STOCK TITAN

Pool Corporation Reports Year End and Fourth Quarter 2024 Results; Provides 2025 Earnings Guidance

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Pool (POOL) reported its 2024 full-year and fourth quarter results, with annual net sales of $5.3 billion, down 4% from 2023. The company maintained a solid operating margin of 11.6% with operating income of $617.2 million. Net cash provided by operations was $659.2 million, representing 152% of net income.

The company's 2024 diluted EPS was $11.30 ($11.07 excluding tax benefits), showing a 15% decrease from 2023. Maintenance activities remained stable, while discretionary spending was softer due to macroeconomic conditions. The company expanded its network with 10 new locations and 2 acquisitions, reaching 448 worldwide locations.

Looking ahead, Pool provided 2025 diluted EPS guidance of $11.08-$11.58, including an estimated $0.08 tax benefit. The company returned $483.4 million to shareholders through dividends and share repurchases in 2024.

Pool (POOL) ha riportato i risultati dell'anno fiscale 2024 e del quarto trimestre, con vendite nette annuali di 5,3 miliardi di dollari, in calo del 4% rispetto al 2023. L'azienda ha mantenuto un solido margine operativo dell'11,6% con un reddito operativo di 617,2 milioni di dollari. Il flusso di cassa netto generato dalle operazioni è stato di 659,2 milioni di dollari, pari al 152% dell'utile netto.

L'utile per azione diluito dell'azienda per il 2024 è stato di 11,30 dollari (11,07 dollari escludendo i benefici fiscali), mostrando una diminuzione del 15% rispetto al 2023. Le attività di manutenzione sono rimaste stabili, mentre la spesa discrezionale è stata più debole a causa delle condizioni macroeconomiche. L'azienda ha ampliato la propria rete con 10 nuove sedi e 2 acquisizioni, raggiungendo un totale di 448 sedi in tutto il mondo.

Guardando al futuro, Pool ha fornito una guida per l'utile per azione diluito del 2025 di 11,08-11,58 dollari, inclusi un beneficio fiscale stimato di 0,08 dollari. L'azienda ha restituito 483,4 milioni di dollari agli azionisti attraverso dividendi e riacquisti di azioni nel 2024.

Pool (POOL) informó sus resultados del año completo 2024 y del cuarto trimestre, con ventas netas anuales de 5.3 mil millones de dólares, una disminución del 4% en comparación con 2023. La compañía mantuvo un sólido margen operativo del 11.6% con un ingreso operativo de 617.2 millones de dólares. El flujo de caja neto proporcionado por las operaciones fue de 659.2 millones de dólares, representando el 152% del ingreso neto.

El EPS diluido de la compañía para 2024 fue de 11.30 dólares (11.07 dólares excluyendo beneficios fiscales), lo que muestra una disminución del 15% en comparación con 2023. Las actividades de mantenimiento se mantuvieron estables, mientras que el gasto discrecional fue más débil debido a las condiciones macroeconómicas. La compañía amplió su red con 10 nuevas ubicaciones y 2 adquisiciones, alcanzando un total de 448 ubicaciones en todo el mundo.

De cara al futuro, Pool proporcionó una guía de EPS diluido para 2025 de 11.08-11.58 dólares, incluyendo un beneficio fiscal estimado de 0.08 dólares. La compañía devolvió 483.4 millones de dólares a los accionistas a través de dividendos y recompras de acciones en 2024.

Pool (POOL)은 2024년 전체 연도와 4분기 결과를 보고하며, 연간 순매출 53억 달러로 2023년 대비 4% 감소했다고 밝혔습니다. 이 회사는 11.6%의 견고한 운영 마진을 유지하며 운영 소득은 6억 1,720만 달러였습니다. 운영에서 발생한 순 현금은 6억 5,920만 달러로, 순이익의 152%를 차지했습니다.

