Impinj Reports Fourth Quarter and Full Year 2024 Financial Results
Impinj (NASDAQ: PI) has released its Q4 and full-year 2024 financial results. For Q4 2024, the company reported revenue of $91.6 million, with a GAAP gross margin of 50.5% and non-GAAP gross margin of 53.1%. The quarter saw a GAAP net loss of $2.7 million ($0.09 per diluted share), while non-GAAP net income was $14.5 million ($0.48 per diluted share).
For full-year 2024, Impinj achieved revenue of $366.1 million, with GAAP gross margin of 51.6% and non-GAAP gross margin of 54.0%. The company reported GAAP net income of $40.8 million ($1.39 per diluted share) and non-GAAP net income of $62.9 million ($2.11 per diluted share). The company noted successful resolution of patent litigation and delivery of market-leading products, while warning of first-quarter headwinds ahead.
Impinj (NASDAQ: PI) ha pubblicato i risultati finanziari per il quarto trimestre e per l'intero anno 2024. Per il quarto trimestre del 2024, l'azienda ha riportato un fatturato di 91,6 milioni di dollari, con un margine lordo GAAP del 50,5% e un margine lordo non-GAAP del 53,1%. Nel trimestre si è registrata una perdita netta GAAP di 2,7 milioni di dollari (0,09 dollari per azione diluita), mentre l'utile netto non-GAAP è stato di 14,5 milioni di dollari (0,48 dollari per azione diluita).
Per l'intero anno 2024, Impinj ha raggiunto un fatturato di 366,1 milioni di dollari, con un margine lordo GAAP del 51,6% e un margine lordo non-GAAP del 54,0%. L'azienda ha riportato un utile netto GAAP di 40,8 milioni di dollari (1,39 dollari per azione diluita) e un utile netto non-GAAP di 62,9 milioni di dollari (2,11 dollari per azione diluita). L'azienda ha notato la risoluzione positiva delle controversie sui brevetti e la consegna di prodotti leader di mercato, avvertendo però di difficoltà nel primo trimestre in arrivo.
Impinj (NASDAQ: PI) ha publicado sus resultados financieros para el cuarto trimestre y para todo el año 2024. Para el cuarto trimestre de 2024, la empresa reportó ingresos de 91,6 millones de dólares, con un margen bruto GAAP del 50,5% y un margen bruto no GAAP del 53,1%. En el trimestre se registró una pérdida neta GAAP de 2,7 millones de dólares (0,09 dólares por acción diluida), mientras que el ingreso neto no GAAP fue de 14,5 millones de dólares (0,48 dólares por acción diluida).
Para el año completo 2024, Impinj logró ingresos de 366,1 millones de dólares, con un margen bruto GAAP del 51,6% y un margen bruto no GAAP del 54,0%. La empresa reportó un ingreso neto GAAP de 40,8 millones de dólares (1,39 dólares por acción diluida) y un ingreso neto no GAAP de 62,9 millones de dólares (2,11 dólares por acción diluida). La empresa observó la resolución exitosa de litigios de patentes y la entrega de productos líderes en el mercado, al mismo tiempo que advirtió sobre las dificultades del primer trimestre que se avecinan.
Impinj (NASDAQ: PI)는 2024년 4분기와 전체 연도 재무 결과를 발표했습니다. 2024년 4분기에 회사는 9,160만 달러의 수익을 보고했으며, GAAP 총 마진은 50.5%, 비-GAAP 총 마진은 53.1%입니다. 이번 분기는 GAAP 순손실이 270만 달러였으며(희석주당 0.09달러), 비-GAAP 순이익은 1,450만 달러(희석주당 0.48달러)로 집계되었습니다.
2024년 전체 연도에 대해 Impinj는 3억 6610만 달러의 수익을 달성했으며, GAAP 총 마진은 51.6%, 비-GAAP 총 마진은 54.0%입니다. 회사는 GAAP 순이익으로 4,080만 달러(희석주당 1.39달러)와 비-GAAP 순이익으로 6,290만 달러(희석주당 2.11달러)를 보고했습니다. 이 회사는 특허 소송의 성공적인 해결과 시장 선도 제품의 납품을 언급하면서, 1분기에 대한 어려움이 있음을 경고했습니다.
