ProAssurance Reports Results for Second Quarter 2021
ProAssurance Corporation (NYSE: PRA) reported a net income of $92.1 million ($1.70 per diluted share) for Q2 2021, driven by a $74.4 million gain from the acquisition of NORCAL, offset by $20.3 million in transaction-related costs. Excluding these factors, the operating income was $26.6 million ($0.49 per diluted share). The combined ratio was 99.9%, showing profitability in various segments. Q2 also saw a significant 32.7% increase in gross premiums written in the Specialty Property & Casualty segment. However, the Workers’ Compensation Insurance segment experienced a 1.1% rise in gross premiums.
- Net income of $92.1 million for Q2 2021, a 608.6% increase year-over-year.
- $74.4 million gain on bargain purchase related to the NORCAL acquisition.
- Specialty Property & Casualty segment saw a 32.7% increase in gross premiums written.
- Consolidated combined ratio improved to 99.9% excluding transaction-related costs.
- Equity in earnings from unconsolidated subsidiaries rose 147.0% year-over-year.
- Transaction-related costs of $20.3 million impacted overall profitability.
- Workers' Compensation Insurance segment gross premiums written increased only 1.1%.
- Net investment income decreased by 3.9% compared to the previous year.
ProAssurance Corporation (NYSE: PRA) reports net income of
(1)Operating income is a Non-GAAP financial measure. See a reconciliation of net income to Non-GAAP operating income under the heading “Non-GAAP Financial Measures” that follows. |
Highlights - Second Quarter 2021(2)
-
Consolidated net income includes a
$74.4 million gain on bargain purchase related to the acquisition of NORCAL, partially offset by$20.3 million of pre-tax transaction-related costs-
Excluding the gain on bargain purchase, transaction-related costs, and the related tax effects, net income was
$34.1 million , or$0.63 per diluted share
-
Excluding the gain on bargain purchase, transaction-related costs, and the related tax effects, net income was
-
Consolidated combined ratio, excluding transaction-related costs, of
99.9% -
Profitability in all segments, driven by:
- Top line growth in all segments except the Lloyd’s Syndicates segment
-
$11.9 million in equity in earnings of unconsolidated subsidiaries in our Corporate segment -
$4.3 million result from our Lloyd’s Syndicates segment - Strong rate gains and stabilizing retention in the Specialty Property & Casualty (“Specialty P&C”) segment
- Steady profitability in the Workers’ Compensation Insurance segment
- 28.1 point improvement in the consolidated current accident year net loss ratio
- Includes improvements in the Specialty P&C and Lloyd’s Syndicates segments (48.3 and 27.5 points, respectively)
-
$1.89 increase in book value per share from March 31, 2021 (includes$1.38 per share from the gain on bargain purchase)
(2) Comparisons to the second quarter of 2020, except book value per share |
Management Commentary & Results of Operations
“Closing the NORCAL transaction was the beginning of a transformative event for ProAssurance,” said President and Chief Executive Officer Ned Rand. “We have made excellent early progress with our integration plan. While the operating environment remains uncertain, as we and others in our industry seek to better understand the long-term impacts of the pandemic and navigate the current loss environment in the healthcare professional liability ('HCPL') marketplace, we are encouraged by these results and look forward to the remainder of 2021.”
Higher net income included a strong performance from our investments in various LPs and LLCs; improvement in the results of our Specialty P&C, Workers’ Compensation Insurance, and Lloyd’s Syndicates segments; and the introduction of NORCAL’s financial results into our consolidated reporting. Excluding transaction-related costs, our combined ratio was
Consolidated gross premiums written increased quarter-over-quarter due to top line growth in each of our underwriting segments with the exception of Lloyd’s, driven primarily by a
Our consolidated net loss ratio decreased 25.7 points from the year ago quarter driven by improvement in the current accident year net loss ratios for the Specialty P&C and Lloyd’s Syndicates segments (48.3 and 27.5 loss ratio points, respectively), offset slightly by increases in the Workers’ Compensation Insurance and Segregated Portfolio Cell Reinsurance (“SPCR”) segments.
The consolidated expense ratio increased in the second quarter driven by transaction-related costs of
Our consolidated net investment result increased due to higher reported earnings from investments in LPs/LLCs. This increase was partially offset by a decrease in net investment income, reflective of lower yields on our corporate debt securities and short-term investments resulting from the current low interest rate environment.