회사의 2024년 희석 주당순이익(EPS)은 11.30달러(세금 혜택 제외 시 11.07달러)로, 2023년 대비 15% 감소했습니다. 유지보수 활동은 안정적으로 유지되었고, 거시경제 상황으로 인해 재량 지출이 부진했습니다. 이 회사는 10개 신규 위치와 2건의 인수를 통해 네트워크를 확대하여 전 세계 448개 위치에 도달했습니다.

미래를 바라보며, Pool은 2025년 희석 주당순이익(EPS) 가이던스를 11.08달러에서 11.58달러로 제공하며, 예상 세금 혜택으로 0.08달러를 포함했습니다. 이 회사는 2024년 동안 배당금과 자사주 매입을 통해 주주에게 4억 8,340만 달러를 반환했습니다.

Pool (POOL) a rapporté ses résultats pour l'année 2024 et le quatrième trimestre, avec des ventes nettes annuelles de 5,3 milliards de dollars, en baisse de 4 % par rapport à 2023. L'entreprise a maintenu une solide marge opérationnelle de 11,6 % avec un revenu opérationnel de 617,2 millions de dollars. Le flux de trésorerie net généré par les opérations s'élevait à 659,2 millions de dollars, représentant 152 % du bénéfice net.

Le BPA dilué de l'entreprise pour 2024 était de 11,30 dollars (11,07 dollars hors avantages fiscaux), montrant une diminution de 15 % par rapport à 2023. Les activités de maintenance sont restées stables, tandis que les dépenses discrétionnaires étaient plus faibles en raison des conditions macroéconomiques. L'entreprise a élargi son réseau avec 10 nouveaux emplacements et 2 acquisitions, atteignant un total de 448 emplacements dans le monde.

En regardant vers l'avenir, Pool a fourni une prévision de BPA dilué pour 2025 de 11,08 à 11,58 dollars, y compris un avantage fiscal estimé de 0,08 dollar. L'entreprise a restitué 483,4 millions de dollars aux actionnaires par le biais de dividendes et de rachats d'actions en 2024.

Pool (POOL) berichtete über die Ergebnisse des Geschäftsjahres 2024 und des vierten Quartals, mit netto Jahresumsätzen von 5,3 Milliarden Dollar, was einem Rückgang von 4% im Vergleich zu 2023 entspricht. Das Unternehmen hielt eine solide operative Marge von 11,6% bei einem operativen Einkommen von 617,2 Millionen Dollar. Der Nettobetrag, der aus dem operativen Geschäft bereitgestellt wurde, betrug 659,2 Millionen Dollar, was 152% des Nettogewinns entspricht.

Der verwässerte Gewinn pro Aktie (EPS) des Unternehmens für 2024 betrug 11,30 Dollar (11,07 Dollar ohne Steuervergünstigungen) und zeigt einen Rückgang von 15% im Vergleich zu 2023. Die Wartungsaktivitäten blieben stabil, während die diskretionären Ausgaben aufgrund der makroökonomischen Bedingungen schwächer waren. Das Unternehmen erweiterte sein Netzwerk um 10 neue Standorte und 2 Übernahmen und erreichte insgesamt 448 Standorte weltweit.

Für die Zukunft gab Pool eine Prognose für den verwässerten EPS 2025 von 11,08 bis 11,58 Dollar ab, einschließlich eines geschätzten Steuervorteils von 0,08 Dollar. Das Unternehmen gab 483,4 Millionen Dollar an die Aktionäre durch Dividenden und Aktienrückkäufe im Jahr 2024 zurück.

Positive
  • Strong operating cash flow of $659.2 million, 152% of net income
  • Network expansion with 12 new locations (10 greenfield, 2 acquisitions)
  • Reduced inventory levels by 6% to $1.3 billion
  • Lowered total debt by $103.0 million to $950.4 million
  • Returned $483.4 million to shareholders via dividends and buybacks
Negative
  • Net sales decreased 4% to $5.3 billion
  • Operating income declined 17% to $617.2 million
  • Operating margin decreased 190 basis points to 11.6%
  • Net income declined 17% to $434.3 million
  • Diluted EPS decreased 15% to $11.30

Insights

Pool 's 2024 performance demonstrates both resilience and challenges in a pressured market environment. While total revenue declined 4% to $5.3 billion, the company's strategic focus on recurring maintenance products provided important stability. The maintenance segment's resilience underscores the defensive nature of Pool's business model, as pool owners must maintain their investments regardless of economic conditions.