Impinj (NASDAQ: PI) a publié ses résultats financiers pour le quatrième trimestre et l'année entière 2024. Pour le quatrième trimestre 2024, l'entreprise a enregistré des revenus de 91,6 millions de dollars, avec une marge brute GAAP de 50,5% et une marge brute non-GAAP de 53,1%. Au cours du trimestre, une perte nette GAAP de 2,7 millions de dollars (0,09 dollar par action diluée) a été constatée, tandis que le revenu net non-GAAP était de 14,5 millions de dollars (0,48 dollar par action diluée).
Pour l'année complète 2024, Impinj a réalisé des revenus de 366,1 millions de dollars, avec une marge brute GAAP de 51,6% et une marge brute non-GAAP de 54,0%. L'entreprise a déclaré un revenu net GAAP de 40,8 millions de dollars (1,39 dollar par action diluée) et un revenu net non-GAAP de 62,9 millions de dollars (2,11 dollars par action diluée). L'entreprise a noté la résolution réussie des litiges en matière de brevets et la livraison de produits leaders sur le marché, tout en avertissant de difficultés à venir au premier trimestre.
Impinj (NASDAQ: PI) hat seine Finanzresultate für das vierte Quartal und das Gesamtjahr 2024 veröffentlicht. Für das vierte Quartal 2024 berichtete das Unternehmen von einem Umsatz von 91,6 Millionen Dollar, mit einer GAAP-Bruttomarge von 50,5% und einer Non-GAAP-Bruttomarge von 53,1%. Im Quartal wurde ein GAAP-Nettoverlust von 2,7 Millionen Dollar (0,09 Dollar pro verwässerter Aktie) festgestellt, während der Non-GAAP-Netto-Einkommen bei 14,5 Millionen Dollar (0,48 Dollar pro verwässerter Aktie) lag.
Für das Gesamtjahr 2024 erzielte Impinj einen Umsatz von 366,1 Millionen Dollar, mit einer GAAP-Bruttomarge von 51,6% und einer Non-GAAP-Bruttomarge von 54,0%. Das Unternehmen berichtete über einen GAAP-Netto-Einkommen von 40,8 Millionen Dollar (1,39 Dollar pro verwässerter Aktie) und einen Non-GAAP-Netto-Einkommen von 62,9 Millionen Dollar (2,11 Dollar pro verwässerter Aktie). Das Unternehmen bemerkte die erfolgreiche Lösung von Patentstreitigkeiten und die Lieferung marktführender Produkte, warnte jedoch vor Herausforderungen im ersten Quartal.
- Full-year 2024 GAAP net income of $40.8 million ($1.39 per share)
- Strong non-GAAP net income of $62.9 million for 2024
- Healthy gross margins above 50% both GAAP and non-GAAP
- Resolution of patent litigation
- Q4 2024 GAAP net loss of $2.7 million
- Expected headwinds in Q1 2025
Insights
Impinj's Q4 and full-year 2024 results reveal a company at an inflection point. The Q4 performance shows some pressure with a modest
The gross margin profile is particularly noteworthy. Q4's non-GAAP gross margin of
The resolution of patent litigation removes a significant overhang and potential future legal expenses, though investors should note management's cautionary tone regarding Q1 2025 headwinds. These headwinds likely relate to inventory adjustments among retail customers and broader semiconductor industry cyclicality.
Key metrics to monitor include:
- Adjusted EBITDA of
$15.0 million for Q4 and$65.9 million for the full year, indicating healthy cash generation - Non-GAAP diluted EPS of
$0.48 for Q4 and$2.11 for the full year, showing solid profitability when excluding one-time items - Share count increase from 28.4M (GAAP) to 32.5M (non-GAAP) in Q4, suggesting potential dilution effects
The company's position in the RAIN RFID market remains strong, but near-term challenges could create volatility. The focus should be on monitoring customer inventory levels, new product adoption rates and the company's ability to maintain its premium margins amid potential industry headwinds.
