Priority Technology Holdings, Inc. Announces Fourth Quarter and Full Year 2024 Financial Results
Priority Technology Holdings (NASDAQ: PRTH) has reported strong financial results for Q4 and full year 2024. Q4 revenue increased 13.9% to $227.1 million, with operating income up 54.9% to $34.1 million. Adjusted EBITDA grew 16% to $51.7 million, while Adjusted EPS surged 800% to $0.18.
Full-year 2024 performance showed revenue growth of 16.4% to $879.7 million, operating income up 63.7% to $133.4 million, and Adjusted EBITDA increasing 21.3% to $204.3 million. The company made a $10 million voluntary prepayment on its term loan in February 2025.
Looking ahead, 2025 guidance projects revenue between $965 million to $1 billion (10-14% growth), Adjusted gross profit of $360-385 million (10-17% growth), and Adjusted EBITDA of $220-230 million (8-13% growth).
Priority Technology Holdings (NASDAQ: PRTH) ha riportato risultati finanziari solidi per il Q4 e l'intero anno 2024. Le entrate del Q4 sono aumentate del 13,9% a 227,1 milioni di dollari, con un reddito operativo in crescita del 54,9% a 34,1 milioni di dollari. L'EBITDA rettificato è cresciuto del 16% a 51,7 milioni di dollari, mentre l'EPS rettificato è aumentato dell'800% a 0,18 dollari.
Le performance dell'anno intero 2024 hanno mostrato una crescita delle entrate del 16,4% a 879,7 milioni di dollari, con un reddito operativo in aumento del 63,7% a 133,4 milioni di dollari e un EBITDA rettificato che è aumentato del 21,3% a 204,3 milioni di dollari. L'azienda ha effettuato un pagamento anticipato volontario di 10 milioni di dollari sul suo prestito a termine nel febbraio 2025.
Guardando al futuro, le previsioni per il 2025 stimano entrate tra 965 milioni e 1 miliardo di dollari (crescita del 10-14%), un utile lordo rettificato di 360-385 milioni di dollari (crescita del 10-17%) e un EBITDA rettificato di 220-230 milioni di dollari (crescita dell'8-13%).
Priority Technology Holdings (NASDAQ: PRTH) ha reportado resultados financieros sólidos para el cuarto trimestre y el año completo 2024. Los ingresos del cuarto trimestre aumentaron un 13.9% a 227.1 millones de dólares, con un ingreso operativo que subió un 54.9% a 34.1 millones de dólares. El EBITDA ajustado creció un 16% a 51.7 millones de dólares, mientras que el EPS ajustado se disparó un 800% a 0.18 dólares.
El rendimiento del año completo 2024 mostró un crecimiento de ingresos del 16.4% a 879.7 millones de dólares, un ingreso operativo que aumentó un 63.7% a 133.4 millones de dólares y un EBITDA ajustado que aumentó un 21.3% a 204.3 millones de dólares. La empresa realizó un pago anticipado voluntario de 10 millones de dólares en su préstamo a plazo en febrero de 2025.
Mirando hacia adelante, las proyecciones para 2025 estiman ingresos entre 965 millones y 1 mil millones de dólares (crecimiento del 10-14%), una ganancia bruta ajustada de 360-385 millones de dólares (crecimiento del 10-17%) y un EBITDA ajustado de 220-230 millones de dólares (crecimiento del 8-13%).
프라이오리티 테크놀로지 홀딩스 (NASDAQ: PRTH)가 2024년 4분기 및 전체 연도에 대한 강력한 재무 실적을 보고했습니다. 4분기 수익은 13.9% 증가한 2억 2,710만 달러에 달하며, 운영 소득은 54.9% 증가한 3,410만 달러입니다. 조정된 EBITDA는 16% 증가한 5,170만 달러로, 조정된 EPS는 800% 급증하여 0.18달러에 달했습니다.
2024년 전체 연도 성과는 수익이 16.4% 증가한 8억 7,970만 달러, 운영 소득은 63.7% 증가한 1억 3,340만 달러, 조정된 EBITDA는 21.3% 증가한 2억 4,300만 달러를 기록했습니다. 이 회사는 2025년 2월에 만기 대출에 대해 1,000만 달러의 자발적 선지급을 했습니다.
앞으로의 2025년 전망은 수익이 9억 6,500만 달러에서 10억 달러 사이(10-14% 성장), 조정된 총 이익이 3억 6,000만에서 3억 8,500만 달러 사이(10-17% 성장), 조정된 EBITDA가 2억 2,000만에서 2억 3,000만 달러 사이(8-13% 성장)일 것으로 예상하고 있습니다.
Priority Technology Holdings (NASDAQ: PRTH) a rapporté de solides résultats financiers pour le 4ème trimestre et l'année complète 2024. Le chiffre d'affaires du 4ème trimestre a augmenté de 13,9 % pour atteindre 227,1 millions de dollars, avec un bénéfice d'exploitation en hausse de 54,9 % pour atteindre 34,1 millions de dollars. L'EBITDA ajusté a progressé de 16 % pour atteindre 51,7 millions de dollars, tandis que le BPA ajusté a explosé de 800 % pour atteindre 0,18 dollar.
Les performances de l'année complète 2024 ont montré une croissance du chiffre d'affaires de 16,4 % pour atteindre 879,7 millions de dollars, un bénéfice d'exploitation en hausse de 63,7 % pour atteindre 133,4 millions de dollars, et un EBITDA ajusté en augmentation de 21,3 % pour atteindre 204,3 millions de dollars. L'entreprise a effectué un remboursement anticipé volontaire de 10 millions de dollars sur son prêt à terme en février 2025.
