Kidpik Reports Third Quarter 2021 Financial Results
Kidpik Corp. reported a 20.3% increase in net revenue to $5.57 million in Q3 2021, compared to $4.63 million in Q3 2020. Subscription box revenue accounted for 85.1% of total revenue, reaching $4.75 million. Gross margin slightly declined to 58.2% from 59.3%. The net loss for the quarter was $1.19 million, or $(0.22) per share, an increase from a $978,251 loss in the prior year. Active subscriptions surged 55.7% to $11.5 million. Following an $18 million IPO, cash reserves now total $204,877. The company aims to drive growth through new offerings and improved technology.
- Revenue increased 20.3% to $5.57 million in Q3 2021.
- Subscription box revenue rose to $4.75 million, representing 85.1% of total revenue.
- Active subscriptions increased 55.7% to $11.5 million.
- Successful IPO raised $18 million, enhancing cash position.
- Net loss increased to $1.19 million, up from $978,251 in Q3 2020.
- Gross margin declined to 58.2% from 59.3% year-over-year.
- Net cash used in operating activities increased to $5.64 million for 39 weeks.
Quarter highlights:
-
Revenue, net: increased
20.3% to compared to$5,574,099 in the third quarter of 2020.$4,634,529 -
Subscription box revenue, net: was
85.1% of total revenue in Q3 2021 or , compared to$4,745,933 in Q3 2020.$4,016,696 -
Gross Margin: was
58.2% compared to59.3% in the third quarter of 2020 -
Shipped items: increased by
18.9% to 559,000 shipped items, compared to 470,000 shipped items in the third quarter of 2020 -
Average shipments keep rate: was
68.8% compared to68.2% in the third quarter of 2020 -
Net Loss: was
or$1,189,356 loss per share, compared to$(0.22) or$978,251 loss per share in the third quarter of 2020.$(0.26)
“We’re pleased to report Q3 and nine-month net sales of
“We are happy to have completed an upsized IPO of
Revenue by Subscription (Measured for 39 weeks ended
Active Subscriptions (recurring boxes): increased
New Subscriptions (first boxes): increased
Total Subscriptions: increased
Balance Sheet and Cash Flow
-
Cash and cash equivalents at the end of the third quarter totaled
compared to$204,877 at$133,484 million January 2, 2021 . After quarter end,Kidpik completed an IPO, issuing 2,117,647 shares of common stock at a public offering price of per share, resulting in aggregate net proceeds of approximately$8.50 .$16.1 million -
Line of credit at the end of the third quarter totaled
, compared to$3.2 million at the end of fiscal year 2020. In$2.5 million November 2021 , the Company paid in full the outstanding line of credit amount. -
Net cash used in operating activities increased to
for the 39 weeks ended$5,637,368 October 2, 2021 , compared to of cash used in operating activities during the 39 weeks ended$2,385,563 September 26, 2020 .
|
||||||||||||||||
|
|
For the 13 weeks ended |
|
|
For the 39 weeks ended |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues, net |
|
$ |
5,574,099 |
|
|
$ |
4,634,529 |
|
|
$ |
16,562,579 |
|
|
$ |
11,076,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
2,327,335 |
|
|
|
1,884,898 |
|
|
|
6,659,012 |
|
|
|
4,553,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
3,246,764 |
|
|
|
2,749,631 |
|
|
|
9,903,567 |
|
|
|
6,522,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shipping and handling |
|
|
1,451,065 |
|
|
|
1,047,097 |
|
|
|
4,543,341 |
|
|
|
2,693,062 |
|
Payroll and related costs |
|
|
1,023,241 |
|
|
|
753,222 |
|
|
|
2,953,993 |
|
|
|
2,045,415 |
|
General and administrative |
|
|
2,169,283 |
|
|
|
1,790,401 |
|
|
|
6,318,183 |
|
|
|
4,301,533 |
|
Depreciation and amortization |
