Packaging Corporation of America Reports Second Quarter 2024 Results
Packaging of America (NYSE: PKG) reported Q2 2024 net income of $199 million, or $2.21 per share. Excluding special items, earnings were $2.20 per share, down $0.11 from Q2 2023. Net sales increased to $2.1 billion from $2.0 billion in Q2 2023. The Packaging segment saw corrugated products shipments up 9.2% per day, with containerboard production at 1,281,000 tons. The Paper segment's sales volume increased by 12% year-over-year. Despite lower prices and higher costs, strong market conditions in Packaging drove results, including a new containerboard production record. Management expects Q3 earnings of $2.45 per share, with continued price increases and strong shipments in both segments.
Packaging of America (NYSE: PKG) ha riportato un reddito netto del secondo trimestre 2024 di $199 milioni, pari a $2,21 per azione. Escludendo elementi straordinari, gli utili sono stati di $2,20 per azione, in calo di $0,11 rispetto al secondo trimestre 2023. Le vendite nette sono aumentate a $2,1 miliardi, rispetto ai $2,0 miliardi del secondo trimestre 2023. Il segmento Packaging ha registrato un incremento delle spedizioni di prodotti in cartone ondulato del 9,2% al giorno, con una produzione di containerboard pari a 1.281.000 tonnellate. Il volume di vendita del segmento Carta è aumentato del 12% rispetto all'anno precedente. Nonostante i prezzi più bassi e i costi più elevati, le forti condizioni di mercato nel settore Packaging hanno contribuito ai risultati, incluso un nuovo record di produzione di containerboard. La direzione prevede utili di $2,45 per azione nel terzo trimestre, con continuazione degli aumenti di prezzo e forti spedizioni in entrambi i segmenti.
Packaging of America (NYSE: PKG) reportó un ingreso neto del segundo trimestre 2024 de $199 millones, o $2.21 por acción. Excluyendo elementos especiales, las ganancias fueron de $2.20 por acción, una disminución de $0.11 en comparación con el segundo trimestre de 2023. Las ventas netas aumentaron a $2.1 mil millones desde $2.0 mil millones en el segundo trimestre de 2023. El segmento de empaque vio aumentos en los envíos de productos de cartón ondulado del 9.2% diario, con una producción de containerboard de 1,281,000 toneladas. El volumen de ventas del segmento de papel creció un 12% interanual. A pesar de los precios más bajos y los costos más altos, las condiciones sólidas del mercado en el empaque impulsaron los resultados, incluyendo un nuevo récord de producción de containerboard. La dirección espera ganancias de $2.45 por acción en el tercer trimestre, con continuos aumentos de precios y fuertes envíos en ambos segmentos.
Packaging of America (NYSE: PKG)는 2024년 2분기 순이익이 1억 9,900만 달러, 주당 $2.21로 보고했습니다. 특별 항목을 제외한 수익은 주당 $2.20로, 2023년 2분기 대비 $0.11 감소했습니다. 순매출은 20억 달러에서 21억 달러로 증가했습니다. 포장 부문에서는 골판지 제품의 일일 출하량이 9.2% 증가, 컨테이너보드 생산량은 1,281,000톤에 달했습니다. 종이 부문의 판매량은 전년 대비 12% 증가했습니다. 가격 하락과 비용 증가에도 불구하고 포장 시장의 강력한 조건이 결과를 이끌어 내며, 새로운 컨테이너보드 생산 기록을 수립했습니다. 경영진은 3분기 주당 수익을 $2.45로 예상하며, 두 부문 모두에서 지속적인 가격 인상과 강한 출하를 기대하고 있습니다.
Packaging of America (NYSE: PKG) a rapporté un revenu net de 199 millions de dollars au deuxième trimestre 2024, soit 2,21 dollars par action. En excluant les éléments spéciaux, les bénéfices étaient de 2,20 dollars par action, en baisse de 0,11 dollar par rapport au deuxième trimestre 2023. Les ventes nettes ont augmenté à 2,1 milliards de dollars contre 2,0 milliards de dollars au deuxième trimestre 2023. Le segment emballage a connu une augmentation des expéditions de produits en carton ondulé de 9,2 % par jour, avec une production de containerboard de 1.281.000 tonnes. Le volume des ventes du segment papier a augmenté de 12 % par rapport à l'année précédente. Malgré des prix plus bas et des coûts plus élevés, les conditions de marché solides dans le secteur de l'emballage ont soutenu les résultats, y compris un nouveau record de production de containerboard. La direction prévoit des bénéfices de 2,45 dollars par action au troisième trimestre, avec des augmentations de prix continues et de fortes expéditions dans les deux segments.
