazie ai cambiamenti organizzativi apportati alla fine del 2024.
PublicSquare (NYSE: PSQH) ha reportado resultados financieros sólidos para el cuarto trimestre y el año completo 2024. La compañía logró un crecimiento significativo en los ingresos, con un ingreso neto del cuarto trimestre que alcanzó 7.2 millones de dólares, un aumento del 167% en comparación con el cuarto trimestre de 2023. El ingreso neto del año completo 2024 fue de 23.2 millones de dólares, lo que representa un aumento del 308% en comparación con 2023.
La desagregación de los ingresos para 2024 incluyó: Tecnología Financiera con 10.1 millones de dólares, Marketplace con 2.9 millones de dólares y Marcas con 10.2 millones de dólares. El margen bruto mejoró al 61% en 2024, en comparación con el 33% en 2023. El balance de la compañía mostró 36.3 millones de dólares en efectivo y equivalentes, con 3.8 millones de dólares retirados de su línea de crédito revolving de 10 millones de dólares.
Mirando hacia 2025, PublicSquare proyecta un crecimiento de ingresos de más del 100%, con un objetivo de más de 46 millones de dólares en ingresos. La compañía espera menores gastos operativos debido a los cambios organizativos realizados a finales de 2024.
퍼블릭스퀘어 (NYSE: PSQH)는 2024년 4분기 및 전체 연도에 대한 강력한 재무 결과를 보고했습니다. 회사는 4분기 순매출이 720만 달러에 달하며 2023년 4분기 대비 167% 증가하는 등 상당한 매출 성장을 달성했습니다. 2024년 전체 연도 순매출은 2320만 달러로 2023년 대비 308% 증가했습니다.
2024년 매출 구성은 금융 기술 부문에서 1010만 달러, 마켓플레이스에서 290만 달러, 브랜드에서 1020만 달러로 나뉘어 있었습니다. 총 마진은 2023년 33%에서 2024년 61%로 개선되었습니다. 회사의 대차대조표는 3630만 달러의 현금 및 현금성 자산을 보여주었으며, 1000만 달러의 회전 신용 한도에서 380만 달러가 인출되었습니다.
2025년을 바라보며, 퍼블릭스퀘어는 100% 이상의 매출 성장을 예상하며, 4600만 달러 이상의 매출을 목표로 하고 있습니다. 회사는 2024년 말에 이루어진 조직 개편으로 인해 운영 비용이 낮아질 것으로 예상하고 있습니다.
PublicSquare (NYSE: PSQH) a rapporté de solides résultats financiers pour le quatrième trimestre et l'année complète 2024. L'entreprise a réalisé une croissance significative de ses revenus, avec un revenu net du quatrième trimestre atteignant 7,2 millions de dollars, en hausse de 167 % par rapport au quatrième trimestre 2023. Le revenu net de l'année 2024 s'est élevé à 23,2 millions de dollars, représentant une augmentation de 308 % par rapport à 2023.
La répartition des revenus pour 2024 comprenait : Technologie Financière à 10,1 millions de dollars, Marché à 2,9 millions de dollars et Marques à 10,2 millions de dollars. La marge brute s'est améliorée à 61 % en 2024, contre 33 % en 2023. Le bilan de l'entreprise montrait 36,3 millions de dollars en liquidités et équivalents, avec 3,8 millions de dollars tirés de sa ligne de crédit revolving de 10 millions de dollars.
En regardant vers 2025, PublicSquare prévoit une croissance des revenus de plus de 100 %, visant plus de 46 millions de dollars de revenus. L'entreprise s'attend à des dépenses d'exploitation plus faibles en raison des changements organisationnels apportés fin 2024.
PublicSquare (NYSE: PSQH) hat starke finanzielle Ergebnisse für das vierte Quartal und das Gesamtjahr 2024 berichtet. Das Unternehmen erzielte ein signifikantes Umsatzwachstum, wobei der Nettoumsatz im vierten Quartal 7,2 Millionen Dollar erreichte, was einem Anstieg von 167 % im Vergleich zum vierten Quartal 2023 entspricht. Der Nettoumsatz für das Gesamtjahr 2024 betrug 23,2 Millionen Dollar, was einem Anstieg von 308 % im Vergleich zu 2023 entspricht.