“In 2024, we delivered strong financial results, successfully resolved our patent litigation and delivered market-leading products and innovations,” said Chris Diorio, Impinj co-founder and CEO. “Looking forward, we see first-quarter headwinds but intend to press our competitive advantages and emerge a stronger company.”
Fourth Quarter 2024 Financial Summary
-
Revenue of
$91.6 million -
GAAP gross margin of
50.5% ; non-GAAP gross margin of53.1% -
GAAP net loss of
, or loss of$2.7 million per diluted share using 28.4 million shares$0.09 -
Adjusted EBITDA of
$15.0 million -
Non-GAAP net income of
, or income of$14.5 million per diluted share using 32.5 million shares$0.48
Full Year 2024 Financial Summary
-
Revenue of
$366.1 million -
GAAP gross margin of
51.6% ; non-GAAP gross margin of54.0% -
GAAP net income of
, or income of$40.8 million per diluted share using 29.5 million shares$1.39 -
Adjusted EBITDA of
$65.9 million -
Non-GAAP net income of
, or income of$62.9 million per diluted share using 32.1 million shares$2.11
A reconciliation between GAAP and non-GAAP information is contained in the tables below. Additionally, descriptions of these non-GAAP financial measures are provided in the “Non-GAAP Financial Measures” sections below.
First Quarter 2025 Financial Outlook
Impinj provides guidance based on current market conditions and expectations; actual results may differ materially. Please refer to the comments below regarding forward-looking statements. The following table presents Impinj’s financial outlook for the first quarter of 2025 (in millions, except per share data):
|
|
Three Months Ending |
|
|
March 31, 2025 |
Revenue |
|
|
GAAP Net loss |
|
( |
Adjusted EBITDA income |
|
|
GAAP Weighted-average shares — basic and diluted |
|
28.6 to 28.8 |
GAAP Net loss per share — basic and diluted |
|
( |
Non-GAAP Net income |
|
|
Non-GAAP Weighted-average shares — diluted |
|
30.1 to 30.3 |
Non-GAAP Net income per share — diluted |
|
|
A reconciliation between GAAP and non-GAAP financial measures is provided in the "Non-GAAP Financial Measures" section below.
Conference Call Information
Impinj will host a conference call and webcast to discuss its fourth-quarter and full-year 2024 results and first-quarter 2025 outlook today, February 5, 2025 at 5:00 p.m. ET / 2:00 p.m. PT. Interested parties may access the call by dialing +1-412-317-1863. A live webcast and replay will also be available on the company’s website at investor.impinj.com. Following the call, a telephonic replay will be available for five business days and may be accessed by dialing +1-412-317-0088 and entering passcode 4138753.
Management’s prepared written remarks, along with quarterly financial data, will be made available on Impinj’s website at investor.impinj.com along with this release.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding our strategy, investment plans and prospects, statements regarding conditions in the markets in which we compete as well as the broader economy, and our financial guidance and considerations for the first quarter of 2025 and future periods.
Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance.
The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the caption "Risk Factors" and elsewhere in our annual report on Form 10-K and quarterly reports on Form 10-Q filed with the
About Impinj
Impinj (NASDAQ: PI) helps businesses and people analyze, optimize, and innovate by wirelessly connecting billions of everyday things — such as apparel, automobile parts, luggage, and shipments — to the Internet. The Impinj platform uses RAIN RFID to deliver timely data about these everyday things to business and consumer applications, enabling a boundless Internet of Things. www.impinj.com
Impinj is a registered trademark of Impinj, Inc. All other trademarks are the property of their owners.