Packaging of America (NYSE: PKG) meldete einen Nettoverdienst von 199 Millionen Dollar im zweiten Quartal 2024, bzw. 2,21 Dollar pro Aktie. Ohne Sonderposten betrugen die Gewinne 2,20 Dollar pro Aktie, was einem Rückgang von 0,11 Dollar im Vergleich zum zweiten Quartal 2023 entspricht. Der Nettoumsatz stieg auf 2,1 Milliarden Dollar, verglichen mit 2,0 Milliarden Dollar im zweiten Quartal 2023. Im Verpackungssegment stiegen die Lieferungen von Wellpappe-Produkten um 9,2 % pro Tag, während die Produktion von Containerboard bei 1.281.000 Tonnen lag. Das Verkaufsvolumen im Papiersegment stieg im Jahresvergleich um 12%. Trotz niedrigerer Preise und höherer Kosten führten starke Marktbedingungen im Verpackungsbereich zu positiven Ergebnissen, einschließlich eines neuen Produktionsrekords für Containerboard. Das Management erwartet für das dritte Quartal einen Gewinn von 2,45 Dollar pro Aktie, mit anhaltenden Preiserhöhungen und starken Lieferungen in beiden Segmenten.
- Q2 2024 net sales increased to $2.1 billion from $2.0 billion in Q2 2023
- Corrugated products shipments per day up 9.2% year-over-year
- Containerboard production reached a new all-time record at 1,281,000 tons
- Paper segment sales volume up 12% compared to Q2 2023
- Management expects Q3 2024 earnings of $2.45 per share, higher than Q2
- Q2 2024 earnings per share of $2.20 (excluding special items) decreased by $0.11 compared to Q2 2023
- Lower prices and mix in both Packaging and Paper segments
- Higher operating costs and depreciation expense
- Higher tax rate impacting earnings
Insights
Packaging Corporation of America's (PCA) second-quarter results for 2024 reveal a mixed performance. While net income was $199 million, translating to $2.21 per share, excluding special items it stood at $2.20 per share. This is a slight drop compared to last year's $2.31 per share. However, the company's revenue increased from $2.0 billion in 2023 to $2.1 billion in 2024. The financial health of PCA seems stable with increased volumes in the Packaging segment, but the diluted EPS decline signals higher operating costs and a less favorable price mix.
Investors must note that the higher volume in the Packaging segment, driven by a 10.9% increase in shipments, indicates strong demand. However, the impact of inflationary pressures is evident in higher operating and converting costs. The company's ability to manage these costs and continue to build inventory strategically suggests a well-planned response to market dynamics.
Going forward, PCA's forecasted third-quarter earnings of $2.45 per share signal expected improvement, attributed to higher prices in both Packaging and Paper segments and moves to build inventory ahead of scheduled maintenance. Investors should weigh these projections against potential seasonal cost increases and the impact of one less shipping day.
The second-quarter results for Packaging Corporation of America reflect a solid market position, especially within the Packaging segment. The company achieved a new record in containerboard production and saw significant growth in shipment volumes, a clear indication of strong market demand.
From a market perspective, the 9.2% increase in corrugated products shipments per day is substantial, showcasing PCA's adeptness at meeting demand growth efficiently. This growth is compounded by the strategic inventory build-up, suggesting positive expectations for the market in the second half of 2024.
Despite the favorable volume metrics, the reduced segment income and EBITDA figures compared to last year highlight the pressure from operational costs. Nevertheless, PCA's ability to manage inflationary impacts and still forecast higher future earnings underscores their operational resilience and market strength.
Retail investors should consider the short-term volatility due to seasonal costs but recognize that PCA's proactive strategy in inventory management and price increases positions them well for sustained growth.
PCA's focus on technological advancements in its operations is apparent. The company's efforts to minimize inflationary cost increases through efficiency and usage initiatives, as well as capital project benefits across mills and converting facilities, are noteworthy.
