KIDPIK Reports Second Quarter 2024 Financial Results
KIDPIK Corp. (PIK), an online clothing subscription e-commerce company, reported its Q2 2024 financial results. Key highlights include:
- Revenue decreased 67.3% year-over-year to $1.1 million
- Gross margin improved to 66.2% from 60.2% in Q2 2023
- Shipped items declined to 135,000 from 290,000 in Q2 2023
- Average shipment keep rate slightly decreased to 74.6%
- Net loss narrowed to $1.3 million ($0.67 per share) from $2.0 million ($1.31 per share) in Q2 2023
The company is proceeding with its merger with Nina Footwear Corp., expected to close in Q4 2024. KIDPIK has ceased marketing for subscription services and new inventory purchases in preparation for the merger.
KIDPIK Corp. (PIK), un'azienda di e-commerce con abbonamento per abbigliamento online, ha riportato i suoi risultati finanziari del Q2 2024. I punti salienti includono:
- I ricavi sono diminuiti del 67,3% rispetto all'anno precedente, arrivando a 1,1 milioni di dollari
- Il margine lordo è migliorato al 66,2%, rispetto al 60,2% del Q2 2023
- Gli articoli spediti sono diminuiti a 135.000, rispetto ai 290.000 del Q2 2023
- Il tasso medio di mantenimento delle spedizioni è leggermente diminuito al 74,6%
- La perdita netta si è ridotta a 1,3 milioni di dollari (0,67 dollari per azione), rispetto ai 2,0 milioni di dollari (1,31 dollari per azione) del Q2 2023
L'azienda sta procedendo con la fusione con Nina Footwear Corp., che dovrebbe concludersi nel Q4 2024. KIDPIK ha interrotto il marketing per i servizi di abbonamento e gli acquisti di nuova inventario in preparazione per la fusione.
KIDPIK Corp. (PIK), una empresa de comercio electrónico de suscripción de ropa en línea, ha reportado sus resultados financieros del Q2 2024. Los puntos destacados incluyen:
- Los ingresos disminuyeron un 67,3% en comparación con el año anterior, alcanzando 1,1 millones de dólares
- El margen bruto mejoró al 66,2%, frente al 60,2% del Q2 2023
- Los artículos enviados disminuyeron a 135,000 desde 290,000 en el Q2 2023
- La tasa de retención promedio de envíos se redujo ligeramente al 74,6%
- La pérdida neta se redujo a 1,3 millones de dólares (0,67 dólares por acción), desde 2,0 millones de dólares (1,31 dólares por acción) en el Q2 2023
La empresa está avanzando con su fusión con Nina Footwear Corp., que se espera cierre en el Q4 2024. KIDPIK ha cesado el marketing para los servicios de suscripción y la compra de nuevos inventarios en preparación para la fusión.
KIDPIK Corp. (PIK)는 온라인 의류 구독 전자 상거래 회사로 2024년 2분기 재무 결과를 발표했습니다. 주요 하이라이트는 다음과 같습니다:
- 수익이 전년 대비 67.3% 감소하여 110만 달러에 불과
- 총 마진은 2023년 2분기 60.2%에서 66.2%로 개선되었습니다
- 발송된 항목 수가 2023년 2분기 29만 개에서 13.5만 개로 감소했습니다
- 평균 배송 유지율은 약간 감소하여 74.6%입니다
- 순손실은 2023년 2분기 200만 달러(주당 1.31달러)에서 130만 달러(주당 0.67달러)로 좁혀졌습니다
회사는 2024년 4분기 마감 예정인 Nina Footwear Corp.와의 합병을 진행하고 있습니다. KIDPIK는 합병 준비를 위해 구독 서비스 및 신규 재고 구매 마케팅을 중단했습니다.
KIDPIK Corp. (PIK), une entreprise de commerce électronique par abonnement pour les vêtements en ligne, a annoncé ses résultats financiers du T2 2024. Parmi les principaux points à retenir :
- Le chiffre d'affaires a diminué de 67,3 % par rapport à l'année précédente, s'élevant à 1,1 million de dollars
- La marge brute s'est améliorée à 66,2 % contre 60,2 % au T2 2023
- Le nombre d'articles expédiés a chuté à 135 000 contre 290 000 au T2 2023
- Le taux moyen de conservation des expéditions a légèrement diminué à 74,6 %
- La perte nette a été réduite à 1,3 million de dollars (0,67 dollar par action) contre 2,0 millions de dollars (1,31 dollar par action) au T2 2023
L'entreprise poursuit sa fusion avec Nina Footwear Corp., qui devrait être finalisée au T4 2024. KIDPIK a cessé de commercialiser ses services d'abonnement et d'acheter de nouveaux stocks en préparation de la fusion.