CONSOLIDATED INCOME STATEMENT HIGHLIGHTS |
||||||||||||||||||||||||
Selected consolidated financial data for each period is summarized in the table below. Our results for the three and six months ended June 30, 2021 include NORCAL's results since the date of acquisition (May 5, 2021). |
||||||||||||||||||||||||
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
|||||||||||||||||||||
($ in thousands, except per share data) |
2021 |
|
2020 |
|
Change |
|
2021 |
|
2020 |
|
Change |
|||||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross premiums written(1) |
$ |
208,509 |
|
|
$ |
185,035 |
|
|
|
12.7 |
% |
|
$ |
433,228 |
|
|
$ |
447,476 |
|
|
|
(3.2 |
%) |
|
Net premiums written |
$ |
188,214 |
|
|
$ |
159,745 |
|
|
|
17.8 |
% |
|
$ |
390,484 |
|
|
$ |
391,961 |
|
|
|
(0.4 |
%) |
|
Net premiums earned |
$ |
238,993 |
|
|
$ |
207,293 |
|
|
|
15.3 |
% |
|
$ |
426,351 |
|
|
$ |
411,149 |
|
|
|
3.7 |
% |
|
Net investment income |
|
17,417 |
|
|
|
18,124 |
|
|
|
(3.9 |
%) |
|
|
32,434 |
|
|
|
38,954 |
|
|
|
(16.7 |
%) |
|
Equity in earnings (loss) of unconsolidated subsidiaries |
|
11,927 |
|
|
|
(25,355 |
) |
|
|
147.0 |
% |
|
|
18,715 |
|
|
|
(26,917 |
) |
|
|
169.5 |
% |
|
Net realized investment gains (losses) |
|
10,833 |
|
|
|
19,985 |
|
|
|
(45.8 |
%) |
|
|
19,682 |
|
|
|
(8,688 |
) |
|
|
326.5 |
% |
|
Other income(1) |
|
2,458 |
|
|
|
1,695 |
|
|
|
45.0 |
% |
|
|
4,462 |
|
|
|
3,945 |
|
|
|
13.1 |
% |
|
Total revenues(1) |
|
281,628 |
|
|
|
221,742 |
|
|
|
27.0 |
% |
|
|
501,644 |
|
|
|
418,443 |
|
|
|
19.9 |
% |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net losses and loss adjustment expenses |
|
181,852 |
|
|
|
210,999 |
|
|
|
(13.8 |
%) |
|
|
331,636 |
|
|
|
375,831 |
|
|
|
(11.8 |
%) |
|
Underwriting, policy acquisition and operating expenses(1) |
|
77,188 |
|
|
|
58,692 |
|
|
|
31.5 |
% |
|
|
133,638 |
|
|
|
120,746 |
|
|
|
10.7 |
% |
|
SPC U.S. federal income tax expense |
|
504 |
|
|
|
480 |
|
|
|
5.0 |
% |
|
|
860 |
|
|
|
702 |
|
|
|
22.5 |
% |
|
SPC dividend expense (income) |
|
2,864 |
|
|
|
4,642 |
|
|
|
(38.3 |
%) |
|
|
4,606 |
|
|
|
4,134 |
|
|
|
11.4 |
% |
|
Interest expense |
|
5,176 |
|
|
|
3,714 |
|
|
|
39.4 |
% |
|
|
8,389 |
|
|
|
7,844 |
|
|
|
6.9 |
% |
|
Total expenses(1) |
|
267,584 |
|
|
|
278,527 |
|
|
|
(3.9 |
%) |
|
|
479,129 |
|
|
|
509,257 |
|
|
|
(5.9 |
%) |
|
Gain on bargain purchase |
|
74,408 |
|
|
|
— |
|
|
nm |
|
|
74,408 |
|
|
|
— |
|
|
nm |
|||||
Income (loss) before income taxes |
|
88,452 |
|
|
|
(56,785 |
) |
|
|
255.8 |
% |
|
|
96,923 |
|
|
|
(90,814 |
) |
|
|
206.7 |
% |
|
Income tax expense (benefit) |
|
(3,598 |
) |
|
|
(38,686 |
) |
|
|
90.7 |
% |
|
|
(2,862 |
) |
|
|
(50,761 |
) |
|
|
94.4 |
% |
|
Net income (loss) |
$ |
92,050 |
|
|
$ |
(18,099 |
) |
|
|
608.6 |
% |
|
$ |
99,785 |
|
|
$ |
(40,053 |
) |
|
|
349.1 |
% |
|
Non-GAAP operating income (loss) |
$ |
26,602 |
|
|
$ |
(32,441 |
) |
|
|
182.0 |
% |
|
$ |
28,688 |
|
|
$ |
(33,587 |
) |
|
|
185.4 |
% |
|
Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Basic |
|
53,965 |
|
|
|
53,864 |
|
|
|
|
|
53,942 |
|
|
|
53,836 |
|
|
|
|||||
Diluted |
|
54,048 |
|
|
|
53,886 |
|
|
|
|
|
54,023 |
|
|
|
53,886 |
|
|
|
|||||
Earnings (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income (loss) per diluted share |
$ |
1.70 |
|
|
$ |
(0.34 |
) |
|
$ |
2.04 |
|
|
$ |
1.85 |
|
|
$ |
(0.74 |
) |
|
$ |
2.59 |
|
|
Non-GAAP operating income (loss) per diluted share |
$ |
0.49 |
|
|
$ |
(0.60 |
) |
|
$ |
1.09 |
|
|
$ |
0.53 |
|
|
$ |
(0.62 |
) |
|
$ |
1.15 |
|
|
(1) Consolidated totals include inter-segment eliminations. The eliminations affect individual line items only and have no effect on net income (loss). See Note 15 of the Notes to Condensed Consolidated Financial Statements in our June 30, 2021 report on Form 10-Q for amounts by line item, which will be timely filed on or before August 9, 2021. |