En regardant vers l'avenir, les prévisions pour 2025 projettent un chiffre d'affaires compris entre 965 millions et 1 milliard de dollars (croissance de 10 à 14 %), un bénéfice brut ajusté de 360 à 385 millions de dollars (croissance de 10 à 17 %), et un EBITDA ajusté de 220 à 230 millions de dollars (croissance de 8 à 13 %).
Priority Technology Holdings (NASDAQ: PRTH) hat starke finanzielle Ergebnisse für das 4. Quartal und das gesamte Jahr 2024 berichtet. Der Umsatz im 4. Quartal stieg um 13,9% auf 227,1 Millionen Dollar, während das Betriebsergebnis um 54,9% auf 34,1 Millionen Dollar anstieg. Das bereinigte EBITDA wuchs um 16% auf 51,7 Millionen Dollar, während der bereinigte EPS um 800% auf 0,18 Dollar anstieg.
Die Leistung des gesamten Jahres 2024 zeigte ein Umsatzwachstum von 16,4% auf 879,7 Millionen Dollar, das Betriebsergebnis stieg um 63,7% auf 133,4 Millionen Dollar und das bereinigte EBITDA erhöhte sich um 21,3% auf 204,3 Millionen Dollar. Das Unternehmen leistete im Februar 2025 eine freiwillige Vorabzahlung von 10 Millionen Dollar auf sein Terminkredit.
Für die Zukunft prognostiziert die Prognose für 2025 einen Umsatz zwischen 965 Millionen und 1 Milliarde Dollar (Wachstum von 10-14%), einen bereinigten Bruttogewinn von 360-385 Millionen Dollar (Wachstum von 10-17%) und ein bereinigtes EBITDA von 220-230 Millionen Dollar (Wachstum von 8-13%).
- Q4 revenue up 13.9% to $227.1M
- Q4 operating income increased 54.9% to $34.1M
- Full-year revenue grew 16.4% to $879.7M
- Operating income up 63.7% to $133.4M YoY
- Adjusted EPS increased 800% to $0.51 for 2024
- $10M voluntary debt prepayment made
- Strong 2025 guidance with up to $1B revenue
- Adjusted EBITDA growth rate expected to slow to 8-13% in 2025
- Gross profit margins showed modest improvement of only 90 basis points
Insights
Priority Technology Holdings' Q4 and full-year 2024 results demonstrate exceptional financial performance across all key metrics. The 13.9% quarterly revenue increase to
The most impressive metric is the dramatic improvement in profitability. Operating income surged 54.9% for Q4 and 63.7% for the full year, substantially outpacing revenue growth. This expanding margin profile indicates effective operational leverage and scaling of the business model. The 800% increase in quarterly adjusted EPS to
Priority's voluntary
The 2025 guidance of
This performance demonstrates that Priority's integrated payments and banking-as-a-service platform is gaining traction with its 1.2 million customers across SMB, B2B, and Enterprise channels, validating their comprehensive approach to payment processing and financial tools.
Strong Fourth Quarter Growth Driven by Performance Across Diverse Business Segments
Highlights of Consolidated Results
Fourth Quarter 2024 Compared with Fourth Quarter 2023
Financial highlights of the fourth quarter of 2024 compared with the fourth quarter of 2023, are as follows2:
-
Revenue of
increased$227.1 million 13.9% from$199.3 million -
Adjusted gross profit (a non-GAAP measure1) of
increased$83.9 million 15.1% from$72.9 million -
Adjusted gross profit margin (a non-GAAP measure1) of
37.0% increased 40.0 basis points from36.6% -
Operating income of
increased$34.1 million 54.9% from$22.0 million -
Adjusted EBITDA (a non-GAAP measure1) of
increased$51.7 million 16.0% from$44.6 million -
Adjusted EPS (a non-GAAP measure1) of
increased$0.18 800% from$0.02 -
Driven by strong cash flow performance in 2024, the Company made a
voluntary prepayment on its term loan on February 28, 2025$10.0 million
Full Year 2024 Compared with Full Year 2023
Financial highlights of the Full Year of 2024 compared with the Full Year of 2023, are as follows2:
-
Revenue of
increased$879.7 million 16.4% from$755.6 million -
Adjusted gross profit (a non-GAAP measure1) of
increased$328.1 million 19.2% from$275.3 million -
Adjusted gross profit margin (a non-GAAP measure1) of
37.3% increased 90 basis points from36.4% -
Operating income of
increased$133.4 million 63.7% from$81.5 million -
Adjusted EBITDA (a non-GAAP measure1) of
increased$204.3 million 21.3% from$168.3 million -
Adjusted EPS (a non-GAAP measure1) of
increased$0.51 750% from$0.06
(1) | See "Non-GAAP Financial Measures" and the reconciliations of Adjusted Gross Profit (non-GAAP), Adjusted Gross Profit Margin (non-GAAP), Adjusted EBITDA (non-GAAP), and Adjusted EPS (non-GAAP), to their most comparable GAAP measures provided below for additional information. |
|
(2) | Certain amounts/percentages may not add mathematically due to rounding. |
“We reported the strongest revenue performance in our history, both for the fourth quarter and the full year, driven by continued momentum in every segment of our business," said Tom Priore, Chairman & CEO of Priority. “The numbers demonstrate that the Priority Commerce Engine that streamlines collecting, storing, lending and sending money with solutions for acquiring, payables and banking – and creates revenue and operational success for businesses – continues to resonate with our partners and customers. We remain committed to meeting our customers where they are with a flexible financial toolset that makes working with Priority seamless and easy.”
