CORRECTING and REPLACING Insulet Reports Full Year 2022 Revenue Increase of 19% (22% constant currency¹) and Fourth Quarter 2022 Revenue Increase of 20% Year-Over-Year (23% constant currency)
Represents 7th Consecutive Year of
The updated release reads:
INSULET REPORTS FULL YEAR 2022 REVENUE INCREASE OF
Represents 7th Consecutive Year of
Full Year Financial Highlights:
-
Full year 2022 revenue of
, up$1.3 billion 18.8% , or22.2% in constant currency, compared to in the prior year, exceeds the guidance range of$1.1 billion 18% to19% in constant currency-
Total Omnipod revenue of
, an increase of$1.2 billion 23.4% , or27.0% in constant currency-
U.S. Omnipod revenue of , an increase of$884.8 million 35.8% -
International Omnipod revenue of
, an increase of$363.0 million 0.9% , or12.1% in constant currency
-
-
Drug Delivery revenue of
, a decrease of$57.5 million 34.2%
-
Total Omnipod revenue of
-
Gross margin of
61.7% , down 670 basis points. Adjusted gross margin1 of66.2% excludes a charge of associated with the voluntary medical device correction (MDC) notices issued to replace Omnipod DASH® Personal Diabetes Managers (PDMs) and Omnipod® 5 Automated Insulin Delivery system (Omnipod 5) Controllers$57.9 million -
Operating income of
, or$37.6 million 2.9% of revenue, compared to , or$126.0 million 11.5% of revenue, in the prior year. Adjusted operating income1 of , or$124.1 million 9.5% , excludes the charge noted above, as well as$57.9 million of certain legal costs and$25.2 million of CEO transition costs$3.4 million -
Net income of
, or$4.6 million per diluted share, compared to net income of$0.07 , or$16.8 million per diluted share, in the prior year. Adjusted net income1 of$0.24 , or$91.1 million per diluted share excludes charges of$1.28 ,$57.9 million and$25.2 million noted above. Prior year adjusted net income of$3.4 million , or$59.2 million per diluted share, excludes a loss on extinguishment of debt of$0.86 $42.4 million -
Adjusted EBITDA1 of
, or$224.8 million 17.2% of revenue, compared to , or$215.9 million 19.6% of revenue, in the prior year
Fourth Quarter Financial Highlights:
-
Fourth quarter 2022 revenue of
, up$369.7 million 20.1% , or22.6% in constant currency, compared to in the prior year, exceeds the guidance range of$307.7 million 11% to14% in constant currency-
Total Omnipod revenue of
, an increase of$366.4 million 32.8% , or35.6% in constant currency-
U.S. Omnipod revenue of , an increase of$276.2 million 45.0% -
International Omnipod revenue of
, an increase of$90.2 million 5.7% , or18.6% in constant currency
-
-
Drug Delivery revenue of
, a decrease of$3.3 million 89.7%
-
Total Omnipod revenue of
-
Gross margin of
58.8% , down 1,050 basis points. Adjusted gross margin of64.5% excludes a net charge of associated with the voluntary MDC notices noted above$21.1 million -
Operating income of
, or$23.5 million 6.4% of revenue, compared to operating income of , or$49.7 million 16.2% of revenue, in the prior year. Adjusted operating income of , or$42.5 million 11.5% , excludes the charge noted above, as well as income of$21.1 million related to an adjustment to a legal settlement charge$2.1 million -
Net income of
, or$17.0 million per diluted share, compared to net income of$0.24 , or$29.2 million per diluted share, in the prior year. Adjusted net income of$0.42 , or$36.0 million per diluted share, excludes the$0.49 charge and$21.1 million of income noted above. Prior year adjusted net income of$2.1 million , or$30.0 million per diluted share, excludes a loss on extinguishment of debt of$0.43 $0.8 million -
Adjusted EBITDA of
, or$71.4 million 19.3% of revenue, compared to , or$72.8 million 23.7% of revenue, in the prior year
Recent Strategic Highlights:
-
Delivered seventh consecutive year of
20% or more constant currency revenue growth - Submitted to the FDA a 510(k) for a new basal-only Pod for individuals with type 2 diabetes
-
Achieved record quarterly
U.S. and Total Omnipod new customer starts -
Recently achieved milestones of 360,000 estimated active global customers using the Omnipod System, including over 100,000
U.S. customers using Omnipod® 5 - On track to begin Omnipod 5 international launch mid-year
- More than doubled intellectual property portfolio over the last year through record patent filings and a recent strategic asset acquisition
-
Presented first release of real-world evidence for Omnipod 5 at the
ATTD International Diabetes Congress for over 31,000 users demonstrating glycemic results similar to those observed in the pivotal trials and reinforcing the benefits of the customizable Target Glucose setting - Omnipod 5 feasibility study data for individuals with type 2 diabetes published in Diabetes Care2
- Omnipod DASH real-world evidence on clinical outcomes in over 4,700 individuals with type 1 diabetes published in Diabetes Therapy3