KIDPIK Corp. (PIK), ein Online-Bekleidungs-Abonnement-E-Commerce-Unternehmen, hat seine finanziellen Ergebnisse für das 2. Quartal 2024 veröffentlicht. Zu den wichtigsten Highlights gehören:
- Der Umsatz ging um 67,3 % im Vergleich zum Vorjahr auf 1,1 Millionen US-Dollar zurück
- Die Bruttomarge verbesserte sich von 60,2 % im 2. Quartal 2023 auf 66,2 %
- Die versendeten Artikel gingen von 290.000 im 2. Quartal 2023 auf 135.000 zurück
- Die durchschnittliche Behaltensrate für Sendungen sank leicht auf 74,6 %
- Der Nettoverlust verringerte sich auf 1,3 Millionen US-Dollar (0,67 US-Dollar pro Aktie) von 2,0 Millionen US-Dollar (1,31 US-Dollar pro Aktie) im 2. Quartal 2023
Das Unternehmen schreitet mit seiner Fusion mit Nina Footwear Corp. voran, die voraussichtlich im 4. Quartal 2024 abgeschlossen wird. KIDPIK hat das Marketing für Abonnementdienste und den Einkauf neuer Bestände zur Vorbereitung auf die Fusion eingestellt.
- Gross margin improved to 66.2% from 60.2% in Q2 2023
- Net loss narrowed to $1.3 million from $2.0 million in Q2 2023
- Merger with Nina Footwear Corp. expected to increase revenue, cashflow, and strengthen balance sheet
- Revenue decreased 67.3% year-over-year to $1.1 million
- Shipped items declined to 135,000 from 290,000 in Q2 2023
- Average shipment keep rate slightly decreased to 74.6% from 75.1% in Q2 2023
- Company has ceased marketing for subscription services and new inventory purchases
Insights
KIDPIK's Q2 2024 results reveal significant challenges. Revenue plummeted by
The subscription-based e-commerce model for children's clothing appears to be facing headwinds, as evidenced by KIDPIK's performance. The decline in average shipment keep rate, albeit slight, could indicate shifting consumer preferences or increased competition. The company's decision to halt marketing and inventory purchases is a double-edged sword: it preserves cash but risks further eroding market share. The proposed merger with Nina Footwear could potentially revitalize the business by combining KIDPIK's e-commerce platform with Nina's established footwear brand. However, the success of this strategy remains uncertain and investors should be cautious about the execution risks involved in integrating two distinct business models.
The pending merger between KIDPIK and Nina Footwear introduces several legal considerations. Shareholders of both companies must approve the deal, which could face scrutiny given KIDPIK's declining performance. The proxy statement will be important in providing transparency about the merger's terms and potential benefits. Regulatory approvals, while not explicitly mentioned, may also be required. The change in trading symbol to 'NINA' suggests a significant shift in corporate identity, which could have implications for existing contracts and obligations. Investors should pay close attention to the merger agreement's terms, including any potential break-up fees or conditions that could affect the deal's completion.
Second Quarter 2024 Highlights:
-
Revenue, net: was
, a year-over-year decrease of$1.1 million 67.3% . -
Gross margin: was
66.2% , compared to60.2% in the second quarter of 2023. - Shipped items: were 135,000 items, compared to 290,000 shipped items in the second quarter of 2023.
-
Average shipment keep rate: decreased to
74.6% , compared to75.1% in the second quarter of 2023. -
Net Loss: was
or$1.3 million per share, compared to$0.67 or$2.0 million per share in the second quarter of 2023.$1.31
“As previously disclosed, on March 29, 2024, we entered into an Agreement and Plan of Merger and Reorganization (the “Merger Agreement”) with Nina Footwear Corp., a
“We and Nina Footwear remain committed to closing the Merger, a transaction which we believe will increase Kidpik’s revenue, cashflow and prospects, while also strengthening Kidpik’s balance sheet and significantly increasing stockholder value, said Mr. Dabah.”
The closing of the Merger is subject to customary closing conditions, including the preparation and mailing of a proxy statement by Kidpik, and the receipt of required stockholder approvals from Kidpik and Nina Footwear stockholders, and is expected to close in the fourth quarter of 2024.