The company's robust cash flow generation of $659.2 million, representing 152% of net income, is particularly impressive. This strong cash conversion allowed for $483.4 million in shareholder returns while simultaneously reducing debt by $103 million. The efficient working capital management is evident in the improved days sales outstanding of 26.3 days and a 6% reduction in inventory levels.

Strategic investments in digital infrastructure, particularly the POOL360 ecosystem enhancement, position the company well for future growth. The expansion of 12 new locations brings their total to 448 worldwide, strengthening their competitive moat through enhanced market coverage and customer service capabilities. The focus on private-label chemical products through digital marketing indicates a strategic push toward higher-margin offerings.

However, the operating margin compression of 190 basis points to 11.6% reflects ongoing cost pressures and a less favorable product mix. The 2025 guidance suggesting flat earnings growth indicates management's cautious outlook, though the stable home values and resilient consumer behavior mentioned provide some optimism for the discretionary segment's recovery.

Highlights include:

  • Annual net sales of $5.3 billion, anchored by a consistent stream of recurring maintenance product sales
  • Operating income of $617.2 million, maintaining a solid operating margin of 11.6%
  • Net cash provided by operations of $659.2 million, or 152% of net income
  • 2024 diluted EPS of $11.30, or $11.07 without tax benefits
  • 2025 diluted EPS guidance range of $11.08 - $11.58, including an estimated $0.08 tax benefit

COVINGTON, La., Feb. 20, 2025 (GLOBE NEWSWIRE) -- Pool Corporation (Nasdaq/GSM:POOL) today announced full year and fourth quarter 2024 results.

“Our results in 2024 highlight the strength of our business model in a pressured macroenvironment. Strategic execution in our growth initiatives allowed us to achieve net sales of $5.3 billion despite tempered discretionary spending. This year we enhanced our POOL360 digital ecosystem with technology rollouts and expanded our digital marketing programs, leading to increased sales of our private-label chemical products. We also continued to expand our sales center network, further improving our ability to serve our customers and widen our reach, with the addition of 10 greenfield locations and 2 acquisitions, bringing our total locations to 448 worldwide. We ended the year with strong operating cash flows of $659.2 million and are proud to have returned $483.4 million to our shareholders through dividends and share repurchases,” said Peter D. Arvan, president and CEO.

Year ended December 31, 2024 compared to the year ended December 31, 2023

Net sales decreased 4% to $5.3 billion in 2024 compared to $5.5 billion in 2023. Base business results approximated consolidated results for the year. Maintenance activities remained stable throughout 2024, reflecting steady demand for non-discretionary products, while sales of discretionary products for new pool construction and remodeling were softer, impacted by macroeconomic conditions. Inflationary product cost increases moderated, benefiting net sales approximately 1% to 2% in 2024, compared to 3% to 4% in 2023.

Gross profit was $1.6 billion in 2024, a 5% decrease from gross profit of $1.7 billion in 2023. Gross margin declined 30 basis points to 29.7% in 2024 compared to 30.0% in 2023. The reversal of previously recorded estimated import taxes in the first quarter of 2024, which we do not expect to have continuing impacts in 2025, increased gross margin by 20 basis points and diluted earnings per share by $0.25. Pricing optimization efforts and higher volume-related purchase incentives compared to last year also benefited our current year gross margin. These impacts were offset by a less favorable product and customer mix.

