Perdoceo Education Corporation Reports Second Quarter and Year to Date 2022 Results
Perdoceo Education Corporation (NASDAQ: PRDO) reported Q2 2022 results with a 4.5% revenue decline to $167.7 million compared to the previous year. Operating income decreased by 5.6% to $33.9 million. The company’s total student enrollments fell by 7.0%, driven by a notable 14.5% drop at AIUS. Despite the challenges, adjusted earnings per diluted share improved to $0.42 from $0.41. Year-to-date revenue decreased 2.4%, yet net income rose slightly to $57.8 million. The company ended the quarter with $516.8 million in cash and equivalents.
- Adjusted operating income increased by 6.6% to $92.9 million year to date.
- Adjusted earnings per diluted share improved to $0.42 from $0.41.
- Q2 revenue decreased by 4.5%, impacting both CTU and AIUS segments.
- Total student enrollments fell by 7.0%, primarily due to a 14.5% decline at AIUS.
- Operating income for Q2 decreased by 5.6% compared to the prior year.
Second Quarter 2022 Results as Compared to Prior
-
Revenue decreased 4.5 percent to
, with both CTU and AIUS contributing to the decline.$167.7 million -
Operating income decreased 5.6 percent to
, while adjusted operating income decreased 0.8 percent to$33.9 million .*$41.9 million -
Earnings per diluted share was
for both the current and prior year quarter, while adjusted earnings per diluted share was$0.37 compared to$0.42 .*$0.41 -
Total student enrollments at
June 30, 2022 decreased by 7.0 percent, with a 2.3 percent decrease at CTU and a 14.5 percent decrease at AIUS. -
Ended the quarter with
in cash, cash equivalents, restricted cash and available-for-sale-short-term investments.$516.8 million
Year to Date 2022 Results as Compared to Prior Year to Date
-
Total revenue decreased 2.4 percent to
, with a 2.8 percent increase at CTU more than offset with a 9.5 percent decline at AIUS.$350.6 million -
Operating income increased 1.4 percent to
while adjusted operating income increased 6.6 percent to$77.6 million .*$92.9 million -
Earnings per diluted share was
for the current year to date compared to$0.83 for the prior year to date, while adjusted earnings per diluted share was$0.80 as compared to$0.93 .*$0.85
*See GAAP (
“We are pleased with the year to date operating results, which continue to underscore our commitment to student experiences, retention and academic outcomes. I’m proud of the entire Perdoceo team for their focus on educating, serving and supporting our students,” said
REVENUE
-
For the quarter ended
June 30, 2022 , total revenue of decreased 4.5 percent compared to total revenue of$167.7 million for the prior year quarter.$175.5 million
-
For the year to date ended
June 30, 2022 , total revenue of decreased 2.4 percent compared to total revenue of$350.6 million for the prior year to date.$359.2 million
|
|
For the Quarter Ended |
|
|
For the Year to Date Ended |
|
||||||||||||||||||
Revenue ($ in thousands) |
|
2022 |
|
|
2021 |
|
|
%
|
|
|
2022 |
|
|
2021 |
|
|
%
|
|
||||||
CTU |
|
$ |
100,461 |
|
|
$ |
102,035 |
|
|
|
-1.5 |
% |
|
$ |
213,609 |
|
|
$ |
207,857 |
|
|
|
2.8 |
% |
AIUS |
|
|
66,920 |
|
|
|
73,223 |
|
|
|
-8.6 |
% |
|
|
136,452 |
|
|
|
150,700 |
|
|
|
-9.5 |
% |
Corporate and Other |
|
|
303 |
|
|
|
281 |
|
|
NM |
|
|
|
582 |
|
|
|
620 |
|
|
NM |
|
||
Total |
|
$ |
167,684 |
|
|
$ |
175,539 |
|
|
|
-4.5 |
% |
|
$ |
350,643 |
|
|
$ |
359,177 |
|
|
|
-2.4 |
% |
TOTAL STUDENT ENROLLMENTS
-
As of
June 30, 2022 , CTU’s total student enrollments decreased 2.3 percent, while AIUS’ total student enrollments decreased 14.5 percent as compared to the prior year quarter end.