Kidpik will not be holding an earnings call to discuss second quarter 2024 results, as the Company continues to move forward with the Merger.
About Kidpik Corp.
Founded in 2016, KIDPIK (Nasdaq:PIK) is an online clothing subscription box for kids, offering mix & match, expertly styled outfits that are curated based on each member’s style preferences. KIDPIK delivers a surprise box monthly or seasonally, providing an effortless shopping experience for parents and a fun discovery for kids. Each seasonal collection is designed in-house by a team with decades of experience designing childrenswear. KIDPIK combines the expertise of fashion stylists with proprietary data and technology to translate kids’ unique style preferences into surprise boxes of curated outfits. We also sell our branded clothing and footwear through our e-commerce website, shop.kidpik.com. For more information, visit www.kidpik.com.
Cautionary Statement Regarding Forward-Looking Statements
Certain statements contained in this press release regarding matters that are not historical facts, are forward-looking statements within the meaning of Section 21E of the Securities and Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995 (the “PSLRA”). These include, but are not limited to, statements regarding the anticipated completion, timing and effects of the proposed Merger, projections and estimates of Kidpik’s corporate strategies, future operations and plans, including the costs thereof; and other statements regarding management’s intentions, plans, beliefs, expectations or forecasts for the future. No forward-looking statement can be guaranteed, and actual results may differ materially from those projected. Kidpik and Nina Footwear undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise, except to the extent required by law. We use words such as “anticipates,” “believes,” “plans,” “expects,” “projects,” “future,” “intends,” “may,” “will,” “should,” “could,” “estimates,” “predicts,” “potential,” “continue,” “guidance,” and similar expressions to identify these forward-looking statements that are intended to be covered by the safe-harbor provisions of the PSLRA. Such forward-looking statements are based on our expectations and involve risks and uncertainties; consequently, actual results may differ materially from those expressed or implied in the statements due to a number of factors, including, but not limited to, the outcome of any legal proceedings that may be instituted against Nina Footwear or Kidpik following the announcement of the Merger; the inability to complete the Merger, including due to the failure to obtain approval of the stockholders of Kidpik or Nina Footwear; delays in obtaining, adverse conditions contained in, or the inability to obtain necessary regulatory approvals or complete regular reviews required to complete the Merger, if any; the inability to recognize the anticipated benefits of the Merger, which may be affected by, among other things, competition, the ability of the combined company to grow and successfully execute on its business plan; costs related to the Merger; the timing to complete the Merger; changes in the applicable laws or regulations; the possibility that the combined company may be adversely affected by other economic, business, and/or competitive factors; the combined company’s ability to manage future growth; the combined company’s ability to raise funding; the complexity of numerous regulatory and legal requirements that the combined company needs to comply with to operate its business; the reliance on the combined company’s management; the prior experience and successes of the combined company’s management team are not indicative of any future success; Kidpik’s and the combined company’s ability to meet Nasdaq’s continued listing requirements, including the fact that Kidpik is not currently in compliance with Nasdaq’s continued listing standards; Kidpik and the combined company’s ability to maintain the listing of their common stock on Nasdaq; the ability to obtain additional funding, the terms of such funding and potential dilution caused thereby; the continuing effect of rising interest rates and inflation on Kidpik’s and the combined company’s operations, sales, and market for their products; deterioration of the global economic environment; rising interest rates and inflation and Kidpik’s and the combined company’s ability to control costs, including employee wages and benefits and other operating expenses; Kidpik’s decision to cease purchasing new products; Kidpik’s history of losses; Kidpik’s and the combined company’s ability to maintain current members and customers and grow members and customers; risks associated with the effect of global pandemics, and governmental responses thereto on Kidpik’s and the combined company’s operations, those of Kidpik’s and the combined company’s vendors, Kidpik’s and the combined company’s customers and members and the economy in general; risks associated with Kidpik’s and the combined company’s supply chain and third-party service providers, interruptions in the supply of raw materials and merchandise; increased costs of raw materials, products and shipping costs due to inflation; disruptions at Kidpik’s and the combined company’s warehouse facility and/or of their data or information services, Kidpik’s and the combined company’s ability to locate warehouse and distribution facilities and the lease terms of any such facilities; issues affecting our shipping providers; disruptions to the internet; risks that effect our ability to successfully market