IMPINJ, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except par value, unaudited) |
|||||||
|
December 31, 2024 |
|
December 31, 2023 |
||||
Assets: |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
46,053 |
|
|
$ |
94,793 |
|
Short-term investments |
|
118,661 |
|
|
|
18,440 |
|
Accounts receivable, net |
|
56,802 |
|
|
|
54,919 |
|
Inventory |
|
99,346 |
|
|
|
97,172 |
|
Prepaid expenses and other current assets |
|
5,536 |
|
|
|
4,372 |
|
Total current assets |
|
326,398 |
|
|
|
269,696 |
|
Long-term investments |
|
74,871 |
|
|
|
— |
|
Property and equipment, net |
|
50,610 |
|
|
|
44,891 |
|
Intangible assets, net |
|
10,291 |
|
|
|
13,913 |
|
Operating lease right-of-use assets |
|
7,142 |
|
|
|
9,735 |
|
Other non-current assets |
|
1,045 |
|
|
|
1,478 |
|
Goodwill |
|
18,723 |
|
|
|
19,696 |
|
Total assets |
$ |
489,080 |
|
|
$ |
359,409 |
|
Liabilities and stockholders' equity: |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
17,254 |
|
|
$ |
8,661 |
|
Accrued compensation and employee related benefits |
|
22,309 |
|
|
|
8,519 |
|
Accrued and other current liabilities |
|
2,684 |
|
|
|
8,614 |
|
Current portion of operating lease liabilities |
|
3,589 |
|
|
|
3,373 |
|
Current portion of long-term debt |
|
283,493 |
|
|
|
— |
|
Current portion of deferred revenue |
|
1,848 |
|
|
|
1,713 |
|
Total current liabilities |
|
331,177 |
|
|
|
30,880 |
|
Long-term debt |
|
— |
|
|
|
281,855 |
|
Operating lease liabilities, net of current portion |
|
5,719 |
|
|
|
9,360 |
|
Deferred tax liabilities, net |
|
2,200 |
|
|
|
2,911 |
|
Deferred revenue, net of current portion |
|
120 |
|
|
|
272 |
|
Total liabilities |
|
339,216 |
|
|
|
325,278 |
|
Stockholders' equity: |
|
|
|
||||
Common stock, |
|
29 |
|
|
|
27 |
|
Additional paid-in capital |
|
541,090 |
|
|
|
463,900 |
|
Accumulated other comprehensive income (loss) |
|
(1,942 |
) |
|
|
355 |
|
Accumulated deficit |
|
(389,313 |
) |
|
|
(430,151 |
) |
Total stockholders' equity |
|
149,864 |
|
|
|
34,131 |
|
Total liabilities and stockholders' equity |
$ |
489,080 |
|
|
$ |
359,409 |
|
|
|
|
|
IMPINJ, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data, unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
December 31, |
|
December 31, |
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Revenue |
|
$ |
91,569 |
|
|
$ |
70,651 |
|
|
$ |
366,087 |
|
|
$ |
307,539 |
|
Cost of revenue |
|
|
45,347 |
|
|
|
36,781 |
|
|
|
177,232 |
|
|
|
155,557 |
|
Gross profit |
|
|
46,222 |
|
|
|
33,870 |
|
|
|
188,855 |
|
|
|
151,982 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Research and development |
|
|
25,894 |
|
|
|
21,136 |
|
|
|
98,829 |
|
|
|
88,562 |
|
Sales and marketing |
|
|
10,688 |
|
|
|
10,445 |
|
|
|
40,579 |
|
|
|
41,123 |
|
General and administrative |
|
|
12,762 |
|
|
|
15,730 |
|
|
|
51,802 |
|
|
|
60,828 |
|
Amortization of intangibles |
|
|
491 |
|
|
|
1,398 |
|
|
|
2,902 |
|
|
|
4,953 |
|
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
1,812 |
|
|
|
— |
|
Total operating expenses |
|
|
49,835 |
|
|
|
48,709 |
|
|
|
195,924 |
|
|
|
195,466 |
|
Income (loss) from operations |
|
|
(3,613 |
) |
|
|
(14,839 |
) |
|
|
(7,069 |
) |
|
|
(43,484 |
) |
Other income, net |
|
|
2,107 |
|
|
|
1,024 |
|
|
|
7,937 |
|
|
|
4,644 |
|
Income from settlement of litigation |
|
|
— |
|
|
|
— |
|