|
|
At |
|
|||||||||
Total Student Enrollments |
|
2022 |
|
|
2021 |
|
|
% Change |
|
|||
CTU |
|
|
26,000 |
|
|
|
26,600 |
|
|
|
-2.3 |
% |
AIUS |
|
|
14,100 |
|
|
|
16,500 |
|
|
|
-14.5 |
% |
Total |
|
|
40,100 |
|
|
|
43,100 |
|
|
|
-7.0 |
% |
OPERATING INCOME
-
For the quarter ended
June 30, 2022 , operating income decreased by 5.6 percent to as compared to the prior year quarter.$33.9 million
-
For the year to date ended
June 30, 2022 , operating income increased by 1.4 percent to as compared to the prior year to date.$77.6 million
|
|
For the Quarter Ended |
|
|
For the Year to Date Ended |
|
||||||||||||||||||
Operating Income ($ in thousands) |
|
2022 |
|
|
2021 |
|
|
%
|
|
|
2022 |
|
|
2021 |
|
|
%
|
|
||||||
CTU |
|
$ |
33,008 |
|
|
$ |
35,398 |
|
|
|
-6.8 |
% |
|
$ |
76,034 |
|
|
$ |
71,541 |
|
|
|
6.3 |
% |
AIUS |
|
|
10,733 |
|
|
|
9,218 |
|
|
|
16.4 |
% |
|
|
20,256 |
|
|
|
20,541 |
|
|
|
-1.4 |
% |
Corporate and Other |
|
|
(9,795 |
) |
|
|
(8,654 |
) |
|
NM |
|
|
|
(18,651 |
) |
|
|
(15,503 |
) |
|
NM |
|
||
Total |
|
$ |
33,946 |
|
|
$ |
35,962 |
|
|
|
-5.6 |
% |
|
$ |
77,639 |
|
|
$ |
76,579 |
|
|
|
1.4 |
% |
ADJUSTED OPERATING INCOME
The Company believes it is useful to present non-GAAP financial measures, which exclude certain significant and non-cash items, as a means to understand the performance of its operations. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)
-
For the quarter ended
June 30, 2022 , adjusted operating income of decreased 0.8 percent compared to adjusted operating income of$41.9 million for the prior year quarter.$42.3 million
-
For the year to date ended
June 30, 2022 , adjusted operating income of increased 6.6 percent compared to adjusted operating income of$92.9 million for the prior year to date.$87.2 million
|
|
For the Quarter Ended |
|
|
For the Year to Date Ended |
|
||||||||||
Adjusted Operating Income ($ in thousands) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Operating income |
|
$ |
33,946 |
|
|
$ |
35,962 |
|
|
$ |
77,639 |
|
|
$ |
76,579 |
|
Depreciation and amortization (1) |
|
|
4,909 |
|
|
|
3,913 |
|
|
|
9,791 |
|
|
|
7,915 |
|
Legal fee expense related to certain matters (2) |
|
|
3,087 |
|
|
|
2,416 |
|
|
|
5,434 |
|
|
|
2,658 |
|
Adjusted Operating Income |
|
$ |
41,942 |
|
|
$ |
42,291 |
|
|
$ |
92,864 |
|
|
$ |
87,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
|
|
-0.8 |
% |
|
|
|
|
|
|
6.6 |
% |
|
|
|
|
(1) |
|
Amortization relates to definite-lived intangible assets associated with acquisitions. |
(2) |
|
Legal fee expense associated with (i) responses to the |
NET INCOME AND EARNINGS PER DILUTED SHARE
For the quarter ended
-
Net income of
compared to$25.8 million for the prior year quarter.$26.6 million -
Earnings per diluted share of
for both the current and prior year quarter.$0.37 -
Adjusted earnings per diluted share of
compared$0.42 for the prior year quarter. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)$0.41
For the year to date ended
-
Net income of
compared to$57.8 million for the prior year to date.$57.4 million -
Earnings per diluted share of
compared to$0.83 for the prior year to date.$0.80 -
Adjusted earnings per diluted share of
compared$0.93 for the prior year to date. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)$0.85
|
For the Quarter Ended |
|
|
For the Year to Date Ended |
|
|||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Earnings Per Diluted Share |
|
$ |
0.37 |
|
|
$ |
0.37 |
|
|
$ |
0.83 |
|
|
$ |
0.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax adjustments included in operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization for acquired intangible assets (1) |
|
|
0.02 |
|
|
|
0.01 |
|
|
|
0.05 |
|
|
|
0.02 |
|
Legal fee expense related to certain matters (2) |
|
|
0.05 |
|
|
|
0.04 |
|
|
|