- Recognized by Newsweek as one of America’s most responsible companies4
“2022 was another successful year for
1 See description of non-GAAP financial measures contained in this release.
2 https://pubmed.ncbi.nlm.nih.gov/36787903/.
3 https://pubmed.ncbi.nlm.nih.gov/36763329/.
4 https://www.newsweek.com/rankings/americas-most-responsible-companies-2023.
2023 Outlook:
Revenue Guidance (in constant currency):
-
For the year ending
December 31, 2023 , the Company expects revenue growth in the range of14% to19% . Revenue growth ranges by product line are:-
Total Omnipod of
17% to22% -
U.S. Omnipod of21% to26% -
International Omnipod of
6% to10%
-
- Drug Delivery of (55)% to (45)%
-
Total Omnipod of
-
For the quarter ending
March 31, 2023 , the Company expects revenue growth of11% to14% . Revenue growth ranges by product line are:-
Total Omnipod of
22% to25% -
U.S. Omnipod of33% to36% -
International Omnipod of
4% to7%
-
- Drug Delivery of (100)% to (95)%
-
Total Omnipod of
Gross Margin and Operating Margin Guidance:
For the year ending
For the year ending
Conference Call:
About
Non-GAAP Measures:
The Company uses the following non-GAAP financial measures:
-
Constant currency revenue growth, which represents the change in revenue between current and prior year periods using the exchange rate in effect during the applicable prior year period.
Insulet presents constant currency revenue growth because management believes it provides meaningful information regarding the Company’s results on a consistent and comparable basis. Management uses this non-GAAP financial measure, in addition to financial measures in accordance with generally accepted accounting principles inthe United States (GAAP), to evaluate the Company’s operating results. It is also one of the performance metrics that determines management incentive compensation. - Adjusted gross margin, adjusted gross margin as a percentage of revenue, adjusted operating income, adjusted operating income as a percentage of revenue, adjusted net income, and adjusted diluted earnings per share, all of which exclude the impact of certain significant transactions or events, such as legal settlements, medical device corrections and loss on extinguishment of debt, that affect the period-to-period comparability of our operating performance, as applicable.
- Adjusted EBITDA, which represents net income (loss) plus net interest expense, income tax expense (benefit), depreciation and amortization, stock-based compensation expense and other significant transactions or events, such as legal settlements, medical device corrections and loss on extinguishment of debt, that affect the period-to-period comparability of our operating performance, as applicable, and adjusted EBITDA as a percentage of revenue.
These non-GAAP financial measures should be considered supplemental to, and not a substitute for, the Company’s reported financial results prepared in accordance with GAAP. Furthermore, the Company’s definition of these non-GAAP measures may differ from similarly titled measures used by others. Because non-GAAP financial measures exclude the effect of items that will increase or decrease the Company’s reported results of operations,
Forward-Looking Statement:
This press release contains forward-looking statements regarding, among other things, future operating and financial performance, product success and efficacy, the outcome of studies and trials and the approval of products by regulatory bodies. These forward-looking statements are based on management’s current beliefs, assumptions and estimates and are not intended to be a guarantee of future events or performance. If management’s underlying assumptions turn out to be incorrect, or if certain risks or uncertainties materialize, actual results could vary materially from the expectations and projections expressed or implied by the forward-looking statements.