|
|
45,000 |
|
|
|
— |
|
Interest expense |
|
|
(1,221 |
) |
|
|
(1,215 |
) |
|
|
(4,873 |
) |
|
|
(4,848 |
) |
Income (loss) before income taxes |
|
|
(2,727 |
) |
|
|
(15,030 |
) |
|
|
40,995 |
|
|
|
(43,688 |
) |
Income tax benefit (expense) |
|
|
37 |
|
|
|
(150 |
) |
|
|
(157 |
) |
|
|
322 |
|
Net income (loss) per share attributable to common stockholders: |
|
$ |
(2,690 |
) |
|
$ |
(15,180 |
) |
|
$ |
40,838 |
|
|
$ |
(43,366 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share — basic |
|
$ |
(0.09 |
) |
|
$ |
(0.56 |
) |
|
$ |
1.46 |
|
|
$ |
(1.62 |
) |
Net income (loss) per share — diluted |
|
$ |
(0.09 |
) |
|
$ |
(0.56 |
) |
|
$ |
1.39 |
|
|
$ |
(1.62 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares outstanding — basic |
|
|
28,398 |
|
|
|
27,089 |
|
|
|
27,953 |
|
|
|
26,752 |
|
Weighted-average shares outstanding — diluted |
|
|
28,398 |
|
|
|
27,089 |
|
|
|
29,471 |
|
|
|
26,752 |
|
IMPINJ, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands, unaudited) |
||||||||
|
|
Year Ended |
||||||
|
|
December 31, |
||||||
|
|
2024 |
|
|
2023 |
|
||
Operating activities: |
|
|
|
|
||||
Net income (loss) |
|
$ |
40,838 |
|
|
$ |
(43,366 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
13,588 |
|
|
|
13,623 |
|
Stock-based compensation |
|
|
56,546 |
|
|
|
47,986 |
|
Restructuring equity modification expense |
|
|
366 |
|
|
|
— |
|
Accretion of discount or amortization of premium on investments |
|
|
(1,122 |
) |
|
|
(1,637 |
) |
Amortization of debt issuance costs |
|
|
1,638 |
|
|
|
1,611 |
|
Deferred tax expense |
|
|
(567 |
) |
|
|
(931 |
) |
Revaluation of acquisition-related contingent consideration liability |
|
|
986 |
|
|
|
1,570 |
|
Changes in operating assets and liabilities, net of amounts acquired: |
|
|
|
|
||||
Accounts receivable |
|
|
(1,999 |
) |
|
|
(3,713 |
) |
Inventory |
|
|
(2,220 |
) |
|
|
(49,577 |
) |
Prepaid expenses and other assets |
|
|
227 |
|
|
|
1,625 |
|
Accounts payable |
|
|
9,270 |
|
|
|
(12,303 |
) |
Accrued compensation and employee related benefits |
|
|
13,855 |
|
|
|
(1,119 |
) |
Accrued and other liabilities |
|
|
244 |
|
|
|
(591 |
) |
Acquisition-related contingent consideration liability |
|
|
(2,556 |
) |
|
|
— |
|
Operating lease right-of-use assets |
|
|
2,560 |
|
|
|
2,607 |
|
Operating lease liabilities |
|
|
(3,392 |
) |
|
|
(3,308 |
) |
Deferred revenue |
|
|
48 |
|
|
|
(1,859 |
) |
Net cash provided by (used in) operating activities |
|
|
128,310 |
|
|
|
(49,382 |
) |
Investing activities: |
|
|
|
|
||||
Purchases of investments |
|
|
(202,063 |
) |
|
|
— |
|
Proceeds from sales of investments |
|
|
— |
|
|
|
13,372 |
|
Proceeds from maturities of investments |
|
|
26,605 |
|
|
|
144,401 |
|
Business acquisitions, net of cash acquired |
|
|
— |
|
|
|
(23,357 |
) |
Purchases of intangible assets |
|
|
— |
|
|
|
(250 |
) |
Proceeds from sale of property and equipment |
|
|
— |
|
|
|
234 |
|
Purchases of property and equipment |
|
|
(17,112 |
) |
|
|
(18,592 |
) |
Net cash provided by (used in) investing activities |
|
|
(192,570 |
) |
|
|
115,808 |
|
Financing activities: |
|
|
|
|
||||
Proceeds from exercise of stock options and employee stock purchase plan |
|
|
20,281 |
|
|
|
8,736 |
|
Payment of acquisition-related contingent consideration |
|
|
(4,602 |
) |
|
|
— |
|