In particular, the implementation of advanced logistics and production tracking systems can be inferred from their ability to achieve higher shipment volumes and manage inventory effectively. Such technologies are important in maintaining operational efficiency and responding swiftly to market demands.
Looking ahead, the continued investment in technology to enhance production capabilities and reduce costs will be vital for PCA. Investors should monitor PCA's progress in this area, as further technological integration could lead to improved margins and sustained competitive advantage.
Diluted earnings per share attributable to Packaging Corporation of America shareholders |
||||||||||||
|
|
|
||||||||||
|
Three Months Ended |
|
||||||||||
|
June 30 |
|
||||||||||
|
2024 |
|
2023 |
|
Change |
|
||||||
Reported Diluted EPS (1) |
$ |
2.21 |
|
|
$ |
2.24 |
|
|
$ |
(0.04) |
|
|
Special Items Expense (Income) (2) |
- |
|
|
0.07 |
|
(0.07) |
|
|
||||
Diluted EPS excluding Special items (1) |
$ |
2.20 |
|
|
$ |
2.31 |
|
|
$ |
(0.11) |
|
|
|
|
|
|
|
|
|
||||||
(1) Amounts may not foot due to rounding. |
||||||||||||
(2) For descriptions and amounts of our special items, see the schedule with this release. |
Excluding special items, the (
Results were
Financial information by segment is summarized below and in the schedules with this release.
(dollars in millions) |
|||||||
|
Three Months Ended |
||||||
|
June 30 |
||||||
|
|
2024 |
|
|
|
2023 |
|
Segment income (loss) |
|||||||
Packaging |
$ |
279.8 |
|
$ |
285.8 |
|
|
Paper |
|
26.7 |
|
|
29.1 |
|
|
Corporate and Other |
|
(30.5 |
) |
|
(30.5 |
) |
|
$ |
276.0 |
|
$ |
284.4 |
|
||
Segment income (loss) excluding special items |
|||||||
Packaging |
$ |
279.9 |
|
$ |
289.7 |
|
|
Paper |
|
26.1 |
|
|
33.5 |
|
|
Corporate and Other |
|
(30.5 |
) |
|
(30.5 |
) |
|
$ |
275.5 |
|
$ |
292.7 |
|
||
EBITDA excluding special items |
|||||||
Packaging |
$ |
400.0 |
|
$ |
405.3 |
|
|
Paper |
|
30.6 |
|
|
38.8 |
|
|
Corporate and Other |
|
(26.6 |
) |
|
(26.6 |
) |
|
$ |
404.0 |
|
$ |
417.5 |
|
In the Packaging segment, corrugated products shipments per day were up
Commenting on reported results, Mark W. Kowlzan, Chairman and CEO, said, “results for the quarter reflect our strong market conditions in the Packaging segment. This drove a new all-time containerboard production record in order to service corrugated products and containerboard demand which grew stronger each month, ending with a new corrugated shipments-per-day record for the month of June. We were also able to build some inventory ahead of what we expect to be a busy second half of the year. Packaging segment prices and mix moved higher from first quarter levels as we continue to implement our announced price increases. Paper segment prices and mix as well as volume came in as expected, and the scheduled outage at our International Falls mill was managed very well. Results also reflect our constant focus on minimizing inflationary cost increases through efficiency and usage initiatives and capital project benefits throughout our mills and converting facilities.”
Mr. Kowlzan continued, “Looking ahead as we move from the second and into the third quarter, prices and mix in both our Packaging and Paper segments will move higher as we continue to implement previously announced increases along with higher containerboard export prices. Although there is one less shipping day for the corrugated business we expect shipments-per-day to continue to strengthen, potentially setting a new third quarter record, and higher containerboard volume. With current containerboard inventory below our target levels, we will also attempt to build some inventory ahead of the scheduled maintenance outage at our Deridder mill in October. Paper volume will be slightly lower primarily due to the timing of the back-to-school business received in the second quarter. Operating and converting costs should be higher primarily due to seasonal electricity usage and prices and slightly higher recycled fiber costs, with scheduled outage expenses expected to be slightly lower. Considering these items, we expect third quarter earnings of
We present various non-GAAP financial measures in this press release, including diluted EPS excluding special items, segment income excluding special items and EBITDA excluding special items. We provide information regarding our use of non-GAAP financial measures and reconciliations of historical non-GAAP financial measures presented in this press release to the most comparable measure reported in accordance with GAAP in the schedules to this press release. We present our earnings expectation for the upcoming quarter excluding special items as special items are difficult to predict and quantify and may reflect the effect of future events. We do not currently expect any significant special items during the third quarter; however, additional special items may arise due to third quarter events.