0.08 |
|
|
|
0.04 |
|
Tax effect of adjustments (3) |
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
|
(0.03 |
) |
|
|
(0.01 |
) |
Adjusted Earnings Per Diluted Share |
|
$ |
0.42 |
|
|
$ |
0.41 |
|
|
$ |
0.93 |
|
|
$ |
0.85 |
|
(1) |
|
Amortization relates to definite-lived intangible assets associated with acquisitions. |
(2) |
|
Legal fee expense associated with (i) responses to the Department relating to borrower defense to repayment applications from former students, and (ii) acquisition efforts. |
(3) |
|
The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of |
BALANCE SHEET AND CASH FLOW
-
For the quarter ended
June 30, 2022 , net cash provided by operating activities was , compared to net cash provided by operating activities of$32.6 million for the prior year quarter.$38.0 million -
At
June 30, 2022 andDecember 31, 2021 , cash, cash equivalents, restricted cash and available-for-sale short-term investments totaled and$516.8 million , respectively.$499.4 million
|
|
For the Quarter Ended |
|
|
For the Year to Date Ended |
|
||||||||||||||||||
Selected Cash Flow Items ($ in thousands) |
|
2022 |
|
|
2021 |
|
|
%
|
|
|
2022 |
|
|
2021 |
|
|
%
|
|
||||||
Net cash provided by operating activities |
|
$ |
32,625 |
|
|
$ |
38,037 |
|
|
|
-14.2 |
% |
|
$ |
54,779 |
|
|
$ |
82,745 |
|
|
|
-33.8 |
% |
Capital expenditures |
|
$ |
2,023 |
|
|
$ |
2,017 |
|
|
|
0.3 |
% |
|
$ |
6,765 |
|
|
$ |
3,059 |
|
|
|
121.2 |
% |
OUTLOOK
The Company is providing the following third quarter outlook along with an updated full year outlook, subject to the key assumptions identified below. Please see the GAAP to non-GAAP reconciliation for adjusted operating income and adjusted earnings per diluted share attached to this press release for further details.
|
Total Company Outlook |
||||
|
For Quarter Ending |
|
For the Year Ending |
||
|
OUTLOOK |
ACTUAL |
|
OUTLOOK |
ACTUAL |
|
2022 |
2021 |
|
2022 |
2021 |
Operating Income |
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
Legal fee expense related to certain matters (1) |
|
|
|
|
|
Adjusted Operating Income |
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Diluted Share |
|
|
|
|
|
Amortization of acquired intangible assets |
|
|
|
|
|
Legal fee expense related to certain matters (1) |
|
|
|
|
|
Tax effect of adjustments |
( |
( |
|
( |
( |
Adjusted Earnings Per Diluted Share |
|
|
|
|
|
(1) |
|
Legal fee expense associated with (i) responses to the Department relating to borrower defense to repayment applications from former students, and (ii) acquisition efforts. |
Operating income, which is the most directly comparable GAAP measure to adjusted operating income, and earnings per diluted share may not follow the same trends stated in the outlook above because of adjustments made for certain significant and non-cash items. The operating income, adjusted operating income, earnings per share and adjusted earnings per share outlook provided above for 2022 are based on the following key assumptions and factors, among others: (i) prospective student interest in the Company’s programs and student retention remain consistent with management’s estimates, (ii) no significant impact of new or proposed regulations, including recent
CONFERENCE CALL INFORMATION
ABOUT
Perdoceo’s academic institutions offer a quality postsecondary education primarily online to a diverse student population, along with campus-based and blended learning programs. The Company’s accredited institutions –