Die Umsatzverteilung für 2024 umfasste: Finanztechnologie mit 10,1 Millionen Dollar, Marktplatz mit 2,9 Millionen Dollar und Marken mit 10,2 Millionen Dollar. Die Bruttomarge verbesserte sich 2024 auf 61 %, gegenüber 33 % im Jahr 2023. Die Bilanz des Unternehmens wies 36,3 Millionen Dollar an Bargeld und liquiden Mitteln aus, wobei 3,8 Millionen Dollar aus der revolvierenden Kreditlinie von 10 Millionen Dollar abgerufen wurden.
Für 2025 prognostiziert PublicSquare ein Umsatzwachstum von über 100 % und strebt mehr als 46 Millionen Dollar Umsatz an. Das Unternehmen erwartet niedrigere Betriebskosten aufgrund von organisatorischen Änderungen, die Ende 2024 vorgenommen wurden.
- 308% year-over-year revenue growth to $23.2M in 2024
- Gross margin significantly improved to 61% from 33%
- Strong cash position of $36.3M
- Projected 100%+ revenue growth for 2025
- Expected reduction in operating expenses for 2025
- Drawing $3.8M from revolving credit line indicates debt utilization
- Financial Technology revenue only partial year (March-December 2024)
Insights
PublicSquare's Q4 and FY2024 results reveal extraordinary growth momentum with
The most impressive aspect is the dramatic gross margin expansion from
PublicSquare's balance sheet appears robust with
The management's strategic focus on "engaging core merchants and consumers" appears to be working, creating a virtuous cycle of growth. While the results don't specify bottom-line profitability metrics, the combination of accelerating revenue, expanding margins, and projected expense reduction suggests PublicSquare is executing a well-defined path toward sustainable economics.
For a company with approximately
“Our accomplishments in 2024 were significant with our strategic focus on engaging our core merchants and consumers, propelling us to four-fold revenue growth,” stated Michael Seifert, Chairman and Chief Executive Officer of PublicSquare. “We are even more enthusiastic about what 2025 will bring in terms of both top line performance and operating cash flow, as we expect 2025 revenue to more than double compared to 2024 and our operating expense to decrease, showing the power of the investments and organizational changes we made in 2024. I am grateful for the results that our team has attained and expect that they will continue to deliver into 2025 and beyond.”
FOURTH QUARTER 2024 HIGHLIGHTS
-
Net revenue for the quarter ended December 31, 2024 was
compared to$7.2 million for the fourth quarter 2023, a$2.7 million 167% increase-
Financial Technology revenue for the quarter ended December 31, 2024 was
$3.5 million -
Marketplace revenue for the quarter ended December 31, 2024 was
$0.6 million -
Brands revenue for the quarter ended December 31, 2024 was
$3.1 million
-
Financial Technology revenue for the quarter ended December 31, 2024 was
-
Gross Margin for the quarter ended December 31, 2024 was
61% compared to38% in the prior year period
FULL YEAR 2024 HIGHLIGHTS
-
Net revenue for the year ended December 31, 2024 was
compared to$23.2 million for full year 2023, a$5.7 million 308% increase-
Financial Technology revenue for the year ended December 31, 2024 was
(represents revenue from March 13, 2024 to December 31, 2024)$10.1 million -
Financial Technology revenue for the year ended December 31, 2024 pro forma as if the Credova transaction had occurred January 1, 2024 was
$13.0 million -
Marketplace revenue for the year ended December 31, 2024 was
$2.9 million -
Brands revenue (net of returns & discounts) for the year ended December 31, 2024 was
$10.2 million
-
Financial Technology revenue for the year ended December 31, 2024 was
-
Net revenue for the year ended December 31, 2024 pro forma as if the Credova transaction had occurred January 1, 2024 was
$26.1 million -
Gross Margin for the year ended December 31, 2024 was
61% compared to33% in the prior year
BALANCE SHEET & LIQUIDITY
-
As of December 31, 2024, PublicSquare had
of cash and cash equivalents and$36.3 million of restricted cash$0.3 million -
The Company had an outstanding principal balance of
on its$3.8 million revolving line of credit as of year end$10.0 million
2025 BUSINESS OUTLOOK & GUIDANCE
The Company expects the following in 2025:
-
Total year-over-year revenue growth of greater than
100% or greater than$46 million - Operating expense (defined as general and administrative, sales and marketing, and research and development) to be lower than 2024 reflecting foundational investments and the full impact of organizational changes made in late 2024
Upcoming Investor Conference
PublicSquare will participate in the 37th Annual ROTH Conference taking place on March 16 - 18, 2025 in
Michael Seifert, Chairman and Chief Executive Officer and Brian Billingsley, President of FinTech, will present on Tuesday, March 18, 2025, at 11:00 a.m. PT. The presentation will be webcast live and available for replay. The webcast link will be available on the Investor Relations section of the company’s website https://investors.publicsquare.com.