Full Year 2025 Financial Guidance
Priority's outlook remains strong, which is reflected in our full year 2025 guidance:
-
Revenue forecast to range between
to$965 million , a growth rate of$1 billion 10% to14% , compared to fiscal 2024 results -
Adjusted gross profit (a non-GAAP measure) forecast to range between
and$360 million , a growth rate of$385 million 10% to17% compared to fiscal 2024 results -
Adjusted EBITDA (a non-GAAP measure) forecast to range between
to$220 million , a growth rate of$230 million 8% to13% compared to fiscal 2024 results
Conference Call
Priority's leadership will host a conference call on Thursday, March 6, 2025 at 11:00 a.m. EST to discuss its fourth quarter and full-year 2024 financial results. Participants can access the call by phone in the
The Internet webcast link and accompanying slide presentation can be accessed at https://edge.media-server.com/mmc/p/59kiss68 and will also be posted in the "Investor Relations" section of the Company's website at www.prioritycommerce.com.
An audio replay of the call will be available shortly after the conference call until March 13, 2025 at 2:00 p.m. EST. To listen to the audio replay, dial (877) 344-7529 or (412) 317-0088 and enter conference ID number 2813602. Alternatively, you may access the webcast replay in the "Investor Relations" section of the Company's website at www.prioritycommerce.com.
Non-GAAP Financial Measures
This communication includes certain non-GAAP financial measures that we regularly review to evaluate our business and trends, measure our performance, prepare financial projections, allocate resources, and make strategic decisions. We believe these non-GAAP measures help to illustrate the underlying financial and business trends relating to our results of operations and comparability between current and prior periods. We also use these non-GAAP measures to establish and monitor operational goals. However, these non-GAAP measures are not superior to or a substitute for prominent measurements calculated in accordance with GAAP. Rather, the non-GAAP measures are meant to be a complement to understanding measures prepared in accordance with GAAP.
Gross Profit and Adjusted Gross Profit Margin
The Company's adjusted gross profit metric represents revenues less cost of services (excluding depreciation and amortization). Adjusted gross profit margin is adjusted gross profit divided by revenues. We review these non-GAAP measures to evaluate our underlying profit trends. The reconciliation of adjusted gross profit to its most comparable GAAP measure is provided below:
|
|
|
|
|
|
|
|
||||||||
(in thousands) |
Three Months Ended
|
|
Years Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues |
$ |
227,067 |
|
|
$ |
199,279 |
|
|
$ |
879,702 |
|
|
$ |
755,612 |
|
Cost of services (excluding depreciation and amortization) |
|
(143,134 |
) |
|
|
(126,378 |
) |
|
|
(551,621 |
) |
|
|
(480,307 |
) |
Adjusted gross profit |
$ |
83,933 |
|
|
$ |
72,901 |
|
|
$ |
328,081 |
|
|
$ |
275,305 |
|
Adjusted gross profit margin |
|
37.0 |
% |
|
|
36.6 |
% |
|
|
37.3 |
% |
|
|
36.4 |
% |
Depreciation and amortization of revenue generating assets |
|
(4,467 |
) |
|
|
(3,638 |
) |
|
|
(16,516 |
) |
|
|
(12,628 |
) |
Gross profit |
$ |
79,466 |
|
|
$ |
69,263 |
|
|
$ |
311,565 |
|
|
$ |
262,677 |
|
Gross profit margin |
|
35.0 |
% |
|
|
34.8 |
% |
|
|
35.4 |
% |
|
|
34.8 |
% |
EBITDA and Adjusted EBITDA
EBITDA and adjusted EBITDA are performance measures. EBITDA is earnings before interest expense, income tax, and depreciation and amortization expenses ("EBITDA"). Adjusted EBITDA begins with EBITDA but further excludes certain non-cash costs, such as stock-based compensation and the write-off of the carrying value of investments or other assets, as well as debt extinguishment and modification expenses and other expenses and income items considered non-recurring, such as acquisition integration expenses, certain professional fees, and litigation settlements. We review the non-GAAP adjusted EBITDA measure to evaluate our business and trends, measure our performance, prepare financial projections, allocate resources, and make strategic decisions.