|
|
5,226 |
|
|
|
13,770 |
|
|
|
21,355 |
|
|
|
58,063 |
|
Total operating expenses |
|
|
4,648,815 |
|
|
|
3,604,490 |
|
|
|
13,836,872 |
|
|
|
9,098,073 |
|
Operating loss |
|
|
(1,402,051 |
) |
|
|
(854,859 |
) |
|
|
(3,933,305 |
) |
|
|
(2,575,895 |
) |
Other (income) expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
229,657 |
|
|
|
122,567 |
|
|
|
584,466 |
|
|
|
308,153 |
|
Other (income)/expense |
|
|
(442,352 |
) |
|
- |
|
|
|
(429,045 |
) |
|
|
10,000 |
|
|
Total other (income) expenses |
|
|
(212,695 |
) |
|
|
122,567 |
|
|
|
155,421 |
|
|
|
318,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes |
|
|
(1,189,356 |
) |
|
|
(977,426 |
) |
|
|
(4,088,726 |
) |
|
|
(2,894,048 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
825 |
|
|
|
1,332 |
|
|
|
1,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,189,356 |
) |
|
$ |
(978,251 |
) |
|
$ |
(4,090,058 |
) |
|
$ |
(2,895,170 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.22 |
) |
|
$ |
(0.26 |
) |
|
$ |
(0.77 |
) |
|
$ |
(0.78 |
) |
Diluted |
|
$ |
(0.22 |
) |
|
$ |
(0.26 |
) |
|
$ |
(0.77 |
) |
|
$ |
(0.78 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
5,500,187 |
|
|
|
3,735,457 |
|
|
|
5,300,308 |
|
|
|
3,735,457 |
|
Diluted |
|
|
5,500,187 |
|
|
|
3,735,457 |
|
|
|
5,300,308 |
|
|
|
3,735,457 |
|
|
||||||||
|
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
204,877 |
|
|
$ |
133,484 |
|
Restricted cash |
|
|
149,268 |
|
|
|
551,812 |
|
Accounts receivable |
|
|
373,071 |
|
|
|
320,446 |
|
Inventory |
|
|
8,604,004 |
|
|
|
7,480,072 |
|
Prepaid expenses and other current assets |
|
|
1,115,264 |
|
|
|
822,580 |
|
Total current assets |
|
|
10,446,484 |
|
|
|
9,308,394 |
|
|
|
|
|
|
|
|
|
|
Leasehold improvements and equipment, net |
|
|
7,133 |
|
|
|
27,874 |
|
Intangible assets, net |
|
|
|
|
|
614 |
|
|
Total assets |
|
$ |
10,453,617 |
|
|
$ |
9,336,882 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
2,837,075 |
|
|
$ |
2,960,687 |
|
Due to related party |
|
|
1,219,038 |
|
|
|
599,811 |
|
Accrued expenses and other current liabilities |
|
|
507,985 |
|
|
|
690,049 |
|
Advance payable |
|
|
1,196,742 |
|
|
|
829,030 |
|
Loan payable, current portion |
|
|
|
|
|
91,429 |
|
|
Short-term debt, related party |
|
|
1,300,000 |
|
|
|
- |
|
Line of credit |
|
|
3,200,000 |
|
|
|
2,032,118 |
|
Total current liabilities |
|
|
10,260,840 |
|
|
|
7,203,124 |
|
|
|
|
|
|
|
|
|
|
Loan payable, less current portion |
|
|
|
|
|
350,923 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
10,260,840 |
|
|
|
7,554,047 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
Preferred stock (par value |
|
|
- |
|
|
|
- |
|
Common stock (par value |
|
|
5,500 |
|
|
|
5,075 |
|
Additional paid-in capital |
|
|
32,248,972 |
|
|
|
29,749,397 |
|
Accumulated stockholders’ deficit |
|
|
(32,061,695 |
) |
|
|
(27,971,637 |
) |
Total stockholders’ equity |
|
|
192,777 |
|
|
|
1,782,835 |
|
Total liabilities and stockholders’ equity |
|
$ |
10,453,617 |
|
|
$ |
9,336,882 |
|
|
||||||||
|
|
For the 39 weeks ended |
|
|||||
|
|
|
|
|
|
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(4,090,058 |
) |
|
$ |
(2,895,170 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
21,355 |
|
|
|
58,062 |
|
Amortization of debt issuance costs |
|
|
29,377 |
|
|
|
20,955 |
|
Forgiveness of loan payable |
|
|
(442,352) |
|
|
|
- |
|
Bad debt expense |
|
|
614,239 |
|
|
|
348,236 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(666,864 |
) |
|
|
(320,236 |
) |
Inventory |
|
|
(1,123,932 |
) |
|
|
(482,361 |
) |
Prepaid expenses and other current assets |
|
|
(292,684 |
) |
|
|