Selling and administrative expenses (operating expenses) increased 5%, or $44.7 million, to $958.1 million in 2024. As a percentage of net sales, operating expenses increased 150 basis points to 18.0% in 2024 compared to 16.5% in 2023. Expense growth drivers included higher costs associated with the expansion of our network and our technology initiatives as well as inflationary rent, wage and insurance increases. These increases were partially mitigated by close management of variable costs.

Operating income for the year decreased 17% to $617.2 million, down from $746.6 million in 2023. Operating margin decreased 190 basis points to 11.6% in 2024 compared to 13.5% in 2023.

Interest and other non-operating expenses, net for the year was reduced by $8.2 million compared to 2023, primarily due to lower average debt between periods.

We recorded an $8.8 million, or $0.23 per diluted share, tax benefit from Accounting Standards Update (ASU) 2016-09, Improvements to Employee Share-Based Payment Accounting, for the year ended December 31, 2024 compared to a tax benefit of $6.7 million, or $0.17 per diluted share, realized in 2023.

Net income declined 17% to $434.3 million in 2024 compared to $523.2 million in 2023. Earnings per share decreased 15% to $11.30 per diluted share compared to $13.35 per diluted share in 2023. Without the impact from ASU 2016-09 in both periods, earnings per diluted share decreased 16% to $11.07 per diluted share compared to $13.18 per diluted share in 2023.

Adjusted EBITDA decreased 16% to $680.9 million in 2024 compared to $806.9 million in 2023 and was 12.8% of net sales in 2024 compared to 14.6% of net sales in 2023.

Balance Sheet and Liquidity

On the balance sheet at December 31, 2024, we ended the year with days sales outstanding ratio of 26.3, as calculated on a trailing four quarters basis, down from 26.8 days at December 31, 2023. We reduced our inventory levels 6% to $1.3 billion, outpacing the 4% decline in net sales, compared to inventory of $1.4 billion at December 31, 2023. Total debt outstanding was lowered $103.0 million to $950.4 million as we have used operating cash flows to reduce our debt. As previously announced, during the latter half of 2024, we amended our credit facility and receivables securitization facility to, among other things, increase our borrowing capacity.

Net cash provided by operations was $659.2 million in 2024 compared to $888.2 million in 2023. Our cash flows were impacted by our inventory reduction efforts in 2023 and lower net income in 2024, which was partially offset by a benefit from the hurricane relief deferral of our third and fourth quarter estimated tax payments totaling $68.5 million. Our 2024 operating cash flows helped to fund $306.3 million in share repurchases, $179.6 million in dividends paid to our shareholders, a $103.0 million debt reduction and $64.2 million of investments in capital expenditures and acquisitions.

Fourth quarter ended December 31, 2024 compared to the fourth quarter ended December 31, 2023

Net sales decreased 2% to $987.5 million in the fourth quarter of 2024 compared to $1.0 billion in the fourth quarter of 2023. Base business results approximated consolidated results for the period.

Gross profit decreased 1% to $290.2 million in the fourth quarter of 2024 from $293.8 million in the same period of 2023. Gross margin increased 10 basis points to 29.4% in the fourth quarter of 2024 compared to 29.3% in the fourth quarter of 2023.

Operating expenses increased 7% to $229.6 million in the fourth quarter of 2024 compared to $214.4 million in the fourth quarter of 2023. As a percentage of net sales, operating expenses were 23.3% in the fourth quarter of 2024 compared to 21.4% in the same period of 2023.

Operating income in the fourth quarter of 2024 decreased 24% to $60.7 million compared to $79.3 million in the same period of 2023. Operating margin decreased 180 basis points in the fourth quarter.

Interest and other non-operating expenses, net was reduced by $1.7 million compared to the fourth quarter of 2023, primarily due to lower average debt between periods.

We recorded a $0.5 million, or $0.01 per diluted share, tax benefit from ASU 2016-09 in the fourth quarter of 2024 compared to a tax benefit of $0.8 million, or $0.02 per diluted share, realized in the fourth quarter of 2023. Net income decreased 27% in the fourth quarter of 2024 to $37.3 million compared to $51.4 million in 2023. Earnings per diluted share decreased 26% to $0.98 in the fourth quarter of 2024 compared to $1.32 for the same period in 2023. Without the impact from the tax benefits discussed above in both periods, earnings per diluted share decreased 25% to $0.97 compared to $1.30 in 2023.