PCA is the third largest producer of containerboard products and a leading producer of uncoated freesheet paper in
Some of the statements in this press release are forward-looking statements. Forward-looking statements include statements about our future earnings and financial condition, expected benefits from acquisitions and restructuring activities, our industry and our business strategy. Statements that contain words such as “will”, “should”, “anticipate”, “believe”, “expect”, “intend”, “estimate”, “hope” or similar expressions, are forward-looking statements. These forward-looking statements are based on the current expectations of PCA. Because forward-looking statements involve inherent risks and uncertainties, the plans, actions and actual results of PCA could differ materially. Among the factors that could cause plans, actions and results to differ materially from PCA’s current expectations include the following: the impact of general economic conditions; conditions in the paper and packaging industries, including competition, product demand and product pricing; fluctuations in wood fiber and recycled fiber costs; fluctuations in purchased energy costs; the possibility of unplanned outages or interruptions at our principal facilities; and legislative or regulatory requirements, particularly concerning environmental matters, as well as those identified under Item 1A. Risk Factors in PCA’s Annual Report on Form 10-K for the year ended December 31, 2023, and in subsequent quarterly reports on Form 10-Q, filed with the Securities and Exchange Commission and available at the SEC’s website at “www.sec.gov”.
Conference Call Information: |
|
WHAT: |
Packaging Corporation of America’s 2nd Quarter 2024 Earnings Conference Call Conference ID:Packaging Corporation of America |
|
|
WHEN: |
Wednesday, July 24, 2024 at 9:00am Eastern Time |
|
|
PRE-REGISTRATION: |
|
|
|
CALL-IN NUMBER: |
(833) 816-1102 ( |
|
|
WEBCAST INFO: |
|
|
|
REBROADCAST DATES: |
July 24, 2024 through August 7, 2024 |
|
|
REBROADCAST NUMBERS: |
(877) 344-7529 ( |
|
|
Packaging Corporation of America | ||||||||||||||||||||||
Consolidated Earnings Results | ||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||
(dollars in millions, except per-share data) | ||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|||||||||||
Net sales | $ |
2,075.3 |
|
$ |
1,952.1 |
|
$ |
4,054.8 |
|
$ |
3,928.4 |
|
||||||||||
Cost of sales |
|
(1,637.6 |
) |
|
(1,507.4 |
) |
(2 |
) |
|
(3,246.7 |
) |
(1 |
) |
|
(3,052.3 |
) |
(2 |
) |
||||
Gross profit |
|
437.7 |
|
|
444.7 |
|
|
808.1 |
|
|
876.1 |
|
||||||||||
Selling, general, and administrative expenses |
|
(149.5 |
) |
|
(145.6 |
) |
(2 |
) |
|
(301.3 |
) |
|
(293.9 |
) |
(2 |
) |
||||||
Other expense, net |
|
(12.2 |
) |
(1 |
) |
|
(14.7 |
) |
(2 |
) |
|
(34.8 |
) |
(1 |
) |
|
(27.2 |
) |
(2 |
) |
||
Income from operations |
|
276.0 |
|
|
284.4 |
|
|
472.0 |
|
|
555.0 |
|
||||||||||
Non-operating pension income (expense) |
|
1.1 |
|
|
(2.0 |
) |
|
2.2 |
|
|
(4.0 |
) |
||||||||||
Interest expense, net |
|
(10.4 |
) |
|
(14.6 |
) |
|
(19.9 |
) |
|
(29.9 |
) |
||||||||||
Income before taxes |
|
266.7 |
|
|
267.8 |
|
|
454.3 |
|
|
521.1 |
|
||||||||||
Provision for income taxes |
|
(67.8 |
) |
|
(65.1 |