The reconciliation of adjusted EBITDA to its most comparable GAAP measure is provided below:
(in thousands) |
Three Months Ended
|
|
Years Ended
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
Net income (loss) |
$ |
7,220 |
|
$ |
(106 |
) |
|
$ |
24,015 |
|
$ |
(1,311 |
) |
Interest expense |
|
23,111 |
|
|
20,647 |
|
|
|
88,948 |
|
|
76,108 |
|
Income tax expense |
|
3,270 |
|
|
1,913 |
|
|
|
13,266 |
|
|
8,463 |
|
Depreciation and amortization |
|
13,811 |
|
|
15,092 |
|
|
|
58,041 |
|
|
68,395 |
|
EBITDA |
|
47,412 |
|
|
37,546 |
|
|
|
184,270 |
|
|
151,655 |
|
Selling, general and administrative (non-recurring) |
|
1,379 |
|
|
5,256 |
|
|
|
3,510 |
|
|
9,825 |
|
Debt modification and extinguishment expenses |
|
1,703 |
|
|
— |
|
|
|
10,369 |
|
|
— |
|
Non-cash stock-based compensation |
|
1,241 |
|
|
1,585 |
|
|
|
6,118 |
|
|
6,768 |
|
Non-cash other losses |
|
— |
|
|
250 |
|
|
|
— |
|
|
84 |
|
Adjusted EBITDA |
$ |
51,735 |
|
$ |
44,637 |
|
|
$ |
204,267 |
|
$ |
168,332 |
|
Further detail of certain of these adjustments, and where these items are recorded in our consolidated statements of operations, is provided below:
(in thousands) |
Three Months Ended
|
|
Years Ended
|
||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Selling, general and administrative expenses (non-recurring): |
|
|
|
|
|
|
|
||||
Non-cash restructuring costs |
$ |
— |
|
$ |
3,530 |
|
$ |
— |
|
$ |
3,530 |
Certain legal fees |
|
1,347 |
|
|
752 |
|
|
2,769 |
|
|
3,005 |
Professional, accounting and consulting fees |
|
20 |
|
|
204 |
|
|
544 |
|
|
2,138 |
Other expenses, net |
|
12 |
|
|
370 |
|
|
197 |
|
|
702 |
Litigation settlement |
|
— |
|
|
400 |
|
|
— |
|
|
450 |
|
$ |
1,379 |
|
$ |
5,256 |
|
$ |
3,510 |
|
$ |
9,825 |
Adjusted Earnings (Loss) Per Share (Adjusted EPS)
Adjusted EPS is a performance measure. Adjusted EPS is calculated by dividing adjusted net income attributable to common shareholders by weighted average number shares outstanding for the respective periods.
Adjusted net income attributable to common shareholders begins with Net income attributable to common shareholders adjusted to exclude various items listed below. We believe that adjusted EPS is a measure that is useful to investors and management in understanding our ongoing profitability and in analysis of ongoing profitability trends.
(in thousands) |
|
Three Months Ended
|
|
Years Ended
|
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reconciliation of Adjusted EPS |
||||||||||||||||
Net loss attributable to common shareholders |
|
$ |
(3,769 |
) |
|
$ |
(12,598 |
) |
|
$ |
(23,960 |
) |
|
$ |
(49,055 |
) |
Accelerated accretion expense and excise tax attributable to redeemable senior preferred stockholders |
|
|
8,154 |
|
|
|
— |
|
|
|
17,703 |
|
|
|
— |
|
Debt modification costs |
|
|
1,703 |
|
|
|
— |
|
|
|
10,369 |
|
|
|
— |
|
Stock based compensation |
|
|
1,241 |
|
|
|
1,585 |
|
|
|
6,118 |
|
|
|
6,768 |
|
Other non-recurring expenses |
|
|
1,379 |
|
|
|
5,506 |
|
|
|
3,510 |
|
|
|
9,909 |
|
Amortization of acquisition related intangible assets |
|
|
9,243 |
|
|
|
11,590 |
|
|
|
42,173 |
|
|
|
56,214 |
|
Tax impact of adjustments(1) |
|
|
(3,526 |
) |
|
|
(4,896 |
) |
|
|
(16,158 |
) |
|
|
(19,083 |
) |
Adjusted net income attributable to common share holders |
|
$ |
14,425 |
|
|
$ |
1,187 |
|
|
$ |
39,755 |
|
|
$ |
4,753 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding (basic) |
|
|
78,241 |
|
|
|
78,532 |
|
|
|
77,993 |
|
|
|
78,333 |
|
Effect of dilutive potential common shares |
|
|
1,145 |
|
|
|
99 |
|
|
|
647 |
|
|
|
381 |
|
Adjusted Weighted average shares outstanding (diluted) |
|
|
79,386 |
|
|
|
78,631 |
|
|
|
78,640 |
|
|
|
78,714 |
|
|
|
|
|
|
|
|
|
|
||||||||
Loss per common share |
|
|
|
|
|
|
|
|
||||||||
Basic and diluted |
|
$ |
(0.05 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.31 |
) |
|
$ |
(0.63 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted earnings per common share |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.18 |
|
|
$ |
0.02 |
|
|
$ |
0.51 |
|
|
$ |
0.06 |
|
Diluted |
|
$ |
0.18 |
|
|
$ |
0.02 |
|
|
$ |
0.51 |
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
||||||||
(1) The tax impact calculated using the blended statutory income tax rate (i.e. |
Priority does not provide a reconciliation of forward-looking non-GAAP financial measures to their comparable GAAP financial measures because it could not do so without unreasonable effort due to the unavailability of the information needed to calculate reconciling items and due to the variability, complexity and limited visibility of the adjusting items that would be excluded from the non-GAAP financial measures in future periods. When planning, forecasting and analyzing future periods, the Company does so primarily on a non-GAAP basis without preparing a GAAP analysis as that would require estimates for various cash and non-cash reconciling items that would be difficult to predict with reasonable accuracy. For example, stock-based compensation expense would be difficult to estimate because it depends on the Company's future hiring and retention needs, as well as the future fair market value of the Company's common stock, all of which are difficult to predict and subject to constant change. As a result, the Company does not believe that a GAAP reconciliation would provide meaningful supplemental information about the Company's outlook.
About Priority Technology Holdings, Inc.
Priority is a solution provider in Payments and Banking as a Service operating at scale with over 1.2 million customers across its SMB, B2B and Enterprise channels processing over
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about future financial and operating results, our plans, objectives, expectations and intentions with respect to future operations, products and services, and other statements identified by words such as "may," "will," "should," "anticipates," "believes," "expects," "plans," "future," "intends," "could," "estimate," "predict," "projects," "targeting," "potential" or "contingent," "guidance," "outlook" or words of similar meaning. These forward-looking statements include, but are not limited to, our 2025 outlook and statements regarding our market and growth opportunities. Such forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive risks, trends and uncertainties that could cause actual results to differ materially from those projected, expressed, or implied by such forward-looking statements. Our actual results could differ materially, and potentially adversely, from those discussed or implied herein.
We caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. All forward-looking statements are expressly qualified in their entirety by these cautionary statements. You should evaluate all forward-looking statements made in this press release in the context of the risks and uncertainties disclosed in our SEC filings, including our most recent Annual Report on Form 10-K filed with the SEC on March 6, 2025. These filings are available online at www.sec.gov or www.prioritycommerce.com.
We caution you that the important factors referenced above may not contain all of the factors that are important to you. In addition, we cannot assure you that we will realize the results or developments we expect or anticipate or, even if substantially realized, that they will result in the consequences we anticipate or affect us or our operations in the way we expect. You are cautioned not to place undue reliance on forward-looking statements as a predictor of future performance. The forward-looking statements included in this press release are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law. If we do update one or more forward-looking statements, no inference should be made that we will make additional updates with respect to those or other forward-looking statements. We qualify all of our forward-looking statements by these cautionary statements.
Priority Technology Holdings, Inc. Unaudited Consolidated Statements of Operations and Comprehensive Loss (in thousands, except per share amounts) |
|||||||||||||||
|
Three Months Ended
|
|
Years Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues |
$ |
227,067 |
|
|
$ |
199,279 |
|
|
$ |
879,702 |
|
|
$ |
755,612 |
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
Cost of services (excludes depreciation and amortization) |
|
143,134 |
|
|
|
126,378 |
|
|
|
551,621 |
|
|
|
480,307 |
|
Salary and employee benefits |
|
23,199 |
|
|
|
21,688 |
|
|
|
89,216 |
|
|
|
79,974 |
|
Depreciation and amortization |
|
13,811 |
|
|
|
15,092 |
|
|
|
58,041 |
|
|
|
68,395 |
|
Selling, general and administrative |
|
12,784 |
|
|
|
14,084 |
|
|
|
47,403 |
|
|
|
45,412 |
|
Total operating expenses |
|
192,928 |
|
|
|
177,242 |
|
|
|
746,281 |
|
|
|
674,088 |
|
Operating income |
|
34,139 |
|
|
|
22,037 |
|
|
|
133,421 |
|
|
|
81,524 |
|
Other (expense) income |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(23,111 |
) |
|
|
(20,647 |
) |
|
|
(88,948 |
) |
|
|
(76,108 |
) |
Debt extinguishment and modification costs |
|
(1,703 |
) |
|
|
— |
|
|
|
(10,369 |
) |
|
|
— |
|
Other income, net |
|
1,165 |
|
|
|
417 |
|
|
|
3,177 |
|
|
|
1,736 |
|
Total other expense, net |
|
(23,649 |
) |
|
|
(20,230 |
) |
|
|
(96,140 |
) |
|
|
(74,372 |
) |
Income before income taxes |
|
10,490 |
|
|
|
1,807 |
|
|
|
37,281 |
|
|
|
7,152 |
|
Income tax expense |
|
3,270 |
|
|
|
1,913 |
|
|
|
13,266 |
|
|
|
8,463 |
|
Net income (loss) |
|
7,220 |
|
|
|
(106 |
) |
|
|
24,015 |
|
|
|
(1,311 |
) |
Less: Dividends, accretion, and related excise tax attributable to redeemable senior preferred stockholders |
|
(10,989 |
) |
|
|
(12,492 |
) |
|
|
(47,336 |
) |
|
|
(47,744 |
) |
Less: Return on redeemable NCI in consolidated subsidiary, net of deferred tax benefit |
|
— |
|
|
|
— |
|
|
|
(639 |
) |
|
|
— |
|
Net loss attributable to common shareholders |
|
(3,769 |
) |
|
|
(12,598 |
) |
|
$ |
(23,960 |
) |
|
$ |
(49,055 |
) |
Other comprehensive loss |
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments |
|
(109 |
) |
|
|
5 |
|
|
|
(147 |
) |
|
|
(29 |
) |
Comprehensive loss |
$ |
(3,878 |
) |
|
$ |
(12,593 |
) |
|
$ |
(24,107 |
) |
|
$ |
(49,084 |
) |
|
|
|
|
|
|
|
|
||||||||
Loss per common share: |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
$ |
(0.05 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.31 |
) |
|
$ |
(0.63 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
|
78,241 |
|
|
|
78,532 |
|
|
|
77,993 |
|
|
|
78,333 |
|
Priority Technology Holdings, Inc. Unaudited Consolidated Balance Sheets (in thousands) |
|||||||
|
|
|
|
||||
|
December 31, 2024 |
|
December 31, 2023 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
58,600 |
|
|
$ |
39,604 |
|
Restricted cash |
|
11,090 |
|
|
|
11,923 |
|