Kidpik’s and the combined company’s products to key demographics; the effect of data security breaches, malicious code and/or hackers; increased competition and our ability to maintain and strengthen Kidpik’s and the combined company’s brand name; changes in consumer tastes and preferences and changing fashion trends; material changes and/or terminations of Kidpik’s and the combined company’s relationships with key vendors; significant product returns from customers, excess inventory and Kidpik’s and the combined company’s ability to manage our inventory; the effect of trade restrictions and tariffs, increased costs associated therewith and/or decreased availability of products; Kidpik’s and the combined company’s ability to innovate, expand their offerings and compete against competitors which may have greater resources; the fact that Kidpik’s Chief Executive Officer has majority voting control over Kidpik and will have majority control over the combined company; if the use of “cookie” tracking technologies is further restricted, regulated, or blocked, or if changes in technology cause cookies to become less reliable or acceptable as a means of tracking consumer behavior; Kidpik’s and the combined company’s ability to comply with the covenants of future loan and lending agreements and covenants; Kidpik’s and the combined company’s ability to prevent credit card and payment fraud; the risk of unauthorized access to confidential information; Kidpik’s and the combined company’s ability to protect intellectual property and trade secrets, claims from third-parties that Kidpik and/or the combined company have violated their intellectual property or trade secrets and potential lawsuits in connection therewith; Kidpik’s and the combined company’s ability to comply with changing regulations and laws, penalties associated with any non-compliance (inadvertent or otherwise), the effect of new laws or regulations, and Kidpik’s and the combined company’s ability to comply with such new laws or regulations; changes in tax rates; Kidpik’s and the combined company’s reliance and retention of management; the outcome of future lawsuits, litigation, regulatory matters or claims; the fact that Kidpik and the combined company have a limited operating history; dilution caused by the conversion of convertible debtentures; the effect of future acquisitions on Kidpik’s and the combined company’s operations and expenses; and others that are included from time to time in filings made by Kidpik with the Securities and Exchange Commission, many of which are beyond the control of Kidpik and the combined company, including, but not limited to, in the “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” sections in Kidpik’s Form 10-Ks and Form 10-Qs and in its Form 8-Ks, which it has filed, and files from time to time, with the Securities and Exchange Commission, including, but not limited to its Annual Report on Form 10-K for the year ended December 30, 2023 and its Quarterly Report on Form 10-Q for the quarter ended June 29, 2024. These reports are available at www.sec.gov and on Kidpik’s website at https://investor.kidpik.com/sec-filings. Kidpik cautions that the foregoing list of important factors is not complete. All subsequent written and oral forward-looking statements attributable to Kidpik or any person acting on behalf of Kidpik are expressly qualified in their entirety by the cautionary statements referenced above. Other unknown or unpredictable factors also could have material adverse effects on Kidpik’s and the combined company’s future results and/or could cause their actual results and financial condition to differ materially from those indicated in the forward-looking statements. The forward-looking statements included in this press release are made only as of the date hereof. Kidpik cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Except as required by law, neither Nina Footwear nor Kidpik undertakes any obligation to update publicly any forward-looking statements for any reason after the date of this press release to conform these statements to actual results or to changes in their expectations. If they update one or more forward-looking statements, no inference should be drawn that they will make additional updates with respect to those or other forward-looking statements.
Additional Information and Where to Find It
In connection with the proposed Merger, Kidpik intends to file a proxy statement with the Securities and Exchange Commission (the “Proxy Statement”), that will be distributed to holders of Kidpik’s common stock in connection with its solicitation of proxies for the vote by Kidpik’s stockholders with respect to the proposed Merger and other matters as may be described in the Proxy Statement. The Proxy Statement, when it is filed and mailed to stockholders, will contain important information about the proposed Merger and the other matters to be voted upon at a meeting of Kidpik’s stockholders to be held to approve the proposed Merger and other matters (the “Merger Meeting”). Kidpik may also file other documents with the SEC regarding the proposed Merger. Kidpik stockholders and other interested persons are advised to read, when available, the Proxy Statement, as well as any amendments or supplements thereto, because they will contain important information about the proposed Merger. When available, the definitive Proxy Statement will be mailed to Kidpik stockholders as of a record date to be established for voting on the proposed Merger and the other matters to be voted upon at the Merger Meeting.