) |
|
(108.4 |
) |
|
(128.3 |
) |
||||||||||
Net income | $ |
198.9 |
|
$ |
202.7 |
|
$ |
345.9 |
|
$ |
392.8 |
|
||||||||||
Earnings per share: | ||||||||||||||||||||||
Basic | $ |
2.22 |
|
$ |
2.25 |
|
$ |
3.86 |
|
$ |
4.37 |
|
||||||||||
Diluted | $ |
2.21 |
|
$ |
2.24 |
|
$ |
3.84 |
|
$ |
4.35 |
|
||||||||||
Computation of diluted earnings per share under the two class method: | ||||||||||||||||||||||
Net income | $ |
198.9 |
|
$ |
202.7 |
|
$ |
345.9 |
|
$ |
392.8 |
|
||||||||||
Less: Distributed and undistributed income available to participating securities |
|
(1.4 |
) |
|
(1.9 |
) |
|
(2.5 |
) |
|
(3.5 |
) |
||||||||||
Net income attributable to PCA shareholders | $ |
197.5 |
|
$ |
200.8 |
|
$ |
343.4 |
|
$ |
389.3 |
|
||||||||||
Diluted weighted average shares outstanding |
|
89.5 |
|
|
89.5 |
|
|
89.5 |
|
|
89.5 |
|
||||||||||
Diluted earnings per share | $ |
2.21 |
|
$ |
2.24 |
|
$ |
3.84 |
|
$ |
4.35 |
|
||||||||||
Supplemental financial information: | ||||||||||||||||||||||
Capital spending | $ |
245.0 |
|
$ |
126.4 |
|
$ |
321.7 |
|
$ |
238.8 |
|
||||||||||
Cash, cash equivalents, and marketable debt securities | $ |
1,172.8 |
|
$ |
629.6 |
|
$ |
1,172.8 |
|
$ |
629.6 |
|
||||||||||
(1) |
The three and six months ended June 30, 2024 include the following: | |||||||||
a. | ||||||||||
b. | ||||||||||
(2) |
The three and six months ended June 30, 2023 include the following: | |||||||||
a. | ||||||||||
b. |
Packaging Corporation of America | ||||||||||||||||
Segment Information | ||||||||||||||||
Unaudited | ||||||||||||||||
(dollars in millions) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|||||
Segment sales | ||||||||||||||||
Packaging | $ |
1,908.3 |
|
$ |
1,790.3 |
|
$ |
3,706.5 |
|
$ |
3,598.9 |
|
||||
Paper |
|
150.1 |
|
|
142.8 |
|
|
313.9 |
|
|
293.7 |
|
||||
Corporate and Other |
|
16.9 |
|
|
19.0 |
|
|
34.4 |
|
|
35.8 |
|
||||
$ |
2,075.3 |
|
$ |
1,952.1 |
|
$ |
4,054.8 |
|
$ |
3,928.4 |
|
|||||
Segment income (loss) | ||||||||||||||||
Packaging | $ |
279.8 |
|
$ |
285.8 |
|
$ |
483.6 |
|
$ |
553.7 |
|
||||
Paper |
|
26.7 |
|
|
29.1 |
|
|
56.4 |
|
|
63.2 |
|
||||
Corporate and Other |
|
(30.5 |
) |
|
(30.5 |
) |
|
(68.0 |
) |
|
(61.9 |
) |
||||
Income from operations |
|
276.0 |
|
|
284.4 |
|
|
472.0 |
|
|
555.0 |
|
||||
Non-operating pension income (expense) |
|
1.1 |
|
|
(2.0 |
) |
|
2.2 |
|
|
(4.0 |
) |
||||
Interest expense, net |
|
(10.4 |
) |
|
(14.6 |
) |
|
(19.9 |
) |
|
(29.9 |
) |
||||
Income before taxes | $ |
266.7 |
|
$ |
267.8 |
|
$ |
454.3 |
|
$ |
521.1 |
|
||||
Segment income (loss) excluding special items (1) | ||||||||||||||||
Packaging | $ |
279.9 |
|
$ |
289.7 |
|
$ |
487.5 |
|
$ |
567.0 |
|
||||
Paper |
|
26.1 |
|
|
33.5 |
|
|
62.2 |
|
|
69.2 |
|
||||
Corporate and Other |
|
(30.5 |
) |
|
(30.5 |
) |
|
(68.0 |
) |
|
(61.9 |
) |
||||
$ |
275.5 |
|
$ |
292.7 |
|
$ |
481.7 |
|
$ |
574.3 |
|
|||||
EBITDA excluding special items (1) | ||||||||||||||||
Packaging | $ |
400.0 |
|
$ |
405.3 |
|
$ |
726.2 |
|
$ |
796.8 |
|
||||
Paper |
|
30.6 |
|
|
38.8 |
|
|
71.2 |
|
|
79.9 |
|
||||
Corporate and Other |
|
(26.6 |
) |
|
(26.6 |
) |
|
(60.2 |
) |
|
(54.3 |
) |
||||
$ |
404.0 |
|
$ |
417.5 |
|
$ |
737.2 |
|
$ |
822.4 |
|
(1) |