||||||||||||||||||||||||
The abbreviation “nm” indicates that the information or the percentage change is not meaningful. |
BALANCE SHEET HIGHLIGHTS |
||||||||
($ in thousands, except per share data) |
June 30, 2021 |
|
December 31, 2020 |
|||||
Total investments |
$ |
4,871,850 |
|
|
$ |
3,389,345 |
|
|
Total assets |
$ |
6,358,187 |
|
|
$ |
4,654,803 |
|
|
Total liabilities |
$ |
4,934,147 |
|
|
$ |
3,305,593 |
|
|
Common shares (par value |
$ |
633 |
|
|
$ |
632 |
|
|
Retained earnings |
$ |
1,395,549 |
|
|
$ |
1,301,163 |
|
|
Treasury shares |
$ |
(415,962 |
) |
|
$ |
(415,962 |
) |
|
Shareholders’ equity |
$ |
1,424,040 |
|
|
$ |
1,349,210 |
|
|
Book value per share |
$ |
26.38 |
|
|
$ |
25.04 |
|
CONSOLIDATED KEY RATIOS |
||||||||||||
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
|||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
Current accident year net loss ratio |
81.9 |
% |
|
110.0 |
% |
|
82.2 |
% |
|
97.0 |
% |
|
Effect of prior accident years’ reserve development |
(5.8 |
%) |
|
(8.2 |
%) |
|
(4.4 |
%) |
|
(5.6 |
%) |
|
Net loss ratio |
76.1 |
% |
|
101.8 |
% |
|
77.8 |
% |
|
91.4 |
% |
|
Underwriting expense ratio |
32.3 |
% |
|
28.3 |
% |
|
31.3 |
% |
|
29.4 |
% |
|
Combined ratio |
108.4 |
% |
|
130.1 |
% |
|
109.1 |
% |
|
120.8 |
% |
|
Operating ratio |
101.1 |
% |
|
121.4 |
% |
|
101.5 |
% |
|
111.3 |
% |
|
Return on equity(1) |
9.0 |
% |
|
(5.0 |
%) |
|
5.0 |
% |
|
(5.4 |
%) |
|
|
|
|
|
|
|
|
|
|||||
Combined ratio, excluding transaction-related costs(2) |
99.9 |
% |
|
130.1 |
% |
|
104.2 |
% |
|
120.8 |
% |
|
(1) Annualized. The |
||||||||||||
(2) Our consolidated underwriting expense ratio for the 2021 three- and six-month periods includes |
SPECIALTY P&C SEGMENT RESULTS |
||||||||||||||||||||||
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
|||||||||||||||||||
($ in thousands) |
2021 |
|
2020 |
|
% Change |
|
2021 |
|
2020 |
|
|
% Change |
||||||||||
Gross premiums written |
$ |
142,035 |
|
|
$ |
107,065 |
|
|
32.7 |
% |
|
$ |
280,323 |
|
|
$ |
262,445 |
|
|
6.8 |
% |
|
Net premiums written |
$ |
127,434 |
|
|
$ |
92,682 |
|
|
37.5 |
% |
|
$ |
248,747 |
|
|
$ |
223,937 |
|
|
11.1 |
% |
|
Net premiums earned |
$ |
168,635 |
|
|
$ |
127,096 |
|
|
32.7 |
% |
|
$ |
284,249 |
|
|
$ |
247,456 |
|
|
14.9 |
% |
|
Other income |
|
1,471 |
|
|
|
1,092 |
|
|
34.7 |
% |
|
|
1,939 |
|
|
|
2,788 |
|
|
(30.5 |
%) |
|
Total revenues |
|
170,106 |
|
|
|
128,188 |
|
|
32.7 |
% |
|
|
286,188 |
|
|
|
250,244 |
|
|
14.4 |
% |
|
Net losses and loss adjustment expenses |
|
(140,214 |
) |
|
|
(159,559 |
) |
|
(12.1 |
%) |
|
|
(241,400 |
) |
|
|
(270,491 |
) |
|
(10.8 |
%) |
|
Underwriting, policy acquisition and operating expenses |
|
(28,877 |
) |
|
|
(25,234 |
) |
|
14.4 |
% |
|
|
(55,223 |
) |
|
|
(54,818 |
) |
|
0.7 |
% |
|
Total expenses |
|
(169,091 |
) |
|
|
(184,793 |
) |
|
(8.5 |
%) |
|
|
(296,623 |
) |
|
|
(325,309 |
) |
|
(8.8 |
%) |
|
Segment results |
$ |
1,015 |
|
|
$ |
(56,605 |
) |
|
101.8 |
% |
|
$ |
(10,435 |
) |
|
$ |
(75,065 |
) |
|
86.1 |
% |
SPECIALTY P&C SEGMENT KEY RATIOS |
||||||||||||
Three Months Ended June 30 |
|
Six Months Ended June 30 |
||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
Current accident year net loss ratio |
89.4 |
% |
|
137.7 |
% |
|
89.6 |
% |
|
116.5 |
% |
|
Effect of prior accident years’ reserve development |
(6.3 |
%) |
|
(12.2 |
%) |
|
(4.7 |
%) |
|
(7.2 |
%) |
|
Net loss ratio |
83.1 |
% |
|
125.5 |
% |
|
84.9 |
% |
|
109.3 |
% |
|
Underwriting expense ratio |
17.1 |
% |
|
19.9 |
% |
|
19.4 |
% |
|
22.2 |
% |
|
Combined ratio |
100.2 |
% |
|
145.4 |
% |
|
104.3 |
% |
|
131.5 |
% |
Results in our Specialty P&C segment include the pre-tax underwriting results of NORCAL since the date of acquisition, as well as certain purchase accounting adjustments.