Kidpik’s stockholders may obtain copies of the aforementioned documents and other documents filed by Kidpik with the SEC, without charge, once available, at the SEC’s web site at www.sec.gov, on Kidpik’s website at https://investor.kidpik.com/sec-filings or, alternatively, by directing a request by mail, email or telephone to Kidpik at 200 Park Avenue South, 3rd Floor,
Participants in the Solicitation
Kidpik, Nina Footwear, and their respective directors, executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies from Kidpik’s stockholders with respect to the proposed Merger. Information regarding the persons who may be deemed participants in the solicitation of proxies from Kidpik’s stockholders in connection with the proposed Merger will be contained in the Proxy Statement relating to the proposed Merger, when available, which will be filed with the SEC. Additionally, information about Kidpik’s directors and executive officers and their ownership of Kidpik is available in Kidpik’s Annual Report on Form 10-K/A (Amendment No. 1), as filed with the Securities and Exchange Commission on April 29, 2024 (the “Amended Form 10-K”). To the extent holdings of securities by potential participants (or the identity of such participants) have changed since the information contained in the Amended Form 10-K, such information has been or will be reflected on Kidpik’s Statements of Change in Ownership on Forms 3 and 4 filed with the SEC. You may obtain free copies of these documents using the sources indicated above.
Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the Proxy Statement and other relevant materials to be filed with the SEC regarding the Merger Agreement when they become available. Investors should read the Proxy Statement carefully when it becomes available before making any voting or investment decisions. You may obtain free copies of these documents from Kidpik using the sources indicated above.
Non-Solicitation
This communication is for informational purposes only and is not intended to and shall not constitute a proxy statement or the solicitation of a proxy, consent or authorization with respect to any securities or in respect of the Merger Agreement and is not intended to and shall not constitute an offer to sell or the solicitation of an offer to sell or the solicitation of an offer to buy or subscribe for any securities or a solicitation of any vote of approval, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction.
Kidpik Corp. |
||||||||||||||||
Condensed Interim Statements of Operations |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
For the 13 weeks ended |
|
|
For the 26 weeks ended |
|
||||||||||
|
|
June 29, 2024 |
|
|
July 1, 2023 |
|
|
June 29, 2024 |
|
|
July 1, 2023 |
|
||||
Revenues, net |
|
$ |
1,128,323 |
|
|
$ |
3,448,919 |
|
|
$ |
3,367,628 |
|
|
$ |
7,478,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
381,577 |
|
|
|
1,372,563 |
|
|
|
1,055,118 |
|
|
|
2,991,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
746,746 |
|
|
|
2,076,356 |
|
|
|
2,312,510 |
|
|
|
4,486,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shipping and handling |
|
|
612,048 |
|
|
|
949,734 |
|
|
|
1,393,073 |
|
|
|
2,138,956 |
|
Payroll and related costs |
|
|
512,466 |
|
|
|
1,094,135 |
|
|
|
1,411,025 |
|
|
|
2,205,236 |
|
General and administrative |
|
|
902,999 |
|
|
|
2,024,871 |
|
|
|
2,514,815 |
|
|
|
4,049,435 |
|
Depreciation and amortization |
|
|
12,066 |
|
|
|
12,426 |
|
|
|
24,641 |
|
|
|
23,113 |
|
Total operating expenses |
|
|
2,039,579 |
|
|
|
4,081,166 |
|
|
|
5,343,554 |
|
|
|
8,416,740 |
|