Net cash provided by financing activities |
|
|
15,679 |
|
|
|
8,736 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(159 |
) |
|
|
34 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
(48,740 |
) |
|
|
75,196 |
|
Cash and cash equivalents |
|
|
|
|
||||
Beginning of period |
|
|
94,793 |
|
|
|
19,597 |
|
End of period |
|
$ |
46,053 |
|
|
$ |
94,793 |
|
Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements prepared and presented in accordance with
Adjusted EBITDA
We define adjusted EBITDA as net income (loss) determined in accordance with GAAP, excluding, if applicable for the periods presented, the effects of stock-based compensation; depreciation and amortization; restructuring costs; settlement income and related costs; induced conversion expense; other income, net; interest expense; acquisition related expense and related purchase accounting adjustments; and income tax benefit (expense). During the year ended December 31, 2023, we revised our definition of adjusted EBITDA to exclude acquisition related expenses, related purchase accounting adjustments, and amortization of intangibles in connection with our Voyantic Oy acquisition. During the three months ended March 31, 2024, we further revised our definition of adjusted EBITDA to exclude settlement income. We have excluded these items because we do not believe they reflect our core operations and us excluding them enables more consistent evaluation of our operating performance. The revision to our definition of adjusted EBITDA did not impact adjusted EBITDA for any previously reported periods because there was no impact of a similar nature in such prior periods affecting comparability.
Non-GAAP Net Income (Loss)
We define non-GAAP net income as net income (loss), excluding, if applicable for the periods presented, the effects of stock-based compensation; depreciation and amortization; restructuring costs; settlement income and related costs; induced conversion expense; acquisition related expense and related purchase accounting adjustments; and the corresponding income tax impacts of adjustments to net income (loss).
During the year ended December 31, 2023, we revised our definition of non-GAAP net income to adjust for acquisition related expenses, related purchase accounting adjustments, and amortization of intangibles in connection with our Voyantic Oy acquisition. During the three months ended March 31, 2024, we further revised our definition of non-GAAP net income to exclude settlement income. The revisions to our definition of non-GAAP net income did not impact non-GAAP net income for any previously reported periods because there was no impact of a similar nature in such prior periods affecting comparability.
Additionally, during the year ended December 31, 2023, we revised our definition of non-GAAP net income (loss) to adjust for income tax effects of adjustments to net income (loss), calculated at the statutory rate for current and historical periods. We have revised the prior period amounts to conform to our current period presentation.
Free cash flow
We define free cash flow as net cash provided by (used in) operating activities, determined in accordance with GAAP, less purchases of property and equipment. We define adjusted free cash flow as free cash flow less cash received from gain on litigation settlement.