2025 Outlook

“The dedication, hard work and collaboration of the POOLCORP team have been instrumental in our success this year. Moving into 2025, we remain encouraged by stable home values, a resilient consumer and continuing favorable industry trends, and are excited for the new products and services that our team has worked hard to make available in the marketplace. Our expansive, integrated sales center network allows us to provide a broad variety of products quickly and efficiently and unmatched customer resources and business support. With the help of our longstanding vendor partnerships, talented team and industry-leading technology solutions, we believe we are well positioned to capitalize on the opportunities available, while continuing to provide a superior customer experience. We expect earnings for 2025 to be in the range of $11.08 to $11.58 per diluted share, including an estimated $0.08 favorable impact from ASU 2016-09,” added Arvan.

We estimate that we have approximately $3.2 million in unrealized tax benefits related to stock options that will expire and restricted stock awards that will vest in the first quarter of 2025, adding $0.08 in diluted earnings per share in that period. We have included this estimated first quarter benefit in our annual earnings guidance. We have not included any expected benefits from additional tax benefits that could be recognized for stock option exercises in 2025 from grants that expire after the first quarter of 2025.

Non-GAAP Financial Measures

This press release contains certain non-GAAP measures (adjusted EBITDA, adjusted diluted EPS and projected adjusted diluted EPS). See the addendum to this release for definitions of our non-GAAP measures and reconciliations of our non-GAAP measures to GAAP measures.

About Pool Corporation

POOLCORP is the world’s largest wholesale distributor of swimming pool and related backyard products. As of December 31, 2024, POOLCORP operated 448 sales centers in North America, Europe and Australia, through which it distributes more than 200,000 products to roughly 125,000 wholesale customers. For more information, please visit www.poolcorp.com

Forward-Looking Statements

This news release includes “forward-looking” statements that involve risks and uncertainties that are generally identifiable through the use of words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “should,” “will,” “may,” “outlook,” and other words and similar expressions and include projections of earnings. The forward-looking statements in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements speak only as of the date of this release, and we undertake no obligation to update or revise such statements to reflect new circumstances or unanticipated events as they occur. Actual results may differ materially due to a variety of factors, including the sensitivity of our business to weather conditions; changes in economic conditions, consumer discretionary spending, the housing market, inflation or interest rates; our ability to maintain favorable relationships with suppliers and manufacturers; the extent to which favorable consumer spending trends over the past several years will continue; competition from other leisure product alternatives or mass merchants; our ability to continue to execute our growth strategies; changes in the regulatory environment; new or additional taxes, duties or tariffs; excess tax benefits or deficiencies recognized under ASU 2016-09 and other risks detailed in POOLCORP’s 2023 Annual Report on Form 10-K, 2024 Quarterly Reports on Form 10-Q and other reports and filings filed with the Securities and Exchange Commission (SEC) as updated by POOLCORP’s subsequent filings with the SEC.

Investor Relations Contacts:

Kristin S. Byars
985.801.5153
kristin.byars@poolcorp.com 

Curtis J. Scheel
985.801.5341
curtis.scheel@poolcorp.com 

POOL CORPORATION
Consolidated Statements of Income
(Unaudited)
(In thousands, except per share data)
 
 Three Months Ended Year Ended
 December 31, December 31,
  2024   2023   2024  2023 (1)
        
Net sales$987,480  $1,003,050  $5,310,953  $5,541,595 
Cost of sales 697,236   709,275   3,735,606   3,881,551 
Gross profit 290,244   293,775   1,575,347   1,660,044 
Percent 29.4%  29.3%  29.7%  30.0%
        