We are encouraged by the material year-over-year improvement in the Specialty P&C segment result, delivering a
The year-over-year increase in gross premiums written was driven primarily by the addition of NORCAL’s premium written since the date of acquisition (approximately
Contributing to the segment’s top line growth were renewal pricing increases of
New business writings were
The 48.3 point improvement in the current accident year net loss ratio is primarily attributable to the effect of material adverse items recorded in the second quarter of 2020, and the continued benefits of our HCPL re-underwriting efforts. Further, the decrease also reflects a reduction of 1.5 points attributable to the effects of purchase accounting adjustments in the quarter related to the NORCAL transaction. Loss ratios associated with NORCAL business were higher than the average for our other books of business in this segment, which offset the decrease in the segment current accident year net loss ratio by 4.0 points.
The current accident year net loss ratio for the quarter does not reflect the claims frequency reduction observed in our HCPL business, some of which is likely associated with the pandemic, as we have remained cautious in recognizing these favorable frequency trends due to the long-tailed nature of HCPL claims, as well as the possibility of delays in reporting and uncertainty surrounding the length and severity of the pandemic. COVID-19 incident reports to-date have been almost exclusively related to our Senior Care business. We have not seen further development of claims from those previously reported.
We recognized net favorable prior accident year development of approximately
The lower expense ratio for the quarter reflects the impact of the NORCAL acquisition and related purchase accounting adjustments. While NORCAL contributed
WORKERS’ COMPENSATION INSURANCE SEGMENT RESULTS |
||||||||||||||||||||||
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
|||||||||||||||||||
($ in thousands) |
2021 |
|
2020 |
|
% Change |
|
2021 |
|
2020 |
|
% Change |
|||||||||||
Gross premiums written |
$ |
57,845 |
|
|
$ |
57,208 |
|
|
1.1 |
% |
|
$ |
130,173 |
|
|
$ |
136,451 |
|
|
(4.6 |
%) |
|
Net premiums written |
$ |
40,784 |
|
|
$ |
40,301 |
|
|
1.2 |
% |
|
$ |
87,668 |
|
|
$ |
90,613 |
|
|
(3.3 |
%) |
|
Net premiums earned |
$ |
40,626 |
|
|
$ |
42,406 |
|
|
(4.2 |
%) |
|
$ |
80,636 |
|
|
$ |
86,921 |
|
|
(7.2 |
%) |
|
Other income |
|
900 |
|
|
|
519 |
|
|
73.4 |
% |
|
|
1,293 |
|
|
|
1,276 |
|
|
1.3 |
% |
|
Total revenues |
|
41,526 |
|
|
|
42,925 |
|
|
(3.3 |
%) |
|
|
81,929 |
|
|
|
88,197 |
|
|
(7.1 |
%) |
|
Net losses and loss adjustment expenses |
|
(27,751 |
) |
|
|
(28,425 |
) |
|
(2.4 |
%) |
|
|
(53,958 |
) |
|
|
(58,192 |
) |
|
(7.3 |
%) |
|
Underwriting, policy acquisition and operating expenses |
|
(12,712 |
) |
|
|
(13,456 |
) |
|
(5.5 |
%) |
|
|
(24,998 |
) |
|
|
(27,622 |
) |
|
(9.5 |
%) |
|
Total expenses |
|
(40,463 |
) |
|
|
(41,881 |
) |
|
(3.4 |
%) |
|
|
(78,956 |
) |
|
|
(85,814 |
) |
|
(8.0 |
%) |
|
Segment results |
$ |
1,063 |
|
|
$ |
1,044 |
|
|
1.8 |
% |
|
$ |
2,973 |
|
|
$ |
2,383 |
|
|
24.8 |
% |
WORKERS’ COMPENSATION INSURANCE SEGMENT KEY RATIOS |
||||||||||||
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
|||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
Current accident year net loss ratio |
73.0 |
% |
|
70.6 |
% |
|
72.0 |
% |
|
70.4 |
% |
|
Effect of prior accident years’ reserve development |
(4.7 |
%) |
|
(3.6 |
%) |
|
(5.1 |
%) |
|
(3.5 |
%) |
|
Net loss ratio |
68.3 |
% |
|
67.0 |
% |
|
66.9 |
% |
|
66.9 |
% |
|
Underwriting expense ratio |
31.3 |
% |
|
31.7 |
% |
|
31.0 |
% |
|
31.8 |
% |
|
Combined ratio |
99.6 |
% |
|
98.7 |
% |
|
97.9 |
% |
|
98.7 |
% |
The Workers’ Compensation Insurance segment results were consistent year-over-year, reflecting an increase in the net loss ratio partially offset by a lower underwriting expense ratio.