Fourth Quarter and Year end 2024 Conference Call and Webcast
Management will host a teleconference and webcast to discuss its fourth quarter and full year 2024 results today, March 13, 2025 at 4:30 p.m. ET. The conference call can be heard live through a link on the PublicSquare Investor Relations website https://investors.publicsquare.com. During the webcast, the company will take both inbound questions received ahead of the call and questions from equity research analysts. In addition, you may participate in the conference call by dialing (888) 210-4474 domestically or (646) 960-0693 internationally, referencing conference ID # 9605882. Attendees should log in to the webcast or dial in approximately 15 minutes prior to the call’s start time.
About PublicSquare
PublicSquare is a commerce and payments ecosystem, valuing life, family, and liberty. PublicSquare operates under three segments: Financial Technology, Marketplace and Brands. PublicSquare’s Financial Technology segment includes Credova, a consumer financing and payments company. The primary mission of the Marketplace segment is to help consumers “shop their values” and put purpose behind their purchases. PublicSquare leverages data and insights from the Marketplace to assess its customers’ needs and provide wholly-owned quality financial products and brands. PublicSquare’s Brands segment comprises EveryLife, a premium D2C life-affirming baby products company. The PublicSquare Marketplace is free to join for both consumers and business owners. Download the app on the App Store or Google Play, or visit PublicSquare.com to learn more.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended, and for purposes of the “safe harbor” provisions under the United States Private Securities Litigation Reform Act of 1995. Any statements other than statements of historical fact contained herein are forward-looking statements. Such forward-looking statements include, but are not limited to, expectations, hopes, beliefs, intentions, plans, prospects, financial results or strategies regarding PublicSquare, anticipated product launches, our products and markets, future financial condition, expected future performance and market opportunities of PublicSquare. Forward-looking statements generally are identified by the words “anticipate,” “believe,” “could,” “expect,” “estimate,” “future,” “intend,” “may,” “might,” “strategy,” “opportunity,” “plan,” “project,” “possible,” “potential,” “project,” “predict,” “scales,” “representative of,” “valuation,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions, and in this press release, include statements about our expected revenue, revenue growth, operating expenses, anticipated growth, ability to achieve profitability, and our outlook; however, the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this communication, including, without limitation: (i) unforeseen liabilities, future capital expenditures, revenues, expenses, earnings, synergies, economic performance, indebtedness, financial condition, losses, future prospects, business and management strategies for the management, expansion and growth of our operations, including the possibility that any of the anticipated benefits of the Credova transaction will not be realized or will not be realized within the expected time period, (ii) changes in the competitive industries and markets in which PublicSquare operates, variations in performance across competitors, changes in laws and regulations affecting PublicSquare’s business and changes in the combined capital structure, (iii) the ability to implement business plans, growth, marketplace and other expectations, and identify and realize additional opportunities, (iv) risks related to PublicSquare’s limited operating history, the rollout and/or expansion of its business and the timing of expected business milestones, (v) risks related to PublicSquare’s potential inability to achieve or maintain profitability and generate significant revenue, (vi) the ability to raise capital on reasonable terms as necessary to develop its products in the timeframe contemplated by PublicSquare’s business plan, (vii) the ability to execute PublicSquare’s anticipated business plans and strategy, (viii) the ability of PublicSquare to enforce its current or future intellectual property, including patents and trademarks, along with potential claims of infringement by PublicSquare of the intellectual property rights of others, (ix) actual or potential loss of key influencers, media outlets and promoters of PublicSquare’s business or a loss of reputation of PublicSquare or reduced interest in the mission and values of PublicSquare and the segment of the consumer marketplace it intends to serve, (x) because the payment processing and credit agreements are terminable at will without notice, merchants that have signed agreements to use PublicSquare's payment processing services may terminate those services or otherwise fail to utilize the services at the expected volume, and (xi) the risk of economic downturn, increased competition, a changing regulatory landscape and related impacts that could occur in the highly competitive consumer marketplace, both online and through “bricks and mortar” operations. The foregoing list of factors is not exhaustive. Recipients should carefully consider such factors and the other risks and uncertainties described and to be described in PublicSquare’s public filings with the Securities and Exchange Commission. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Recipients are cautioned not to put undue reliance on forward-looking statements, and PublicSquare does not assume any obligation to, nor does it intend to, update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law. PublicSquare gives no assurance that PublicSquare will achieve its expectations.