Except for the historical and present factual information contained herein, the matters set forth in this release, including statements identified by words such as “believe,” “will,” “expect,” “continue,” “outlook,” “remain,” “focused on,” “should” and similar expressions, are forward-looking statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on information currently available to us and are subject to various assumptions, risks, uncertainties and other factors that could cause our results of operations, financial condition, cash flows, performance, business prospects and opportunities to differ materially from those expressed in, or implied by, these statements. Except as expressly required by the federal securities laws, we undertake no obligation to update or revise such factors or any of the forward-looking statements contained herein to reflect future events, developments or changed circumstances, or for any other reason. These risks and uncertainties, the outcomes of which could materially and adversely affect our financial condition and operations, include, but are not limited to, the following: declines in enrollment or interest in our programs; our continued compliance with and eligibility to participate in Title IV Programs under the Higher Education Act of 1965, as amended, and the regulations thereunder (including the 90-10, financial responsibility and administrative capability standards prescribed by the
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands) |
||||||||
|
|
|
|
|
|
|
||
|
|
2022 |
|
|
2021 |
|
||
|
|
(unaudited) |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents, unrestricted |
|
$ |
148,749 |
|
|
$ |
319,982 |
|
Restricted cash |
|
|
1,191 |
|
|
|
5,196 |
|
Short-term investments |
|
|
366,840 |
|
|
|
174,213 |
|
Total cash and cash equivalents, restricted cash and short-term investments |
|
|
516,780 |
|
|
|
499,391 |
|
|
|
|
|
|
|
|
|
|
Student receivables, net |
|
|
32,186 |
|
|
|
43,033 |
|
Receivables, other |
|
|
8,617 |
|
|
|
1,692 |
|
Prepaid expenses |
|
|
10,306 |
|
|
|
6,919 |
|
Inventories |
|
|
1,168 |
|
|
|
904 |
|
Other current assets |
|
|
2,737 |
|
|
|
2,514 |
|
Total current assets |
|
|
571,794 |
|
|
|
554,453 |
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
26,952 |
|
|
|
28,355 |
|
Right of use asset, net |
|
|
32,443 |
|
|
|
36,664 |
|
|
|
|
162,579 |
|
|
|
162,579 |
|
Intangible assets, net |
|
|
28,877 |
|
|
|
32,208 |
|
Student receivables, net |
|
|
1,295 |
|
|
|
1,372 |
|
Deferred income tax assets, net |
|
|
25,671 |
|
|
|
25,114 |
|
Other assets |
|
|
6,450 |
|
|
|
6,688 |
|
TOTAL ASSETS |
|
$ |
856,061 |
|
|
$ |
847,433 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Lease liability - operating |
|
$ |
7,278 |
|
|
$ |
9,400 |
|
Accounts payable |
|
|
12,419 |
|
|
|
10,838 |
|
Accrued expenses: |
|
|
|
|
|
|
|
|
Payroll and related benefits |
|
|
22,887 |
|
|
|
25,312 |
|
Advertising and marketing costs |
|
|
9,548 |
|
|
|
8,690 |
|
Income taxes |
|
|
7,995 |
|
|
|
211 |
|
Other |
|
|
14,504 |
|
|
|
15,180 |
|
Deferred revenue |
|
|
35,567 |
|
|
|
70,613 |
|
Total current liabilities |
|
|
110,198 |
|
|
|
140,244 |
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Lease liability - operating |
|
|
31,990 |
|
|
|
35,549 |
|
Other liabilities |
|
|
21,113 |
|
|
|
21,530 |
|
Total non-current liabilities |
|
|
53,103 |
|
|
|
57,079 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
|
|
Preferred stock |
|
|
- |
|
|
|
- |
|
Common stock |
|
|
894 |
|
|
|
887 |
|
Additional paid-in capital |
|
|
679,400 |
|
|
|
674,242 |
|
Accumulated other comprehensive loss |
|
|
(3,174 |
) |
|
|
(96 |
) |
Retained earnings |
|
|
309,817 |
|
|
|
251,972 |
|
|
|
|
(294,177 |
) |
|
|
(276,895 |
) |
Total stockholders' equity |
|
|
692,760 |
|
|
|
650,110 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
856,061 |
|
|
$ |
847,433 |
|
|
|
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
(In thousands, except per share amounts and percentages) |
||||||||||||||||
|
|
For the Quarter Ended |
|
|||||||||||||
|
|
2022 |
|
|
% of
|
|
|
2021 |
|
|
% of
|
|
||||