Gross premiums written during the three months ended June 30, 2021 were higher as compared to the same period of 2020, primarily reflecting the change in retrospectively-rated policy adjustments and an increase in new business, partially offset by a decrease in audit premium. Traditional new business written was
The increase in the calendar year net loss ratio reflects an increase in the current accident year loss ratio, partially offset by higher prior year favorable reserve development. The increase in the current accident year loss ratio primarily reflects higher claim activity as workers return to full employment with the easing of pandemic-related restrictions in our operating territories, the continuation of intense price competition and the resulting renewal rate decreases, and the reduction in audit premium. The increase was partially offset by the impact of favorable trends in prior accident year claim results and their impact on our analysis of the current accident year loss estimate. Prior year favorable reserve development was
The decrease in the underwriting expense ratio in the second quarter of 2021 primarily reflects
SEGREGATED PORTFOLIO CELL REINSURANCE SEGMENT RESULTS |
||||||||||||||||||||||
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
|||||||||||||||||||
($ in thousands) |
2021 |
|
2020 |
|
% Change |
|
2021 |
|
2020 |
|
% Change |
|||||||||||
Gross premiums written |
$ |
16,060 |
|
|
$ |
14,996 |
|
|
7.1 |
% |
|
$ |
41,211 |
|
|
$ |
42,135 |
|
|
(2.2 |
%) |
|
Net premiums written |
$ |
14,208 |
|
|
$ |
13,245 |
|
|
7.3 |
% |
|
$ |
36,396 |
|
|
$ |
37,235 |
|
|
(2.3 |
%) |
|
Net premiums earned |
$ |
16,272 |
|
|
$ |
16,748 |
|
|
(2.8 |
%) |
|
$ |
32,156 |
|
|
$ |
33,728 |
|
|
(4.7 |
%) |
|
Net investment income |
|
206 |
|
|
|
305 |
|
|
(32.5 |
%) |
|
|
427 |
|
|
|
559 |
|
|
(23.6 |
%) |
|
Net realized gains (losses) |
|
1,580 |
|
|
|
2,606 |
|
|
(39.4 |
%) |
|
|
2,568 |
|
|
|
(601 |
) |
|
527.3 |
% |
|
Other income |
|
1 |
|
|
|
55 |
|
|
(98.2 |
%) |
|
|
2 |
|
|
|
191 |
|
|
(99.0 |
%) |
|
Net losses and loss adjustment expenses |
|
(8,443 |
) |
|
|
(7,680 |
) |
|
9.9 |
% |
|
|
(17,867 |
) |
|
|
(17,032 |
) |
|
4.9 |
% |
|
Underwriting, policy acquisition and operating expenses |
|
(5,293 |
) |
|
|
(5,360 |
) |
|
(1.3 |
%) |
|
|
(10,320 |
) |
|
|
(10,439 |
) |
|
(1.1 |
%) |
|
SPC U.S. federal income tax expense(1) |
|
(504 |
) |
|
|
(480 |
) |
|
5.0 |
% |
|
|
(860 |
) |
|
|
(702 |
) |
|
22.5 |
% |
|
SPC net results |
|
3,819 |
|
|
|
6,194 |
|
|
(38.3 |
%) |
|
|
6,106 |
|
|
|
5,704 |
|
|
7.0 |
% |
|
SPC dividend (expense) income (2) |
|
(2,864 |
) |
|
|
(4,642 |
) |
|
(38.3 |
%) |
|
|
(4,606 |
) |
|
|
(4,134 |
) |
|
11.4 |
% |
|
Segment results (3) |
$ |
955 |
|
|
$ |
1,552 |
|
|
(38.5 |
%) |
|
$ |
1,500 |
|
|
$ |
1,570 |
|
|
(4.5 |
%) |
|
(1) Represents the provision for U.S. federal income taxes for SPCs at Inova Re, which have elected to be taxed as a U.S. corporation under Section 953(d) of the Internal Revenue Code. U.S. federal income taxes are included in the total SPC net results and are paid by the individual SPCs. |
||||||||||||||||||||||
(2) Represents the net (profit) loss attributable to external cell participants. |
||||||||||||||||||||||
(3) Represents our share of the net profit (loss) of the SPCs in which we participate. |
SEGREGATED PORTFOLIO CELL REINSURANCE SEGMENT KEY RATIOS |
||||||||||||
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
|||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
Current accident year net loss ratio |
62.9 |
% |
|
57.0 |
% |
|
65.8 |
% |
|
61.4 |
% |
|
Effect of prior accident years’ reserve development |
(11.0 |
%) |
|
(11.1 |
%) |
|
(10.2 |
%) |
|
(10.9 |
%) |
|
Net loss ratio |
51.9 |
% |
|
45.9 |
% |
|
55.6 |
% |
|
50.5 |
% |
|
Underwriting expense ratio |
32.5 |
% |
|
32.0 |
% |
|
32.1 |
% |
|
31.0 |
% |
|
Combined ratio |
84.4 |
% |
|
77.9 |
% |
|
87.7 |
% |
|
81.5 |
% |
The Segregated Portfolio Cell Reinsurance segment result in the second quarter reflects lower net realized gains driven by the volatility in the global financial markets related to COVID-19 during the first half of 2020 and the sharp recovery in the segment’s equity security portfolio during the second quarter of 2020.
The increase in gross premiums written primarily reflects new business and an increase in payroll exposure on renewal business, partially offset by renewal rate decreases and a reduction in renewal retention.