PSQ HOLDINGS, INC. (dba PublicSquare) Consolidated Balance Sheets |
|||||||
|
December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
36,324,354 |
|
|
$ |
16,446,030 |
|
Restricted cash |
|
265,253 |
|
|
|
— |
|
Accounts receivable, net |
|
447,819 |
|
|
|
204,879 |
|
Loans held for investment, net of allowance for credit losses of |
|
3,986,997 |
|
|
|
— |
|
Interest Receivable |
|
314,104 |
|
|
|
— |
|
Inventory |
|
2,663,397 |
|
|
|
1,439,182 |
|
Prepaid expenses and other current assets |
|
2,835,238 |
|
|
|
3,084,576 |
|
Total current assets |
|
46,837,162 |
|
|
|
21,174,667 |
|
Loans held for investment, net of allowance for credit losses of |
|
735,118 |
|
|
|
— |
|
Property and equipment, net |
|
275,539 |
|
|
|
127,139 |
|
Intangible assets, net |
|
15,790,437 |
|
|
|
3,557,029 |
|
Goodwill |
|
10,930,978 |
|
|
|
— |
|
Operating lease right-of-use assets |
|
274,603 |
|
|
|
324,238 |
|
Deposits |
|
50,004 |
|
|
|
63,546 |
|
Total assets |
$ |
74,893,841 |
|
|
$ |
25,246,619 |
|
|
|
|
|
||||
Liabilities and stockholders’ equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Revolving line of credit |
$ |
3,777,279 |
|
|
$ |
— |
|
Accounts payable |
|
3,503,553 |
|
|
|
1,828,508 |
|
Accrued expenses |
|
1,167,329 |
|
|
|
1,641,553 |
|
Deferred revenue |
|
53,671 |
|
|
|
225,148 |
|
Operating lease liabilities, current portion |
|
122,587 |
|
|
|
310,911 |
|
Total current liabilities |
|
8,624,419 |
|
|
|
4,006,120 |
|
Convertible promissory notes, related party (Note 14) |
|
20,000,000 |
|
|
|
— |
|
Convertible promissory notes |
|
8,449,500 |
|
|
|
— |
|
Earn-out liabilities |
|
620,000 |
|
|
|
660,000 |
|
Warrant liabilities |
|
10,186,000 |
|
|
|
10,130,000 |
|
Operating lease liabilities |
|
163,716 |
|
|
|
16,457 |
|
Total liabilities |
|
48,043,635 |
|
|
|
14,812,577 |
|
Commitments and contingencies (Note 19) |
|
|
|
||||
Stockholders’ equity |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Class A Common stock, |
|
3,958 |
|
|
|
2,441 |
|
Class C Common stock, |
|
321 |
|
|
|
321 |
|
Additional paid in capital |
|
146,746,355 |
|
|
|
72,644,419 |
|
Accumulated deficit |
|
(119,900,428 |
) |
|
|
(62,213,139 |
) |
Total stockholders’ equity |
|
26,850,206 |
|
|
|
10,434,042 |
|
Total liabilities and stockholders’ equity |
$ |
74,893,841 |
|
|
$ |
25,246,619 |
|
PSQ HOLDINGS, INC. (dba PublicSquare) Consolidated Statements of Operations |
|||||||||||||||
|
Unaudited Three months ended December 31, |
|
Audited Years ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues, net |
$ |
7,208,205 |
|
|
$ |
2,747,346 |
|
|
$ |
23,199,434 |
|
|
$ |
5,685,987 |
|
Costs and expenses: |
|
|
|
|
|
|
|
||||||||
Cost of revenue (exclusive of depreciation and amortization expense shown below) |
|
680,510 |
|
|
|
639,626 |
|
|
|
2,419,239 |
|
|
|
1,829,066 |
|
Cost of goods sold (exclusive of depreciation and amortization expense shown below) |
|
2,104,601 |
|
|
|
1,065,475 |
|
|
|
6,705,961 |
|
|
|
1,969,147 |
|
Transaction costs incurred in connection with the Business Combination |
|
— |
|
|
|
(202,400 |
) |
|
|
— |
|
|
|
6,845,777 |
|
General and administrative |