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tuition and fees, net |
|
$ |
165,896 |
|
|
|
98.9 |
% |
|
$ |
174,804 |
|
|
|
99.6 |
% |
Other |
|
|
1,788 |
|
|
|
1.1 |
% |
|
|
735 |
|
|
|
0.4 |
% |
Total revenue |
|
|
167,684 |
|
|
|
|
|
|
|
175,539 |
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Educational services and facilities |
|
|
27,269 |
|
|
|
16.3 |
% |
|
|
28,532 |
|
|
|
16.3 |
% |
General and administrative |
|
|
101,332 |
|
|
|
60.4 |
% |
|
|
107,132 |
|
|
|
61.0 |
% |
Depreciation and amortization |
|
|
4,909 |
|
|
|
2.9 |
% |
|
|
3,913 |
|
|
|
2.2 |
% |
Asset impairment |
|
|
228 |
|
|
|
0.1 |
% |
|
|
- |
|
|
|
0.0 |
% |
Total operating expenses |
|
|
133,738 |
|
|
|
79.8 |
% |
|
|
139,577 |
|
|
|
79.5 |
% |
Operating income |
|
|
33,946 |
|
|
|
20.2 |
% |
|
|
35,962 |
|
|
|
20.5 |
% |
OTHER INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,094 |
|
|
|
0.7 |
% |
|
|
322 |
|
|
|
0.2 |
% |
Interest expense |
|
|
(99 |
) |
|
|
-0.1 |
% |
|
|
(280 |
) |
|
|
-0.2 |
% |
Miscellaneous expense |
|
|
(226 |
) |
|
|
-0.1 |
% |
|
|
(36 |
) |
|
|
0.0 |
% |
Total other income |
|
|
769 |
|
|
|
0.5 |
% |
|
|
6 |
|
|
|
0.0 |
% |
PRETAX INCOME |
|
|
34,715 |
|
|
|
20.7 |
% |
|
|
35,968 |
|
|
|
20.5 |
% |
Provision for income taxes |
|
|
8,948 |
|
|
|
5.3 |
% |
|
|
9,319 |
|
|
|
5.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
25,767 |
|
|
|
15.4 |
% |
|
|
26,649 |
|
|
|
15.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME PER SHARE - BASIC: |
|
$ |
0.38 |
|
|
|
|
|
|
$ |
0.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME PER SHARE -DILUTED: |
|
$ |
0.37 |
|
|
|
|
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
68,341 |
|
|
|
|
|
|
|
70,299 |
|
|
|
|
|
Diluted |
|
|
69,182 |
|
|
|
|
|
|
|
71,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|||||||||||||||
|
|
For the Quarter Ended |
|
|
|
|
|
|||||||||
(In Thousands) |
|
2022 |
|
|
|
|
|
|
2021 |
|
|
|
|
|
||
NET INCOME |
|
$ |
25,767 |
|
|
|
|
|
|
$ |
26,649 |
|
|
|
|
|
OTHER COMPREHENSIVE (LOSS) INCOME, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(164 |
) |
|
|
|
|
|
|
28 |
|
|
|
|
|
Unrealized loss on investments |
|
|
(1,469 |
) |
|
|
|
|
|
|
(22 |
) |
|
|
|
|
Total other comprehensive (loss) income |
|
|
(1,633 |
) |
|
|
|
|
|
|
6 |
|
|
|
|
|
COMPREHENSIVE INCOME |
|
$ |
24,134 |
|
|
|
|
|
|
$ |
26,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
(In thousands, except per share amounts and percentages) |
||||||||||||||||
|
|
For the Year to Date Ended |
|
|||||||||||||
|
|
2022 |
|
|
% of
|
|
|
2021 |
|
|
% of
|
|
||||
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tuition and fees, net |
|
$ |
347,223 |
|
|
|
99.0 |
% |
|
$ |
357,635 |
|
|
|
99.6 |
% |
Other |
|
|
3,420 |
|
|
|
1.0 |
% |
|
|
1,542 |
|
|
|
0.4 |
% |
Total revenue |
|
|
350,643 |
|
|
|
|
|
|
|
359,177 |
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Educational services and facilities |
|
|
55,357 |
|
|
|
15.8 |
% |
|
|
57,506 |
|
|
|
16.0 |
% |
General and administrative |
|
|
207,628 |
|
|
|
59.2 |
% |
|
|
217,177 |
|
|
|
60.5 |
% |
Depreciation and amortization |
|
|
9,791 |
|
|
|
2.8 |
% |
|
|
7,915 |
|
|
|
2.2 |
% |
Asset impairment |
|
|
228 |
|
|
|
0.1 |
% |
|
|
- |
|
|
|
0.0 |
% |
Total operating expenses |
|
|
273,004 |
|
|
|
77.9 |
% |
|
|
282,598 |
|
|
|
78.7 |
% |
Operating income |
|
|
77,639 |
|
|
|
22.1 |
% |
|
|
76,579 |
|
|
|
21.3 |
% |
OTHER INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
1,427 |
|
|
|
0.4 |
% |
|
|
681 |
|
|
|
0.2 |
% |
Interest expense |
|
|
(202 |
) |
|
|
-0.1 |
% |
|
|
(389 |
) |
|
|
-0.1 |
% |
Miscellaneous (expense) income |
|
|
(315 |
) |
|
|
-0.1 |
% |
|
|
95 |
|
|
|
0.0 |
% |
Total other income |
|
|
910 |
|
|
|
0.3 |
% |
|
|
387 |
|
|
|
0.1 |
% |
PRETAX INCOME |
|
|
78,549 |
|
|
|
22.4 |
% |
|
|
76,966 |
|
|
|
21.4 |
% |