(116,957 |
) |
Accounts payable |
|
|
(123,612 |
) |
|
|
660,541 |
|
Accounts payable, related parties |
|
|
619,227 |
|
|
|
309,747 |
|
Accrued expenses and other current liabilities |
|
|
(182,064 |
) |
|
|
31,620 |
|
Net cash used in operating activities |
|
|
(5,637,368 |
) |
|
|
(2,385,563 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchases of leasehold improvements and equipment |
|
|
- |
|
|
|
(7,683 |
) |
Net cash used in investing activities |
|
|
- |
|
|
|
(7,683 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt from related party |
|
|
2,000,000 |
|
|
|
1,000,000 |
|
Proceeds from issuance of common stock |
|
|
500,000 |
|
|
|
- |
|
Net proceeds (repayments) from line of credit |
|
|
1,138,505 |
|
|
|
(63,365 |
) |
Net proceeds (repayments) from advance payable |
|
|
367,712 |
|
|
|
(274,374 |
) |
Proceeds from loan payable |
|
|
- |
|
|
|
442,352 |
|
Proceeds from loan payable related party |
|
|
1,300,000 |
|
|
|
810,000 |
|
Net cash provided by financing activities |
|
|
5,306,217 |
|
|
|
1,914,613 |
|
Net decrease in cash and restricted cash |
|
|
(331,151 |
) |
|
|
(478,633 |
) |
|
|
|
|
|
|
|
|
|
Cash and restricted cash, beginning of period |
|
|
685,296 |
|
|
|
631,320 |
|
Cash and restricted cash, end of period |
|
$ |
354,145 |
|
|
$ |
152,687 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of cash and restricted cash: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
204,877 |
|
|
$ |
99,297 |
|
Restricted cash |
|
|
149,268 |
|
|
|
53,390 |
|
|
|
$ |
354,145 |
|
|
$ |
152,687 |
|
Supplemental disclosure of cash flow data: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
500,905 |
|
|
$ |
291,056 |
|
Taxes paid |
|
$ |
1,332 |
|
|
$ |
297 |
|
Supplemental disclosure of noncash financing activities: |
|
|
|
|
|
|
|
|
Conversion of shareholder debt |
|
$ |
2,000,000 |
|
|
$ |
- |
|
Revenue, net
The Company’s revenue, net is disaggregated based on the following categories:
|
|
For the 13 weeks ended |
|
|
For the 39 weeks ended |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Subscription boxes |
|
$ |
4,745,933 |
|
|
|
4,016,696 |
|
|
$ |
14,163,217 |
|
|
$ |
9,712,382 |
|
Amazon sales |
|
|
568,947 |
|
|
|
485,599 |
|
|
|
1,893,814 |
|
|
|
1,064,678 |
|
Online website sales |
|
|
259,219 |
|
|
|
132,234 |
|
|
|
505,548 |
|
|
|
298,950 |
|
Total revenue |
|
$ |
5,574,099 |
|
|
$ |
4,634,529 |
|
|
$ |
16,562,579 |
|
|
$ |
11,076,010 |
Gross Margin
Gross profit is equal to our net sales (revenues, net) less cost of goods sold. Gross profit as a percentage of our net sales is referred to as gross margin. Cost of sales consists of the purchase price of merchandise sold to customers and includes import duties and other taxes, freight in, defective merchandise returned from customers, receiving costs, inventory write-offs, and other miscellaneous shrinkage.
|
|
For the 13 weeks ended |
|
|
For the 39 weeks ended |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross margin |
|
|
58.2 |
% |
|
|
59.3 |
% |
|
|
59.8 |
% |
|
|
58.9 |
% |
Shipped Items
We define shipped items as the total number of items shipped in a given period to our customers through our active subscription, Amazon and online website sales.
|
|
For the 13 weeks ended |
|
|
For the 39 weeks ended |
|
||||||||||
|
|
(In thousands) |
|
|
(In thousands) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Shipped Items |
|
|
559 |
|
|
|
470 |
|
|
|
1,680 |
|
|
|
1,139 |
|
Average Shipment Keep Rate
Average shipment keep rate is calculated as the total number of items kept by our customers divided by total number of shipped items in a given period.