|
9,773,809 |
|
|
|
7,774,436 |
|
|
|
43,326,414 |
|
|
|
15,222,451 |
|
Sales and marketing |
|
4,385,128 |
|
|
|
5,357,062 |
|
|
|
18,765,805 |
|
|
|
12,096,211 |
|
Research and development |
|
1,287,067 |
|
|
|
1,315,682 |
|
|
|
4,434,363 |
|
|
|
4,626,625 |
|
Depreciation and amortization |
|
1,056,249 |
|
|
|
438,387 |
|
|
|
3,258,810 |
|
|
|
2,442,706 |
|
Total costs and expenses |
|
19,287,364 |
|
|
|
16,388,268 |
|
|
|
78,910,592 |
|
|
|
45,031,983 |
|
Operating loss |
|
(12,079,159 |
) |
|
|
(13,640,922 |
) |
|
|
(55,711,158 |
) |
|
|
(39,345,996 |
) |
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Other income, net |
|
233,452 |
|
|
|
167,163 |
|
|
|
343,747 |
|
|
|
340,807 |
|
Change in fair value of convertible promissory notes |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(14,571,109 |
) |
Change in fair value of earn-out liabilities |
|
(470,000 |
) |
|
|
1,290,000 |
|
|
|
40,000 |
|
|
|
1,740,000 |
|
Change in fair value of warrant liabilities |
|
(7,553,500 |
) |
|
|
6,469,500 |
|
|
|
(56,000 |
) |
|
|
(1,313,500 |
) |
Interest expense, net |
|
(868,456 |
) |
|
|
33,101 |
|
|
|
(2,302,697 |
) |
|
|
(177,444 |
) |
Loss before income taxes |
|
(20,737,663 |
) |
|
|
(5,681,158 |
) |
|
|
(57,686,108 |
) |
|
|
(53,327,242 |
) |
Income tax expense |
|
2,362 |
|
|
|
3,472 |
|
|
|
1,181 |
|
|
|
1,945 |
|
Net loss |
$ |
(20,740,025 |
) |
|
$ |
(5,684,630 |
) |
|
$ |
(57,687,289 |
) |
|
$ |
(53,329,187 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per common share, basic and diluted |
$ |
(0.66 |
) |
|
$ |
(0.21 |
) |
|
$ |
(1.80 |
) |
|
$ |
(2.43 |
) |
Weighted average shares outstanding, basic and diluted |
|
31,391,595 |
|
|
|
27,623,753 |
|
|
|
32,019,491 |
|
|
|
21,964,451 |
|
PSQ HOLDINGS, INC. (dba PublicSquare) Consolidated Statements of Cash Flows |
|||||||
|
For the years ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash Flows from Operating Activities |
|
|
|
||||
Net loss |
$ |
(57,687,289 |
) |
|
$ |
(53,329,187 |
) |
Adjustment to reconcile net loss to cash used in operating activities |
|
|
|
||||
Change in fair value of convertible promissory notes |
|
— |
|
|
|
14,571,109 |
|
Change in fair value of earn-out liabilities |
|
(40,000 |
) |
|
|
(1,740,000 |
) |
Change in fair value of warrant liabilities |
|
56,000 |
|
|
|
1,313,500 |
|
Share-based compensation |
|
20,723,153 |
|
|
|
6,706,419 |
|
Realized gain on short term investment |
|
— |
|
|
|
(173,644 |
) |
Amortization of step-up in loans held for investment |
|
732,393 |
|
|
|
— |
|
Provision for credit losses on loans held for investment |
|
1,052,651 |
|
|
|
— |
|
Origination of loans and leases for resale |
|
(27,023,006 |
) |
|
|
— |
|
Proceeds from sale of loans and leases for resale |
|
31,025,468 |
|
|
|
— |
|
Gain on sale of loans and leases |
|
(4,002,463 |
) |
|
|
— |
|
Depreciation and amortization |
|
3,258,810 |
|
|
|
2,442,706 |
|
Non-cash operating lease expense |
|
377,176 |
|
|
|
216,138 |
|
Interest expense |
|
— |
|
|
|
58,706 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(242,940 |
) |
|
|
(204,879 |
) |
Interest receivable |