Segment income (loss) excluding special items, earnings before non-operating pension income (expense), interest, income taxes, and depreciation, amortization, and depletion (EBITDA), and EBITDA excluding special items are non-GAAP financial measures. Management excludes special items as it believes these items are not necessarily reflective of the ongoing results of operations of our business. We present these measures because they provide a means to evaluate the performance of our segments and our company on an ongoing basis using the same measures that are used by our management, because these measures assist in providing a meaningful comparison between periods presented and because these measures are frequently used by investors and other interested parties in the evaluation of companies and the performance of their segments. The tables included in "Reconciliation of Non-GAAP Financial Measures" on the following pages reconcile the non-GAAP measures with the most directly comparable GAAP measures. Any analysis of non-GAAP financial measures should be done only in conjunction with results presented in accordance with GAAP. The non-GAAP measures are not intended to be substitutes for GAAP financial measures and should not be used as such. |
|||||||
Packaging Corporation of America |
|||||||||||||||
Reconciliation of Non-GAAP Financial Measures | |||||||||||||||
Unaudited | |||||||||||||||
(dollars in millions) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Packaging | |||||||||||||||
Segment income | $ |
279.8 |
|
$ |
285.8 |
|
$ |
483.6 |
|
$ |
553.7 |
|
|||
Facilities closure and other costs |
|
0.1 |
|
|
3.9 |
|
|
- |
|
|
13.6 |
|
|||
|
- |
|
|
- |
|
|
3.9 |
|
|
(0.3 |
) |
||||
Segment income excluding special items (1) | $ |
279.9 |
|
$ |
289.7 |
|
$ |
487.5 |
|
$ |
567.0 |
|
|||
Paper | |||||||||||||||
Segment income | $ |
26.7 |
|
$ |
29.1 |
|
$ |
56.4 |
|
$ |
63.2 |
|
|||
|
(0.6 |
) |
|
4.4 |
|
|
5.8 |
|
|
6.0 |
|
||||
Segment income excluding special items (1) | $ |
26.1 |
|
$ |
33.5 |
|
$ |
62.2 |
|
$ |
69.2 |
|
|||
Corporate and Other | |||||||||||||||
Segment loss | $ |
(30.5 |
) |
$ |
(30.5 |
) |
$ |
(68.0 |
) |
$ |
(61.9 |
) |
|||
Segment loss excluding special items (1) | $ |
(30.5 |
) |
$ |
(30.5 |
) |
$ |
(68.0 |
) |
$ |
(61.9 |
) |
|||
Income from operations | $ |
276.0 |
|
$ |
284.4 |
|
$ |
472.0 |
|
$ |
555.0 |
|
|||
Income from operations, excluding special items (1) | $ |
275.5 |
|
$ |
292.7 |
|
$ |
481.7 |
|
$ |
574.3 |
|
|||
(1) See footnote (1) on page 2, for a discussion of non-GAAP financial measures. |
Packaging Corporation of America | ||||||||||||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||
(dollars in millions) | ||||||||||||||||||||||||||||||
Net Income and EPS Excluding Special Items (1) | ||||||||||||||||||||||||||||||
Three Months Ended June 30, | ||||||||||||||||||||||||||||||
2024 |
|
2023 |
||||||||||||||||||||||||||||
Income before taxes |
Income Taxes |
Net Income |
Diluted EPS |
Income before taxes |
Income Taxes |
Net Income |
Diluted EPS |
|||||||||||||||||||||||
As reported | $ |
266.7 |
|
$ |
(67.8 |
) |
$ |
198.9 |
|
$ |
2.21 |
|
$ |
267.8 |
$ |
(65.1 |
) |
$ |
202.7 |
$ |
2.24 |
|||||||||
Special items (2): | ||||||||||||||||||||||||||||||
|
(0.6 |
) |
|
0.2 |
|
|
(0.4 |
) |
|
- |
|