|
|
For the 13 weeks ended |
|
|
For the 39 weeks ended |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||
Average Shipment Keep Rate |
|
|
68.8 |
% |
|
|
68.2 |
% |
|
|
68.5 |
% |
|
|
67.0 |
% |
Revenue by Channel
|
|
13 weeks ended
|
|
|
13 weeks ended
|
|
|
Change ($) |
|
|
Change (%) |
|
||||
Revenue by channel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription boxes |
|
$ |
4,745,933 |
|
|
|
4,016,696 |
|
|
|
729,237 |
|
|
|
18.2 |
% |
Amazon sales |
|
|
568,947 |
|
|
|
485,599 |
|
|
|
83,348 |
|
|
|
17.2 |
% |
Online website sales |
|
|
259,219 |
|
|
|
132,234 |
|
|
|
126,985 |
|
|
|
96.0 |
% |
Total revenue |
|
$ |
5,574,099 |
|
|
$ |
4,634,529 |
|
|
$ |
939,570 |
|
|
|
20.3 |
% |
|
39 weeks ended
|
|
|
39 weeks ended
|
|
|
Change ($) |
|
|
Change (%) |
|
|||||
Revenue by channel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription boxes |
|
$ |
14,163,217 |
|
|
$ |
9,712,382 |
|
|
$ |
4,450,835 |
|
|
|
45.8 |
% |
Amazon sales |
|
|
1,893,814 |
|
|
|
1,064,678 |
|
|
|
829,136 |
|
|
|
77.9 |
% |
Online website sales |
|
|
505,548 |
|
|
|
298,950 |
|
|
|
206,598 |
|
|
|
69.1 |
% |
Total revenue |
|
$ |
16,562,579 |
|
|
$ |
11,076,010 |
|
|
$ |
5,486,569 |
|
|
|
49.5 |
% |
Subscription Boxes Revenue
|
39 weeks ended
|
|
|
39 weeks ended
|
|
|
Change ($) |
|
|
Change (%) |
|
|||||
Subscription boxes revenue from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active subscriptions – recurring boxes |
|
$ |
11,474,502 |
|
|
$ |
7,371,851 |
|
|
$ |
4,102,652 |
|
|
|
55.7 |
% |
New subscriptions - first box |
|
|
2,688,715 |
|
|
|
2,340,531 |
|
|
|
348,183 |
|
|
|
14.9 |
% |
Total Subscription boxes revenue |
|
$ |
14,163,217 |
|
|
$ |
9,712,382 |
|
|
$ |
4,450,835 |
|
|
|
45.8 |
% |
Revenue by Product Line
|
13 weeks ended
|
|
|
13 weeks ended
|
|
|
Change ($) |
|
|
Change (%) |
|
|||||
Revenue by product line |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Girls’ apparel |
|
$ |
4,189,538 |
|
|
$ |
3,941,463 |
|
|
$ |
248,075 |
|
|
|
6.3 |
% |
Boys’ apparel |
|
|
1,111,509 |
|
|
|
693,066 |
|
|
|
418,443 |
|
|
|
60.4 |
% |
Toddlers’ apparel |
|
|
273,052 |
|
|
|
- |
|
|
|
273,052 |
|
|
|
n/a |
% |
Total revenue |
|
$ |
5,574,099 |
|
|
$ |
4,634,529 |
|
|
$ |
939,570 |
|
|
|
20.3 |
% |
|
39 weeks ended
|
|
|
39 weeks ended
|
|
|
Change ($) |
|
|
Change (%) |
|
|||||
Revenue by product line |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Girls’ apparel |
|
$ |
12,647,081 |
|
|
$ |
10,374,374 |
|
|
$ |
2,272,707 |
|
|
|
21.9 |
% |
Boys’ apparel |
|
|
3,341,419 |
|
|
|
701,636 |
|
|
|
2,639,783 |
|
|
|
376.2 |
% |
Toddlers’ apparel |
|
|
574,079 |
|
|
|
- |
|
|
|
574,079 |
|
|
|
n/a |
% |
Total revenue |
|
$ |
16,562,579 |
|
|
$ |
11,076,010 |
|
|
$ |
5,486,569 |
|
|
|
49.5 |
% |
Earnings Call Information:
Today at
A replay of the conference call will be available approximately two hours after the conclusion of the call on the investor relations section of the
About
Founded in 2016,
Forward-Looking Statements
This press release contains statements that constitute “forward-looking statements.” The Private Securities Litigation Reform Act of 1995 provides a safe-harbor for forward-looking statements. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of the Company. While the Company believes these forward-looking statements are reasonable, undue reliance should not be placed on any such forward-looking statements, which are based on information available to the Company on the date of this release. These forward-looking statements are based upon current estimates and assumptions and are subject to various risks and uncertainties, including, without limitation, those set forth in the “Risk Factors” section of the Company's Registration Statement and preliminary prospectus for the offering filed with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20211221005708/en/
Investor Relations Contact:
ir@kidpik.com
Media:
press@kidpik.com
Source:
FAQ
What were Kidpik's Q3 2021 financial results?
How much did Kidpik raise in its IPO?
What is the stock symbol for Kidpik Corp.?
What percentage of Kidpik's revenue comes from subscription boxes?