Risks and uncertainties include, but are not limited to adverse changes in general economic conditions as well as risks associated with public health crises and pandemics, such as the COVID-19 global pandemic, government actions and restrictive measures implemented in response, supply chain disruptions, delays in clinical trials, and other impacts to the business, our customers, suppliers, and employees; dependence on a principal product platform; ability to maintain and grow our customer base; ability to scale the business to support revenue growth; maintenance of an effective sales force and expansion of distribution network; ability to secure and retain adequate coverage or reimbursement from third-party payors; impact of healthcare reform laws; impact of competitive products, technological change and product innovation; ability to design, develop, manufacture and commercialize future products; inability to maintain or enter into new license or other agreements with respect to continuous glucose monitors, data management systems or other rights necessary to sell our current product and/or commercialize future products; challenges to the future development of our non-insulin drug delivery product line; international business risks, including regulatory, commercial and logistics risks; supply problems or price fluctuations with sole source or third-party suppliers on which we are dependent; failure to retain key suppliers; ability to protect our intellectual property and other proprietary rights and potential conflicts with the intellectual property of third parties; extensive government regulation applicable to medical devices as well as complex and evolving privacy and data protection laws; adverse regulatory or legal actions relating to the Omnipod System or future products; failure of our contract manufacturer or component suppliers to comply with the
For a further list and description of these and other important risks and uncertainties that may affect our future operations, see Part I, Item 1A - Risk Factors in our most recent Annual Report on Form 10-K filed with the
©2023
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||||||||||
|
Three Months Ended |
|
Years Ended |
||||||||||||
(dollars in millions, except per share data) |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenue |
$ |
369.7 |
|
|
$ |
307.7 |
|
|
$ |
1,305.3 |
|
|
$ |
1,098.8 |
|
Cost of revenue |
|
152.4 |
|
|
|
94.5 |
|
|
|
499.7 |
|
|
|
346.7 |
|
Gross profit |
|
217.3 |
|
|
|
213.2 |
|
|
|
805.6 |
|
|
|
752.1 |
|
Research and development expenses |
|
49.5 |
|
|
|
41.8 |
|
|
|
180.2 |
|
|
|
160.1 |
|
Selling, general and administrative expenses |
|
144.3 |
|
|
|
121.7 |
|
|
|
587.8 |
|
|
|
466.0 |
|
Operating income |
|
23.5 |
|
|
|
49.7 |
|
|
|
37.6 |
|
|
|
126.0 |
|
Interest expense, net |
|
(2.7 |
) |
|
|
(15.1 |
) |
|
|
(26.7 |
) |
|
|
(61.2 |
) |
Loss on extinguishment of debt |
|
— |
|
|
|
(0.8 |
) |
|
|
— |
|
|
|
(42.4 |
) |
Other expense, net |
|
1.5 |
|
|
|
(0.4 |
) |
|
|
(1.1 |
) |
|
|
(1.9 |
) |
Income before income taxes |
|
22.3 |
|
|
|
33.4 |
|
|
|
9.8 |
|
|
|
20.5 |
|
Income tax expense |
|
(5.3 |
) |
|
|
(4.2 |
) |
|
|
(5.2 |
) |
|
|
(3.7 |
) |
Net income |
$ |
17.0 |
|
|
$ |
29.2 |
|
|
$ |
4.6 |
|
|
$ |
16.8 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.25 |
|
|
$ |
0.42 |
|
|
$ |
0.07 |