Selling and administrative expenses 229,593   214,431   958,143   913,477 
Operating income 60,651   79,344   617,204   746,567 
Percent 6.1%  7.9%  11.6%  13.5%
        
Interest and other non-operating expenses, net 10,433   12,104   50,250   58,431 
Income before income taxes and equity in earnings 50,218   67,240   566,954   688,136 
Provision for income taxes 12,945   15,745   132,836   165,084 
Equity in earnings (loss) of unconsolidated investments, net 27   (58)  207   177 
Net income$37,300  $51,437  $434,325  $523,229 
        
Earnings per share attributable to common stockholders:(2)       
Basic$0.98  $1.33  $11.37  $13.45 
Diluted$0.98  $1.32  $11.30  $13.35 
Weighted average common shares outstanding:       
Basic 37,718   38,372   38,007   38,704 
Diluted 37,922   38,648   38,228   38,997 
        
Cash dividends declared per common share$1.20  $1.10  $4.70  $4.30 
                


(1)Derived from audited financial statements.
(2)Earnings per share under the two-class method is calculated using net income attributable to common stockholders (net income reduced by earnings allocated to participating securities), which was $37.1 million and $51.2 million for the three months ended December 31, 2024 and December 31, 2023, respectively, and $432.1 million and $520.5 million for the years ended December 31, 2024 and December 31, 2023, respectively. Participating securities excluded from weighted average common shares outstanding were 205,000 and 204,000 for the three months ended December 31, 2024 and December 31, 2023, respectively, and 206,000 and 207,000 for the years ended December 31, 2024 and December 31, 2023, respectively.
  


POOL CORPORATION
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands)
       
  December 31, December 31, Change
  2024 2023 (1) $ %
         
Assets       
Current assets:       
 Cash and cash equivalents$77,862 $66,540 $11,322  17%
 Receivables, net (2) 115,835  145,723  (29,888) (21)
 Receivables pledged under receivables facility 199,026  197,187  1,839  1 
 Product inventories, net (3) 1,289,300  1,365,466  (76,166) (6)
 Prepaid expenses and other current assets 47,091  40,444  6,647  16 
Total current assets 1,729,114  1,815,360  (86,246) (5)
         
Property and equipment, net 251,324  223,929  27,395  12 
Goodwill 698,910  700,078  (1,168)  
Other intangible assets, net 290,732  298,282  (7,550) (3)
Equity interest investments 1,439  1,305  134  10 
Operating lease assets 314,853  305,688  9,165  3 
Other assets 81,812  83,426  (1,614) (2)
Total assets$3,368,184 $3,428,068 $(59,884) (2)%
         
Liabilities and stockholders’ equity       
Current liabilities:       
 Accounts payable$525,235 $508,672 $16,563  3%
 Accrued expenses and other current liabilities 171,194  134,676  36,518  27 
 Short-term borrowings and current portion of long-term debt 49,473  38,203  11,270  30 
 Current operating lease liabilities 98,284  89,215  9,069  10 
Total current liabilities 844,186  770,766  73,420  10 
         
Deferred income taxes 81,408  67,421  13,987  21 
Long-term debt, net 900,883  1,015,117  (114,234) (11)
Other long-term liabilities 44,959  40,028  4,931  12 
Non-current operating lease liabilities 223,283  221,949  1,334  1 
Total liabilities 2,094,719  2,115,281  (20,562) (1)
Total stockholders’ equity 1,273,465  1,312,787  (39,322) (3)
Total liabilities and stockholders’ equity$3,368,184 $3,428,068 $(59,884) (2)%
            


(1)Derived from audited financial statements.
(2)The allowance for doubtful accounts was $8.6 million at December 31, 2024 and $11.7 million at December 31, 2023.
(3)The inventory reserve was $26.7 million at December 31, 2024 and $23.5 million at December 31, 2023.
  