Accounts receivable, net of allowances |
|
67,969 |
|
|
|
58,551 |
|
Prepaid expenses and other current assets |
|
22,990 |
|
|
|
13,273 |
|
Current portion of notes receivable, net of allowance |
|
3,638 |
|
|
|
1,468 |
|
Settlement assets and customer/subscriber account balances |
|
940,798 |
|
|
|
756,475 |
|
Total current assets |
|
1,105,085 |
|
|
|
881,294 |
|
Notes receivable, less current portion |
|
4,919 |
|
|
|
3,728 |
|
Property, equipment and software, net |
|
52,477 |
|
|
|
44,680 |
|
Goodwill |
|
376,091 |
|
|
|
376,103 |
|
Intangible assets, net |
|
240,874 |
|
|
|
273,350 |
|
Deferred income taxes, net |
|
24,697 |
|
|
|
22,533 |
|
Other noncurrent assets |
|
22,717 |
|
|
|
13,649 |
|
Total assets |
$ |
1,826,860 |
|
|
$ |
1,615,337 |
|
Liabilities, Redeemable Senior Preferred Stock and Shareholders' Deficit |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable and accrued expenses |
$ |
62,149 |
|
|
$ |
52,643 |
|
Accrued residual commissions |
|
37,560 |
|
|
|
33,025 |
|
Customer deposits and advance payments |
|
2,246 |
|
|
|
3,934 |
|
Current portion of long-term debt |
|
9,503 |
|
|
|
6,712 |
|
Settlement and customer/subscriber account obligations |
|
940,213 |
|
|
|
755,754 |
|
Total current liabilities |
|
1,051,671 |
|
|
|
852,068 |
|
Long-term debt, net of current portion, discounts and debt issuance costs |
|
920,888 |
|
|
|
631,965 |
|
Other noncurrent liabilities |
|
19,326 |
|
|
|
18,763 |
|
Total liabilities |
|
1,991,885 |
|
|
|
1,502,796 |
|
Redeemable senior preferred stock, net of discounts and issuance costs |
|
— |
|
|
|
258,605 |
|
Stockholders' deficit: |
|
|
|
||||
Preferred stock |
|
— |
|
|
|
— |
|
Common stock |
|
77 |
|
|
|
77 |
|
Treasury stock, at cost |
|
(19,607 |
) |
|
|
(12,815 |
) |
Additional paid-in capital |
|
— |
|
|
|
— |
|
Accumulated other comprehensive loss |
|
(176 |
) |
|
|
(29 |
) |
Accumulated deficit |
|
(147,134 |
) |
|
|
(134,951 |
) |
Total stockholders' deficit attributable to shareholders of PRTH |
|
(166,840 |
) |
|
|
(147,718 |
) |
Non-controlling interest |
|
1,815 |
|
|
|
1,654 |
|
Total stockholders' deficit |
|
(165,025 |
) |
|
|
(146,064 |
) |
Total liabilities, redeemable senior preferred stock and shareholders' deficit |
$ |
1,826,860 |
|
|
$ |
1,615,337 |
|
Priority Technology Holdings, Inc Unaudited Consolidated Statements of Cash Flows (in thousands) |
|||||||
|
Years Ended
|
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income (loss) |
$ |
24,015 |
|
|
$ |
(1,311 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization of assets |
|
58,041 |
|
|
|
68,395 |
|
Stock-based, ESPP and incentive units compensation |
|
6,118 |
|
|
|
6,769 |
|
Amortization of debt issuance costs and discounts |
|
2,736 |
|
|
|
3,849 |
|
Debt extinguishment and modification costs |
|
10,369 |
|
|
|
— |
|
Deferred income tax benefit |
|
(2,194 |
) |
|
|
(6,086 |
) |
Change in contingent consideration liability |
|
2,839 |
|
|
|
(1,639 |
) |
Other non-cash items, net |
|
(147 |
) |
|
|
(3,924 |
) |
Change in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(9,387 |
) |
|
|
24,471 |
|
Prepaid expenses and other current assets |
|
(6,062 |
) |
|
|
(936 |
) |
Income taxes (receivable) payable |
|
(3,633 |
) |
|
|
(273 |
) |
Notes receivable |
|
— |
|
|
|
(912 |
) |
Accounts payable and other accrued liabilities |
|
9,562 |
|
|
|
(3,218 |
) |
Customer deposits and advance payments |
|
(1,688 |
) |
|
|
1,102 |
|
Other assets and liabilities, net |
|
(4,960 |
) |
|
|
(5,031 |
) |
Net cash provided by operating activities |
|
85,609 |
|
|
|
81,256 |
|
Cash flows from investing activities: |
|
|
|
||||
Acquisition of business, net of cash acquired |
|
— |
|
|
|
(28,222 |
) |
Additions to property, equipment and software |
|
(21,693 |
) |
|
|
(21,256 |
) |
Notes receivable, net |
|
(3,361 |
) |
|
|
376 |
|
Acquisitions of assets and other investing activities |
|
(10,492 |
) |
|
|
(6,646 |
) |
Net cash used in investing activities |
|
(35,546 |
) |
|
|
(55,748 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from issuance of long-term debt, net of issue discount |
|
945,126 |
|
|
|
49,750 |
|
Debt issuance and modification costs paid |
|
(7,680 |
) |
|
|
(1,220 |
) |
Repayments of long-term debt |