Provision for income taxes |
|
|
20,704 |
|
|
|
5.9 |
% |
|
|
19,564 |
|
|
|
5.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
57,845 |
|
|
|
16.5 |
% |
|
|
57,402 |
|
|
|
16.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME PER SHARE - BASIC: |
|
$ |
0.84 |
|
|
|
|
|
|
$ |
0.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME PER SHARE -DILUTED: |
|
$ |
0.83 |
|
|
|
|
|
|
$ |
0.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
68,542 |
|
|
|
|
|
|
|
70,224 |
|
|
|
|
|
Diluted |
|
|
69,376 |
|
|
|
|
|
|
|
71,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|||||||||||||||
|
|
For the Year to Date Ended |
|
|
|
|
|
|||||||||
(In Thousands) |
|
2022 |
|
|
|
|
|
|
2021 |
|
|
|
|
|
||
NET INCOME |
|
$ |
57,845 |
|
|
|
|
|
|
$ |
57,402 |
|
|
|
|
|
OTHER COMPREHENSIVE LOSS, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(245 |
) |
|
|
|
|
|
|
(101 |
) |
|
|
|
|
Unrealized loss on investments |
|
|
(2,833 |
) |
|
|
|
|
|
|
(243 |
) |
|
|
|
|
Total other comprehensive loss |
|
|
(3,078 |
) |
|
|
|
|
|
|
(344 |
) |
|
|
|
|
COMPREHENSIVE INCOME |
|
$ |
54,767 |
|
|
|
|
|
|
$ |
57,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands) |
||||||||
|
|
|
|
|||||
|
|
For the Year to Date Ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
57,845 |
|
|
$ |
57,402 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Asset impairment |
|
|
228 |
|
|
|
- |
|
Depreciation and amortization expense |
|
|
9,791 |
|
|
|
7,915 |
|
Bad debt expense |
|
|
24,379 |
|
|
|
26,168 |
|
Compensation expense related to share-based awards |
|
|
4,316 |
|
|
|
7,430 |
|
Deferred income taxes |
|
|
(557 |
) |
|
|
8,569 |
|
Changes in operating assets and liabilities |
|
|
(41,223 |
) |
|
|
(24,739 |
) |
Net cash provided by operating activities |
|
|
54,779 |
|
|
|
82,745 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchases of available-for-sale investments |
|
|
(330,797 |
) |
|
|
(218,437 |
) |
Sales of available-for-sale investments |
|
|
134,964 |
|
|
|
127,193 |
|
Purchases of property and equipment |
|
|
(6,765 |
) |
|
|
(3,059 |
) |
Payments for pending business acquisition |
|
|
(7,000 |
) |
|
|
- |
|
Net cash used in investing activities |
|
|
(209,598 |
) |
|
|
(94,303 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
849 |
|
|
|
623 |
|
Purchase of treasury stock |
|
|
(15,670 |
) |
|
|
(5,372 |
) |
Payments of employee tax associated with stock compensation |
|
|
(1,612 |
) |
|
|
(2,034 |
) |
Release of cash held in escrow |
|
|
(3,986 |
) |
|
|
- |
|
Net cash used in financing activities |
|
|
(20,419 |
) |
|
|
(6,783 |
) |
|
|
|
(175,238 |
) |
|
|
(18,341 |
) |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of the period |
|
|
325,178 |
|
|
|
109,684 |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of the period |
|
$ |
149,940 |
|
|
$ |
91,343 |
|
|
|
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||
UNAUDITED SELECTED SEGMENT INFORMATION |
||||||||
(In thousands, except percentages) |
||||||||
|
|
|
|
|||||
|
|
For the Quarter Ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
REVENUE: |
|
|
|
|
|
|
|
|
CTU |
|
$ |
100,461 |
|
|
$ |
102,035 |
|
AIUS |
|
|
66,920 |
|
|
|
73,223 |
|
Corporate and Other |
|
|
303 |
|
|
|
281 |
|
Total |
|
$ |
167,684 |
|
|
$ |
175,539 |
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS): |
|
|
|
|
|
|
|
|
CTU |
|
$ |
33,008 |
|
|
$ |
35,398 |
|
AIUS |
|
|
10,733 |
|
|
|
9,218 |
|
Corporate and Other |
|
|
(9,795 |
) |
|
|
(8,654 |
) |
Total |
|
$ |
33,946 |
|
|
$ |
35,962 |
|
|
|
|
|
|
|
|
|
|
OPERATING MARGIN (LOSS): |
|
|
|
|
|
|
|
|
CTU |
|
|
32.9 |
% |
|
|
34.7 |
% |
AIUS |
|
|
16.0 |
% |
|
|
12.6 |
% |
Corporate and Other |
|
NM |
|
|
NM |
|
||
Total |
|
|
20.2 |
% |
|
|
20.5 |
% |
|
|
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||
UNAUDITED SELECTED SEGMENT INFORMATION |