New business written totaled approximately
The increase in the calendar year net loss ratio primarily reflects a higher current accident year net loss ratio, which reflects the continuation of intense price competition and the resulting renewal rate decreases and increased claim activity as workers return to full employment with the easing of pandemic-related restrictions in our operating territories. The increase was partially offset by the impact of favorable trends in prior accident year claim results and their impact on our analysis of the current accident year loss estimate. Prior year workers’ compensation favorable reserve development was
The increase in the underwriting expense ratio primarily reflects the effect of an increase in policyholder dividends related to one program and a decrease in net premiums earned.
LLOYD’S SYNDICATES SEGMENT RESULTS |
||||||||||||||||||||||
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
|||||||||||||||||||
($ in thousands) |
2021 |
|
2020 |
|
% Change |
|
2021 |
|
2020 |
|
% Change |
|||||||||||
Gross premiums written |
$ |
8,629 |
|
|
$ |
20,717 |
|
|
(58.3 |
%) |
|
$ |
22,732 |
|
|
$ |
48,579 |
|
|
(53.2 |
%) |
|
Net premiums written |
$ |
5,788 |
|
|
$ |
13,517 |
|
|
(57.2 |
%) |
|
$ |
17,673 |
|
|
$ |
40,176 |
|
|
(56.0 |
%) |
|
Net premiums earned |
$ |
13,460 |
|
|
$ |
21,043 |
|
|
(36.0 |
%) |
|
$ |
29,310 |
|
|
$ |
43,044 |
|
|
(31.9 |
%) |
|
Net investment income |
|
518 |
|
|
|
1,126 |
|
|
(54.0 |
%) |
|
|
1,246 |
|
|
|
2,285 |
|
|
(45.5 |
%) |
|
Net realized gains (losses) |
|
89 |
|
|
|
529 |
|
|
(83.2 |
%) |
|
|
(26 |
) |
|
|
611 |
|
|
(104.3 |
%) |
|
Other income (loss) |
|
361 |
|
|
|
40 |
|
|
802.5 |
% |
|
|
582 |
|
|
|
(192 |
) |
|
403.1 |
% |
|
Net losses and loss adjustment expenses |
|
(5,444 |
) |
|
|
(15,335 |
) |
|
(64.5 |
%) |
|
|
(18,411 |
) |
|
|
(30,116 |
) |
|
(38.9 |
%) |
|
Underwriting, policy acquisition and operating expenses |
|
(4,721 |
) |
|
|
(7,293 |
) |
|
(35.3 |
%) |
|
|
(11,311 |
) |
|
|
(16,434 |
) |
|
(31.2 |
%) |
|
Income tax benefit (expense) |
|
— |
|
|
|
— |
|
|
nm |
|
|
— |
|
|
|
29 |
|
|
nm |
|||
Segment results |
$ |
4,263 |
|
|
$ |
110 |
|
|
3,775.5 |
% |
|
$ |
1,390 |
|
|
$ |
(773 |
) |
|
279.8 |
% |
LLOYD’S SYNDICATES SEGMENT KEY RATIOS |
||||||||||||
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
|||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
Current accident year net loss ratio |
37.2 |
% |
|
64.7 |
% |
|
56.1 |
% |
|
66.8 |
% |
|
Effect of prior accident years’ reserve development |
3.2 |
% |
|
8.2 |
% |
|
6.7 |
% |
|
3.2 |
% |
|
Net loss ratio |
40.4 |
% |
|
72.9 |
% |
|
62.8 |
% |
|
70.0 |
% |
|
Underwriting expense ratio |
35.1 |
% |
|
34.7 |
% |
|
38.6 |
% |
|
38.2 |
% |
|
Combined ratio |
75.5 |
% |
|
107.6 |
% |
|
101.4 |
% |
|
108.2 |
% |
Results of our Lloyd’s Syndicates segment are generally reported on a one-quarter lag and include the results from our participation in Lloyd's of London Syndicate 1729 and Syndicate 6131. We have viewed and continued to view our participation in Lloyd’s Syndicates 1729 and 6131 as an investment outside our core operations.
To support and grow our core insurance operations, we decreased our participation in Syndicate 1729 to
Our Lloyd's Syndicates segment also includes
Syndicate 1729’s maximum underwriting capacity for the 2021 underwriting year is approximately
The decrease in gross premiums written and net premiums earned in the second quarter primarily reflects our reduced participation in Syndicates 1729 and 6131 for the 2021 underwriting year. The decrease was partially offset by volume increases on renewal business and renewal pricing increases as well as new business written.
The decrease in the current accident year net loss ratio for the quarter was primarily attributable to higher reinsurance recoveries as a proportion of gross losses as compared to prior year periods. Due to the significant catastrophe losses experienced in the first half of the year, Syndicate 1729 has accumulated qualifying losses in excess of the aggregate retention on the umbrella program.