|
|
$ |
0.25 |
|
Diluted |
$ |
0.24 |
|
|
$ |
0.42 |
|
|
$ |
0.07 |
|
|
$ |
0.24 |
|
Weighted-average number of common shares outstanding (in thousands): |
|
|
|
|
|
|
|
||||||||
Basic |
|
69,472 |
|
|
|
69,070 |
|
|
|
69,375 |
|
|
|
67,698 |
|
Diluted |
|
70,020 |
|
|
|
69,814 |
|
|
|
69,910 |
|
|
|
68,579 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||
|
As of |
||||
(dollars in millions) |
|
2022 |
|
|
2021 |
ASSETS |
|
|
|
||
Cash and cash equivalents |
$ |
674.7 |
|
$ |
791.6 |
Accounts receivable, net |
|
205.6 |
|
|
161.0 |
Inventories |
|
346.8 |
|
|
303.2 |
Prepaid expenses and other current assets |
|
86.9 |
|
|
74.0 |
Total current assets |
|
1,314.0 |
|
|
1,329.8 |
Property, plant and equipment, net |
|
599.9 |
|
|
536.5 |
|
|
127.2 |
|
|
76.4 |
Other assets |
|
210.0 |
|
|
106.1 |
Total assets |
$ |
2,251.1 |
|
$ |
2,048.8 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||
Accounts payable |
$ |
30.8 |
|
$ |
37.7 |
Accrued expenses and other current liabilities |
|
306.4 |
|
|
166.0 |
Current portion of long-term debt |
|
27.5 |
|
|
25.1 |
Total current liabilities |
|
364.7 |
|
|
228.8 |
Long-term debt, net |
|
1,374.3 |
|
|
1,248.8 |
Other liabilities |
|
35.7 |
|
|
14.9 |
Total liabilities |
|
1,774.7 |
|
|
1,492.5 |
Stockholders’ equity |
|
476.4 |
|
|
556.3 |
Total liabilities and stockholders’ equity |
$ |
2,251.1 |
|
$ |
2,048.8 |
NON-GAAP RECONCILIATIONS (UNAUDITED) CONSTANT CURRENCY REVENUE GROWTH |
||||||||||||||
|
Three Months Ended |
|
|
|
|
|
|
|||||||
(dollars in millions) |
|
2022 |
|
|
2021 |
|
Percent Change |
|
Currency Impact |
|
Constant Currency |
|||
Revenue: |
|
|
|
|
|
|
|
|
|
|||||
|
$ |
276.2 |
|
$ |
190.5 |
|
45.0 |
% |
|
— |
% |
|
45.0 |
% |
International Omnipod |
|
90.2 |
|
|
85.3 |
|
5.7 |
% |
|
(12.9) |
% |
|
18.6 |
% |
Total Omnipod |
|
366.4 |
|
|
275.8 |
|
32.8 |
% |
|
(2.8) |
% |
|
35.6 |
% |
Drug Delivery |
|
3.3 |
|
|
31.9 |
|
(89.7) |
% |
|
— |
% |
|
(89.7) |
% |
Total |
$ |
369.7 |
|
$ |
307.7 |
|
20.1 |
% |
|
(2.5) |
% |
|
22.6 |
% |
|
Years Ended |
|
|
|
|
|
|
|||||||
(dollars in millions) |
|
2022 |
|
|
2021 |
|
Percent Change |
|
Currency Impact |
|
Constant Currency |
|||
Revenue: |
|
|
|
|
|
|
|
|
|
|||||
|
$ |
884.8 |
|
$ |
651.5 |
|
35.8 |
% |
|
— |
% |
|
35.8 |
% |
International Omnipod |
|
363.0 |
|
|
359.9 |
|
0.9 |
% |
|
(11.2) |
% |
|
12.1 |
% |
Total Omnipod |
|
1,247.8 |
|
|
1,011.4 |
|
23.4 |
% |
|
(3.6) |
% |
|
27.0 |
% |
Drug Delivery |
|
57.5 |
|
|
87.4 |
|
(34.2) |
% |
|
— |
% |
|
(34.2) |
% |
Total |
$ |
1,305.3 |
|
$ |
1,098.8 |
|
18.8 |
% |
|
(3.4) |
% |
|
22.2 |
% |
NON-GAAP RECONCILIATIONS CONTINUED (UNAUDITED) ADJUSTED GROSS MARGIN, OPERATING MARGIN, NET INCOME AND DILUTED EPS |
||||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||||
(in millions) |
Gross Profit |
|
Percent of Revenue |
|
Operating Income |
|
Percent of Revenue |
|
Net Income(4) |
|
Diluted Earnings per Share |
|||||||||
GAAP |
$ |
217.3 |
|
58.8 |
% |
|
$ |
23.5 |
|
|
6.4 |
% |
|
$ |
17.0 |
|
|
$ |
0.24 |
|
Voluntary MDCs(1) |
|
21.1 |
|
|
|
|
21.1 |
|
|
|
|
|
21.1 |
|
|
|
0.28 |
|
||
Legal costs(2) |
|
— |
|
|
|
|
(2.1 |
) |
|
|
|
|
(2.1 |
) |
|
|
(0.03 |
) |
||
Non-GAAP |
$ |
238.4 |
|
64.5 |
% |
|
$ |
42.5 |
|
|
11.5 |
% |
|
$ |
36.0 |
|
|
$ |
0.49 |
|
|
Year Ended |
||||||||||||||||
(in millions) |
Gross Profit |
|
Percent of Revenue |