IMPINJ, INC. RECONCILIATIONS OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES (in thousands, except percentages, unaudited) |
||||||||||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||||
|
|
December 31, |
|
December 31, |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||||
GAAP Gross margin |
|
|
50.5 |
% |
|
|
47.9 |
% |
|
|
51.6 |
% |
|
|
49.4 |
% |
||
Adjustments: |
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
2.1 |
% |
|
|
2.3 |
% |
|
|
1.9 |
% |
|
|
1.8 |
% |
||
Purchase accounting adjustments |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.1 |
% |
||
Stock-based compensation |
|
|
0.6 |
% |
|
|
0.7 |
% |
|
|
0.6 |
% |
|
|
0.6 |
% |
||
Non-GAAP Gross margin |
|
|
53.1 |
% |
|
|
50.9 |
% |
|
|
54.0 |
% |
|
|
51.9 |
% |
||
Certain amounts may be off due to rounding |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Net income (loss) |
|
$ |
(2,690 |
) |
|
$ |
(15,180 |
) |
|
$ |
40,838 |
|
|
$ |
(43,366 |
) |
||
Adjustments: |
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
3,433 |
|
|
|
3,889 |
|
|
|
13,588 |
|
|
|
13,623 |
|
||
Stock-based compensation |
|
|
15,210 |
|
|
|
12,307 |
|
|
|
56,546 |
|
|
|
47,986 |
|
||
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
1,812 |
|
|
|
— |
|
||
Acquisition related expenses |
|
|
— |
|
|
|
1,596 |
|
|
|
986 |
|
|
|
3,272 |
|
||
Purchase accounting adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
388 |
|
||
Other income, net |
|
|
(2,107 |
) |
|
|
(1,024 |
) |
|
|
(7,937 |
) |
|
|
(4,644 |
) |
||
Income from settlement of litigation |
|
|
— |
|
|
|
— |
|
|
|
(45,000 |
) |
|
|
— |
|
||
Interest expense |
|
|
1,221 |
|
|
|
1,215 |
|
|
|
4,873 |
|
|
|
4,848 |
|
||
Income tax expense (benefit) |
|
|
(37 |
) |
|
|
150 |
|
|
|
157 |
|
|
|
(322 |
) |
||
Adjusted EBITDA |
|
$ |
15,030 |
|
|
$ |
2,953 |
|
|
$ |
65,863 |
|
|
$ |
21,785 |
|
||
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Net income (loss) |
|
$ |
(2,690 |
) |
|
$ |
(15,180 |
) |
|
$ |
40,838 |
|
|
$ |
(43,366 |
) |
||
Adjustments: |
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
|
3,433 |
|
|
|
3,889 |
|
|
|
13,588 |
|
|
|
13,623 |
|
||
Stock-based compensation |
|
|
15,210 |
|
|
|
12,307 |
|
|
|
56,546 |
|
|
|
47,986 |
|
||
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
1,812 |
|
|
|
— |
|
||
Acquisition transaction expenses |
|
|
— |
|
|
|
1,596 |
|
|
|
986 |
|
|
|
3,272 |
|
||
Purchase accounting adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
388 |
|
||
Income from settlement of litigation |
|
|
— |
|
|
|
— |
|
|
|
(45,000 |
) |
|
|
— |
|
||
Income tax effects of adjustments (1) |
|
|
(1,426 |
) |
|
|
(110 |
) |
|
|
(5,860 |
) |
|
|
(2,100 |
) |
||
Non-GAAP Net income |
|
$ |
14,527 |
|
|
$ |
2,502 |
|
|
$ |
62,910 |
|
|
$ |
19,803 |
|
||
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP Net income per share — diluted |
|
$ |
0.48 |
|
(2 |
) |
$ |
0.09 |
|
|
$ |
2.11 |
|
(2 |
) |
$ |
0.70 |
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP Weighted-average shares — diluted |
|
|
28,398 |
|
|
|
27,089 |
|
|
|
29,471 |
|
(3 |
) |
|
26,752 |
|
|
Dilutive shares from stock plans |
|
|
1,500 |
|
|
|
1,255 |
|
|
|
— |
|
|
|
1,632 |
|
||
Dilutive shares from convertible debt |
|
|
2,589 |
|
|
|
— |
|
|
|
2,589 |
|
|
|
— |
|
||