Operating loss |
|
|
(1,292,833 |
) |
|
|
(2,004,810 |
) |
|
|
(3,031,044 |
) |
|
|
(3,930,132 |
) |
Other expenses (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
8,617 |
|
|
|
24,415 |
|
|
|
39,817 |
|
|
|
49,605 |
|
Other expenses |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total other expenses |
|
|
8,617 |
|
|
|
24,415 |
|
|
|
39,817 |
|
|
|
49,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,301,450 |
) |
|
$ |
(2,029,225 |
) |
|
$ |
(3,070,861 |
) |
|
$ |
(3,979,737 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
(0.67 |
) |
|
|
(1.31 |
) |
|
|
(1.60 |
) |
|
|
(2.58 |
) |
Diluted |
|
|
(0.67 |
) |
|
|
(1.31 |
) |
|
|
(1.60 |
) |
|
|
(2.58 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
1,951,638 |
|
|
|
1,546,239 |
|
|
|
1,921,216 |
|
|
|
1,541,938 |
|
Diluted |
|
|
1,951,638 |
|
|
|
1,546,239 |
|
|
|
1,921,216 |
|
|
|
1,541,938 |
|
Kidpik Corp. |
||||||||
Condensed Interim Balance Sheets |
||||||||
|
|
June 29, 2024 |
|
|
December 30, 2023 |
|
||
|
|
(Unaudited) |
|
|
(Audited) |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
34,030 |
|
|
$ |
194,515 |
|
Restricted cash |
|
|
4,618 |
|
|
|
4,618 |
|
Accounts receivable |
|
|
90,158 |
|
|
|
211,739 |
|
Inventory |
|
|
3,799,522 |
|
|
|
4,854,641 |
|
Prepaid expenses and other current assets |
|
|
712,512 |
|
|
|
761,969 |
|
Total current assets |
|
|
4,640,840 |
|
|
|
6,027,482 |
|
|
|
|
|
|
|
|
|
|
Leasehold improvements and equipment, net |
|
|
72,495 |
|
|
|
97,136 |
|
Operating lease right-of-use assets |
|
|
1,572,529 |
|
|
|
992,396 |
|
Total assets |
|
$ |
6,285,864 |
|
|
$ |
7,117,014 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ (Deficit) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,748,897 |
|
|
$ |
1,862,266 |
|
Accounts payable, related party |
|
|
2,094,866 |
|
|
|
1,868,411 |
|
Accrued expenses and other current liabilities |
|
|
296,032 |
|
|
|
438,034 |
|
Operating lease liabilities, current |
|
|
406,656 |
|
|
|
281,225 |
|
Short-term debt |
|
|
784,217 |
|
|
|
- |
|
Related party loans |
|
|
1,281,154 |
|
|
|
850,000 |
|
Total current liabilities |
|
|
6,611,822 |
|
|
|
5,299,936 |
|
|
|
|
|
|
|
|
|
|
Operating lease liabilities, net of current portion |
|
|
1,253,980 |
|
|
|
780,244 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
7,865,802 |
|
|
|
6,080,180 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Stockholders’ (deficit) equity |
|
|
|
|
|
|
|
|
Preferred stock, par value |
|
|
- |
|
|
|
- |
|
Common stock, par value |
|
|
1,952 |
|
|
|
1,872 |
|
Additional paid-in capital |
|
|
52,929,198 |
|
|
|
52,475,189 |
|
Accumulated deficit |
|
|
(54,511,088 |
) |
|
|
(51,440,227 |
) |
Total stockholders’ (deficit) equity |
|
|
(1,579,938 |
) |
|
|
1,036,834 |
|
Total liabilities and stockholders’ (deficit) equity |
|
$ |
6,285,864 |
|
|
$ |
7,117,014 |
|
Kidpik Corp. |
||||||||
Condensed Interim Statements of Cash Flows |
||||||||
|
|
26 Weeks Ended |
|
|||||
|
|
June 29, 2024 |
|
|
July 1, 2023 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(3,070,861 |
) |
|
$ |
(3,979,737 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
24,641 |
|
|
|
23,113 |
|
Equity-based compensation |
|
|
454,089 |
|
|
|
558,429 |
|
Bad debt expense |
|
|
26,928 |
|
|
|
151,362 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
94,653 |
|
|
|
28,710 |
|
Inventory |
|
|
1,055,119 |
|
|
|
2,870,243 |
|
Prepaid expenses and other current assets |
|
|
49,457 |
|
|
|
145,901 |
|
Operating lease right-of-use assets and liabilities |
|
|
19,034 |
|
|
|
22,802 |
|
Accounts payable |
|
|
(113,369 |
) |
|
|
(450,965 |
) |