|
(314,104 |
) |
|
|
— |
|
Inventory |
|
(1,224,215 |
) |
|
|
(1,439,182 |
) |
Prepaid expenses and other current assets |
|
1,519,271 |
|
|
|
(224,278 |
) |
Deposits |
|
13,542 |
|
|
|
(55,583 |
) |
Accounts payable |
|
(1,737,159 |
) |
|
|
2,711,585 |
|
Accrued expenses |
|
(62,346 |
) |
|
|
3,425,542 |
|
Deferred revenue |
|
(171,477 |
) |
|
|
175,494 |
|
Operating lease liabilities |
|
(382,186 |
) |
|
|
(218,524 |
) |
Net cash used in operating activities |
|
(34,128,721 |
) |
|
|
(25,764,078 |
) |
|
|
|
|
||||
Cash flows from Investing Activities |
|
|
|
||||
Software development costs |
|
(3,681,123 |
) |
|
|
(3,150,925 |
) |
Principal paydowns on loans held for investment |
|
13,456,408 |
|
|
|
— |
|
Disbursements for loans held for investment |
|
(12,935,888 |
) |
|
|
— |
|
Acquisition of businesses, net of cash acquired |
|
141,215 |
|
|
|
— |
|
Purchases of short-term investments |
|
— |
|
|
|
(10,049,870 |
) |
Proceeds from the sale of short-term investments |
|
— |
|
|
|
10,223,514 |
|
Purchase of intangible assets and trademarks |
|
— |
|
|
|
(233,881 |
) |
Purchases of property and equipment |
|
— |
|
|
|
(113,065 |
) |
Net cash used in investing activities |
|
(3,019,388 |
) |
|
|
(3,324,227 |
) |
|
|
|
|
||||
Cash flows from Financing Activities |
|
|
|
||||
Proceeds from convertible note payable, related party (Note 14) |
|
20,000,000 |
|
|
|
— |
|
Proceeds from convertible note payable |
|
— |
|
|
|
22,500,000 |
|
Net proceeds from reverse recapitalization |
|
— |
|
|
|
18,104,194 |
|
Net disbursements for taxes paid related to vesting of employee restricted stock units |
|
(468,981 |
) |
|
|
— |
|
Proceeds from issuances of common stock, net of issuance costs |
|
39,299,795 |
|
|
|
2,600,136 |
|
Proceeds from revolving line of credit |
|
7,018,052 |
|
|
|
— |
|
Repayments on revolving line of credit |
|
(8,557,180 |
) |
|
|
— |
|
Repayment of subscription payable |
|
— |
|
|
|
(400 |
) |
Net cash provided by financing activities |
|
57,291,686 |
|
|
|
43,203,930 |
|
Net increase in cash, cash equivalents and restricted cash |
|
20,143,577 |
|
|
|
14,115,625 |
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
16,446,030 |
|
|
|
2,330,405 |
|
Cash, cash equivalents, and restricted cash, end of the period |
$ |
36,589,607 |
|
|
$ |
16,446,030 |
|
Cash and cash equivalents |
|
36,324,354 |
|
|
|
16,446,030 |
|
Restricted cash |
|
265,253 |
|
|
|
— |
|
Total cash, cash equivalents, and restricted cash, end of the period |
$ |
36,589,607 |
|
|
$ |
16,446,030 |
|
|
|
|
|
||||
Supplemental Cash Flow Information |
|
|
|
||||
Recording of right of use asset and lease liability |
$ |
— |
|
|
$ |
246,856 |
|
Promissory notes, inclusive of accrued interest converted to equity |
$ |
— |
|
|
$ |
37,294,022 |
|
Initial recognition of earn-out liability |
$ |
— |
|
|
$ |
2,400,000 |
|
Acquisition of warrant liability |
$ |
— |
|
|
$ |
8,816,500 |
|
Prepaid expenses assumed in connection with Business Combination |
$ |
— |
|
|
$ |
2,570,919 |
|
Liabilities assumed in connection with Business Combination |
$ |
— |
|
|
$ |
92,929 |
|
Liabilities paid through the trust |
$ |
— |
|
|
$ |
1,778,672 |
|
Accrued variable compensation settled with RSU grants |
$ |
411,878 |
|
|
$ |
— |
|
Shares issued in connection with Credova Merger |
$ |
14,137,606 |
|
|
$ |
— |
|
Note Exchange in connection with Credova Merger |
$ |
8,449,500 |
|
|
$ |
— |
|
Stock for stock transfer |
$ |
— |
|
|
$ |
1,334,858 |
|
Non-GAAP Financial Measures
The non-GAAP financial measures below have not been calculated in accordance with GAAP and should be considered in addition to results prepared in accordance with GAAP and should not be considered as a substitute for, or superior to, GAAP results. We caution investors that non-GAAP financial information, by its nature, departs from traditional accounting conventions. Therefore, its use can make it difficult to compare our current results with our results from other reporting periods and with the results of other companies.
Our management uses these non-GAAP financial measures, in conjunction with GAAP financial measures, as an integral part of managing our business and to, among other things: (i) monitor and evaluate the performance of our business operations and financial performance; (ii) facilitate internal comparisons of the historical operating performance of our business operations; (iii) facilitate external comparisons of the results of our overall business to the historical operating performance of other companies that may have different capital structures and debt levels; (iv) review and assess the operating performance of our management team; (v) analyze and evaluate financial and strategic planning decisions regarding future operating investments; and (vi) plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.
For the periods presented, we define non-GAAP operating loss as GAAP operating loss, adjusted to exclude, as applicable, certain expenses as presented in the table below:
|
For the three months ended December 31, |
|
For the twelve months ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP operating loss |
$ |
(12,079,159 |
) |
|
$ |
(13,640,922 |
) |
|
$ |
(55,711,158 |
) |
|
$ |
(39,345,996 |
) |
Non-GAAP adjustments |
|
|
|
|
|
|
|
||||||||
Corporate costs not allocated to segments |
|
(4,169,268 |
) |
|
|
(1,918,844 |
) |
|
|
(16,106,785 |
) |
|
|
(10,149,261 |
) |
Transaction costs incurred in connection with the Business Combination |
|
— |
|
|
|
202,400 |
|
|
|
— |
|
|
|
(6,845,777 |
) |
Transaction costs incurred in connection with acquisitions |
|
— |
|
|
|
(550,792 |
) |
|
|
(2,295,502 |
) |
|
|
(550,792 |
) |
Share-based compensation (exclusive of what is included in transaction costs above) |
|
(3,868,146 |
) |
|
|
(4,812,930 |
) |
|
|
(19,835,744 |
) |
|
|
(5,998,019 |
) |
Depreciation and amortization |
|
(1,056,249 |
) |
|
|
(438,387 |
) |
|
|
(3,258,810 |
) |
|
|
(2,442,706 |
) |
Non-GAAP operating loss |
$ |
(2,985,496 |
) |
|
$ |
(6,122,369 |
) |
|
$ |
(14,214,317 |
) |
|
$ |
(13,359,441 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250313349385/en/
Investors Contact:
investment@publicsquare.com
Media Contact:
pr@publicsquare.com
Source: PSQ Holdings, Inc.