|
4.4 |
|
(1.1 |
) |
|
3.3 |
|
0.04 |
||||||||||
Facilities closure and other costs |
|
0.1 |
|
|
- |
|
|
0.1 |
|
|
- |
|
|
3.9 |
|
(1.0 |
) |
|
2.9 |
|
0.03 |
|||||||||
Total special items |
|
(0.5 |
) |
|
0.2 |
|
|
(0.3 |
) |
|
- |
|
|
8.3 |
|
(2.1 |
) |
|
6.2 |
|
0.07 |
|||||||||
Excluding special items | $ |
266.2 |
|
$ |
(67.6 |
) |
$ |
198.6 |
|
$ |
2.20 (3 |
) |
$ |
276.1 |
$ |
(67.2 |
) |
$ |
208.9 |
$ |
2.31 |
|||||||||
Six Months Ended June 30, | ||||||||||||||||||||||||||||||
2024 |
|
2023 |
||||||||||||||||||||||||||||
Income before taxes |
Income Taxes |
Net Income |
Diluted EPS |
Income before taxes |
Income Taxes |
Net Income |
Diluted EPS |
|||||||||||||||||||||||
As reported | $ |
454.3 |
|
$ |
(108.4 |
) |
$ |
345.9 |
|
$ |
3.84 |
|
$ |
521.1 |
$ |
(128.3 |
) |
$ |
392.8 |
$ |
4.35 |
|||||||||
Special items (2): | ||||||||||||||||||||||||||||||
|
9.7 |
|
|
(2.4 |
) |
|
7.3 |
|
|
0.08 |
|
|
5.7 |
|
(1.4 |
) |
|
4.3 |
|
0.05 |
||||||||||
Facilities closure and other costs |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
13.6 |
|
(3.4 |
) |
|
10.2 |
|
0.11 |
|||||||||
Total special items |
|
9.7 |
|
|
(2.4 |
) |
|
7.3 |
|
|
0.08 |
|
|
19.3 |
|
(4.8 |
) |
|
14.5 |
|
0.16 |
|||||||||
Excluding special items | $ |
464.0 |
|
$ |
(110.8 |
) |
$ |
353.2 |
|
$ |
3.92 |
|
$ |
540.4 |
$ |
(133.1 |
) |
$ |
407.3 |
$ |
4.51 |
|||||||||
(1) |
Net income and earnings per share excluding special items are non-GAAP financial measures. Management excludes special items as it believes these items are not necessarily reflective of the ongoing results of operations of our business. We present these measures because they provide a means to evaluate the performance of our company on an ongoing basis using the same measures that are used by our management, because these measures assist in providing a meaningful comparison between periods presented and because these measures are frequently used by investors and other interested parties in the evaluation of companies and their performance. Any analysis of non-GAAP financial measures should be done only in conjunction with results presented in accordance with GAAP. The non-GAAP measures are not intended to be substitutes for GAAP financial measures and should not be used as such. | ||||||||||||||||
(2) |
Pre-tax special items are tax-effected at a combined federal and state income tax rate in effect for the period the special items were recorded and this rate is adjusted for each subsequent quarter to be consistent with the estimated annual effective tax rate, in accordance with ASC 270, Interim Reporting, and ASC 740-270, Income Taxes – Intra Period Tax Allocation. For all periods presented, income taxes on pre-tax special items represent the current amount of tax. For more information related to these items, see the footnotes to the Consolidated Earnings Results on page 1. | ||||||||||||||||
(3) |
Amount may not foot due to rounding. |
Packaging Corporation of America | |||||||||||||
Reconciliation of Non-GAAP Financial Measures |
|||||||||||||
Unaudited | |||||||||||||
(dollars in millions) | |||||||||||||
EBITDA and EBITDA Excluding Special Items (1) | |||||||||||||