Accounts payable, related parties |
|
|
226,455 |
|
|
|
431,238 |
|
Accrued expenses and other current liabilities |
|
|
(142,002 |
) |
|
|
(167,429 |
) |
Net cash used in operating activities |
|
|
(1,375,856 |
) |
|
|
(366,333 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchases of leasehold improvements and equipment |
|
|
- |
|
|
|
(76,121 |
) |
Net cash used in investing activities |
|
|
- |
|
|
|
(76,121 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net proceeds from advance payable |
|
|
334,217 |
|
|
|
- |
|
Net proceeds from convertible debt |
|
|
450,000 |
|
|
|
- |
|
Net proceeds from related party loan |
|
|
431,154 |
|
|
|
- |
|
Net cash provided by financing activities |
|
|
1,215,371 |
|
|
|
- |
|
Net decrease in cash and restricted cash |
|
|
(160,485 |
) |
|
|
(442,454 |
) |
|
|
|
|
|
|
|
|
|
Cash and restricted cash, beginning of period |
|
|
199,133 |
|
|
|
605,213 |
|
Cash and restricted cash, end of period |
|
$ |
38,648 |
|
|
$ |
162,759 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of cash and restricted cash: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
34,030 |
|
|
$ |
158,141 |
|
Restricted cash |
|
|
4,618 |
|
|
|
4,618 |
|
|
|
$ |
38,648 |
|
|
$ |
162,759 |
|
Supplemental disclosure of cash flow data: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
17,477 |
|
|
$ |
- |
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Record right-of-use asset and operating lease liabilities |
|
$ |
768,756 |
|
|
$ |
- |
|
RESULTS OF OPERATIONS
The Company’s revenue, net is disaggregated based on the following categories:
|
|
For the 13 weeks ended |
|
|
For the 26 weeks ended |
|
||||||||||
|
|
June 29,
|
|
|
July 1,
|
|
|
June 29,
|
|
|
July 1,
|
|
||||
Subscription boxes |
|
$ |
804,837 |
|
|
$ |
2,607,543 |
|
|
$ |
2,321,502 |
|
|
$ |
5,579,110 |
|
3rd party websites |
|
|
32,801 |
|
|
|
426,914 |
|
|
|
291,702 |
|
|
|
863,212 |
|
Online website sales |
|
|
290,685 |
|
|
|
414,462 |
|
|
|
754,424 |
|
|
|
1,036,075 |
|
Total revenue |
|
$ |
1,128,323 |
|
|
$ |
3,448,919 |
|
|
$ |
3,367,628 |
|
|
$ |
7,478,397 |
|
Gross Margin
|
|
For the 13 weeks ended |
|
|
For the 26 weeks ended |
|
||||||||||
|
|
June 29, 2024 |
|
|
July 1, 2023 |
|
|
June 29, 2024 |
|
|
July 1, 2023 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross margin |
|
|
66.2 |
% |
|
|
60.2 |
% |
|
|
68.7 |
% |
|
|
60.0 |
% |
Gross profit is equal to our net sales less cost of goods sold. Gross profit as a percentage of our net sales is referred to as gross margin. Cost of sales consists of the purchase price of merchandise sold to customers and includes import duties and other taxes, freight in, returns from customers, inventory write-offs, and other miscellaneous shrinkage. The improvement in the gross margin was the result of an inventory write-down in the fourth quarter of 2023. Without the reduction of the cost basis due to the write-down, gross margin would be
Shipped Items
We define shipped items as the total number of items shipped in a given period to our customers through our active subscription, Amazon and online website sales.
|
|
For the 13 weeks ended |
|
|
For the 26 weeks ended |
|
||||||||||
|
|
(in thousands) |
|
|
(in thousands) |
|
||||||||||
|
|
June 29, 2024 |
|
|
July 1, 2023 |
|
|
June 29, 2024 |
|
|
July 1, 2023 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Shipped Items |
|
|
135 |
|
290 |
|
|
|
330 |
|
|
|
630 |
|
||
Average Shipment Keep Rate
Average shipment keep rate is calculated as the total number of items kept by our customers divided by total number of shipped items in a given period.