Non-GAAP Weighted-average shares — diluted |
|
|
32,487 |
|
(2 |
) |
|
28,344 |
|
|
|
32,060 |
|
(2 |
) |
|
28,384 |
|
(1) The tax effects of the adjustments are calculated using the statutory rate, taking into consideration the nature of the item and relevant taxing jurisdictions. |
||||||||||||||||||
(2) Diluted net income per share includes the impact of our convertible debt using the if-converted method, which assumes full share settlement. Interest expense is added back to net income and weighted average shares includes total shares issuable at conversion of 2.6 million. |
||||||||||||||||||
(3) GAAP weighted average shares — diluted includes the impact of dilutive shares from stock plans. |
||||||||||||||||||
IMPINJ, INC. RECONCILIATIONS OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES (in thousands, except percentages, unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
December 31, |
|
December 31, |
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
GAAP Net cash provided by (used in) operating activities |
|
$ |
12,623 |
|
|
$ |
1,427 |
|
|
$ |
128,310 |
|
|
$ |
(49,382 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
||||||||
Purchases of property and equipment |
|
|
(4,133 |
) |
|
|
(2,624 |
) |
|
|
(17,112 |
) |
|
|
(18,592 |
) |
Free cash flow |
|
$ |
8,490 |
|
|
$ |
(1,197 |
) |
|
$ |
111,198 |
|
|
$ |
(67,974 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
||||||||
Income from settlement of litigation |
|
|
— |
|
|
|
— |
|
|
|
(45,000 |
) |
|
|
— |
|
Adjusted free cash flow |
|
$ |
8,490 |
|
|
$ |
(1,197 |
) |
|
$ |
66,198 |
|
|
$ |
(67,974 |
) |
IMPINJ, INC. RECONCILIATIONS OF GAAP FINANCIAL OUTLOOK TO NON-GAAP FINANCIAL OUTLOOK (in thousands, except per share data, unaudited – calculated at the midpoint of the outlook range) |
||||
|
|
Three Months Ending |
||
|
|
March 31, |
||
|
|
2025 |
|
|
GAAP Net loss |
|
$ |
(16,055 |
) |
Adjustments: |
|
|
||
Forecasted Depreciation and amortization |
|
|
3,660 |
|
Forecasted Stock-based compensation |
|
|
15,180 |
|
Forecasted Interest expense |
|
|
1,215 |
|
Forecasted Other income, net |
|
|
(2,100 |
) |
Forecasted Income tax expense (benefit) |
|
|
(100 |
) |
Adjusted EBITDA |
|
$ |
1,800 |
|
|
|
|
||
GAAP Net loss |
|
$ |
(16,055 |
) |
Adjustments: |
|
|
||
Forecasted Depreciation and amortization |
|
|
3,660 |
|
Forecasted Stock-based compensation |
|
|
15,180 |
|
Forecasted Income tax effects of adjustments |
|
|
(334 |
) |
Non-GAAP Net income |
|
$ |
2,451 |
|
|
|
|
||
GAAP Net loss per share — basic and diluted |
|
$ |
(0.56 |
) |
Non-GAAP Net income per share — diluted |
|
$ |
0.08 |
|
|
|
|
||
GAAP weighted-average shares — basic and diluted |
|
|
28,700 |
|
Dilutive shares |
|
|
1,500 |
|
Non-GAAP weighted-average shares — diluted |
|
|
30,200 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250205111361/en/
For more information, contact:
Investor Relations
Andy Cobb, CFA
Vice President, Strategic Finance
+1-206-315-4470
ir@impinj.com
Media Relations
Jill West
Vice President, Strategic Communications
+1 206-834-1110
jwest@impinj.com
Source: Impinj, Inc.
FAQ
What was Impinj's (PI) revenue for full-year 2024?
What was Impinj's (PI) Q4 2024 earnings per share?
What were Impinj's (PI) gross margins in Q4 2024?
What challenges does Impinj (PI) expect in 2025?