||||||||
(In thousands, except percentages) |
||||||||
|
|
|
|
|||||
|
|
For the Year to Date Ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
REVENUE: |
|
|
|
|
|
|
|
|
CTU |
|
$ |
213,609 |
|
|
$ |
207,857 |
|
AIUS |
|
|
136,452 |
|
|
|
150,700 |
|
Corporate and Other |
|
|
582 |
|
|
|
620 |
|
Total |
|
$ |
350,643 |
|
|
$ |
359,177 |
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS): |
|
|
|
|
|
|
|
|
CTU |
|
$ |
76,034 |
|
|
$ |
71,541 |
|
AIUS |
|
|
20,256 |
|
|
|
20,541 |
|
Corporate and Other |
|
|
(18,651 |
) |
|
|
(15,503 |
) |
Total |
|
$ |
77,639 |
|
|
$ |
76,579 |
|
|
|
|
|
|
|
|
|
|
OPERATING MARGIN (LOSS): |
|
|
|
|
|
|
|
|
CTU |
|
|
35.6 |
% |
|
|
34.4 |
% |
AIUS |
|
|
14.8 |
% |
|
|
13.6 |
% |
Corporate and Other |
|
NM |
|
|
NM |
|
||
Total |
|
|
22.1 |
% |
|
|
21.3 |
% |
|
|
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||||||||||
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) |
||||||||||||||||
(In thousands, unless otherwise noted) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter Ended |
|
|
For the Year to Date Ended |
|
||||||||||
|
|
ACTUAL |
|
|
ACTUAL |
|
||||||||||
Adjusted Operating Income |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Operating income |
|
$ |
33,946 |
|
|
$ |
35,962 |
|
|
$ |
77,639 |
|
|
$ |
76,579 |
|
Depreciation and amortization (2) |
|
|
4,909 |
|
|
|
3,913 |
|
|
|
9,791 |
|
|
|
7,915 |
|
Legal fee expense related to certain matters (3) |
|
|
3,087 |
|
|
|
2,416 |
|
|
|
5,434 |
|
|
|
2,658 |
|
Adjusted Operating Income |
|
$ |
41,942 |
|
|
$ |
42,291 |
|
|
$ |
92,864 |
|
|
$ |
87,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter Ending |
|
|
For the Year Ending |
|
||||||||||
|
|
OUTLOOK |
|
|
ACTUAL |
|
|
OUTLOOK |
|
|
ACTUAL |
|
||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|||||
Operating income |
|
|
|
|
$ |
37,861 |
|
|
|
|
|
$ |
149,016 |
|
||
Depreciation and amortization (2) |
|
5.0M |
|
|
|
3,887 |
|
|
19.9M |
|
|
|
16,766 |
|
||
Legal fee expense related to certain matters (3) |
|
3.3M |
|
|
|
4,583 |
|
|
10.3M |
|
|
|
9,735 |
|
||
Adjusted Operating Income |
|
|
|
|
$ |
46,331 |
|
|
|
|
|
$ |
175,517 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||||||||||
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d) |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
|
|
For the Quarter Ended |
|
|
For the Year to Date Ended |
|
||||||||||
|
ACTUAL |
|
|
ACTUAL |
|
|||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|||||
Reported Earnings Per Diluted Share |
|
$ |
0.37 |
|
|
$ |
0.37 |
|
|
$ |
0.83 |
|
|
$ |
0.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax adjustments included in operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization for acquired intangible assets (2) |
|
|
0.02 |
|
|
|
0.01 |
|
|
|
0.05 |
|
|
|
0.02 |
|
Legal fee expense related to certain matters (3) |
|
|
0.05 |
|
|
|
0.04 |
|
|
|
0.08 |
|
|
|
0.04 |
|
Total pre-tax adjustments |
|
$ |
0.07 |
|
|
$ |
0.05 |
|
|
$ |
0.13 |
|
|
$ |
0.06 |
|
Tax effect of adjustments (4) |
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
|
(0.03 |
) |
|
|
(0.01 |
) |
Total adjustments after tax |
|
|
0.05 |
|
|
|
0.04 |
|
|
|
0.10 |
|
|
|
0.05 |
|
Adjusted Earnings Per Diluted Share |
|
$ |
0.42 |
|
|
$ |
0.41 |
|
|
$ |
0.93 |
|
|
$ |
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter Ending |
|
|
For the Year Ending |
|
|||||||||||
|
OUTLOOK |
|
|
ACTUAL |
|
|
OUTLOOK |
|
|
ACTUAL |
|
|||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|||||
Reported Earnings Per Diluted Share |
|
|
|
|
$ |
0.39 |
|
|
|
|
|
$ |
1.55 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax adjustments included in operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization for acquired intangible assets (2) |
|
0.02 |
|
|
|
0.01 |
|
|