POOL CORPORATION
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
    
 Year Ended  
 December 31,  
  2024  2023 (1) Change
Operating activities     
Net income$434,325  $523,229  $(88,904)
Adjustments to reconcile net income to net cash provided by operating activities:     
 Depreciation 36,784   31,585   5,199 
 Amortization 8,697   8,555   142 
 Share-based compensation 19,248   19,582   (334)
 Equity in earnings of unconsolidated investments, net (207)  (177)  (30)
 Net loss (gain) on foreign currency transactions 218   (813)  1,031 
 Goodwill impairment    550   (550)
 Other 13,775   14,369   (594)
Changes in operating assets and liabilities, net of effects of acquisitions:     
 Receivables 29,146   10,108   19,038 
 Product inventories 66,201   231,240   (165,039)
 Prepaid expenses and other assets 75,122   57,840   17,282 
 Accounts payable 14,429   96,128   (81,699)
 Accrued expenses and other liabilities (38,552)  (103,967)  65,415 
Net cash provided by operating activities 659,186   888,229   (229,043)
      
Investing activities     
Acquisition of businesses, net of cash acquired (4,692)  (11,533)  6,841 
Purchase of property and equipment, net of sale proceeds (59,476)  (60,096)  620 
Other investments, net (2,001)  32   (2,033)
Net cash used in investing activities (66,169)  (71,597)  5,428 
      
Financing activities     
Proceeds from revolving line of credit 1,517,800   1,548,618   (30,818)
Payments on revolving line of credit (1,575,700)  (1,815,829)  240,129 
Payments on term loan under credit facility (25,000)  (12,500)  (12,500)
Proceeds from asset-backed financing 727,000   552,500   174,500 
Payments on asset-backed financing (744,600)  (560,300)  (184,300)
Payments on term facility    (47,313)  47,313 
Proceeds from short-term borrowings and current portion of long-term debt 8,873   19,998   (11,125)
Payments on short-term borrowings and current portion of long-term debt (10,103)  (19,338)  9,235 
Payments of deferred acquisition consideration    (551)  551 
Payments of deferred financing costs (2,077)  (52)  (2,025)
Proceeds from stock issued under share-based compensation plans 13,190   10,455   2,735 
Payments of cash dividends (179,633)  (167,461)  (12,172)
Repurchases of common stock and payments of excise tax (306,300)  (306,359)  59 
Net cash used in financing activities (576,550)  (798,132)  221,582 
Effect of exchange rate changes on cash and cash equivalents (5,145)  2,449   (7,594)
Change in cash and cash equivalents 11,322   20,949   (9,627)
Cash and cash equivalents at beginning of period 66,540   45,591   20,949 
Cash and cash equivalents at end of period$77,862  $66,540  $11,322 
            


(1)Derived from audited financial statements.
  

ADDENDUM

Base Business

When calculating our base business results, we exclude for a period of 15 months sales centers that are acquired, opened in new markets or closed. We also exclude consolidated sales centers when we do not expect to maintain the majority of the existing business and existing sales centers that are consolidated with acquired sales centers.

We generally allocate corporate overhead expenses to excluded sales centers on the basis of their net sales as a percentage of total net sales. After 15 months, we include acquired, consolidated and new market sales centers in the base business calculation including the comparative prior year period.

We have not provided separate base business income statements within this press release as our base business results for the quarter and year ended December 31, 2024 closely approximated our consolidated results for the same periods, and acquisitions and sales centers excluded from base business contributed less than 1% to the change in net sales.

The table below summarizes the changes in our sales centers during 2024.

December 31, 2023439 
Acquired locations2 
New locations10 
Consolidated/closed locations(3)
December 31, 2024448 
   

Reconciliation of Non-GAAP Financial Measures

The non-GAAP measures described below should be considered in the context of all of our other disclosures in this press release.

Adjusted EBITDA

As illustrated in detail in the reconciliation table below, we define Adjusted EBITDA as net income or net loss plus interest and other non-operating expenses, income taxes, depreciation, amortization, share-based compensation, goodwill and other impairments and equity in earnings or loss of unconsolidated investments.  Other companies may calculate Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.