EBITDA represents income before non-operating pension (income) expense, interest, income taxes, and depreciation, amortization, and depletion. The following table reconciles net income to EBITDA and EBITDA excluding special items: | |||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
|
2024 |
|
|
2023 |
|
2024 |
|
|
2023 |
||||
Net income | $ |
198.9 |
|
$ |
202.7 |
$ |
345.9 |
|
$ |
392.8 |
|||
Non-operating pension (income) expense |
|
(1.1 |
) |
|
2.0 |
|
(2.2 |
) |
|
4.0 |
|||
Interest expense, net |
|
10.4 |
|
|
14.6 |
|
19.9 |
|
|
29.9 |
|||
Provision for income taxes |
|
67.8 |
|
|
65.1 |
|
108.4 |
|
|
128.3 |
|||
Depreciation, amortization, and depletion |
|
128.5 |
|
|
127.9 |
|
256.9 |
|
|
257.5 |
|||
EBITDA (1) | $ |
404.5 |
|
$ |
412.3 |
$ |
728.9 |
|
$ |
812.5 |
|||
Special items: | |||||||||||||
|
(0.6 |
) |
|
2.0 |
|
8.3 |
|
|
1.7 |
||||
Facilities closure and other costs |
|
0.1 |
|
|
3.2 |
|
- |
|
|
8.2 |
|||
EBITDA excluding special items (1) | $ |
404.0 |
|
$ |
417.5 |
$ |
737.2 |
|
$ |
822.4 |
|||
(1) See footnote (1) on page 2, for a discussion of non-GAAP financial measures. |
Packaging Corporation of America | |||||||||||||||
Reconciliation of Non-GAAP Financial Measures | |||||||||||||||
Unaudited | |||||||||||||||
(dollars in millions) | |||||||||||||||
The following table reconciles segment income (loss) to EBITDA excluding special items: | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Packaging | |||||||||||||||
Segment income | $ |
279.8 |
|
$ |
285.8 |
|
$ |
483.6 |
|
$ |
553.7 |
|
|||
Depreciation, amortization, and depletion |
|
120.1 |
|
|
116.3 |
|
|
238.6 |
|
|
235.2 |
|
|||
EBITDA (1) |
|
399.9 |
|
|
402.1 |
|
|
722.2 |
|
|
788.9 |
|
|||
Facilities closure and other costs |
|
0.1 |
|
|
3.2 |
|
|
- |
|
|
8.2 |
|
|||
|
- |
|
|
- |
|
|
4.0 |
|
|
(0.3 |
) |
||||
EBITDA excluding special items (1) | $ |
400.0 |
|
$ |
405.3 |
|
$ |
726.2 |
|
$ |
796.8 |
|
|||
Paper | |||||||||||||||
Segment income | $ |
26.7 |
|
$ |
29.1 |
|
$ |
56.4 |
|
$ |
63.2 |
|
|||
Depreciation, amortization, and depletion |
|
4.5 |
|
|
7.7 |
|
|
10.5 |
|
|
14.7 |
|
|||
EBITDA (1) |
|
31.2 |
|
|
36.8 |
|
|
66.9 |
|
|
77.9 |
|
|||
|
(0.6 |
) |
|
2.0 |
|
|
4.3 |
|
|
2.0 |
|
||||
EBITDA excluding special items (1) | $ |
30.6 |
|
$ |
38.8 |
|
$ |
71.2 |
|
$ |
79.9 |
|
|||
Corporate and Other | |||||||||||||||
Segment loss | $ |
(30.5 |
) |
$ |
(30.5 |
) |
$ |
(68.0 |
) |
$ |
(61.9 |
) |
|||
Depreciation, amortization, and depletion |
|
3.9 |
|
|
3.9 |
|
|
7.8 |
|
|
7.6 |
|
|||
EBITDA (1) |
|
(26.6 |
) |
|
(26.6 |
) |
|
(60.2 |
) |
|
(54.3 |
) |
|||
EBITDA excluding special items (1) | $ |
(26.6 |
) |
$ |
(26.6 |
) |
$ |
(60.2 |
) |
$ |
(54.3 |
) |
|||
EBITDA excluding special items (1) | $ |
404.0 |
|
$ |
417.5 |
|
$ |
737.2 |
|
$ |
822.4 |
|
|||
(1) See footnote (1) on page 2, for a discussion of non-GAAP financial measures. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240723941292/en/
Barbara Sessions
Packaging Corporation of America
INVESTOR RELATIONS: (877) 454-2509
PCA’s Website: www.packagingcorp.com
Source: Packaging Corporation of America
FAQ
What was Packaging of America's (PKG) net income for Q2 2024?
How did PKG's Q2 2024 earnings compare to Q2 2023?
What was the growth in corrugated products shipments for PKG in Q2 2024?
What is PKG's earnings guidance for Q3 2024?