For the second quarter, we recognized adverse prior year development of approximately
CORPORATE SEGMENT |
||||||||||||||||||||||
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
|||||||||||||||||||
($ in thousands) |
2021 |
|
2020 |
|
% Change |
|
2021 |
|
2020 |
|
% Change |
|||||||||||
Net investment income |
$ |
16,693 |
|
|
$ |
16,693 |
|
|
— |
% |
|
$ |
30,761 |
|
|
$ |
36,110 |
|
|
(14.8 |
%) |
|
Equity in earnings (loss) of unconsolidated subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
All other investments, primarily investment fund LPs/LLCs |
|
16,680 |
|
|
|
(18,581 |
) |
|
189.8 |
% |
|
|
26,654 |
|
|
|
(15,479 |
) |
|
272.2 |
% |
|
Tax credit partnerships |
|
(4,753 |
) |
|
|
(6,774 |
) |
|
(29.8 |
%) |
|
|
(7,939 |
) |
|
|
(11,438 |
) |
|
(30.6 |
%) |
|
Total equity in earnings (loss) of unconsolidated subsidiaries: |
|
11,927 |
|
|
|
(25,355 |
) |
|
147.0 |
% |
|
|
18,715 |
|
|
|
(26,917 |
) |
|
169.5 |
% |
|
Net realized investment gains (losses) |
|
9,164 |
|
|
|
16,850 |
|
|
(45.6 |
%) |
|
|
17,140 |
|
|
|
(8,698 |
) |
|
297.1 |
% |
|
Other income |
|
351 |
|
|
|
404 |
|
|
(13.1 |
%) |
|
|
2,245 |
|
|
|
1,038 |
|
|
116.3 |
% |
|
Operating expenses |
|
(5,929 |
) |
|
|
(7,764 |
) |
|
(23.6 |
%) |
|
|
(12,177 |
) |
|
|
(12,589 |
) |
|
(3.3 |
%) |
|
Interest expense |
|
(5,176 |
) |
|
|
(3,714 |
) |
|
39.4 |
% |
|
|
(8,389 |
) |
|
|
(7,844 |
) |
|
6.9 |
% |
|
Income tax (expense) benefit |
|
(220 |
) |
|
|
38,686 |
|
|
(100.6 |
%) |
|
|
(1,151 |
) |
|
|
50,732 |
|
|
(102.3 |
%) |
|
Segment results |
$ |
26,810 |
|
|
$ |
35,800 |
|
|
(25.1 |
%) |
|
$ |
47,144 |
|
|
$ |
31,832 |
|
|
48.1 |
% |
|
Consolidated effective tax rate |
|
(4.1 |
%) |
|
|
68.1 |
% |
|
|
|
|
(3.0 |
%) |
|
|
55.9 |
% |
|
|
Our Corporate segment’s results includes the investment operations of NORCAL since the date of acquisition. Further, segment results exclude transaction-related costs and the associated income tax benefit related to the NORCAL acquisition, as we do not consider these items in assessing the financial performance of the segment.
We saw a strong performance from our investments in LPs/LLCs in the second quarter, the results of which are typically reported on a one-quarter lag. Accordingly, the favorable result was driven by the market improvement during the first quarter of 2021, whereas the loss in the prior year quarter represents the initial market shock accompanying the onset of COVID-19. The gains from LPs and LLCs were offset by lower net realized investment gains as compared to the prior-year quarter, in which the financial markets improved following the onset of the COVID-19 pandemic. Net investment income was flat, resulting from lower yields on our short-term investments and corporate debt securities in the current low interest rate environment, offset by income earned from investments acquired from NORCAL since the close of the transaction on May 5, 2021.
Operating expenses decreased primarily as a result of a decrease in professional fees and, to a lesser extent, a decrease in compensation-related costs.
Further, our consolidated interest expense increased by approximately
For the six months ended June 30, 2021, our consolidated effective tax rate was (3.0 %) which resulted in a consolidated income tax benefit of
Non-GAAP Financial Measures
Non-GAAP operating income (loss) is a financial measure that is widely used to evaluate performance within the insurance sector. In calculating Non-GAAP operating income (loss), we have excluded the effects of the items listed in the following table that do not reflect normal results. We believe Non-GAAP operating income (loss) presents a useful view of the performance of our insurance operations, however it should be considered in conjunction with net income (loss) computed in accordance with GAAP. The following table reconciles net income (loss) to Non-GAAP operating income (loss):
RECONCILIATION OF NET INCOME (LOSS) TO NON-GAAP OPERATING INCOME (LOSS) |
||||||||||||||||
|
Three Months Ended June 30 |
|
Six Months Ended June 30 |
|||||||||||||
(In thousands, except per share data) |
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
Net income (loss) |
$ |
92,050 |
|
|
$ |
(18,099 |
) |
|
$ |
99,785 |
|
|
$ |
(40,053 |
) |
|
Items excluded in the calculation of Non-GAAP operating income (loss): |
|
|
|
|
|
|
|
|||||||||
Net realized investment (gains) losses |
|
(10,833 |
) |
|
|
(19,985 |
) |
|
|
(19,682 |
) |
|
|
8,688 |
|
|
Net realized gains (losses) attributable to SPCs which no profit/loss is retained (1) |
|
1,275 |
|
|
|
2,075 |
|
|
|
2,065 |
|
|
|
(423 |
) |
|
Transaction-related costs (2) |
|
20,282 |
|
|
|
— |
|
|
|
21,208 |
|
|
|
— |
|
|
Guaranty fund assessments (recoupments) |
|
130 |
|
|
|
29 |
|
|
|
133 |
|
|
|
27 |
|
|
Gain on bargain purchase (3) |
|
(74,408 |
) |
|
|
— |
|
|
|
(74,408 |
) |
|
|
— |
|
|
Pre-tax effect of exclusions |
|
(63,554 |
) |
|
|
(17,881 |
) |
|
|
(70,684 |
) |
|
|
8,292 |
|
|
Tax effect, at |
|
(1,894 |
) |
|
|
3,539 |
|
|
|
(413 |
) |
|
|
(1,826 |
) |
|
After-tax effect of exclusions |
|
(65,448 |
) |
|
|
(14,342 |
) |
|
|
(71,097 |
) |
|
|
6,466 |
|
|
Non-GAAP operating income (loss) |
$ |
26,602 |
|
|
$ |
(32,441 |
) |
|
$ |
28,688 |
|
|
$ |
(33,587 |
) |
|
Per diluted common share: |
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ |
1.70 |
|
|
$ |
(0.34 |
) |
|
$ |
1.85 |
|
|
$ |
(0.74 |
) |
|
Effect of exclusions |
|
(1.21 |
) |
|
|
(0.26 |
) |
|
|
(1.32 |
) |
|
|
0.12 |
|
|
Non-GAAP operating income (loss) per diluted common share |
$ |
0.49 |
|
|
$ |
(0.60 |
) |
|
$ |
0.53 |
|
|
$ |
(0.62 |
) |
|
(1) Net realized investment gains (losses) on investments related to SPCs are recognized in our Segregated Portfolio Cell Reinsurance segment. SPC results, including any realized gain or loss, that are attributable to external cell participants are reflected in the SPC dividend expense (income). To be consistent with our exclusion of net realized investment gains (losses) recognized in earnings, we are excluding the portion of net realized investment gains (losses) that is included in the SPC dividend expense (income) which is attributable to the external cell participants. |
||||||||||||||||
(2) Transaction-related costs associated with our acquisition of NORCAL. We are excluding these costs as they do not reflect normal operating results and are unique and non-recurring in nature. |
||||||||||||||||
(3) Gain on bargain purchase associated with our acquisition of NORCAL which is considered unusual, infrequent and non-recurring in nature. As such, we have excluded the gain on bargain purchase from Non-GAAP operating income (loss) as it does not reflect normal operating results. |
||||||||||||||||
(4) The |
Conference Call Information
ProAssurance management will discuss second quarter 2021 results during a conference call at 10:00 a.m. ET on Friday, August 6, 2021. We invite anyone who would like to participate in the call to dial (888) 349-0134 (US), (855) 669-9657 (Canada) (toll free) or (412) 317-5145 (international); no access code is required. We will webcast the call at Investor.ProAssurance.com. A replay will be available by telephone through at least August 6, 2022 at (877) 344-7529 (US), (855) 669-9658 (Canada) (both toll-free), or (412) 317-0088 (international), using access code 10158352. A replay also will be available for one year on our website, Investor.ProAssurance.com. We also will make the replay and other information about ProAssurance available on a free subscription basis through Investor.ProAssurance.com or through Apple’s iTunes. Investors may follow @ProAssurance on Twitter to be notified of the latest financial news about ProAssurance.
About ProAssurance
ProAssurance Corporation is an industry-leading specialty insurer with extensive expertise in healthcare professional liability, products liability for medical technology and life sciences, legal professional liability, and workers’ compensation insurance.
ProAssurance Group is rated “A” (Excellent) by A.M. Best; ProAssurance and its operating subsidiaries are rated “A-” (Strong) by Fitch Ratings. For the latest on ProAssurance and its industry-leading suite of products and services, cutting-edge risk management and practice enhancement programs, follow @ProAssurance on Twitter or LinkedIn. ProAssurance’s YouTube channel regularly presents thought-provoking, insightful videos that communicate effective practice management, patient safety and risk management strategies.
Caution Regarding Forward-Looking Statements
Any statements in this news release that are not historical facts are specifically identified as forward-looking statements. These statements are based upon our estimates and anticipation of future events and are subject to significant risks, assumptions and uncertainties that could cause actual results to differ materially from the expected results described in the forward-looking statements. Forward-looking statements are identified by words such as, but not limited to, “anticipate,” “believe,” “estimate,” “expect,” “hope,” “hopeful,” “intend,” “likely,” “may,” “optimistic,” “possible,” “potential,” “preliminary,” “project,” “should,” “will,” and other analogous expressions.
Although it is not possible to identify all of these risks and factors, they include, among others, the following: inadequate loss reserves to cover the Company's actual losses; inherent uncertainty of models resulting in actual losses that are materially different than the Company's estimates; adverse economic factors; a decline in the Company's financial strength rating; loss of one or more key executives; loss of a group of agents or brokers that generate significant portions of the Company's business; failure of any of the loss limitations or exclusions the Company employs, or change in other claims or coverage issues; adverse performance of the Company's investment portfolio; adverse market conditions that affect its excess and surplus lines insurance operations; and other risks described in the Company's filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date of this release and the Company does not undertake and specifically declines any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.
View source version on businesswire.com: https://www.businesswire.com/news/home/20210805005982/en/
FAQ
What was ProAssurance Corporation's net income for Q2 2021?
What gain did ProAssurance experience from the NORCAL acquisition?
What is the combined ratio for ProAssurance Corporation in Q2 2021?
How much did gross premiums written in the Specialty Property & Casualty segment increase?