Adjusted EBITDA is not a measure of performance as determined by generally accepted accounting principles (GAAP). We believe Adjusted EBITDA should be considered in addition to, not as a substitute for, operating income or loss, net income or loss, net cash flows provided by or used in operating, investing and financing activities or other income statement or cash flow statement line items reported in accordance with GAAP.

We have included Adjusted EBITDA as a supplemental disclosure because management uses it to monitor our performance, and we believe that it is widely used by our investors, industry analysts and others as a useful supplemental performance measure. We believe that Adjusted EBITDA, when viewed with our GAAP results and the accompanying reconciliations, provides an additional measure that enables management and investors to monitor factors and trends affecting our ability to service debt, pay taxes and fund capital expenditures.

The table below presents a reconciliation of net income to Adjusted EBITDA.

(Unaudited)Year Ended December 31,
(In thousands) 2024   2023 
    
Net income$434,325  $523,229 
 Adjustments to increase (decrease) net income:   
 Interest and other non-operating expenses(1) 50,032   59,244 
 Provision for income taxes 132,836   165,084 
 Share-based compensation 19,248   19,582 
 Equity in earnings of unconsolidated investments, net (207)  (177)
 Goodwill impairment    550 
 Depreciation 36,784   31,585 
 Amortization(2) 7,838   7,824 
Adjusted EBITDA$680,856  $806,921 
        


(1)Shown net of losses (gains) on foreign currency transactions of $218 for 2024 and $(813) for 2023.
(2)Excludes amortization of deferred financing costs of $859 for 2024 and $731 for 2023, which is included in Interest and other non-operating expenses, net on the Consolidated Statements of Income.
  

Adjusted Diluted EPS

We have included adjusted diluted EPS, a non-GAAP financial measure, in this press release as a supplemental disclosure, because we believe this measure is useful to management, investors and others in assessing our period-over-period operating performance.

Adjusted diluted EPS is a key measure used by management to demonstrate the impact of tax benefits from ASU 2016-09 on our diluted EPS and to provide investors and others with additional information about our potential future operating performance to supplement GAAP measures.

We believe this measure should be considered in addition to, not as a substitute for, diluted EPS presented in accordance with GAAP, and in the context of our other disclosures in this press release. Other companies may calculate this non-GAAP financial measure differently than we do, which may limit its usefulness as a comparative measure.  

The table below presents a reconciliation of diluted EPS to adjusted diluted EPS.

 Three Months Ended Year Ended
(Unaudited)December 31, December 31,
  2024  2023  2024  2023
Diluted EPS$0.98 $1.32 $11.30 $13.35
Less: ASU 2016-09 tax benefit 0.01  0.02  0.23  0.17
Adjusted diluted EPS$0.97 $1.30 $11.07 $13.18

FAQ

What is Pool 's (POOL) revenue guidance for 2025?

The press release does not provide specific revenue guidance for 2025, but provides EPS guidance of $11.08-$11.58 per diluted share, including an estimated $0.08 tax benefit.

How much did POOL's net sales decline in 2024?

Pool 's net sales decreased 4% to $5.3 billion in 2024 compared to $5.5 billion in 2023.

What was Pool 's (POOL) dividend and share repurchase total in 2024?

Pool returned $483.4 million to shareholders in 2024, consisting of $306.3 million in share repurchases and $179.6 million in dividends.

How many new locations did POOL add in 2024?

Pool added 12 new locations in 2024, consisting of 10 greenfield locations and 2 acquisitions, bringing their total to 448 worldwide locations.

What was POOL's operating margin in 2024?

Pool 's operating margin was 11.6% in 2024, decreasing 190 basis points from 13.5% in 2023.

Pool

NASDAQ:POOL

POOL Rankings

POOL Latest News

POOL Stock Data

12.43B
35.97M
4.05%
102.54%
7.26%
Industrial Distribution
Wholesale-misc Durable Goods
Link
United States
COVINGTON