|
|
For the 13 weeks ended |
|
|
For the 26 weeks ended |
|
||||||||||
|
|
June 29, 2024 |
|
|
July 1, 2023 |
|
|
June 29, 2024 |
|
|
July 1, 2022 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Shipment Keep Rate |
|
|
|
|
75.1 |
% |
|
|
|
|
|
|
71.3 |
% |
||
Revenue by Channel
|
|
13 weeks ended
|
|
|
13 weeks ended
|
|
|
Change
|
|
|
Change
|
|
||||
Revenue by channel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription boxes |
|
$ |
804,837 |
|
|
$ |
2,607,543 |
|
|
$ |
(1,802,706 |
) |
|
|
(69.1 |
)% |
Third-party websites |
|
|
32,801 |
|
|
|
426,914 |
|
|
|
(394,113 |
) |
|
|
(92.3 |
)% |
Online website sales |
|
|
290,685 |
|
|
|
414,462 |
|
|
|
(123,777 |
) |
|
|
(29.9 |
)% |
Total revenue |
|
$ |
1,128,323 |
|
|
$ |
3,448,919 |
|
|
$ |
(2,320,596 |
) |
|
|
(67.3 |
)% |
|
|
26 weeks ended
|
|
|
26 weeks ended
|
|
|
Change
|
|
|
Change
|
|
||||
Revenue by channel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription boxes |
|
$ |
2,321,502 |
|
|
$ |
5,579,110 |
|
|
$ |
(3,257,608 |
) |
|
|
(58.4 |
)% |
Third-party websites |
|
|
291,702 |
|
|
|
863,212 |
|
|
|
(571,510 |
) |
|
|
(66.2 |
)% |
Online website sales |
|
|
725,424 |
|
|
|
1,036,075 |
|
|
|
(281,651 |
) |
|
|
(27.2 |
)% |
Total revenue |
|
$ |
3,367,628 |
|
|
$ |
7,478,397 |
|
|
$ |
(4,110,769 |
) |
|
|
(55.0 |
)% |
Subscription Boxes Revenue
|
|
13 weeks ended
|
|
|
13 weeks ended
|
|
|
Change
|
|
|
Change
|
|
||||
Subscription boxes revenue from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active subscriptions – recurring boxes |
|
$ |
783,106 |
|
|
$ |
2,177,298 |
|
|
$ |
(1,394,192 |
) |
|
|
(64.0 |
)% |
New subscriptions – first box |
|
|
21,731 |
|
|
|
430,245 |
|
|
|
(913,838 |
) |
|
|
(94.9 |
)% |
Total subscription boxes revenue |
|
$ |
804,837 |
|
|
$ |
2,607,543 |
|
|
$ |
(1,802,706 |
) |
|
|
(69.1 |
)% |
|
|
26 weeks ended
|
|
|
26 weeks ended
|
|
|
Change
|
|
|
Change
|
|
||||
Subscription boxes revenue from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active subscriptions – recurring boxes |
|
$ |
2,234,554 |
|
|
$ |
4,578,324 |
|
|
$ |
(2,343,770 |
) |
|
|
(51.2 |
)% |
New subscriptions – first box |
|
|
86,948 |
|
|
|
1,000,786 |
|
|
|
(913,838 |
) |
|
|
(91.3 |
)% |
Total subscription boxes revenue |
|
$ |
2,321,502 |
|
|
$ |
5,579,110 |
|
|
$ |
(3,257,608 |
) |
|
|
(58.4 |
)% |
Revenue by Product Line
|
|
13 weeks ended
|
|
|
13 weeks ended
|
|
|
Change
|
|
|
Change
|
|
||||
Revenue by product line |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Girls’ apparel |
|
$ |
855,288 |
|
|
$ |
2,636,965 |
|
|
$ |
(1,781,677 |
) |
|
|
(67.6 |
)% |
Boys’ apparel |
|
|
233,680 |
|
|
|
640,937 |
|
|
|
(407,258 |
) |
|
|
(63.5 |
)% |
Toddlers’ apparel |
|
|
39,355 |
|
|
|
171,017 |
|
|
|
(131,662 |
) |
|
|
(77.0 |
)% |
Total revenue |
|
$ |
1,128,323 |
|
|
$ |
3,448,919 |
|
|
$ |
(2,320,596 |
) |
|
|
(67.3 |
)% |
|
|
26 weeks ended
|
|
|
26 weeks ended
|
|
|
Change
|
|
|
Change
|
|
||||
Revenue by product line |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Girls’ apparel |
|
$ |
2,530,504 |
|
|
$ |
5,684,721 |
|
|
$ |
(3,154,217 |
) |
|
|
(55.5 |
)% |
Boys’ apparel |
|
|
720,675 |
|
|
|
1,428,096 |
|
|
|
(707,421 |
) |
|
|
(49.5 |
)% |
Toddlers’ apparel |
|
|
116,449 |
|
|
|
365,580 |
|
|
|
(249,131 |
) |
|
|
(68.1 |
)% |
Total revenue |
|
$ |
3,367,628 |
|
|
$ |
7,478,397 |
|
|
$ |
(4,110,769 |
) |
|
|
(55.0 |
)% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240819200313/en/
Investor Relations:
ir@kidpik.com
Media:
press@kidpik.com
Source: Kidpik Corp.
FAQ
What were KIDPIK's (PIK) key financial results for Q2 2024?
How many items did KIDPIK (PIK) ship in Q2 2024 compared to Q2 2023?
What is the status of KIDPIK's (PIK) merger with Nina Footwear Corp?