|
Operating Income |
|
Percent of Revenue |
|
Net Income(4) |
|
Diluted Earnings per Share |
||||||
GAAP |
$ |
805.6 |
|
61.7 |
% |
|
$ |
37.6 |
|
2.9 |
% |
|
$ |
4.6 |
|
$ |
0.07 |
Voluntary MDCs(1) |
|
57.9 |
|
|
|
|
57.9 |
|
|
|
|
57.9 |
|
|
0.80 |
||
Legal costs(2) |
|
— |
|
|
|
|
25.2 |
|
|
|
|
25.2 |
|
|
0.36 |
||
CEO transition costs(3) |
|
— |
|
|
|
|
3.4 |
|
|
|
|
3.4 |
|
|
0.05 |
||
Non-GAAP |
$ |
863.5 |
|
66.2 |
% |
|
$ |
124.1 |
|
9.5 |
% |
|
$ |
91.1 |
|
$ |
1.28 |
|
Three Months Ended |
|
Year Ended |
||||||||
(in millions) |
Net Income(4) |
|
Diluted Earnings per Share |
|
Net Income(4) |
|
Diluted Earnings per Share |
||||
GAAP |
$ |
29.2 |
|
$ |
0.42 |
|
$ |
16.8 |
|
$ |
0.24 |
Loss on extinguishment of debt(5) |
|
0.8 |
|
|
0.01 |
|
|
42.4 |
|
|
0.62 |
Non-GAAP |
$ |
30.0 |
|
$ |
0.43 |
|
$ |
59.2 |
|
$ |
0.86 |
ADJUSTED EBITDA |
||||||||||||||||||||||||
|
Three Months Ended |
|
Years Ended |
|||||||||||||||||||||
(dollars in millions) |
|
2022 |
|
|
Percent of Revenue |
|
|
2021 |
|
Percent of Revenue |
|
|
2022 |
|
Percent of Revenue |
|
|
2021 |
|
Percent of Revenue |
||||
Net income |
$ |
17.0 |
|
|
4.6 |
% |
|
$ |
29.2 |
|
9.5 |
% |
|
$ |
4.6 |
|
0.4 |
% |
|
$ |
16.8 |
|
1.5 |
% |
Interest expense, net |
|
2.7 |
|
|
|
|
|
15.1 |
|
|
|
|
26.7 |
|
|
|
|
61.2 |
|
|
||||
Income tax expense |
|
5.3 |
|
|
|
|
|
4.2 |
|
|
|
|
5.2 |
|
|
|
|
3.7 |
|
|
||||
Depreciation and amortization |
|
16.2 |
|
|
|
|
|
14.9 |
|
|
|
|
63.2 |
|
|
|
|
57.4 |
|
|
||||
Stock-based compensation expense |
|
11.2 |
|
|
|
|
|
8.6 |
|
|
|
|
38.6 |
|
|
|
|
34.4 |
|
|
||||
Voluntary MDCs(1) |
|
21.1 |
|
|
|
|
|
— |
|
|
|
|
57.9 |
|
|
|
|
— |
|
|
||||
Legal costs(2) |
|
(2.1 |
) |
|
|
|
|
— |
|
|
|
|
25.2 |
|
|
|
|
— |
|
|
||||
CEO transition costs(3) |
|
— |
|
|
|
|
|
— |
|
|
|
|
3.4 |
|
|
|
|
— |
|
|
||||
Loss on extinguishment of debt(5) |
|
— |
|
|
|
|
|
0.8 |
|
|
|
|
— |
|
|
|
|
42.4 |
|
|
||||
Adjusted EBITDA |
$ |
71.4 |
|
|
19.3 |
% |
|
$ |
72.8 |
|
23.7 |
% |
|
$ |
224.8 |
|
17.2 |
% |
|
$ |
215.9 |
|
19.6 |
% |
(1) Represents estimated costs associated with the voluntary MDC notices, which are included in cost of revenue. |
(2) Includes a |
(3) Represents costs associated with the retirement and advisory services of the former chief executive officer, including |
(4) The tax effect on non-GAAP adjustments is calculated based on the statutory tax rate. Due to valuation allowances, the statutory tax rate is |
(5) Relates to the repurchase and conversion of the Company’s |
REVENUE GUIDANCE RECONCILIATIONS (UNAUDITED) |
||||||
|
Year Ending |
|||||
|
Revenue Growth GAAP |
|
Currency Impact |
|
Constant Currency |
|
|
|
|
—% |
|
|
|
International Omnipod |
|
|
|
|
|
|
Total Omnipod |
|
|
—% |
|
|
|
Drug Delivery |
(55)% - (45)% |
|
—% |
|
(55)% - (45)% |
|
Total |
|
|
—% |
|
|
|
Three Months Ending |
|||||
|
Revenue Growth GAAP |
|
Currency Impact |
|
Constant Currency |
|
|
|
|
—% |
|
|
|
International Omnipod |
(2)% - |
|
(6)% |
|
|
|
Total Omnipod |
|
|
(2)% |
|
|
|
Drug Delivery |
(100)% - (95)% |
|
—% |
|
(100)% - (95)% |
|
Total |
|
|
(2)% |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230223005056/en/
Investor Relations:
Vice President, Investor Relations
(978) 600-7717
dgordon@insulet.com
Media:
Senior Director, Corporate Communications
(978) 932-0611
awiczek@insulet.com
Source: