Impinj Reports Second Quarter 2024 Financial Results
Impinj (NASDAQ: PI), a leading RAIN RFID provider, reported strong second-quarter 2024 financial results, surpassing guidance. Key highlights include:
- Revenue reached $102.5 million, exceeding $100 million for the first time
- GAAP net income of $10.0 million, or $0.34 per diluted share
- Non-GAAP net income of $25.3 million, or $0.83 per diluted share
- Adjusted EBITDA of $26.8 million
- Free cash flow topped $40 million
The company reported a GAAP gross margin of 56.1% and a non-GAAP gross margin of 58.2%. CEO Chris Diorio expressed confidence in Impinj's market position and future opportunities as they continue to pursue their vision of connecting every item in the everyday world.
Impinj (NASDAQ: PI), un importante fornitore di RAIN RFID, ha riportato risultati finanziari molto positivi per il secondo trimestre del 2024, superando le aspettative. I punti salienti includono:
- I ricavi hanno raggiunto 102,5 milioni di dollari, superando per la prima volta i 100 milioni
- Il reddito netto GAAP è stato di 10,0 milioni di dollari, ovvero 0,34 dollari per azione diluita
- Il reddito netto non GAAP è stato di 25,3 milioni di dollari, ovvero 0,83 dollari per azione diluita
- L'EBITDA rettificato è stato di 26,8 milioni di dollari
- Il flusso di cassa libero ha superato i 40 milioni di dollari
L'azienda ha riportato un margine lordo GAAP del 56,1% e un margine lordo non GAAP del 58,2%. Il CEO Chris Diorio ha espresso fiducia nella posizione di mercato di Impinj e nelle opportunità future mentre continuano a perseguire la loro visione di connettere ogni oggetto nel mondo quotidiano.
Impinj (NASDAQ: PI), un proveedor líder de RAIN RFID, reportó resultados financieros sólidos en el segundo trimestre de 2024, superando las expectativas. Los aspectos más destacados incluyen:
- Los ingresos alcanzaron los 102.5 millones de dólares, superando por primera vez los 100 millones
- El ingreso neto GAAP fue de 10.0 millones de dólares, o 0.34 dólares por acción diluida
- El ingreso neto no GAAP fue de 25.3 millones de dólares, o 0.83 dólares por acción diluida
- El EBITDA ajustado fue de 26.8 millones de dólares
- El flujo de caja libre superó los 40 millones de dólares
La empresa reportó un margen bruto GAAP del 56.1% y un margen bruto no GAAP del 58.2%. El CEO Chris Diorio expresó confianza en la posición de mercado de Impinj y en las oportunidades futuras a medida que continúan persiguiendo su visión de conectar cada artículo en el mundo cotidiano.
Impinj (NASDAQ: PI), 선도적인 RAIN RFID 제공업체,는 2024년 2분기 강력한 재무 실적을 보고하며 가이던스를 초과 달성했습니다. 주요 내용은 다음과 같습니다:
- 매출이 1억 250만 달러에 도달했습니다, 처음으로 1억 달러를 초과했습니다
- GAAP 순이익이 1천만 달러로, 희석주당 0.34 달러입니다
- 비-GAAP 순이익이 2천5백30만 달러로, 희석주당 0.83 달러입니다
- 조정된 EBITDA는 2천6백80만 달러입니다
- 자유 현금 흐름은 4천만 달러를 초과했습니다
회사는 GAAP 총 마진이 56.1%이고 비-GAAP 총 마진이 58.2%라고 보고했습니다. CEO 크리스 디오리오는 Impinj의 시장 위치와 향후 기회에 대해 확신을 나타내며 매일의 일상에서 모든 물품을 연결하겠다는 비전을 계속 추구하라고 발표했습니다.
Impinj (NASDAQ: PI), un fournisseur de premier plan en RAIN RFID, a annoncé de solides résultats financiers pour le deuxième trimestre 2024, dépassant les prévisions. Les points saillants incluent :
- Un chiffre d'affaires de 102,5 millions de dollars, dépassant pour la première fois les 100 millions
- Un bénéfice net GAAP de 10,0 millions de dollars, soit 0,34 dollar par action diluée
- Un bénéfice net non GAAP de 25,3 millions de dollars, soit 0,83 dollar par action diluée
- Un EBITDA ajusté de 26,8 millions de dollars
- Un flux de trésorerie libre dépassant les 40 millions de dollars
L'entreprise a déclaré une marge brute GAAP de 56,1 % et une marge brute non GAAP de 58,2 %. Le PDG Chris Diorio a exprimé sa confiance dans la position de marché d'Impinj et dans les opportunités futures alors qu'ils continuent de poursuivre leur vision de connecter chaque article dans le monde quotidien.
Impinj (NASDAQ: PI), ein führender Anbieter von RAIN RFID, berichtete von starken finanziellen Ergebnissen im zweiten Quartal 2024, die die Erwartungen übertroffen haben. Wichtige Highlights sind:
- Der Umsatz erreichte 102,5 Millionen Dollar, was erstmals über 100 Millionen Dollar liegt
- Der GAAP-Nettoertrag betrug 10,0 Millionen Dollar, oder 0,34 Dollar pro verwässerter Aktie
- Der Non-GAAP-Nettoertrag betrug 25,3 Millionen Dollar, oder 0,83 Dollar pro verwässerter Aktie
- Das bereinigte EBITDA betrug 26,8 Millionen Dollar
- Der freie Cashflow überstieg 40 Millionen Dollar
Das Unternehmen berichtete von einer GAAP-Bruttomarge von 56,1% und einer Non-GAAP-Bruttomarge von 58,2%. CEO Chris Diorio äußerte großes Vertrauen in die Marktposition von Impinj und die zukünftigen Möglichkeiten, während sie weiterhin ihre Vision verfolgen, jeden Artikel in der Alltagswelt zu verbinden.
- Revenue exceeded $100 million for the first time, reaching $102.5 million
- Adjusted EBITDA of $26.8 million, surpassing guidance
- Free cash flow topped $40 million
- Non-GAAP net income of $25.3 million, or $0.83 per diluted share
- GAAP net income of $10.0 million, or $0.34 per diluted share
- None.
Insights
Impinj's Q2 2024 results demonstrate robust financial performance, surpassing expectations across key metrics. The company's revenue of
The GAAP gross margin of
Profitability metrics are equally noteworthy. The GAAP net income of
The Adjusted EBITDA of
While the company's outlook for Q3 2024 is not provided in the excerpt, the strong Q2 performance and CEO's confident statements suggest a positive trajectory. However, investors should remain cautious and await full guidance details, especially given the current macroeconomic uncertainties.
Impinj's Q2 2024 results reflect the growing adoption of RAIN RFID technology and the company's strong position in the Internet of Things (IoT) market. As a pioneer in this field, Impinj is well-positioned to capitalize on the increasing demand for item-level connectivity across various industries.
The company's focus on connecting "every item in our everyday world" aligns with the broader trend of digital transformation and the need for enhanced supply chain visibility. This vision has significant implications for retail, healthcare, logistics and manufacturing sectors, where real-time tracking and inventory management are crucial.
Impinj's robust financial performance suggests that its RAIN RFID solutions are gaining traction. The technology offers advantages over traditional barcode systems, including non-line-of-sight reading, simultaneous multi-tag reading and longer read ranges. These features are particularly valuable in today's complex supply chains and omnichannel retail environments.
However, investors should consider potential challenges:
- Competition from other RFID and IoT solution providers
- Dependency on the semiconductor supply chain
- Potential privacy concerns related to widespread RFID adoption
Despite these challenges, Impinj's strong Q2 results and CEO's confidence indicate that the company is effectively navigating these issues. The continued growth in revenue and profitability suggests that Impinj is successfully scaling its operations and potentially expanding its market share in the RAIN RFID space.
Looking ahead, the company's ability to innovate and expand its product portfolio will be important for maintaining its competitive edge in the rapidly evolving IoT landscape. Investors should monitor Impinj's R&D investments and new product announcements as indicators of future growth potential.
“Our second-quarter results were strong, setting several new records,” said Chris Diorio, Impinj co-founder and CEO. “Revenue topped
Second Quarter 2024 Financial Summary
-
Revenue of
$102.5 million -
GAAP gross margin of
56.1% ; non-GAAP gross margin of58.2% -
GAAP net income of
, or income of$10.0 million per diluted share using 29.4 million shares$0.34 -
Adjusted EBITDA of
$26.8 million -
Non-GAAP net income of
, or income of$25.3 million per diluted share using 32.0 million shares$0.83
A reconciliation between GAAP and non-GAAP information is contained in the tables below. Additionally, descriptions of these non-GAAP financial measures are provided in the “Non-GAAP Financial Measures” sections below.
Third Quarter 2024 Financial Outlook
Impinj provides guidance based on current market conditions and expectations; actual results may differ materially. Please refer to the comments below regarding forward-looking statements. The following table presents Impinj’s financial outlook for the third quarter of 2024 (in millions, except per share data):
|
|
Three Months Ending |
|
|
September 30, 2024 |
Revenue |
|
|
GAAP Net loss |
|
( |
Adjusted EBITDA income |
|
|
GAAP Weighted-average shares — diluted |
|
28.2 to 28.4 |
GAAP Net loss per share — diluted |
|
( |
Non-GAAP Net income |
|
|
Non-GAAP Weighted-average shares — diluted(1) |
|
32.1 to 32.3 |
Non-GAAP Net income per share — diluted(1) |
|
|
(1) Non-GAAP diluted net income per share includes the impact of our convertible debt using the if-converted method, which assumes full share settlement. Interest expense is added back to net income and weighted average shares includes total shares issuable at conversion of 2.6 million. |
A reconciliation between GAAP and non-GAAP financial measures is provided in the "Non-GAAP Financial Measures" section below.
Conference Call Information
Impinj will host a conference call today, July 24, 2024 at 5:00 p.m. ET / 2:00 p.m. PT to discuss its second-quarter 2024 results, as well as its outlook for its third-quarter 2024. Interested parties may access the call by dialing +1-412-317-1863. A live webcast and replay will also be available on the company’s website at investor.impinj.com. Following the call, a telephonic replay will be available for five business days and may be accessed by dialing +1-412-317-0088 and entering passcode 2945814.
Management’s prepared written remarks, along with quarterly financial data, will be made available on Impinj’s website at investor.impinj.com along with this release.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding our strategy, investment plans and prospects, statements regarding conditions in the markets in which we compete as well as the broader economy, and our financial guidance and considerations for the third quarter of 2024 and future periods.
Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance.
The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the caption "Risk Factors" and elsewhere in our annual report on Form 10-K and quarterly reports on Form 10-Q filed with the
About Impinj
Impinj (NASDAQ: PI) helps businesses and people analyze, optimize, and innovate by wirelessly connecting billions of everyday things — such as apparel, automobile parts, luggage, and shipments — to the Internet. The Impinj platform uses RAIN RFID to deliver timely data about these everyday things to business and consumer applications, enabling a boundless Internet of Things. www.impinj.com
Impinj is a registered trademark of Impinj, Inc. All other trademarks are the property of their owners.
IMPINJ, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except par value, unaudited) |
|||||||
|
June 30, 2024 |
|
December 31, 2023 |
||||
Assets: |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
214,653 |
|
|
$ |
94,793 |
|
Short-term investments |
|
5,563 |
|
|
|
18,440 |
|
Accounts receivable, net |
|
54,181 |
|
|
|
54,919 |
|
Inventory |
|
80,773 |
|
|
|
97,172 |
|
Prepaid expenses and other current assets |
|
3,148 |
|
|
|
4,372 |
|
Total current assets |
|
358,318 |
|
|
|
269,696 |
|
Property and equipment, net |
|
47,209 |
|
|
|
44,891 |
|
Intangible assets, net |
|
11,645 |
|
|
|
13,913 |
|
Operating lease right-of-use assets |
|
8,424 |
|
|
|
9,735 |
|
Other non-current assets |
|
1,235 |
|
|
|
1,478 |
|
Goodwill |
|
19,256 |
|
|
|
19,696 |
|
Total assets |
$ |
446,087 |
|
|
$ |
359,409 |
|
Liabilities and stockholders' equity: |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
15,305 |
|
|
$ |
8,661 |
|
Accrued compensation and employee related benefits |
|
12,549 |
|
|
|
8,519 |
|
Accrued and other current liabilities |
|
2,848 |
|
|
|
8,614 |
|
Current portion of operating lease liabilities |
|
3,462 |
|
|
|
3,373 |
|
Current portion of long-term debt |
|
282,671 |
|
|
|
— |
|
Current portion of deferred revenue |
|
2,087 |
|
|
|
1,713 |
|
Total current liabilities |
|
318,922 |
|
|
|
30,880 |
|
Long-term debt |
|
— |
|
|
|
281,855 |
|
Operating lease liabilities, net of current portion |
|
7,546 |
|
|
|
9,360 |
|
Deferred tax liabilities, net |
|
2,466 |
|
|
|
2,911 |
|
Deferred revenue, net of current portion |
|
181 |
|
|
|
272 |
|
Total liabilities |
|
329,115 |
|
|
|
325,278 |
|
Stockholders' equity: |
|
|
|
||||
Common stock, |
|
28 |
|
|
|
27 |
|
Additional paid-in capital |
|
504,206 |
|
|
|
463,900 |
|
Accumulated other comprehensive income (loss) |
|
(418 |
) |
|
|
355 |
|
Accumulated deficit |
|
(386,844 |
) |
|
|
(430,151 |
) |
Total stockholders' equity |
|
116,972 |
|
|
|
34,131 |
|
Total liabilities and stockholders' equity |
$ |
446,087 |
|
|
$ |
359,409 |
|
IMPINJ, INC. |
|||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||||
(in thousands, except per share data, unaudited) |
|||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||
|
|
June 30, |
|
June 30, |
|||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|||||
Revenue |
|
$ |
102,495 |
|
$ |
85,986 |
|
|
$ |
179,320 |
|
|
$ |
171,883 |
|
||
Cost of revenue |
|
|
44,979 |
|
|
42,172 |
|
|
|
84,256 |
|
|
|
84,539 |
|
||
Gross profit |
|
|
57,516 |
|
|
43,814 |
|
|
|
95,064 |
|
|
|
87,344 |
|
||
Operating expenses: |
|
|
|
|
|
|
|
||||||||||
Research and development |
|
|
24,924 |
|
|
23,403 |
|
|
|
47,443 |
|
|
|
45,838 |
|
||
Sales and marketing |
|
|
9,827 |
|
|
10,632 |
|
|
|
20,003 |
|
|
|
20,605 |
|
||
General and administrative |
|
|
13,223 |
|
|
16,002 |
|
|
|
26,588 |
|
|
|
31,566 |
|
||
Amortization of intangibles |
|
|
496 |
|
|
2,146 |
|
|
|
1,905 |
|
|
|
2,146 |
|
||
Restructuring costs |
|
|
— |
|
|
— |
|
|
|
1,812 |
|
|
|
— |
|
||
Total operating expenses |
|
|
48,470 |
|
|
52,183 |
|
|
|
97,751 |
|
|
|
100,155 |
|
||
Income (loss) from operations |
|
|
9,046 |
|
|
(8,369 |
) |
|
|
(2,687 |
) |
|
|
(12,811 |
) |
||
Other income, net |
|
|
2,122 |
|
|
1,165 |
|
|
|
3,414 |
|
|
|
2,530 |
|
||
Income from settlement of litigation |
|
|
— |
|
|
— |
|
|
|
45,000 |
|
|
|
— |
|
||
Interest expense |
|
|
(1,217 |
) |
|
(1,211 |
) |
|
|
(2,433 |
) |
|
|
(2,420 |
) |
||
Income (loss) before income taxes |
|
|
9,951 |
|
|
(8,415 |
) |
|
|
43,294 |
|
|
|
(12,701 |
) |
||
Income tax benefit |
|
|
12 |
|
|
349 |
|
|
|
13 |
|
|
|
277 |
|
||
Net income (loss) per share attributable to common stockholders: |
|
$ |
9,963 |
|
$ |
(8,066 |
) |
|
$ |
43,307 |
|
|
$ |
(12,424 |
) |
||
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) per share — basic |
|
$ |
0.36 |
|
$ |
(0.30 |
) |
|
$ |
1.57 |
|
|
$ |
(0.47 |
) |
||
Net income (loss) per share — diluted |
|
$ |
0.34 |
|
$ |
(0.30 |
) |
|
$ |
1.44 |
|
(1 |
) |
$ |
(0.47 |
) |
|
|
|
|
|
|
|
|
|
||||||||||
Weighted-average shares outstanding — basic |
|
|
27,889 |
|
|
26,713 |
|
|
|
27,623 |
|
|
|
26,499 |
|
||
Weighted-average shares outstanding — diluted |
|
|
29,422 |
|
|
26,713 |
|
|
|
31,718 |
|
(1 |
) |
|
26,499 |
|
|
(1) Diluted net income per share includes the impact of our convertible debt using the if-converted method, which assumes full share settlement. Interest expense is added back to net income and weighted average shares includes total shares issuable at conversion of 2.6 million. |
IMPINJ, INC. |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(in thousands, unaudited) |
||||||||
|
|
Six Months Ended |
|
|||||
|
|
June 30, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
Operating activities: |
|
|
|
|
|
|||
Net income (loss) |
|
$ |
43,307 |
|
|
$ |
(12,424 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|||
Depreciation and amortization |
|
|
6,908 |
|
|
|
6,066 |
|
Stock-based compensation |
|
|
26,495 |
|
|
|
23,372 |
|
Restructuring equity modification expense |
|
|
366 |
|
|
|
— |
|
Accretion of discount or amortization of premium on investments |
|
|
(109 |
) |
|
|
(1,285 |
) |
Amortization of debt issuance costs |
|
|
815 |
|
|
|
802 |
|
Deferred tax expense |
|
|
(372 |
) |
|
|
(399 |
) |
Revaluation of acquisition-related contingent consideration liability |
|
|
986 |
|
|
|
— |
|
Changes in operating assets and liabilities, net of amounts acquired: |
|
|
|
|
|
|||
Accounts receivable |
|
|
699 |
|
|
|
(7,755 |
) |
Inventory |
|
|
16,378 |
|
|
|
(64,733 |
) |
Prepaid expenses and other assets |
|
|
1,461 |
|
|
|
2,277 |
|
Accounts payable |
|
|
6,996 |
|
|
|
6,113 |
|
Accrued compensation and employee related benefits |
|
|
4,056 |
|
|
|
(1,879 |
) |
Accrued and other liabilities |
|
|
290 |
|
|
|
2,043 |
|
Acquisition-related contingent consideration liability |
|
|
(2,556 |
) |
|
|
— |
|
Operating lease right-of-use assets |
|
|
1,293 |
|
|
|
1,331 |
|
Operating lease liabilities |
|
|
(1,706 |
) |
|
|
(1,661 |
) |
Deferred revenue |
|
|
312 |
|
|
|
(972 |
) |
Net cash provided by (used in) operating activities |
|
|
105,619 |
|
|
|
(49,104 |
) |
Investing activities: |
|
|
|
|
|
|||
Proceeds from sales of investments |
|
|
— |
|
|
|
13,372 |
|
Proceeds from maturities of investments |
|
|
13,033 |
|
|
|
92,424 |
|
Business acquisitions, net of cash acquired |
|
|
— |
|
|
|
(23,357 |
) |
Purchases of intangible assets |
|
|
— |
|
|
|
(250 |
) |
Purchases of property and equipment |
|
|
(7,568 |
) |
|
|
(13,198 |
) |
Net cash provided by investing activities |
|
|
5,465 |
|
|
|
68,991 |
|
Financing activities: |
|
|
|
|
|
|||
Proceeds from exercise of stock options and employee stock purchase plan |
|
|
13,446 |
|
|
|
5,753 |
|
Payment of acquisition-related contingent consideration |
|
|
(4,602 |
) |
|
|
— |
|
Net cash provided by financing activities |
|
|
8,844 |
|
|
|
5,753 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(68 |
) |
|
|
7 |
|
Net increase in cash and cash equivalents |
|
|
119,860 |
|
|
|
25,647 |
|
Cash and cash equivalents |
|
|
|
|
|
|||
Beginning of period |
|
|
94,793 |
|
|
|
19,597 |
|
End of period |
|
$ |
214,653 |
|
|
$ |
45,244 |
|
Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements prepared and presented in accordance with
Adjusted EBITDA
We define adjusted EBITDA as net income (loss) determined in accordance with GAAP, excluding, if applicable for the periods presented, the effects of stock-based compensation; depreciation and amortization; restructuring costs; settlement income and related costs; induced conversion expense; other income, net; interest expense; acquisition related expense and related purchase accounting adjustments; and income tax benefit (expense). During the year ended December 31, 2023, we revised our definition of adjusted EBITDA to exclude acquisition related expenses, related purchase accounting adjustments, and amortization of intangibles in connection with our Voyantic Oy acquisition. During the three months ended March 31, 2024, we further revised our definition of adjusted EBITDA to exclude settlement income. We have excluded these items because we do not believe they reflect our core operations and us excluding them enables more consistent evaluation of our operating performance. The revision to our definition of adjusted EBITDA did not impact adjusted EBITDA for any previously reported periods because there was no impact of a similar nature in such prior periods affecting comparability.
Non-GAAP Net Income (Loss)
We define non-GAAP net income as net income (loss), excluding, if applicable for the periods presented, the effects of stock-based compensation; depreciation and amortization; restructuring costs; settlement income and related costs; induced conversion expense; acquisition related expense and related purchase accounting adjustments; and the corresponding income tax impacts of adjustments to net income (loss).
During the year ended December 31, 2023, we revised our definition of non-GAAP net income to adjust for acquisition related expenses, related purchase accounting adjustments, and amortization of intangibles in connection with our Voyantic Oy acquisition. During the three months ended March 31, 2024, we further revised our definition of non-GAAP net income to exclude settlement income. The revisions to our definition of non-GAAP net income did not impact non-GAAP net income for any previously reported periods because there was no impact of a similar nature in such prior periods affecting comparability.
Additionally, during the year ended December 31, 2023, we revised our definition of non-GAAP net income (loss) to adjust for income tax effects of adjustments to net income (loss), calculated at the statutory rate for current and historical periods. We have revised the prior period amounts to conform to our current period presentation.
Free cash flow
We define free cash flow as net cash provided by (used in) operating activities, determined in accordance with GAAP, less purchases of property and equipment. We define adjusted free cash flow as free cash flow less cash received from gain on litigation settlement.
IMPINJ, INC. |
||||||||||||||||||
RECONCILIATIONS OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES |
||||||||||||||||||
(in thousands, except percentages, unaudited) |
||||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Gross margin |
|
|
56.1 |
% |
|
|
51.0 |
% |
|
|
53.0 |
% |
|
|
50.8 |
% |
||
Adjustments: |
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
1.6 |
% |
|
|
1.5 |
% |
|
|
1.7 |
% |
|
|
1.3 |
% |
||
Purchase accounting adjustments |
|
|
0.0 |
% |
|
|
0.3 |
% |
|
|
0.0 |
% |
|
|
0.2 |
% |
||
Stock-based compensation |
|
|
0.5 |
% |
|
|
0.5 |
% |
|
|
0.6 |
% |
|
|
0.5 |
% |
||
Non-GAAP Gross margin |
|
|
58.2 |
% |
|
|
53.3 |
% |
|
|
55.3 |
% |
|
|
52.8 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Net income (loss) |
|
$ |
9,963 |
|
|
$ |
(8,066 |
) |
|
$ |
43,307 |
|
|
$ |
(12,424 |
) |
||
Adjustments: |
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
2,999 |
|
|
|
4,273 |
|
|
|
6,908 |
|
|
|
6,066 |
|
||
Stock-based compensation |
|
|
14,705 |
|
|
|
13,148 |
|
|
|
26,495 |
|
|
|
23,372 |
|
||
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
1,812 |
|
|
|
— |
|
||
Acquisition related expenses |
|
|
79 |
|
|
|
630 |
|
|
|
986 |
|
|
|
1,672 |
|
||
Purchase accounting adjustments |
|
|
— |
|
|
|
276 |
|
|
|
— |
|
|
|
276 |
|
||
Other income, net |
|
|
(2,122 |
) |
|
|
(1,165 |
) |
|
|
(3,414 |
) |
|
|
(2,530 |
) |
||
Income from settlement of litigation |
|
|
— |
|
|
|
— |
|
|
|
(45,000 |
) |
|
|
— |
|
||
Interest expense |
|
|
1,217 |
|
|
|
1,211 |
|
|
|
2,433 |
|
|
|
2,420 |
|
||
Income tax expense (benefit) |
|
|
(12 |
) |
|
|
(349 |
) |
|
|
(13 |
) |
|
|
(277 |
) |
||
Adjusted EBITDA |
|
$ |
26,829 |
|
|
$ |
9,958 |
|
|
$ |
33,514 |
|
|
$ |
18,575 |
|
||
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Net income (loss) |
|
$ |
9,963 |
|
|
$ |
(8,066 |
) |
|
$ |
43,307 |
|
|
$ |
(12,424 |
) |
||
Adjustments: |
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
2,999 |
|
|
|
4,273 |
|
|
|
6,908 |
|
|
|
6,066 |
|
||
Stock-based compensation |
|
|
14,705 |
|
|
|
13,148 |
|
|
|
26,495 |
|
|
|
23,372 |
|
||
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
1,812 |
|
|
|
— |
|
||
Acquisition transaction expenses |
|
|
79 |
|
|
|
630 |
|
|
|
986 |
|
|
|
1,672 |
|
||
Purchase accounting adjustments |
|
|
— |
|
|
|
276 |
|
|
|
— |
|
|
|
276 |
|
||
Income from settlement of litigation |
|
|
— |
|
|
|
— |
|
|
|
(45,000 |
) |
|
|
— |
|
||
Income tax effects of adjustments (1) |
|
|
(2,433 |
) |
|
|
(965 |
) |
|
|
(3,024 |
) |
|
|
(1,783 |
) |
||
Non-GAAP Net income |
|
$ |
25,313 |
|
|
$ |
9,296 |
|
|
$ |
31,484 |
|
|
$ |
17,179 |
|
||
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP Net income per share — diluted |
|
$ |
0.83 |
|
(2 |
) |
$ |
0.33 |
|
|
$ |
1.07 |
|
(2 |
) |
$ |
0.60 |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Weighted-average shares — diluted |
|
|
29,422 |
|
|
|
26,713 |
|
|
|
31,718 |
|
(3 |
) |
|
26,499 |
|
|
Dilutive shares from stock plans |
|
|
— |
|
|
|
1,809 |
|
|
|
— |
|
|
|
2,039 |
|
||
Dilutive shares from convertible debt |
|
|
2,589 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
||
Non-GAAP Weighted-average shares — diluted |
|
|
32,011 |
|
(2 |
) |
|
28,522 |
|
|
|
31,718 |
|
(2 |
) |
|
28,538 |
|
(1) The tax effects of the adjustments are calculated using the statutory rate, taking into consideration the nature of the item and relevant taxing jurisdictions. |
||||||||||||||||||
(2) Diluted net income per share includes the impact of our convertible debt using the if-converted method, which assumes full share settlement. Interest expense is added back to net income and weighted average shares includes total shares issuable at conversion of 2.6 million. |
||||||||||||||||||
(3) GAAP weighted average shares — diluted includes the dilutive effect of convertible debt. |
IMPINJ, INC. |
||||||||||||||||
RECONCILIATIONS OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES |
||||||||||||||||
(in thousands, except percentages, unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
GAAP Net cash provided by (used in) operating activities |
|
$ |
45,479 |
|
|
$ |
(22,544 |
) |
|
$ |
105,619 |
|
|
$ |
(49,104 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
||||||||
Purchases of property and equipment |
|
|
(1,366 |
) |
|
|
(5,616 |
) |
|
|
(7,568 |
) |
|
|
(13,198 |
) |
Free cash flow |
|
$ |
44,113 |
|
|
$ |
(28,160 |
) |
|
$ |
98,051 |
|
|
$ |
(62,302 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
||||||||
Income from settlement of litigation |
|
|
— |
|
|
|
— |
|
|
|
(45,000 |
) |
|
|
— |
|
Adjusted free cash flow |
|
$ |
44,113 |
|
|
$ |
(28,160 |
) |
|
$ |
53,051 |
|
|
$ |
(62,302 |
) |
IMPINJ, INC. |
||||
RECONCILIATIONS OF GAAP FINANCIAL OUTLOOK TO NON-GAAP FINANCIAL OUTLOOK |
||||
(in thousands, except per share data, unaudited – calculated at the midpoint of the outlook range) |
||||
|
|
Three Months Ending |
||
|
|
September 30, |
||
|
|
2024 |
|
|
GAAP Net loss |
|
$ |
(2,714 |
) |
Adjustments: |
|
|
||
Forecasted Depreciation and amortization |
|
|
3,250 |
|
Forecasted Stock-based compensation |
|
|
15,049 |
|
Forecasted Interest expense |
|
|
1,215 |
|
Forecasted Other income, net |
|
|
(2,300 |
) |
Forecasted Income tax expense |
|
|
— |
|
Adjusted EBITDA |
|
$ |
14,500 |
|
|
|
|
||
GAAP Net loss |
|
$ |
(2,714 |
) |
Adjustments: |
|
|
||
Forecasted Depreciation and amortization |
|
|
3,250 |
|
Forecasted Stock-based compensation |
|
|
15,049 |
|
Forecasted Income tax effects of adjustments |
|
|
(1,361 |
) |
Non-GAAP Net income |
|
$ |
14,224 |
|
|
|
|
||
GAAP Net loss per share — diluted |
|
$ |
(0.10 |
) |
Non-GAAP Net income per share — diluted(1) |
|
$ |
0.48 |
|
|
|
|
||
GAAP weighted-average shares — diluted |
|
|
28,300 |
|
Dilutive shares |
|
|
3,900 |
|
Non-GAAP weighted-average shares — diluted(1) |
|
|
32,200 |
|
(1) Non-GAAP diluted net income per share includes the impact of our convertible debt using the if-converted method, which assumes full share settlement. Interest expense is added back to net income and weighted average shares includes total shares issuable at conversion of 2.6 million. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240724658547/en/
Investor Relations
Andy Cobb, CFA
Vice President, Strategic Finance
+1-206-315-4470
ir@impinj.com
Media Relations
Jill West
Vice President, Strategic Communications
+1 206-834-1110
jwest@impinj.com
Source: Impinj, Inc.
FAQ
What was Impinj's (PI) revenue in Q2 2024?
How much was Impinj's (PI) adjusted EBITDA in Q2 2024?
What was Impinj's (PI) GAAP net income per diluted share in Q2 2024?