|
(658,835 |
) |
|
|
(6,328 |
) |
Borrowings under revolving credit facility |
|
— |
|
|
|
44,000 |
|
Repayments of borrowings under revolving credit facility |
|
— |
|
|
|
(56,500 |
) |
Redemption of senior preferred stock |
|
(225,000 |
) |
|
|
— |
|
Redemption of accumulated unpaid dividend on redeemable preferred stock |
|
(54,557 |
) |
|
|
— |
|
Redemption of redeemable NCI in subsidiary |
|
(2,130 |
) |
|
|
— |
|
Repurchases of Common Stock and shares withheld for taxes |
|
(1,538 |
) |
|
|
(1,256 |
) |
Dividends paid to redeemable senior preferred stockholders |
|
(23,646 |
) |
|
|
(24,718 |
) |
Proceeds from exercise of stock options |
|
1,816 |
|
|
|
— |
|
Settlement and customer/subscriber accounts obligations, net |
|
179,614 |
|
|
|
211,077 |
|
Payment of contingent consideration related to business combination |
|
(5,592 |
) |
|
|
(4,700 |
) |
Net cash provided by financing activities |
|
147,578 |
|
|
|
210,105 |
|
Net change in cash and cash equivalents and restricted cash: |
|
|
|
||||
Net increase in cash and cash equivalents, and restricted cash |
|
197,641 |
|
|
|
235,613 |
|
Cash and cash equivalents and restricted cash at beginning of period |
|
796,223 |
|
|
|
560,610 |
|
Cash and cash equivalents and restricted cash at end of period |
$ |
993,864 |
|
|
$ |
796,223 |
|
|
|
|
|
||||
Reconciliation of cash and cash equivalents, and restricted cash: |
|
|
|
||||
Cash and cash equivalents |
$ |
58,600 |
|
|
$ |
39,604 |
|
Restricted cash |
|
11,090 |
|
|
|
11,923 |
|
Cash and cash equivalents included in settlement assets and customer/subscriber account balances |
|
924,174 |
|
|
|
744,696 |
|
Total cash and cash equivalents, and restricted cash |
$ |
993,864 |
|
|
$ |
796,223 |
|
Priority Technology Holdings, Inc. Unaudited Reportable Segments' Results (in thousands) |
|||||||||||
|
Three Months Ended
|
|
Years Ended
|
||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
SMB Payments: |
|
|
|
|
|
|
|
||||
Revenues |
$ |
155,672 |
|
$ |
140,129 |
|
$ |
613,547 |
|
$ |
583,251 |
Adjusted EBITDA |
$ |
26,648 |
|
$ |
25,036 |
|
$ |
108,913 |
|
$ |
109,485 |
|
|
|
|
|
|
|
|
||||
Key Indicators: |
|
|
|
|
|
|
|
||||
Merchant bankcard processing dollar value |
$ |
15,527,326 |
|
$ |
14,570,549 |
|
$ |
61,703,021 |
|
$ |
59,054,039 |
Merchant bankcard transaction count |
|
189,738 |
|
|
173,732 |
|
|
755,989 |
|
|
696,203 |
Total card processing dollar value |
$ |
18,137,274 |
|
$ |
16,958,661 |
|
$ |
71,566,091 |
|
$ |
68,489,886 |
|
|
|
|
|
|
|
|
||||
B2B Payments: |
|
|
|
|
|
|
|
||||
Revenues |
$ |
23,735 |
|
$ |
21,411 |
|
$ |
89,103 |
|
$ |
41,156 |
Adjusted EBITDA |
$ |
2,395 |
|
$ |
372 |
|
$ |
7,605 |
|
$ |
2,250 |
|
|
|
|
|
|
|
|
||||
Key Indicators: |
|
|
|
|
|
|
|
||||
B2B issuing dollar volume |
$ |
244,689 |
|
$ |
215,587 |
|
$ |
977,278 |
|
$ |
851,948 |
B2B issuing transaction count |
|
236 |
|
|
259 |
|
|
974 |
|
|
1,087 |
|
|
|
|
|
|
|
|
||||
Enterprise Payments: |
|
|
|
|
|
|
|
||||
Revenues |
$ |
48,690 |
|
$ |
38,262 |
|
$ |
180,448 |
|
$ |
132,186 |
Adjusted EBITDA |
$ |
42,025 |
|
$ |
33,040 |
|
$ |
154,936 |
|
$ |
110,893 |
|
|
|
|
|
|
|
|
||||
Key Indicators: |
|
|
|
|
|
|
|
||||
Average billed clients |
|
891,157 |
|
|
650,280 |
|
|
797,567 |
|
|
556,526 |
Average monthly new enrollments |
|
52,444 |
|
|
48,643 |
|
|
56,072 |
|
|
51,059 |
Priority Technology Holdings, Inc. Unaudited Reportable Segments' Results |
||||||||||||||||||||
|
|
Three Months Ended December 31, 2024 |
||||||||||||||||||
|
|
SMB
|
|
B2B
|
|
Enterprise
|
|
Corporate |
|
Total
|
||||||||||
Reconciliation of Adjusted EBITDA to GAAP Measure: |
||||||||||||||||||||
Adjusted EBITDA |
|
$ |
26,648 |
|
|
$ |
2,395 |
|
|
$ |
42,025 |
|
|
$ |
(19,333 |
) |
|
$ |
51,735 |
|
Interest expense |
|
|
— |
|
|
|
(1,060 |
) |
|
|
— |
|
|
|
(22,051 |
) |
|
|
(23,111 |
) |
Depreciation and amortization |
|
|
(6,799 |
) |
|
|
(1,266 |
) |
|
|
(4,498 |
) |
|
|
(1,248 |
) |
|
|
(13,811 |
) |
Debt modification and extinguishment expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,703 |
) |
|
|
(1,703 |
) |
Selling, general and administrative (non-recurring) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,379 |
) |
|
|
(1,379 |
) |
Non-cash stock based compensation |
|
|
(4 |
) |
|
|
79 |
|
|
|
(33 |
) |
|
|
(1,283 |
) |
|
|
(1,241 |
) |
Income (loss) before taxes |
|
$ |
19,845 |
|
|
$ |
148 |
|
|
$ |
37,494 |
|
|
$ |
(46,997 |
) |
|
$ |
10,490 |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
(3,270 |
) |
||||||||
Net income |
|
|
|
|
|
|
|
|
|
$ |
7,220 |
|
|
|
Year Ended December 31, 2024 |
||||||||||||||||||
|
|
SMB
|
|
B2B
|
|
Enterprise
|
|
Corporate |
|
Total
|
||||||||||
Reconciliation of Adjusted EBITDA to GAAP Measure: |
||||||||||||||||||||
Adjusted EBITDA |
|
$ |
108,913 |
|
|
$ |
7,605 |
|
|
$ |
154,936 |
|
|
$ |
(67,187 |
) |
|
$ |
204,267 |
|
Interest expense |
|
|
(1 |
) |
|
|
(4,340 |
) |
|
|
— |
|
|
|
(84,607 |
) |
|
|
(88,948 |
) |
Depreciation and amortization |
|
|
(30,865 |
) |
|
|
(5,258 |
) |
|
|
(16,928 |
) |
|
|
(4,990 |
) |
|
|
(58,041 |
) |
Debt modification and extinguishment expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10,369 |
) |
|
|
(10,369 |
) |
Selling, general and administrative (non-recurring) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,510 |
) |
|
|
(3,510 |
) |
Non-cash stock based compensation |
|
|
(16 |
) |
|
|
(220 |
) |
|
|
(131 |
) |
|
|
(5,751 |
) |
|
|
(6,118 |
) |
Income (loss) before taxes |
|
$ |
78,031 |
|
|
$ |
(2,213 |
) |
|
$ |
137,877 |
|
|
$ |
(176,414 |
) |
|
$ |
37,281 |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
(13,266 |
) |
||||||||
Net income |
|
|
|
|
|
|
|
|
|
$ |
24,015 |
|
Priority Technology Holdings, Inc. Unaudited Reportable Segments' Results |
||||||||||||||||||||
|
|
Three Months Ended December 31, 2023 |
||||||||||||||||||
|
|
SMB
|
|
B2B
|
|
Enterprise
|
|
Corporate |
|
Total
|
||||||||||
Reconciliation of Adjusted EBITDA to GAAP Measure: |
||||||||||||||||||||
Adjusted EBITDA |
|
$ |
25,036 |
|
|
$ |
372 |
|
|
$ |
33,040 |
|
|
$ |
(13,811 |
) |
|
$ |
44,637 |
|
Interest expense |
|
|
— |
|
|
|
(804 |
) |
|
|
(64 |
) |
|
|
(19,779 |
) |
|
|
(20,647 |
) |
Depreciation and amortization |
|
|
(9,162 |
) |
|
|
(1,075 |
) |
|
|
(3,856 |
) |
|
|
(999 |
) |
|
|
(15,092 |
) |
Selling, general and administrative (non-recurring) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,256 |
) |
|
|
(5,256 |
) |
Non-cash stock based compensation |
|
|
(131 |
) |
|
|
(312 |
) |
|
|
(66 |
) |
|
|
(1,076 |
) |
|
|
(1,585 |
) |
Non-cash other loses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(250 |
) |
|
|
(250 |
) |
Income (loss) before taxes |
|
$ |
15,743 |
|
|
$ |
(1,819 |
) |
|
$ |
29,054 |
|
|
$ |
(41,171 |
) |
|
$ |
1,807 |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
(1,913 |
) |
||||||||
Net loss |
|
|
|
|
|
|
|
|
|
$ |
(106 |
) |
|
|
Year Ended December 31, 2023 |
||||||||||||||||||
|
|
SMB
|
|
B2B
|
|
Enterprise
|
|
Corporate |
|
Total
|
||||||||||
Reconciliation of Adjusted EBITDA to GAAP Measure: |
||||||||||||||||||||
Adjusted EBITDA |
|
$ |
109,485 |
|
|
$ |
2,250 |
|
|
$ |
110,893 |
|
|
$ |
(54,296 |
) |
|
$ |
168,332 |
|
Interest expense |
|
|
— |
|
|
|
(1,302 |
) |
|
|
(357 |
) |
|
|
(74,449 |
) |
|
|
(76,108 |
) |
Depreciation and amortization |
|
|
(36,715 |
) |
|
|
(1,831 |
) |
|
|
(22,426 |
) |
|
|
(7,423 |
) |
|
|
(68,395 |
) |
Selling, general and administrative (non-recurring) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,825 |
) |
|
|
(9,825 |
) |
Non-cash stock based compensation |
|
|
(539 |
) |
|
|
(549 |
) |
|
|
(261 |
) |
|
|
(5,419 |
) |
|
|
(6,768 |
) |
Non-cash other losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(84 |
) |
|
|
(84 |
) |
Income (loss) before taxes |
|
$ |
72,231 |
|
|
$ |
(1,432 |
) |
|
$ |
87,849 |
|
|
$ |
(151,496 |
) |
|
$ |
7,152 |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
(8,463 |
) |
||||||||
Net loss |
|
|
|
|
|
|
|
|
|
$ |
(1,311 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250306601776/en/
Priority Investor Inquiries:
Chris Kettmann
chris.kettmann@dgagroup.com
(773) 497-7575
Source: Priority Technology Holdings, Inc.
FAQ
What were Priority Technology Holdings (PRTH) key financial results for Q4 2024?
How much revenue growth does PRTH expect for 2025?
What was PRTH's full-year 2024 revenue and profit growth?
How much debt did Priority Technology Holdings prepay in early 2025?