0.10 |
|
|
|
0.06 |
|
||
Legal fee expense related to certain matters (3) |
|
0.05 |
|
|
|
0.06 |
|
|
0.15 |
|
|
|
0.14 |
|
||
Total pre-tax adjustments |
|
|
|
|
$ |
0.07 |
|
|
|
|
|
$ |
0.20 |
|
||
Tax effect of adjustments (4) |
|
(0.01) |
|
|
|
(0.01 |
) |
|
(0.07) |
|
|
|
(0.05 |
) |
||
Total adjustments after tax |
|
0.06 |
|
|
|
0.06 |
|
|
0.18 |
|
|
|
0.15 |
|
||
Adjusted Earnings Per Diluted Share |
|
|
|
|
$ |
0.45 |
|
|
|
|
|
$ |
1.70 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d)
(1) |
|
The Company believes it is useful to present non-GAAP financial measures which exclude certain significant and non-cash items as a means to understand the performance of its operations. As a general matter, the Company uses non-GAAP financial measures in conjunction with results presented in accordance with GAAP to help analyze the performance of its operations, assist with preparing the annual operating plan, and measure performance for some forms of compensation. In addition, the Company believes that non-GAAP financial information is used by analysts and others in the investment community to analyze the Company’s historical results and to provide estimates of future performance. |
|
|
The Company believes adjusted operating income and adjusted earnings per diluted share allow it to analyze and assess its operations and compare current operating results with the operational performance of other companies in its industry because it does not give effect to potential differences caused by items it does not consider reflective of underlying operating performance, such as amortization for acquired intangible assets, significant legal settlements and legal fee expense related to certain matters. In evaluating adjusted operating income and adjusted earnings per diluted share, investors should be aware that in the future the Company may incur expenses similar to the adjustments presented above. The presentation of adjusted operating income and adjusted earnings per diluted share should not be construed as an inference that the Company's future results will be unaffected by expenses that are unusual, non-routine or non-recurring. Adjusted operating income and adjusted earnings per diluted share have limitations as an analytical tool, and should not be considered in isolation, or as a substitute for net income, operating income, earnings per diluted share, or any other performance measure derived in accordance and reported under GAAP or as an alternative to cash flow from operating activities or as a measure of liquidity. |
|
|
Non-GAAP financial measures, when viewed in a reconciliation to corresponding GAAP financial measures, provide an additional way of viewing the Company’s results of operations and the factors and trends affecting the Company’s business. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding financial results presented in accordance with GAAP. |
|
|
Results of operations include the DigitalCrafts acquisition commencing on the |
(2) |
|
Amortization for acquired intangible assets relate to definite-lived intangible assets associated with the Trident, DigitalCrafts and Hippo acquisitions. |
|
|
|
(3) |
|
Legal fee expense associated with (i) responses to the Department relating to borrower defense to repayment applications from former students, and (ii) acquisition efforts. |
|
|
|
(4) |
|
The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220808005669/en/
Investors:
(312) 445-2870
PRDO@alpha-ir.com
Or
Media:
(847) 585-2600
media@perdoceoed.com
Source:
FAQ
What were Perdoceo Education Corporation's Q2 2022 revenue results?
How did earnings per share perform in Q2 2022 for PRDO?
What are the total student enrollment figures for Perdoceo as of June 30, 2022?
What is the outlook for Perdoceo Education Corporation for Q3 2022?